{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["Fleet Info","Model","Total Fleet","Graph Inputs","Total ZEVs in Fleet","Number of Non-ZEVs being Replac","Replacement Costs","1","2","3","4","5","6","7","8","9","10","Lookup","Reference"],"not_rendered":{"charts":6,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":1,"pivot_tables":0},"unopened":[{"sheet":"Total ZEVs in Fleet","index":4,"reason":"not_a_worksheet"},{"sheet":"Number of Non-ZEVs being Replac","index":5,"reason":"not_a_worksheet"},{"sheet":"Replacement Costs","index":6,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Fleet Info","index":0,"n_rows":1140,"n_cols":121,"rows_kept":562,"cut":true,"hidden":false,"merged":[[0,12,1,12],[0,24,0,32],[0,16,0,23],[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[0,5,1,5],[0,10,1,10],[0,9,1,9],[0,6,1,6],[0,7,1,7],[0,8,1,8],[0,11,1,11],[0,62,1,62],[0,63,0,91],[0,92,0,120],[0,13,1,13],[0,14,1,14],[0,15,1,15],[0,33,0,61]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Agency Name","ID","Primary Mode of Service","Vehicle Type","Fuel Type","ADA Status","Vehicle Count","Vehicle Length","Seating Capacity","Manufacture Year",{"$f":"Model!D2","v":"CDOT/FTA MUL"},"ZEV Code","ZEV Repl Type","ZEV Cost 2022","ZEV Cost Parity","ZEV Charger Costs","Replacement Cycle #",null,null,null,null,null,null,null,"ZEV Replacement Year",null,null,null,null,null,null,null,null,"Replacement Plan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual Red in ZEV Cost","ZEV Replacement Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NON-ZEV Replacement Costs"]
[null,"ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,2022,2023,2024,2025,2026,2027,2028,2029,2030,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
["Archuleta County",1,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,16,4,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L3,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L3,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D3=Reference!$B$2,Reference!$A$2,IF($D3=Reference!$B$3,IF('Fleet Info'!$H3<=30,Reference!$A$4,Reference!$A$3),IF($D3=Reference!$B$5,IF('Fleet Info'!$I3>20,Reference!$A$5,Reference!$A$6),IF($D3=Reference!$B$7,Reference!$A$7,IF($D3=Reference!$B$8,IF('Fleet Info'!$F3=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D3=Reference!$B$9,IF('Fleet Info'!$F3=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D3=Reference!$B$10,IF('Fleet Info'!$F3=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D3=Reference!$B$11,Reference!$A$11,IF($D3=\"Battery Electric Bus (BEB)\",IF($H3<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L3,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L3,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L3,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D3=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L3,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G3","v":50000},{"$f":"IF(J3+K3<2021,2021+K3,J3+K3)","v":2025},{"$f":"Q3+$K3","v":2029},2033,2037,2041,2045,2049,2053,{"$f":"IF($D3<>\"Battery Electric Bus (BEB)\",MIN(IF($Q3:$X3>=Y$2,$Q3:$X3)),2021)","v":2025},{"$f":"IF($D3<>\"Battery Electric Bus (BEB)\",MIN(IF($Q3:$X3>=Z$2,$Q3:$X3)),2021)","v":2025},{"$f":"IF($D3<>\"Battery Electric Bus (BEB)\",MIN(IF($Q3:$X3>=AA$2,$Q3:$X3)),2021)","v":2025},{"$f":"IF($D3<>\"Battery Electric Bus (BEB)\",MIN(IF($Q3:$X3>=AB$2,$Q3:$X3)),2021)","v":2025},{"$f":"IF($D3<>\"Battery Electric Bus (BEB)\",MIN(IF($Q3:$X3>=AC$2,$Q3:$X3)),2021)","v":2029},{"$f":"IF($D3<>\"Battery Electric Bus (BEB)\",MIN(IF($Q3:$X3>=AD$2,$Q3:$X3)),2021)","v":2029},{"$f":"IF($D3<>\"Battery Electric Bus (BEB)\",MIN(IF($Q3:$X3>=AE$2,$Q3:$X3)),2021)","v":2029},{"$f":"IF($D3<>\"Battery Electric Bus (BEB)\",MIN(IF($Q3:$X3>=AF$2,$Q3:$X3)),2021)","v":2029},{"$f":"IF($D3<>\"Battery Electric Bus (BEB)\",MIN(IF($Q3:$X3>=AG$2,$Q3:$X3)),2021)","v":2033},{"$f":"IF(OR($Q3=AH$2,$R3=AH$2,$S3=AH$2,$T3=AH$2,$U3=AH$2,$V3=AH$2,$W3=AH$2,$X3=AH$2),\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR($Q3=AI$2,$R3=AI$2,$S3=AI$2,$T3=AI$2,$U3=AI$2,$V3=AI$2,$W3=AI$2,$X3=AI$2),\"Yes\",\"No\")","v":"No"},"No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L3,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N3","v":60000},{"$f":"IF(BL3*(1-$BK3)>$O3,BL3*(1-$BK3),$O3)","v":55200},{"$f":"IF(BM3*(1-$BK3)>$O3,BM3*(1-$BK3),$O3)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,{"$f":"IF($D3=\"Battery Electric Bus (BEB)\",BL3,$O3)","v":33500},{"$f":"IF($D3=\"Battery Electric Bus (BEB)\",BM3,$O3)","v":33500},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Archuleta County",2,"MB - Bus","Van (VN)","Gasoline","Non-ADA",1,22,9,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L4,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L4,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D4=Reference!$B$2,Reference!$A$2,IF($D4=Reference!$B$3,IF('Fleet Info'!$H4<=30,Reference!$A$4,Reference!$A$3),IF($D4=Reference!$B$5,IF('Fleet Info'!$I4>20,Reference!$A$5,Reference!$A$6),IF($D4=Reference!$B$7,Reference!$A$7,IF($D4=Reference!$B$8,IF('Fleet Info'!$F4=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D4=Reference!$B$9,IF('Fleet Info'!$F4=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D4=Reference!$B$10,IF('Fleet Info'!$F4=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D4=Reference!$B$11,Reference!$A$11,IF($D4=\"Battery Electric Bus (BEB)\",IF($H4<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L4,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L4,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L4,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D4=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L4,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G4","v":50000},{"$f":"IF(J4+K4<2021,2021+K4,J4+K4)","v":2021},{"$f":"Q4+$K4","v":2025},2029,2033,2037,{"$f":"U4+$K4","v":2041},2045,{"$f":"W4+$K4","v":2049},{"$f":"IF($D4<>\"Battery Electric Bus (BEB)\",MIN(IF($Q4:$X4>=Y$2,$Q4:$X4)),2021)","v":2025},{"$f":"IF($D4<>\"Battery Electric Bus (BEB)\",MIN(IF($Q4:$X4>=Z$2,$Q4:$X4)),2021)","v":2025},{"$f":"IF($D4<>\"Battery Electric Bus (BEB)\",MIN(IF($Q4:$X4>=AA$2,$Q4:$X4)),2021)","v":2025},{"$f":"IF($D4<>\"Battery Electric Bus (BEB)\",MIN(IF($Q4:$X4>=AB$2,$Q4:$X4)),2021)","v":2025},{"$f":"IF($D4<>\"Battery Electric Bus (BEB)\",MIN(IF($Q4:$X4>=AC$2,$Q4:$X4)),2021)","v":2029},{"$f":"IF($D4<>\"Battery Electric Bus (BEB)\",MIN(IF($Q4:$X4>=AD$2,$Q4:$X4)),2021)","v":2029},{"$f":"IF($D4<>\"Battery Electric Bus (BEB)\",MIN(IF($Q4:$X4>=AE$2,$Q4:$X4)),2021)","v":2029},{"$f":"IF($D4<>\"Battery Electric Bus (BEB)\",MIN(IF($Q4:$X4>=AF$2,$Q4:$X4)),2021)","v":2029},{"$f":"IF($D4<>\"Battery Electric Bus (BEB)\",MIN(IF($Q4:$X4>=AG$2,$Q4:$X4)),2021)","v":2033},{"$f":"IF(OR($Q4=AH$2,$R4=AH$2,$S4=AH$2,$T4=AH$2,$U4=AH$2,$V4=AH$2,$W4=AH$2,$X4=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L4,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N4","v":100000},{"$f":"IF(BL4*(1-$BK4)>$O4,BL4*(1-$BK4),$O4)","v":92000},84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ4*(1-$BK4)>$O4,BQ4*(1-$BK4),$O4)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BL4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BM4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BN4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BO4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BP4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BQ4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BR4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BS4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BT4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BU4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BV4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BW4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BX4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BY4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",BZ4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CA4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CB4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CC4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CD4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CE4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CF4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CG4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CH4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CI4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CJ4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CK4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CL4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CM4,$O4)","v":55000},{"$f":"IF($D4=\"Battery Electric Bus (BEB)\",CN4,$O4)","v":55000}]
["Archuleta County",3,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,25,15,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L5,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L5,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D5=Reference!$B$2,Reference!$A$2,IF($D5=Reference!$B$3,IF('Fleet Info'!$H5<=30,Reference!$A$4,Reference!$A$3),IF($D5=Reference!$B$5,IF('Fleet Info'!$I5>20,Reference!$A$5,Reference!$A$6),IF($D5=Reference!$B$7,Reference!$A$7,IF($D5=Reference!$B$8,IF('Fleet Info'!$F5=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D5=Reference!$B$9,IF('Fleet Info'!$F5=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D5=Reference!$B$10,IF('Fleet Info'!$F5=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D5=Reference!$B$11,Reference!$A$11,IF($D5=\"Battery Electric Bus (BEB)\",IF($H5<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L5,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L5,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L5,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D5=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L5,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G5","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W5+$K5","v":2057},{"$f":"IF($D5<>\"Battery Electric Bus (BEB)\",MIN(IF($Q5:$X5>=Y$2,$Q5:$X5)),2021)","v":2022},{"$f":"IF($D5<>\"Battery Electric Bus (BEB)\",MIN(IF($Q5:$X5>=Z$2,$Q5:$X5)),2021)","v":2027},{"$f":"IF($D5<>\"Battery Electric Bus (BEB)\",MIN(IF($Q5:$X5>=AA$2,$Q5:$X5)),2021)","v":2027},{"$f":"IF($D5<>\"Battery Electric Bus (BEB)\",MIN(IF($Q5:$X5>=AB$2,$Q5:$X5)),2021)","v":2027},{"$f":"IF($D5<>\"Battery Electric Bus (BEB)\",MIN(IF($Q5:$X5>=AC$2,$Q5:$X5)),2021)","v":2027},{"$f":"IF($D5<>\"Battery Electric Bus (BEB)\",MIN(IF($Q5:$X5>=AD$2,$Q5:$X5)),2021)","v":2027},{"$f":"IF($D5<>\"Battery Electric Bus (BEB)\",MIN(IF($Q5:$X5>=AE$2,$Q5:$X5)),2021)","v":2032},{"$f":"IF($D5<>\"Battery Electric Bus (BEB)\",MIN(IF($Q5:$X5>=AF$2,$Q5:$X5)),2021)","v":2032},{"$f":"IF($D5<>\"Battery Electric Bus (BEB)\",MIN(IF($Q5:$X5>=AG$2,$Q5:$X5)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L5,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ5*(1-$BK5)>$O5,BQ5*(1-$BK5),$O5)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Baca County Seniors Van",5,"MB - Bus","Bus (BU)","Gasoline","Non-ADA",1,20,12,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L6,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L6,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D6=Reference!$B$2,Reference!$A$2,IF($D6=Reference!$B$3,IF('Fleet Info'!$H6<=30,Reference!$A$4,Reference!$A$3),IF($D6=Reference!$B$5,IF('Fleet Info'!$I6>20,Reference!$A$5,Reference!$A$6),IF($D6=Reference!$B$7,Reference!$A$7,IF($D6=Reference!$B$8,IF('Fleet Info'!$F6=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D6=Reference!$B$9,IF('Fleet Info'!$F6=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D6=Reference!$B$10,IF('Fleet Info'!$F6=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D6=Reference!$B$11,Reference!$A$11,IF($D6=\"Battery Electric Bus (BEB)\",IF($H6<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L6,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L6,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L6,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D6=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L6,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G6","v":110000},2027,2037,2047,2057,2067,2077,2087,{"$f":"W6+$K6","v":2097},{"$f":"IF($D6<>\"Battery Electric Bus (BEB)\",MIN(IF($Q6:$X6>=Y$2,$Q6:$X6)),2021)","v":2027},{"$f":"IF($D6<>\"Battery Electric Bus (BEB)\",MIN(IF($Q6:$X6>=Z$2,$Q6:$X6)),2021)","v":2027},{"$f":"IF($D6<>\"Battery Electric Bus (BEB)\",MIN(IF($Q6:$X6>=AA$2,$Q6:$X6)),2021)","v":2027},{"$f":"IF($D6<>\"Battery Electric Bus (BEB)\",MIN(IF($Q6:$X6>=AB$2,$Q6:$X6)),2021)","v":2027},{"$f":"IF($D6<>\"Battery Electric Bus (BEB)\",MIN(IF($Q6:$X6>=AC$2,$Q6:$X6)),2021)","v":2027},{"$f":"IF($D6<>\"Battery Electric Bus (BEB)\",MIN(IF($Q6:$X6>=AD$2,$Q6:$X6)),2021)","v":2027},{"$f":"IF($D6<>\"Battery Electric Bus (BEB)\",MIN(IF($Q6:$X6>=AE$2,$Q6:$X6)),2021)","v":2037},{"$f":"IF($D6<>\"Battery Electric Bus (BEB)\",MIN(IF($Q6:$X6>=AF$2,$Q6:$X6)),2021)","v":2037},{"$f":"IF($D6<>\"Battery Electric Bus (BEB)\",MIN(IF($Q6:$X6>=AG$2,$Q6:$X6)),2021)","v":2037},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L6,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ6*(1-$BK6)>$O6,BQ6*(1-$BK6),$O6)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Bent County",6,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,18,14,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L7,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L7,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D7=Reference!$B$2,Reference!$A$2,IF($D7=Reference!$B$3,IF('Fleet Info'!$H7<=30,Reference!$A$4,Reference!$A$3),IF($D7=Reference!$B$5,IF('Fleet Info'!$I7>20,Reference!$A$5,Reference!$A$6),IF($D7=Reference!$B$7,Reference!$A$7,IF($D7=Reference!$B$8,IF('Fleet Info'!$F7=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D7=Reference!$B$9,IF('Fleet Info'!$F7=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D7=Reference!$B$10,IF('Fleet Info'!$F7=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D7=Reference!$B$11,Reference!$A$11,IF($D7=\"Battery Electric Bus (BEB)\",IF($H7<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L7,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L7,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L7,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D7=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L7,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G7","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W7+$K7","v":2061},{"$f":"IF($D7<>\"Battery Electric Bus (BEB)\",MIN(IF($Q7:$X7>=Y$2,$Q7:$X7)),2021)","v":2026},{"$f":"IF($D7<>\"Battery Electric Bus (BEB)\",MIN(IF($Q7:$X7>=Z$2,$Q7:$X7)),2021)","v":2026},{"$f":"IF($D7<>\"Battery Electric Bus (BEB)\",MIN(IF($Q7:$X7>=AA$2,$Q7:$X7)),2021)","v":2026},{"$f":"IF($D7<>\"Battery Electric Bus (BEB)\",MIN(IF($Q7:$X7>=AB$2,$Q7:$X7)),2021)","v":2026},{"$f":"IF($D7<>\"Battery Electric Bus (BEB)\",MIN(IF($Q7:$X7>=AC$2,$Q7:$X7)),2021)","v":2026},{"$f":"IF($D7<>\"Battery Electric Bus (BEB)\",MIN(IF($Q7:$X7>=AD$2,$Q7:$X7)),2021)","v":2031},{"$f":"IF($D7<>\"Battery Electric Bus (BEB)\",MIN(IF($Q7:$X7>=AE$2,$Q7:$X7)),2021)","v":2031},{"$f":"IF($D7<>\"Battery Electric Bus (BEB)\",MIN(IF($Q7:$X7>=AF$2,$Q7:$X7)),2021)","v":2031},{"$f":"IF($D7<>\"Battery Electric Bus (BEB)\",MIN(IF($Q7:$X7>=AG$2,$Q7:$X7)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L7,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ7*(1-$BK7)>$O7,BQ7*(1-$BK7),$O7)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Bent County",7,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,24,14,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L8,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L8,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D8=Reference!$B$2,Reference!$A$2,IF($D8=Reference!$B$3,IF('Fleet Info'!$H8<=30,Reference!$A$4,Reference!$A$3),IF($D8=Reference!$B$5,IF('Fleet Info'!$I8>20,Reference!$A$5,Reference!$A$6),IF($D8=Reference!$B$7,Reference!$A$7,IF($D8=Reference!$B$8,IF('Fleet Info'!$F8=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D8=Reference!$B$9,IF('Fleet Info'!$F8=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D8=Reference!$B$10,IF('Fleet Info'!$F8=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D8=Reference!$B$11,Reference!$A$11,IF($D8=\"Battery Electric Bus (BEB)\",IF($H8<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L8,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L8,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L8,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D8=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L8,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G8","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W8+$K8","v":2057},{"$f":"IF($D8<>\"Battery Electric Bus (BEB)\",MIN(IF($Q8:$X8>=Y$2,$Q8:$X8)),2021)","v":2022},{"$f":"IF($D8<>\"Battery Electric Bus (BEB)\",MIN(IF($Q8:$X8>=Z$2,$Q8:$X8)),2021)","v":2027},{"$f":"IF($D8<>\"Battery Electric Bus (BEB)\",MIN(IF($Q8:$X8>=AA$2,$Q8:$X8)),2021)","v":2027},{"$f":"IF($D8<>\"Battery Electric Bus (BEB)\",MIN(IF($Q8:$X8>=AB$2,$Q8:$X8)),2021)","v":2027},{"$f":"IF($D8<>\"Battery Electric Bus (BEB)\",MIN(IF($Q8:$X8>=AC$2,$Q8:$X8)),2021)","v":2027},{"$f":"IF($D8<>\"Battery Electric Bus (BEB)\",MIN(IF($Q8:$X8>=AD$2,$Q8:$X8)),2021)","v":2027},{"$f":"IF($D8<>\"Battery Electric Bus (BEB)\",MIN(IF($Q8:$X8>=AE$2,$Q8:$X8)),2021)","v":2032},{"$f":"IF($D8<>\"Battery Electric Bus (BEB)\",MIN(IF($Q8:$X8>=AF$2,$Q8:$X8)),2021)","v":2032},{"$f":"IF($D8<>\"Battery Electric Bus (BEB)\",MIN(IF($Q8:$X8>=AG$2,$Q8:$X8)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L8,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ8*(1-$BK8)>$O8,BQ8*(1-$BK8),$O8)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Bent County",8,"MB - Bus","Van (VN)","Gasoline","Non-ADA",1,20,14,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L9,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L9,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D9=Reference!$B$2,Reference!$A$2,IF($D9=Reference!$B$3,IF('Fleet Info'!$H9<=30,Reference!$A$4,Reference!$A$3),IF($D9=Reference!$B$5,IF('Fleet Info'!$I9>20,Reference!$A$5,Reference!$A$6),IF($D9=Reference!$B$7,Reference!$A$7,IF($D9=Reference!$B$8,IF('Fleet Info'!$F9=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D9=Reference!$B$9,IF('Fleet Info'!$F9=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D9=Reference!$B$10,IF('Fleet Info'!$F9=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D9=Reference!$B$11,Reference!$A$11,IF($D9=\"Battery Electric Bus (BEB)\",IF($H9<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L9,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L9,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L9,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D9=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L9,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G9","v":50000},{"$f":"IF(J9+K9<=2021,2021+K9,J9+K9)","v":2025},2029,2033,2037,2041,2045,2049,{"$f":"W9+$K9","v":2053},{"$f":"IF($D9<>\"Battery Electric Bus (BEB)\",MIN(IF($Q9:$X9>=Y$2,$Q9:$X9)),2021)","v":2025},{"$f":"IF($D9<>\"Battery Electric Bus (BEB)\",MIN(IF($Q9:$X9>=Z$2,$Q9:$X9)),2021)","v":2025},{"$f":"IF($D9<>\"Battery Electric Bus (BEB)\",MIN(IF($Q9:$X9>=AA$2,$Q9:$X9)),2021)","v":2025},{"$f":"IF($D9<>\"Battery Electric Bus (BEB)\",MIN(IF($Q9:$X9>=AB$2,$Q9:$X9)),2021)","v":2025},{"$f":"IF($D9<>\"Battery Electric Bus (BEB)\",MIN(IF($Q9:$X9>=AC$2,$Q9:$X9)),2021)","v":2029},{"$f":"IF($D9<>\"Battery Electric Bus (BEB)\",MIN(IF($Q9:$X9>=AD$2,$Q9:$X9)),2021)","v":2029},{"$f":"IF($D9<>\"Battery Electric Bus (BEB)\",MIN(IF($Q9:$X9>=AE$2,$Q9:$X9)),2021)","v":2029},{"$f":"IF($D9<>\"Battery Electric Bus (BEB)\",MIN(IF($Q9:$X9>=AF$2,$Q9:$X9)),2021)","v":2029},{"$f":"IF($D9<>\"Battery Electric Bus (BEB)\",MIN(IF($Q9:$X9>=AG$2,$Q9:$X9)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L9,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ9*(1-$BK9)>$O9,BQ9*(1-$BK9),$O9)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Bent County",9,"MB - Bus","Cutaway (CU)","Diesel Fuel","Non-ADA",1,31,24,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L10,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L10,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D10=Reference!$B$2,Reference!$A$2,IF($D10=Reference!$B$3,IF('Fleet Info'!$H10<=30,Reference!$A$4,Reference!$A$3),IF($D10=Reference!$B$5,IF('Fleet Info'!$I10>20,Reference!$A$5,Reference!$A$6),IF($D10=Reference!$B$7,Reference!$A$7,IF($D10=Reference!$B$8,IF('Fleet Info'!$F10=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D10=Reference!$B$9,IF('Fleet Info'!$F10=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D10=Reference!$B$10,IF('Fleet Info'!$F10=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D10=Reference!$B$11,Reference!$A$11,IF($D10=\"Battery Electric Bus (BEB)\",IF($H10<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L10,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L10,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L10,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D10=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L10,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G10","v":50000},2023,2030,2037,2044,2051,2058,2065,{"$f":"W10+$K10","v":2072},{"$f":"IF($D10<>\"Battery Electric Bus (BEB)\",MIN(IF($Q10:$X10>=Y$2,$Q10:$X10)),2021)","v":2023},{"$f":"IF($D10<>\"Battery Electric Bus (BEB)\",MIN(IF($Q10:$X10>=Z$2,$Q10:$X10)),2021)","v":2023},{"$f":"IF($D10<>\"Battery Electric Bus (BEB)\",MIN(IF($Q10:$X10>=AA$2,$Q10:$X10)),2021)","v":2030},{"$f":"IF($D10<>\"Battery Electric Bus (BEB)\",MIN(IF($Q10:$X10>=AB$2,$Q10:$X10)),2021)","v":2030},{"$f":"IF($D10<>\"Battery Electric Bus (BEB)\",MIN(IF($Q10:$X10>=AC$2,$Q10:$X10)),2021)","v":2030},{"$f":"IF($D10<>\"Battery Electric Bus (BEB)\",MIN(IF($Q10:$X10>=AD$2,$Q10:$X10)),2021)","v":2030},{"$f":"IF($D10<>\"Battery Electric Bus (BEB)\",MIN(IF($Q10:$X10>=AE$2,$Q10:$X10)),2021)","v":2030},{"$f":"IF($D10<>\"Battery Electric Bus (BEB)\",MIN(IF($Q10:$X10>=AF$2,$Q10:$X10)),2021)","v":2030},{"$f":"IF($D10<>\"Battery Electric Bus (BEB)\",MIN(IF($Q10:$X10>=AG$2,$Q10:$X10)),2021)","v":2030},"No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L10,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ10*(1-$BK10)>$O10,BQ10*(1-$BK10),$O10)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Bent County",10,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,36,40,1992,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L11,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L11,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D11=Reference!$B$2,Reference!$A$2,IF($D11=Reference!$B$3,IF('Fleet Info'!$H11<=30,Reference!$A$4,Reference!$A$3),IF($D11=Reference!$B$5,IF('Fleet Info'!$I11>20,Reference!$A$5,Reference!$A$6),IF($D11=Reference!$B$7,Reference!$A$7,IF($D11=Reference!$B$8,IF('Fleet Info'!$F11=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D11=Reference!$B$9,IF('Fleet Info'!$F11=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D11=Reference!$B$10,IF('Fleet Info'!$F11=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D11=Reference!$B$11,Reference!$A$11,IF($D11=\"Battery Electric Bus (BEB)\",IF($H11<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L11,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L11,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L11,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D11=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L11,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G11","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W11+$K11","v":2117},{"$f":"IF($D11<>\"Battery Electric Bus (BEB)\",MIN(IF($Q11:$X11>=Y$2,$Q11:$X11)),2021)","v":2033},{"$f":"IF($D11<>\"Battery Electric Bus (BEB)\",MIN(IF($Q11:$X11>=Z$2,$Q11:$X11)),2021)","v":2033},{"$f":"IF($D11<>\"Battery Electric Bus (BEB)\",MIN(IF($Q11:$X11>=AA$2,$Q11:$X11)),2021)","v":2033},{"$f":"IF($D11<>\"Battery Electric Bus (BEB)\",MIN(IF($Q11:$X11>=AB$2,$Q11:$X11)),2021)","v":2033},{"$f":"IF($D11<>\"Battery Electric Bus (BEB)\",MIN(IF($Q11:$X11>=AC$2,$Q11:$X11)),2021)","v":2033},{"$f":"IF($D11<>\"Battery Electric Bus (BEB)\",MIN(IF($Q11:$X11>=AD$2,$Q11:$X11)),2021)","v":2033},{"$f":"IF($D11<>\"Battery Electric Bus (BEB)\",MIN(IF($Q11:$X11>=AE$2,$Q11:$X11)),2021)","v":2033},{"$f":"IF($D11<>\"Battery Electric Bus (BEB)\",MIN(IF($Q11:$X11>=AF$2,$Q11:$X11)),2021)","v":2033},{"$f":"IF($D11<>\"Battery Electric Bus (BEB)\",MIN(IF($Q11:$X11>=AG$2,$Q11:$X11)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L11,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ11*(1-$BK11)>$O11,BQ11*(1-$BK11),$O11)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Berthoud Area Transportation Service (BATS)",11,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,19,8,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L12,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L12,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D12=Reference!$B$2,Reference!$A$2,IF($D12=Reference!$B$3,IF('Fleet Info'!$H12<=30,Reference!$A$4,Reference!$A$3),IF($D12=Reference!$B$5,IF('Fleet Info'!$I12>20,Reference!$A$5,Reference!$A$6),IF($D12=Reference!$B$7,Reference!$A$7,IF($D12=Reference!$B$8,IF('Fleet Info'!$F12=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D12=Reference!$B$9,IF('Fleet Info'!$F12=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D12=Reference!$B$10,IF('Fleet Info'!$F12=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D12=Reference!$B$11,Reference!$A$11,IF($D12=\"Battery Electric Bus (BEB)\",IF($H12<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L12,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L12,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L12,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D12=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L12,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G12","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W12+$K12","v":2053},{"$f":"IF($D12<>\"Battery Electric Bus (BEB)\",MIN(IF($Q12:$X12>=Y$2,$Q12:$X12)),2021)","v":2025},{"$f":"IF($D12<>\"Battery Electric Bus (BEB)\",MIN(IF($Q12:$X12>=Z$2,$Q12:$X12)),2021)","v":2025},{"$f":"IF($D12<>\"Battery Electric Bus (BEB)\",MIN(IF($Q12:$X12>=AA$2,$Q12:$X12)),2021)","v":2025},{"$f":"IF($D12<>\"Battery Electric Bus (BEB)\",MIN(IF($Q12:$X12>=AB$2,$Q12:$X12)),2021)","v":2025},{"$f":"IF($D12<>\"Battery Electric Bus (BEB)\",MIN(IF($Q12:$X12>=AC$2,$Q12:$X12)),2021)","v":2029},{"$f":"IF($D12<>\"Battery Electric Bus (BEB)\",MIN(IF($Q12:$X12>=AD$2,$Q12:$X12)),2021)","v":2029},{"$f":"IF($D12<>\"Battery Electric Bus (BEB)\",MIN(IF($Q12:$X12>=AE$2,$Q12:$X12)),2021)","v":2029},{"$f":"IF($D12<>\"Battery Electric Bus (BEB)\",MIN(IF($Q12:$X12>=AF$2,$Q12:$X12)),2021)","v":2029},{"$f":"IF($D12<>\"Battery Electric Bus (BEB)\",MIN(IF($Q12:$X12>=AG$2,$Q12:$X12)),2021)","v":2033},"No","No","No","Yes",{"$f":"IF(OR($Q12=AL$2,$R12=AL$2,$S12=AL$2,$T12=AL$2,$U12=AL$2,$V12=AL$2,$W12=AL$2,$X12=AL$2),\"Yes\",\"No\")","v":"No"},"No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes",{"$f":"IF(OR($Q12=BB$2,$R12=BB$2,$S12=BB$2,$T12=BB$2,$U12=BB$2,$V12=BB$2,$W12=BB$2,$X12=BB$2),\"Yes\",\"No\")","v":"No"},"No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L12,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ12*(1-$BK12)>$O12,BQ12*(1-$BK12),$O12)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Berthoud Area Transportation Service (BATS)",12,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,10,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L13,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L13,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D13=Reference!$B$2,Reference!$A$2,IF($D13=Reference!$B$3,IF('Fleet Info'!$H13<=30,Reference!$A$4,Reference!$A$3),IF($D13=Reference!$B$5,IF('Fleet Info'!$I13>20,Reference!$A$5,Reference!$A$6),IF($D13=Reference!$B$7,Reference!$A$7,IF($D13=Reference!$B$8,IF('Fleet Info'!$F13=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D13=Reference!$B$9,IF('Fleet Info'!$F13=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D13=Reference!$B$10,IF('Fleet Info'!$F13=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D13=Reference!$B$11,Reference!$A$11,IF($D13=\"Battery Electric Bus (BEB)\",IF($H13<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L13,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L13,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L13,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D13=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L13,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G13","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W13+$K13","v":2061},{"$f":"IF($D13<>\"Battery Electric Bus (BEB)\",MIN(IF($Q13:$X13>=Y$2,$Q13:$X13)),2021)","v":2026},{"$f":"IF($D13<>\"Battery Electric Bus (BEB)\",MIN(IF($Q13:$X13>=Z$2,$Q13:$X13)),2021)","v":2026},{"$f":"IF($D13<>\"Battery Electric Bus (BEB)\",MIN(IF($Q13:$X13>=AA$2,$Q13:$X13)),2021)","v":2026},{"$f":"IF($D13<>\"Battery Electric Bus (BEB)\",MIN(IF($Q13:$X13>=AB$2,$Q13:$X13)),2021)","v":2026},{"$f":"IF($D13<>\"Battery Electric Bus (BEB)\",MIN(IF($Q13:$X13>=AC$2,$Q13:$X13)),2021)","v":2026},{"$f":"IF($D13<>\"Battery Electric Bus (BEB)\",MIN(IF($Q13:$X13>=AD$2,$Q13:$X13)),2021)","v":2031},{"$f":"IF($D13<>\"Battery Electric Bus (BEB)\",MIN(IF($Q13:$X13>=AE$2,$Q13:$X13)),2021)","v":2031},{"$f":"IF($D13<>\"Battery Electric Bus (BEB)\",MIN(IF($Q13:$X13>=AF$2,$Q13:$X13)),2021)","v":2031},{"$f":"IF($D13<>\"Battery Electric Bus (BEB)\",MIN(IF($Q13:$X13>=AG$2,$Q13:$X13)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L13,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ13*(1-$BK13)>$O13,BQ13*(1-$BK13),$O13)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Berthoud Area Transportation Service (BATS)",13,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,12,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L14,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L14,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D14=Reference!$B$2,Reference!$A$2,IF($D14=Reference!$B$3,IF('Fleet Info'!$H14<=30,Reference!$A$4,Reference!$A$3),IF($D14=Reference!$B$5,IF('Fleet Info'!$I14>20,Reference!$A$5,Reference!$A$6),IF($D14=Reference!$B$7,Reference!$A$7,IF($D14=Reference!$B$8,IF('Fleet Info'!$F14=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D14=Reference!$B$9,IF('Fleet Info'!$F14=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D14=Reference!$B$10,IF('Fleet Info'!$F14=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D14=Reference!$B$11,Reference!$A$11,IF($D14=\"Battery Electric Bus (BEB)\",IF($H14<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L14,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L14,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L14,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D14=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L14,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G14","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W14+$K14","v":2061},{"$f":"IF($D14<>\"Battery Electric Bus (BEB)\",MIN(IF($Q14:$X14>=Y$2,$Q14:$X14)),2021)","v":2026},{"$f":"IF($D14<>\"Battery Electric Bus (BEB)\",MIN(IF($Q14:$X14>=Z$2,$Q14:$X14)),2021)","v":2026},{"$f":"IF($D14<>\"Battery Electric Bus (BEB)\",MIN(IF($Q14:$X14>=AA$2,$Q14:$X14)),2021)","v":2026},{"$f":"IF($D14<>\"Battery Electric Bus (BEB)\",MIN(IF($Q14:$X14>=AB$2,$Q14:$X14)),2021)","v":2026},{"$f":"IF($D14<>\"Battery Electric Bus (BEB)\",MIN(IF($Q14:$X14>=AC$2,$Q14:$X14)),2021)","v":2026},{"$f":"IF($D14<>\"Battery Electric Bus (BEB)\",MIN(IF($Q14:$X14>=AD$2,$Q14:$X14)),2021)","v":2031},{"$f":"IF($D14<>\"Battery Electric Bus (BEB)\",MIN(IF($Q14:$X14>=AE$2,$Q14:$X14)),2021)","v":2031},{"$f":"IF($D14<>\"Battery Electric Bus (BEB)\",MIN(IF($Q14:$X14>=AF$2,$Q14:$X14)),2021)","v":2031},{"$f":"IF($D14<>\"Battery Electric Bus (BEB)\",MIN(IF($Q14:$X14>=AG$2,$Q14:$X14)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L14,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ14*(1-$BK14)>$O14,BQ14*(1-$BK14),$O14)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Black Hawk, City of",14,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,18,16,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L15,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L15,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D15=Reference!$B$2,Reference!$A$2,IF($D15=Reference!$B$3,IF('Fleet Info'!$H15<=30,Reference!$A$4,Reference!$A$3),IF($D15=Reference!$B$5,IF('Fleet Info'!$I15>20,Reference!$A$5,Reference!$A$6),IF($D15=Reference!$B$7,Reference!$A$7,IF($D15=Reference!$B$8,IF('Fleet Info'!$F15=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D15=Reference!$B$9,IF('Fleet Info'!$F15=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D15=Reference!$B$10,IF('Fleet Info'!$F15=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D15=Reference!$B$11,Reference!$A$11,IF($D15=\"Battery Electric Bus (BEB)\",IF($H15<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L15,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L15,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L15,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D15=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L15,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G15","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W15+$K15","v":2061},{"$f":"IF($D15<>\"Battery Electric Bus (BEB)\",MIN(IF($Q15:$X15>=Y$2,$Q15:$X15)),2021)","v":2026},{"$f":"IF($D15<>\"Battery Electric Bus (BEB)\",MIN(IF($Q15:$X15>=Z$2,$Q15:$X15)),2021)","v":2026},{"$f":"IF($D15<>\"Battery Electric Bus (BEB)\",MIN(IF($Q15:$X15>=AA$2,$Q15:$X15)),2021)","v":2026},{"$f":"IF($D15<>\"Battery Electric Bus (BEB)\",MIN(IF($Q15:$X15>=AB$2,$Q15:$X15)),2021)","v":2026},{"$f":"IF($D15<>\"Battery Electric Bus (BEB)\",MIN(IF($Q15:$X15>=AC$2,$Q15:$X15)),2021)","v":2026},{"$f":"IF($D15<>\"Battery Electric Bus (BEB)\",MIN(IF($Q15:$X15>=AD$2,$Q15:$X15)),2021)","v":2031},{"$f":"IF($D15<>\"Battery Electric Bus (BEB)\",MIN(IF($Q15:$X15>=AE$2,$Q15:$X15)),2021)","v":2031},{"$f":"IF($D15<>\"Battery Electric Bus (BEB)\",MIN(IF($Q15:$X15>=AF$2,$Q15:$X15)),2021)","v":2031},{"$f":"IF($D15<>\"Battery Electric Bus (BEB)\",MIN(IF($Q15:$X15>=AG$2,$Q15:$X15)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L15,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ15*(1-$BK15)>$O15,BQ15*(1-$BK15),$O15)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Black Hawk, City of",15,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,18,16,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L16,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L16,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D16=Reference!$B$2,Reference!$A$2,IF($D16=Reference!$B$3,IF('Fleet Info'!$H16<=30,Reference!$A$4,Reference!$A$3),IF($D16=Reference!$B$5,IF('Fleet Info'!$I16>20,Reference!$A$5,Reference!$A$6),IF($D16=Reference!$B$7,Reference!$A$7,IF($D16=Reference!$B$8,IF('Fleet Info'!$F16=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D16=Reference!$B$9,IF('Fleet Info'!$F16=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D16=Reference!$B$10,IF('Fleet Info'!$F16=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D16=Reference!$B$11,Reference!$A$11,IF($D16=\"Battery Electric Bus (BEB)\",IF($H16<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L16,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L16,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L16,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D16=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L16,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G16","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W16+$K16","v":2061},{"$f":"IF($D16<>\"Battery Electric Bus (BEB)\",MIN(IF($Q16:$X16>=Y$2,$Q16:$X16)),2021)","v":2026},{"$f":"IF($D16<>\"Battery Electric Bus (BEB)\",MIN(IF($Q16:$X16>=Z$2,$Q16:$X16)),2021)","v":2026},{"$f":"IF($D16<>\"Battery Electric Bus (BEB)\",MIN(IF($Q16:$X16>=AA$2,$Q16:$X16)),2021)","v":2026},{"$f":"IF($D16<>\"Battery Electric Bus (BEB)\",MIN(IF($Q16:$X16>=AB$2,$Q16:$X16)),2021)","v":2026},{"$f":"IF($D16<>\"Battery Electric Bus (BEB)\",MIN(IF($Q16:$X16>=AC$2,$Q16:$X16)),2021)","v":2026},{"$f":"IF($D16<>\"Battery Electric Bus (BEB)\",MIN(IF($Q16:$X16>=AD$2,$Q16:$X16)),2021)","v":2031},{"$f":"IF($D16<>\"Battery Electric Bus (BEB)\",MIN(IF($Q16:$X16>=AE$2,$Q16:$X16)),2021)","v":2031},{"$f":"IF($D16<>\"Battery Electric Bus (BEB)\",MIN(IF($Q16:$X16>=AF$2,$Q16:$X16)),2021)","v":2031},{"$f":"IF($D16<>\"Battery Electric Bus (BEB)\",MIN(IF($Q16:$X16>=AG$2,$Q16:$X16)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L16,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ16*(1-$BK16)>$O16,BQ16*(1-$BK16),$O16)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Black Hawk, City of",16,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,25,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L17,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L17,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D17=Reference!$B$2,Reference!$A$2,IF($D17=Reference!$B$3,IF('Fleet Info'!$H17<=30,Reference!$A$4,Reference!$A$3),IF($D17=Reference!$B$5,IF('Fleet Info'!$I17>20,Reference!$A$5,Reference!$A$6),IF($D17=Reference!$B$7,Reference!$A$7,IF($D17=Reference!$B$8,IF('Fleet Info'!$F17=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D17=Reference!$B$9,IF('Fleet Info'!$F17=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D17=Reference!$B$10,IF('Fleet Info'!$F17=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D17=Reference!$B$11,Reference!$A$11,IF($D17=\"Battery Electric Bus (BEB)\",IF($H17<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L17,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L17,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L17,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D17=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L17,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G17","v":110000},2023,2033,2043,2053,2063,2073,2083,{"$f":"W17+$K17","v":2093},{"$f":"IF($D17<>\"Battery Electric Bus (BEB)\",MIN(IF($Q17:$X17>=Y$2,$Q17:$X17)),2021)","v":2023},{"$f":"IF($D17<>\"Battery Electric Bus (BEB)\",MIN(IF($Q17:$X17>=Z$2,$Q17:$X17)),2021)","v":2023},{"$f":"IF($D17<>\"Battery Electric Bus (BEB)\",MIN(IF($Q17:$X17>=AA$2,$Q17:$X17)),2021)","v":2033},{"$f":"IF($D17<>\"Battery Electric Bus (BEB)\",MIN(IF($Q17:$X17>=AB$2,$Q17:$X17)),2021)","v":2033},{"$f":"IF($D17<>\"Battery Electric Bus (BEB)\",MIN(IF($Q17:$X17>=AC$2,$Q17:$X17)),2021)","v":2033},{"$f":"IF($D17<>\"Battery Electric Bus (BEB)\",MIN(IF($Q17:$X17>=AD$2,$Q17:$X17)),2021)","v":2033},{"$f":"IF($D17<>\"Battery Electric Bus (BEB)\",MIN(IF($Q17:$X17>=AE$2,$Q17:$X17)),2021)","v":2033},{"$f":"IF($D17<>\"Battery Electric Bus (BEB)\",MIN(IF($Q17:$X17>=AF$2,$Q17:$X17)),2021)","v":2033},{"$f":"IF($D17<>\"Battery Electric Bus (BEB)\",MIN(IF($Q17:$X17>=AG$2,$Q17:$X17)),2021)","v":2033},"No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L17,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ17*(1-$BK17)>$O17,BQ17*(1-$BK17),$O17)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Black Hawk, City of",17,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,25,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L18,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L18,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D18=Reference!$B$2,Reference!$A$2,IF($D18=Reference!$B$3,IF('Fleet Info'!$H18<=30,Reference!$A$4,Reference!$A$3),IF($D18=Reference!$B$5,IF('Fleet Info'!$I18>20,Reference!$A$5,Reference!$A$6),IF($D18=Reference!$B$7,Reference!$A$7,IF($D18=Reference!$B$8,IF('Fleet Info'!$F18=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D18=Reference!$B$9,IF('Fleet Info'!$F18=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D18=Reference!$B$10,IF('Fleet Info'!$F18=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D18=Reference!$B$11,Reference!$A$11,IF($D18=\"Battery Electric Bus (BEB)\",IF($H18<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L18,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L18,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L18,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D18=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L18,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G18","v":110000},2023,2033,2043,2053,2063,2073,2083,{"$f":"W18+$K18","v":2093},{"$f":"IF($D18<>\"Battery Electric Bus (BEB)\",MIN(IF($Q18:$X18>=Y$2,$Q18:$X18)),2021)","v":2023},{"$f":"IF($D18<>\"Battery Electric Bus (BEB)\",MIN(IF($Q18:$X18>=Z$2,$Q18:$X18)),2021)","v":2023},{"$f":"IF($D18<>\"Battery Electric Bus (BEB)\",MIN(IF($Q18:$X18>=AA$2,$Q18:$X18)),2021)","v":2033},{"$f":"IF($D18<>\"Battery Electric Bus (BEB)\",MIN(IF($Q18:$X18>=AB$2,$Q18:$X18)),2021)","v":2033},{"$f":"IF($D18<>\"Battery Electric Bus (BEB)\",MIN(IF($Q18:$X18>=AC$2,$Q18:$X18)),2021)","v":2033},{"$f":"IF($D18<>\"Battery Electric Bus (BEB)\",MIN(IF($Q18:$X18>=AD$2,$Q18:$X18)),2021)","v":2033},{"$f":"IF($D18<>\"Battery Electric Bus (BEB)\",MIN(IF($Q18:$X18>=AE$2,$Q18:$X18)),2021)","v":2033},{"$f":"IF($D18<>\"Battery Electric Bus (BEB)\",MIN(IF($Q18:$X18>=AF$2,$Q18:$X18)),2021)","v":2033},{"$f":"IF($D18<>\"Battery Electric Bus (BEB)\",MIN(IF($Q18:$X18>=AG$2,$Q18:$X18)),2021)","v":2033},"No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L18,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ18*(1-$BK18)>$O18,BQ18*(1-$BK18),$O18)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Black Hawk, City of",18,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,25,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L19,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L19,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D19=Reference!$B$2,Reference!$A$2,IF($D19=Reference!$B$3,IF('Fleet Info'!$H19<=30,Reference!$A$4,Reference!$A$3),IF($D19=Reference!$B$5,IF('Fleet Info'!$I19>20,Reference!$A$5,Reference!$A$6),IF($D19=Reference!$B$7,Reference!$A$7,IF($D19=Reference!$B$8,IF('Fleet Info'!$F19=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D19=Reference!$B$9,IF('Fleet Info'!$F19=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D19=Reference!$B$10,IF('Fleet Info'!$F19=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D19=Reference!$B$11,Reference!$A$11,IF($D19=\"Battery Electric Bus (BEB)\",IF($H19<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L19,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L19,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L19,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D19=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L19,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G19","v":110000},2024,2034,2044,2054,2064,2074,2084,{"$f":"W19+$K19","v":2094},{"$f":"IF($D19<>\"Battery Electric Bus (BEB)\",MIN(IF($Q19:$X19>=Y$2,$Q19:$X19)),2021)","v":2024},{"$f":"IF($D19<>\"Battery Electric Bus (BEB)\",MIN(IF($Q19:$X19>=Z$2,$Q19:$X19)),2021)","v":2024},{"$f":"IF($D19<>\"Battery Electric Bus (BEB)\",MIN(IF($Q19:$X19>=AA$2,$Q19:$X19)),2021)","v":2024},{"$f":"IF($D19<>\"Battery Electric Bus (BEB)\",MIN(IF($Q19:$X19>=AB$2,$Q19:$X19)),2021)","v":2034},{"$f":"IF($D19<>\"Battery Electric Bus (BEB)\",MIN(IF($Q19:$X19>=AC$2,$Q19:$X19)),2021)","v":2034},{"$f":"IF($D19<>\"Battery Electric Bus (BEB)\",MIN(IF($Q19:$X19>=AD$2,$Q19:$X19)),2021)","v":2034},{"$f":"IF($D19<>\"Battery Electric Bus (BEB)\",MIN(IF($Q19:$X19>=AE$2,$Q19:$X19)),2021)","v":2034},{"$f":"IF($D19<>\"Battery Electric Bus (BEB)\",MIN(IF($Q19:$X19>=AF$2,$Q19:$X19)),2021)","v":2034},{"$f":"IF($D19<>\"Battery Electric Bus (BEB)\",MIN(IF($Q19:$X19>=AG$2,$Q19:$X19)),2021)","v":2034},"No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L19,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ19*(1-$BK19)>$O19,BQ19*(1-$BK19),$O19)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Black Hawk, City of",19,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,34,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L20,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L20,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D20=Reference!$B$2,Reference!$A$2,IF($D20=Reference!$B$3,IF('Fleet Info'!$H20<=30,Reference!$A$4,Reference!$A$3),IF($D20=Reference!$B$5,IF('Fleet Info'!$I20>20,Reference!$A$5,Reference!$A$6),IF($D20=Reference!$B$7,Reference!$A$7,IF($D20=Reference!$B$8,IF('Fleet Info'!$F20=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D20=Reference!$B$9,IF('Fleet Info'!$F20=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D20=Reference!$B$10,IF('Fleet Info'!$F20=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D20=Reference!$B$11,Reference!$A$11,IF($D20=\"Battery Electric Bus (BEB)\",IF($H20<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L20,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L20,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L20,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D20=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L20,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G20","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W20+$K20","v":2117},{"$f":"IF($D20<>\"Battery Electric Bus (BEB)\",MIN(IF($Q20:$X20>=Y$2,$Q20:$X20)),2021)","v":2033},{"$f":"IF($D20<>\"Battery Electric Bus (BEB)\",MIN(IF($Q20:$X20>=Z$2,$Q20:$X20)),2021)","v":2033},{"$f":"IF($D20<>\"Battery Electric Bus (BEB)\",MIN(IF($Q20:$X20>=AA$2,$Q20:$X20)),2021)","v":2033},{"$f":"IF($D20<>\"Battery Electric Bus (BEB)\",MIN(IF($Q20:$X20>=AB$2,$Q20:$X20)),2021)","v":2033},{"$f":"IF($D20<>\"Battery Electric Bus (BEB)\",MIN(IF($Q20:$X20>=AC$2,$Q20:$X20)),2021)","v":2033},{"$f":"IF($D20<>\"Battery Electric Bus (BEB)\",MIN(IF($Q20:$X20>=AD$2,$Q20:$X20)),2021)","v":2033},{"$f":"IF($D20<>\"Battery Electric Bus (BEB)\",MIN(IF($Q20:$X20>=AE$2,$Q20:$X20)),2021)","v":2033},{"$f":"IF($D20<>\"Battery Electric Bus (BEB)\",MIN(IF($Q20:$X20>=AF$2,$Q20:$X20)),2021)","v":2033},{"$f":"IF($D20<>\"Battery Electric Bus (BEB)\",MIN(IF($Q20:$X20>=AG$2,$Q20:$X20)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L20,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ20*(1-$BK20)>$O20,BQ20*(1-$BK20),$O20)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Breckenridge, Town of",20,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,29,20,2019,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L21,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L21,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D21=Reference!$B$2,Reference!$A$2,IF($D21=Reference!$B$3,IF('Fleet Info'!$H21<=30,Reference!$A$4,Reference!$A$3),IF($D21=Reference!$B$5,IF('Fleet Info'!$I21>20,Reference!$A$5,Reference!$A$6),IF($D21=Reference!$B$7,Reference!$A$7,IF($D21=Reference!$B$8,IF('Fleet Info'!$F21=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D21=Reference!$B$9,IF('Fleet Info'!$F21=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D21=Reference!$B$10,IF('Fleet Info'!$F21=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D21=Reference!$B$11,Reference!$A$11,IF($D21=\"Battery Electric Bus (BEB)\",IF($H21<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L21,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L21,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L21,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D21=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L21,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G21","v":0},{"$f":"IF(J21+K21<=2021,2021+K21,J21+K21)","v":2029},2039,2049,2059,2069,2079,2089,{"$f":"W21+$K21","v":2099},{"$f":"IF($D21<>\"Battery Electric Bus (BEB)\",MIN(IF($Q21:$X21>=Y$2,$Q21:$X21)),2021)","v":2021},{"$f":"IF($D21<>\"Battery Electric Bus (BEB)\",MIN(IF($Q21:$X21>=Z$2,$Q21:$X21)),2021)","v":2021},{"$f":"IF($D21<>\"Battery Electric Bus (BEB)\",MIN(IF($Q21:$X21>=AA$2,$Q21:$X21)),2021)","v":2021},{"$f":"IF($D21<>\"Battery Electric Bus (BEB)\",MIN(IF($Q21:$X21>=AB$2,$Q21:$X21)),2021)","v":2021},{"$f":"IF($D21<>\"Battery Electric Bus (BEB)\",MIN(IF($Q21:$X21>=AC$2,$Q21:$X21)),2021)","v":2021},{"$f":"IF($D21<>\"Battery Electric Bus (BEB)\",MIN(IF($Q21:$X21>=AD$2,$Q21:$X21)),2021)","v":2021},{"$f":"IF($D21<>\"Battery Electric Bus (BEB)\",MIN(IF($Q21:$X21>=AE$2,$Q21:$X21)),2021)","v":2021},{"$f":"IF($D21<>\"Battery Electric Bus (BEB)\",MIN(IF($Q21:$X21>=AF$2,$Q21:$X21)),2021)","v":2021},{"$f":"IF($D21<>\"Battery Electric Bus (BEB)\",MIN(IF($Q21:$X21>=AG$2,$Q21:$X21)),2021)","v":2021},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L21,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ21*(1-$BK21)>$O21,BQ21*(1-$BK21),$O21)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Breckenridge, Town of",21,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,30,20,2019,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L22,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L22,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D22=Reference!$B$2,Reference!$A$2,IF($D22=Reference!$B$3,IF('Fleet Info'!$H22<=30,Reference!$A$4,Reference!$A$3),IF($D22=Reference!$B$5,IF('Fleet Info'!$I22>20,Reference!$A$5,Reference!$A$6),IF($D22=Reference!$B$7,Reference!$A$7,IF($D22=Reference!$B$8,IF('Fleet Info'!$F22=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D22=Reference!$B$9,IF('Fleet Info'!$F22=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D22=Reference!$B$10,IF('Fleet Info'!$F22=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D22=Reference!$B$11,Reference!$A$11,IF($D22=\"Battery Electric Bus (BEB)\",IF($H22<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L22,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L22,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L22,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D22=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L22,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G22","v":0},2029,2039,2049,2059,2069,2079,2089,{"$f":"W22+$K22","v":2099},{"$f":"IF($D22<>\"Battery Electric Bus (BEB)\",MIN(IF($Q22:$X22>=Y$2,$Q22:$X22)),2021)","v":2021},{"$f":"IF($D22<>\"Battery Electric Bus (BEB)\",MIN(IF($Q22:$X22>=Z$2,$Q22:$X22)),2021)","v":2021},{"$f":"IF($D22<>\"Battery Electric Bus (BEB)\",MIN(IF($Q22:$X22>=AA$2,$Q22:$X22)),2021)","v":2021},{"$f":"IF($D22<>\"Battery Electric Bus (BEB)\",MIN(IF($Q22:$X22>=AB$2,$Q22:$X22)),2021)","v":2021},{"$f":"IF($D22<>\"Battery Electric Bus (BEB)\",MIN(IF($Q22:$X22>=AC$2,$Q22:$X22)),2021)","v":2021},{"$f":"IF($D22<>\"Battery Electric Bus (BEB)\",MIN(IF($Q22:$X22>=AD$2,$Q22:$X22)),2021)","v":2021},{"$f":"IF($D22<>\"Battery Electric Bus (BEB)\",MIN(IF($Q22:$X22>=AE$2,$Q22:$X22)),2021)","v":2021},{"$f":"IF($D22<>\"Battery Electric Bus (BEB)\",MIN(IF($Q22:$X22>=AF$2,$Q22:$X22)),2021)","v":2021},{"$f":"IF($D22<>\"Battery Electric Bus (BEB)\",MIN(IF($Q22:$X22>=AG$2,$Q22:$X22)),2021)","v":2021},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L22,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ22*(1-$BK22)>$O22,BQ22*(1-$BK22),$O22)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Breckenridge, Town of",22,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,29,20,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L23,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L23,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D23=Reference!$B$2,Reference!$A$2,IF($D23=Reference!$B$3,IF('Fleet Info'!$H23<=30,Reference!$A$4,Reference!$A$3),IF($D23=Reference!$B$5,IF('Fleet Info'!$I23>20,Reference!$A$5,Reference!$A$6),IF($D23=Reference!$B$7,Reference!$A$7,IF($D23=Reference!$B$8,IF('Fleet Info'!$F23=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D23=Reference!$B$9,IF('Fleet Info'!$F23=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D23=Reference!$B$10,IF('Fleet Info'!$F23=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D23=Reference!$B$11,Reference!$A$11,IF($D23=\"Battery Electric Bus (BEB)\",IF($H23<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L23,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L23,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L23,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D23=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L23,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G23","v":110000},2023,2033,2043,2053,2063,2073,2083,{"$f":"W23+$K23","v":2093},{"$f":"IF($D23<>\"Battery Electric Bus (BEB)\",MIN(IF($Q23:$X23>=Y$2,$Q23:$X23)),2021)","v":2023},{"$f":"IF($D23<>\"Battery Electric Bus (BEB)\",MIN(IF($Q23:$X23>=Z$2,$Q23:$X23)),2021)","v":2023},{"$f":"IF($D23<>\"Battery Electric Bus (BEB)\",MIN(IF($Q23:$X23>=AA$2,$Q23:$X23)),2021)","v":2033},{"$f":"IF($D23<>\"Battery Electric Bus (BEB)\",MIN(IF($Q23:$X23>=AB$2,$Q23:$X23)),2021)","v":2033},{"$f":"IF($D23<>\"Battery Electric Bus (BEB)\",MIN(IF($Q23:$X23>=AC$2,$Q23:$X23)),2021)","v":2033},{"$f":"IF($D23<>\"Battery Electric Bus (BEB)\",MIN(IF($Q23:$X23>=AD$2,$Q23:$X23)),2021)","v":2033},{"$f":"IF($D23<>\"Battery Electric Bus (BEB)\",MIN(IF($Q23:$X23>=AE$2,$Q23:$X23)),2021)","v":2033},{"$f":"IF($D23<>\"Battery Electric Bus (BEB)\",MIN(IF($Q23:$X23>=AF$2,$Q23:$X23)),2021)","v":2033},{"$f":"IF($D23<>\"Battery Electric Bus (BEB)\",MIN(IF($Q23:$X23>=AG$2,$Q23:$X23)),2021)","v":2033},"No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L23,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ23*(1-$BK23)>$O23,BQ23*(1-$BK23),$O23)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Breckenridge, Town of",23,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,27,20,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L24,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L24,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D24=Reference!$B$2,Reference!$A$2,IF($D24=Reference!$B$3,IF('Fleet Info'!$H24<=30,Reference!$A$4,Reference!$A$3),IF($D24=Reference!$B$5,IF('Fleet Info'!$I24>20,Reference!$A$5,Reference!$A$6),IF($D24=Reference!$B$7,Reference!$A$7,IF($D24=Reference!$B$8,IF('Fleet Info'!$F24=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D24=Reference!$B$9,IF('Fleet Info'!$F24=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D24=Reference!$B$10,IF('Fleet Info'!$F24=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D24=Reference!$B$11,Reference!$A$11,IF($D24=\"Battery Electric Bus (BEB)\",IF($H24<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L24,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L24,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L24,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D24=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L24,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G24","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W24+$K24","v":2061},{"$f":"IF($D24<>\"Battery Electric Bus (BEB)\",MIN(IF($Q24:$X24>=Y$2,$Q24:$X24)),2021)","v":2026},{"$f":"IF($D24<>\"Battery Electric Bus (BEB)\",MIN(IF($Q24:$X24>=Z$2,$Q24:$X24)),2021)","v":2026},{"$f":"IF($D24<>\"Battery Electric Bus (BEB)\",MIN(IF($Q24:$X24>=AA$2,$Q24:$X24)),2021)","v":2026},{"$f":"IF($D24<>\"Battery Electric Bus (BEB)\",MIN(IF($Q24:$X24>=AB$2,$Q24:$X24)),2021)","v":2026},{"$f":"IF($D24<>\"Battery Electric Bus (BEB)\",MIN(IF($Q24:$X24>=AC$2,$Q24:$X24)),2021)","v":2026},{"$f":"IF($D24<>\"Battery Electric Bus (BEB)\",MIN(IF($Q24:$X24>=AD$2,$Q24:$X24)),2021)","v":2031},{"$f":"IF($D24<>\"Battery Electric Bus (BEB)\",MIN(IF($Q24:$X24>=AE$2,$Q24:$X24)),2021)","v":2031},{"$f":"IF($D24<>\"Battery Electric Bus (BEB)\",MIN(IF($Q24:$X24>=AF$2,$Q24:$X24)),2021)","v":2031},{"$f":"IF($D24<>\"Battery Electric Bus (BEB)\",MIN(IF($Q24:$X24>=AG$2,$Q24:$X24)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L24,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ24*(1-$BK24)>$O24,BQ24*(1-$BK24),$O24)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Breckenridge, Town of",24,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,27,20,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L25,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L25,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D25=Reference!$B$2,Reference!$A$2,IF($D25=Reference!$B$3,IF('Fleet Info'!$H25<=30,Reference!$A$4,Reference!$A$3),IF($D25=Reference!$B$5,IF('Fleet Info'!$I25>20,Reference!$A$5,Reference!$A$6),IF($D25=Reference!$B$7,Reference!$A$7,IF($D25=Reference!$B$8,IF('Fleet Info'!$F25=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D25=Reference!$B$9,IF('Fleet Info'!$F25=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D25=Reference!$B$10,IF('Fleet Info'!$F25=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D25=Reference!$B$11,Reference!$A$11,IF($D25=\"Battery Electric Bus (BEB)\",IF($H25<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L25,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L25,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L25,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D25=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L25,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G25","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W25+$K25","v":2061},{"$f":"IF($D25<>\"Battery Electric Bus (BEB)\",MIN(IF($Q25:$X25>=Y$2,$Q25:$X25)),2021)","v":2026},{"$f":"IF($D25<>\"Battery Electric Bus (BEB)\",MIN(IF($Q25:$X25>=Z$2,$Q25:$X25)),2021)","v":2026},{"$f":"IF($D25<>\"Battery Electric Bus (BEB)\",MIN(IF($Q25:$X25>=AA$2,$Q25:$X25)),2021)","v":2026},{"$f":"IF($D25<>\"Battery Electric Bus (BEB)\",MIN(IF($Q25:$X25>=AB$2,$Q25:$X25)),2021)","v":2026},{"$f":"IF($D25<>\"Battery Electric Bus (BEB)\",MIN(IF($Q25:$X25>=AC$2,$Q25:$X25)),2021)","v":2026},{"$f":"IF($D25<>\"Battery Electric Bus (BEB)\",MIN(IF($Q25:$X25>=AD$2,$Q25:$X25)),2021)","v":2031},{"$f":"IF($D25<>\"Battery Electric Bus (BEB)\",MIN(IF($Q25:$X25>=AE$2,$Q25:$X25)),2021)","v":2031},{"$f":"IF($D25<>\"Battery Electric Bus (BEB)\",MIN(IF($Q25:$X25>=AF$2,$Q25:$X25)),2021)","v":2031},{"$f":"IF($D25<>\"Battery Electric Bus (BEB)\",MIN(IF($Q25:$X25>=AG$2,$Q25:$X25)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L25,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ25*(1-$BK25)>$O25,BQ25*(1-$BK25),$O25)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Breckenridge, Town of",25,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,32,24,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L26,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L26,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D26=Reference!$B$2,Reference!$A$2,IF($D26=Reference!$B$3,IF('Fleet Info'!$H26<=30,Reference!$A$4,Reference!$A$3),IF($D26=Reference!$B$5,IF('Fleet Info'!$I26>20,Reference!$A$5,Reference!$A$6),IF($D26=Reference!$B$7,Reference!$A$7,IF($D26=Reference!$B$8,IF('Fleet Info'!$F26=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D26=Reference!$B$9,IF('Fleet Info'!$F26=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D26=Reference!$B$10,IF('Fleet Info'!$F26=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D26=Reference!$B$11,Reference!$A$11,IF($D26=\"Battery Electric Bus (BEB)\",IF($H26<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L26,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L26,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L26,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D26=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L26,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G26","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W26+$K26","v":2113},{"$f":"IF($D26<>\"Battery Electric Bus (BEB)\",MIN(IF($Q26:$X26>=Y$2,$Q26:$X26)),2021)","v":2029},{"$f":"IF($D26<>\"Battery Electric Bus (BEB)\",MIN(IF($Q26:$X26>=Z$2,$Q26:$X26)),2021)","v":2029},{"$f":"IF($D26<>\"Battery Electric Bus (BEB)\",MIN(IF($Q26:$X26>=AA$2,$Q26:$X26)),2021)","v":2029},{"$f":"IF($D26<>\"Battery Electric Bus (BEB)\",MIN(IF($Q26:$X26>=AB$2,$Q26:$X26)),2021)","v":2029},{"$f":"IF($D26<>\"Battery Electric Bus (BEB)\",MIN(IF($Q26:$X26>=AC$2,$Q26:$X26)),2021)","v":2029},{"$f":"IF($D26<>\"Battery Electric Bus (BEB)\",MIN(IF($Q26:$X26>=AD$2,$Q26:$X26)),2021)","v":2029},{"$f":"IF($D26<>\"Battery Electric Bus (BEB)\",MIN(IF($Q26:$X26>=AE$2,$Q26:$X26)),2021)","v":2029},{"$f":"IF($D26<>\"Battery Electric Bus (BEB)\",MIN(IF($Q26:$X26>=AF$2,$Q26:$X26)),2021)","v":2029},{"$f":"IF($D26<>\"Battery Electric Bus (BEB)\",MIN(IF($Q26:$X26>=AG$2,$Q26:$X26)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L26,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ26*(1-$BK26)>$O26,BQ26*(1-$BK26),$O26)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Breckenridge, Town of",26,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,29,25,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L27,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L27,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D27=Reference!$B$2,Reference!$A$2,IF($D27=Reference!$B$3,IF('Fleet Info'!$H27<=30,Reference!$A$4,Reference!$A$3),IF($D27=Reference!$B$5,IF('Fleet Info'!$I27>20,Reference!$A$5,Reference!$A$6),IF($D27=Reference!$B$7,Reference!$A$7,IF($D27=Reference!$B$8,IF('Fleet Info'!$F27=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D27=Reference!$B$9,IF('Fleet Info'!$F27=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D27=Reference!$B$10,IF('Fleet Info'!$F27=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D27=Reference!$B$11,Reference!$A$11,IF($D27=\"Battery Electric Bus (BEB)\",IF($H27<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L27,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L27,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L27,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D27=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L27,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G27","v":110000},2026,2036,2046,2056,2066,2076,2086,{"$f":"W27+$K27","v":2096},{"$f":"IF($D27<>\"Battery Electric Bus (BEB)\",MIN(IF($Q27:$X27>=Y$2,$Q27:$X27)),2021)","v":2026},{"$f":"IF($D27<>\"Battery Electric Bus (BEB)\",MIN(IF($Q27:$X27>=Z$2,$Q27:$X27)),2021)","v":2026},{"$f":"IF($D27<>\"Battery Electric Bus (BEB)\",MIN(IF($Q27:$X27>=AA$2,$Q27:$X27)),2021)","v":2026},{"$f":"IF($D27<>\"Battery Electric Bus (BEB)\",MIN(IF($Q27:$X27>=AB$2,$Q27:$X27)),2021)","v":2026},{"$f":"IF($D27<>\"Battery Electric Bus (BEB)\",MIN(IF($Q27:$X27>=AC$2,$Q27:$X27)),2021)","v":2026},{"$f":"IF($D27<>\"Battery Electric Bus (BEB)\",MIN(IF($Q27:$X27>=AD$2,$Q27:$X27)),2021)","v":2036},{"$f":"IF($D27<>\"Battery Electric Bus (BEB)\",MIN(IF($Q27:$X27>=AE$2,$Q27:$X27)),2021)","v":2036},{"$f":"IF($D27<>\"Battery Electric Bus (BEB)\",MIN(IF($Q27:$X27>=AF$2,$Q27:$X27)),2021)","v":2036},{"$f":"IF($D27<>\"Battery Electric Bus (BEB)\",MIN(IF($Q27:$X27>=AG$2,$Q27:$X27)),2021)","v":2036},"No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L27,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ27*(1-$BK27)>$O27,BQ27*(1-$BK27),$O27)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Breckenridge, Town of",27,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,29,25,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L28,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L28,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D28=Reference!$B$2,Reference!$A$2,IF($D28=Reference!$B$3,IF('Fleet Info'!$H28<=30,Reference!$A$4,Reference!$A$3),IF($D28=Reference!$B$5,IF('Fleet Info'!$I28>20,Reference!$A$5,Reference!$A$6),IF($D28=Reference!$B$7,Reference!$A$7,IF($D28=Reference!$B$8,IF('Fleet Info'!$F28=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D28=Reference!$B$9,IF('Fleet Info'!$F28=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D28=Reference!$B$10,IF('Fleet Info'!$F28=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D28=Reference!$B$11,Reference!$A$11,IF($D28=\"Battery Electric Bus (BEB)\",IF($H28<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L28,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L28,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L28,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D28=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L28,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G28","v":110000},2026,2036,2046,2056,2066,2076,2086,{"$f":"W28+$K28","v":2096},{"$f":"IF($D28<>\"Battery Electric Bus (BEB)\",MIN(IF($Q28:$X28>=Y$2,$Q28:$X28)),2021)","v":2026},{"$f":"IF($D28<>\"Battery Electric Bus (BEB)\",MIN(IF($Q28:$X28>=Z$2,$Q28:$X28)),2021)","v":2026},{"$f":"IF($D28<>\"Battery Electric Bus (BEB)\",MIN(IF($Q28:$X28>=AA$2,$Q28:$X28)),2021)","v":2026},{"$f":"IF($D28<>\"Battery Electric Bus (BEB)\",MIN(IF($Q28:$X28>=AB$2,$Q28:$X28)),2021)","v":2026},{"$f":"IF($D28<>\"Battery Electric Bus (BEB)\",MIN(IF($Q28:$X28>=AC$2,$Q28:$X28)),2021)","v":2026},{"$f":"IF($D28<>\"Battery Electric Bus (BEB)\",MIN(IF($Q28:$X28>=AD$2,$Q28:$X28)),2021)","v":2036},{"$f":"IF($D28<>\"Battery Electric Bus (BEB)\",MIN(IF($Q28:$X28>=AE$2,$Q28:$X28)),2021)","v":2036},{"$f":"IF($D28<>\"Battery Electric Bus (BEB)\",MIN(IF($Q28:$X28>=AF$2,$Q28:$X28)),2021)","v":2036},{"$f":"IF($D28<>\"Battery Electric Bus (BEB)\",MIN(IF($Q28:$X28>=AG$2,$Q28:$X28)),2021)","v":2036},"No","No","No","No","Yes","No",{"$f":"IF(OR($Q28=AN$2,$R28=AN$2,$S28=AN$2,$T28=AN$2,$U28=AN$2,$V28=AN$2,$W28=AN$2,$X28=AN$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L28,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ28*(1-$BK28)>$O28,BQ28*(1-$BK28),$O28)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Breckenridge, Town of",28,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,25,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L29,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L29,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D29=Reference!$B$2,Reference!$A$2,IF($D29=Reference!$B$3,IF('Fleet Info'!$H29<=30,Reference!$A$4,Reference!$A$3),IF($D29=Reference!$B$5,IF('Fleet Info'!$I29>20,Reference!$A$5,Reference!$A$6),IF($D29=Reference!$B$7,Reference!$A$7,IF($D29=Reference!$B$8,IF('Fleet Info'!$F29=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D29=Reference!$B$9,IF('Fleet Info'!$F29=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D29=Reference!$B$10,IF('Fleet Info'!$F29=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D29=Reference!$B$11,Reference!$A$11,IF($D29=\"Battery Electric Bus (BEB)\",IF($H29<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L29,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L29,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L29,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D29=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L29,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G29","v":110000},2028,2038,2048,2058,2068,2078,2088,{"$f":"W29+$K29","v":2098},{"$f":"IF($D29<>\"Battery Electric Bus (BEB)\",MIN(IF($Q29:$X29>=Y$2,$Q29:$X29)),2021)","v":2028},{"$f":"IF($D29<>\"Battery Electric Bus (BEB)\",MIN(IF($Q29:$X29>=Z$2,$Q29:$X29)),2021)","v":2028},{"$f":"IF($D29<>\"Battery Electric Bus (BEB)\",MIN(IF($Q29:$X29>=AA$2,$Q29:$X29)),2021)","v":2028},{"$f":"IF($D29<>\"Battery Electric Bus (BEB)\",MIN(IF($Q29:$X29>=AB$2,$Q29:$X29)),2021)","v":2028},{"$f":"IF($D29<>\"Battery Electric Bus (BEB)\",MIN(IF($Q29:$X29>=AC$2,$Q29:$X29)),2021)","v":2028},{"$f":"IF($D29<>\"Battery Electric Bus (BEB)\",MIN(IF($Q29:$X29>=AD$2,$Q29:$X29)),2021)","v":2028},{"$f":"IF($D29<>\"Battery Electric Bus (BEB)\",MIN(IF($Q29:$X29>=AE$2,$Q29:$X29)),2021)","v":2028},{"$f":"IF($D29<>\"Battery Electric Bus (BEB)\",MIN(IF($Q29:$X29>=AF$2,$Q29:$X29)),2021)","v":2038},{"$f":"IF($D29<>\"Battery Electric Bus (BEB)\",MIN(IF($Q29:$X29>=AG$2,$Q29:$X29)),2021)","v":2038},{"$f":"IF(OR($Q29=AH$2,$R29=AH$2,$S29=AH$2,$T29=AH$2,$U29=AH$2,$V29=AH$2,$W29=AH$2,$X29=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L29,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ29*(1-$BK29)>$O29,BQ29*(1-$BK29),$O29)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Breckenridge, Town of",29,"MB - Bus","Battery Electric Bus (BEB)","Electric Battery","Non-ADA",1,35,28,2019,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L30,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L30,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D30=Reference!$B$2,Reference!$A$2,IF($D30=Reference!$B$3,IF('Fleet Info'!$H30<=30,Reference!$A$4,Reference!$A$3),IF($D30=Reference!$B$5,IF('Fleet Info'!$I30>20,Reference!$A$5,Reference!$A$6),IF($D30=Reference!$B$7,Reference!$A$7,IF($D30=Reference!$B$8,IF('Fleet Info'!$F30=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D30=Reference!$B$9,IF('Fleet Info'!$F30=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D30=Reference!$B$10,IF('Fleet Info'!$F30=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D30=Reference!$B$11,Reference!$A$11,IF($D30=\"Battery Electric Bus (BEB)\",IF($H30<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L30,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L30,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L30,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D30=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L30,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G30","v":0},{"$f":"IF(J30+K30<=2021,2021+K30,J30+K30)","v":2031},2043,2055,2067,2079,2091,2103,{"$f":"W30+$K30","v":2115},{"$f":"IF($D30<>\"Battery Electric Bus (BEB)\",MIN(IF($Q30:$X30>=Y$2,$Q30:$X30)),2021)","v":2021},{"$f":"IF($D30<>\"Battery Electric Bus (BEB)\",MIN(IF($Q30:$X30>=Z$2,$Q30:$X30)),2021)","v":2021},{"$f":"IF($D30<>\"Battery Electric Bus (BEB)\",MIN(IF($Q30:$X30>=AA$2,$Q30:$X30)),2021)","v":2021},{"$f":"IF($D30<>\"Battery Electric Bus (BEB)\",MIN(IF($Q30:$X30>=AB$2,$Q30:$X30)),2021)","v":2021},{"$f":"IF($D30<>\"Battery Electric Bus (BEB)\",MIN(IF($Q30:$X30>=AC$2,$Q30:$X30)),2021)","v":2021},{"$f":"IF($D30<>\"Battery Electric Bus (BEB)\",MIN(IF($Q30:$X30>=AD$2,$Q30:$X30)),2021)","v":2021},{"$f":"IF($D30<>\"Battery Electric Bus (BEB)\",MIN(IF($Q30:$X30>=AE$2,$Q30:$X30)),2021)","v":2021},{"$f":"IF($D30<>\"Battery Electric Bus (BEB)\",MIN(IF($Q30:$X30>=AF$2,$Q30:$X30)),2021)","v":2021},{"$f":"IF($D30<>\"Battery Electric Bus (BEB)\",MIN(IF($Q30:$X30>=AG$2,$Q30:$X30)),2021)","v":2021},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L30,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ30*(1-$BK30)>$O30,BQ30*(1-$BK30),$O30)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Breckenridge, Town of",30,"MB - Bus","Battery Electric Bus (BEB)","Hybrid Diesel","Non-ADA",1,35,28,2021,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L31,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L31,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D31=Reference!$B$2,Reference!$A$2,IF($D31=Reference!$B$3,IF('Fleet Info'!$H31<=30,Reference!$A$4,Reference!$A$3),IF($D31=Reference!$B$5,IF('Fleet Info'!$I31>20,Reference!$A$5,Reference!$A$6),IF($D31=Reference!$B$7,Reference!$A$7,IF($D31=Reference!$B$8,IF('Fleet Info'!$F31=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D31=Reference!$B$9,IF('Fleet Info'!$F31=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D31=Reference!$B$10,IF('Fleet Info'!$F31=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D31=Reference!$B$11,Reference!$A$11,IF($D31=\"Battery Electric Bus (BEB)\",IF($H31<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L31,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L31,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L31,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D31=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L31,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G31","v":0},2033,2045,2057,2069,2081,2093,2105,{"$f":"W31+$K31","v":2117},{"$f":"IF($D31<>\"Battery Electric Bus (BEB)\",MIN(IF($Q31:$X31>=Y$2,$Q31:$X31)),2021)","v":2021},{"$f":"IF($D31<>\"Battery Electric Bus (BEB)\",MIN(IF($Q31:$X31>=Z$2,$Q31:$X31)),2021)","v":2021},{"$f":"IF($D31<>\"Battery Electric Bus (BEB)\",MIN(IF($Q31:$X31>=AA$2,$Q31:$X31)),2021)","v":2021},{"$f":"IF($D31<>\"Battery Electric Bus (BEB)\",MIN(IF($Q31:$X31>=AB$2,$Q31:$X31)),2021)","v":2021},{"$f":"IF($D31<>\"Battery Electric Bus (BEB)\",MIN(IF($Q31:$X31>=AC$2,$Q31:$X31)),2021)","v":2021},{"$f":"IF($D31<>\"Battery Electric Bus (BEB)\",MIN(IF($Q31:$X31>=AD$2,$Q31:$X31)),2021)","v":2021},{"$f":"IF($D31<>\"Battery Electric Bus (BEB)\",MIN(IF($Q31:$X31>=AE$2,$Q31:$X31)),2021)","v":2021},{"$f":"IF($D31<>\"Battery Electric Bus (BEB)\",MIN(IF($Q31:$X31>=AF$2,$Q31:$X31)),2021)","v":2021},{"$f":"IF($D31<>\"Battery Electric Bus (BEB)\",MIN(IF($Q31:$X31>=AG$2,$Q31:$X31)),2021)","v":2021},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L31,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ31*(1-$BK31)>$O31,BQ31*(1-$BK31),$O31)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",71,"DR","Automobile (AO)","Gasoline","ADA",1,0,3,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L32,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L32,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D32=Reference!$B$2,Reference!$A$2,IF($D32=Reference!$B$3,IF('Fleet Info'!$H32<=30,Reference!$A$4,Reference!$A$3),IF($D32=Reference!$B$5,IF('Fleet Info'!$I32>20,Reference!$A$5,Reference!$A$6),IF($D32=Reference!$B$7,Reference!$A$7,IF($D32=Reference!$B$8,IF('Fleet Info'!$F32=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D32=Reference!$B$9,IF('Fleet Info'!$F32=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D32=Reference!$B$10,IF('Fleet Info'!$F32=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D32=Reference!$B$11,Reference!$A$11,IF($D32=\"Battery Electric Bus (BEB)\",IF($H32<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L32,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L32,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L32,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D32=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L32,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G32","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W32+$K32","v":2053},{"$f":"IF($D32<>\"Battery Electric Bus (BEB)\",MIN(IF($Q32:$X32>=Y$2,$Q32:$X32)),2021)","v":2025},{"$f":"IF($D32<>\"Battery Electric Bus (BEB)\",MIN(IF($Q32:$X32>=Z$2,$Q32:$X32)),2021)","v":2025},{"$f":"IF($D32<>\"Battery Electric Bus (BEB)\",MIN(IF($Q32:$X32>=AA$2,$Q32:$X32)),2021)","v":2025},{"$f":"IF($D32<>\"Battery Electric Bus (BEB)\",MIN(IF($Q32:$X32>=AB$2,$Q32:$X32)),2021)","v":2025},{"$f":"IF($D32<>\"Battery Electric Bus (BEB)\",MIN(IF($Q32:$X32>=AC$2,$Q32:$X32)),2021)","v":2029},{"$f":"IF($D32<>\"Battery Electric Bus (BEB)\",MIN(IF($Q32:$X32>=AD$2,$Q32:$X32)),2021)","v":2029},{"$f":"IF($D32<>\"Battery Electric Bus (BEB)\",MIN(IF($Q32:$X32>=AE$2,$Q32:$X32)),2021)","v":2029},{"$f":"IF($D32<>\"Battery Electric Bus (BEB)\",MIN(IF($Q32:$X32>=AF$2,$Q32:$X32)),2021)","v":2029},{"$f":"IF($D32<>\"Battery Electric Bus (BEB)\",MIN(IF($Q32:$X32>=AG$2,$Q32:$X32)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L32,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ32*(1-$BK32)>$O32,BQ32*(1-$BK32),$O32)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Broomfield, City and County of",32,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,15,3,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L33,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L33,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D33=Reference!$B$2,Reference!$A$2,IF($D33=Reference!$B$3,IF('Fleet Info'!$H33<=30,Reference!$A$4,Reference!$A$3),IF($D33=Reference!$B$5,IF('Fleet Info'!$I33>20,Reference!$A$5,Reference!$A$6),IF($D33=Reference!$B$7,Reference!$A$7,IF($D33=Reference!$B$8,IF('Fleet Info'!$F33=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D33=Reference!$B$9,IF('Fleet Info'!$F33=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D33=Reference!$B$10,IF('Fleet Info'!$F33=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D33=Reference!$B$11,Reference!$A$11,IF($D33=\"Battery Electric Bus (BEB)\",IF($H33<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L33,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L33,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L33,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D33=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L33,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G33","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W33+$K33","v":2053},{"$f":"IF($D33<>\"Battery Electric Bus (BEB)\",MIN(IF($Q33:$X33>=Y$2,$Q33:$X33)),2021)","v":2025},{"$f":"IF($D33<>\"Battery Electric Bus (BEB)\",MIN(IF($Q33:$X33>=Z$2,$Q33:$X33)),2021)","v":2025},{"$f":"IF($D33<>\"Battery Electric Bus (BEB)\",MIN(IF($Q33:$X33>=AA$2,$Q33:$X33)),2021)","v":2025},{"$f":"IF($D33<>\"Battery Electric Bus (BEB)\",MIN(IF($Q33:$X33>=AB$2,$Q33:$X33)),2021)","v":2025},{"$f":"IF($D33<>\"Battery Electric Bus (BEB)\",MIN(IF($Q33:$X33>=AC$2,$Q33:$X33)),2021)","v":2029},{"$f":"IF($D33<>\"Battery Electric Bus (BEB)\",MIN(IF($Q33:$X33>=AD$2,$Q33:$X33)),2021)","v":2029},{"$f":"IF($D33<>\"Battery Electric Bus (BEB)\",MIN(IF($Q33:$X33>=AE$2,$Q33:$X33)),2021)","v":2029},{"$f":"IF($D33<>\"Battery Electric Bus (BEB)\",MIN(IF($Q33:$X33>=AF$2,$Q33:$X33)),2021)","v":2029},{"$f":"IF($D33<>\"Battery Electric Bus (BEB)\",MIN(IF($Q33:$X33>=AG$2,$Q33:$X33)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L33,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ33*(1-$BK33)>$O33,BQ33*(1-$BK33),$O33)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Broomfield, City and County of",33,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,10,5,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L34,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L34,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D34=Reference!$B$2,Reference!$A$2,IF($D34=Reference!$B$3,IF('Fleet Info'!$H34<=30,Reference!$A$4,Reference!$A$3),IF($D34=Reference!$B$5,IF('Fleet Info'!$I34>20,Reference!$A$5,Reference!$A$6),IF($D34=Reference!$B$7,Reference!$A$7,IF($D34=Reference!$B$8,IF('Fleet Info'!$F34=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D34=Reference!$B$9,IF('Fleet Info'!$F34=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D34=Reference!$B$10,IF('Fleet Info'!$F34=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D34=Reference!$B$11,Reference!$A$11,IF($D34=\"Battery Electric Bus (BEB)\",IF($H34<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L34,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L34,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L34,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D34=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L34,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G34","v":50000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W34+$K34","v":2049},{"$f":"IF($D34<>\"Battery Electric Bus (BEB)\",MIN(IF($Q34:$X34>=Y$2,$Q34:$X34)),2021)","v":2025},{"$f":"IF($D34<>\"Battery Electric Bus (BEB)\",MIN(IF($Q34:$X34>=Z$2,$Q34:$X34)),2021)","v":2025},{"$f":"IF($D34<>\"Battery Electric Bus (BEB)\",MIN(IF($Q34:$X34>=AA$2,$Q34:$X34)),2021)","v":2025},{"$f":"IF($D34<>\"Battery Electric Bus (BEB)\",MIN(IF($Q34:$X34>=AB$2,$Q34:$X34)),2021)","v":2025},{"$f":"IF($D34<>\"Battery Electric Bus (BEB)\",MIN(IF($Q34:$X34>=AC$2,$Q34:$X34)),2021)","v":2029},{"$f":"IF($D34<>\"Battery Electric Bus (BEB)\",MIN(IF($Q34:$X34>=AD$2,$Q34:$X34)),2021)","v":2029},{"$f":"IF($D34<>\"Battery Electric Bus (BEB)\",MIN(IF($Q34:$X34>=AE$2,$Q34:$X34)),2021)","v":2029},{"$f":"IF($D34<>\"Battery Electric Bus (BEB)\",MIN(IF($Q34:$X34>=AF$2,$Q34:$X34)),2021)","v":2029},{"$f":"IF($D34<>\"Battery Electric Bus (BEB)\",MIN(IF($Q34:$X34>=AG$2,$Q34:$X34)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L34,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ34*(1-$BK34)>$O34,BQ34*(1-$BK34),$O34)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Broomfield, City and County of",34,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,23,14,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L35,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L35,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D35=Reference!$B$2,Reference!$A$2,IF($D35=Reference!$B$3,IF('Fleet Info'!$H35<=30,Reference!$A$4,Reference!$A$3),IF($D35=Reference!$B$5,IF('Fleet Info'!$I35>20,Reference!$A$5,Reference!$A$6),IF($D35=Reference!$B$7,Reference!$A$7,IF($D35=Reference!$B$8,IF('Fleet Info'!$F35=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D35=Reference!$B$9,IF('Fleet Info'!$F35=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D35=Reference!$B$10,IF('Fleet Info'!$F35=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D35=Reference!$B$11,Reference!$A$11,IF($D35=\"Battery Electric Bus (BEB)\",IF($H35<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L35,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L35,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L35,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D35=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L35,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G35","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W35+$K35","v":2061},{"$f":"IF($D35<>\"Battery Electric Bus (BEB)\",MIN(IF($Q35:$X35>=Y$2,$Q35:$X35)),2021)","v":2026},{"$f":"IF($D35<>\"Battery Electric Bus (BEB)\",MIN(IF($Q35:$X35>=Z$2,$Q35:$X35)),2021)","v":2026},{"$f":"IF($D35<>\"Battery Electric Bus (BEB)\",MIN(IF($Q35:$X35>=AA$2,$Q35:$X35)),2021)","v":2026},{"$f":"IF($D35<>\"Battery Electric Bus (BEB)\",MIN(IF($Q35:$X35>=AB$2,$Q35:$X35)),2021)","v":2026},{"$f":"IF($D35<>\"Battery Electric Bus (BEB)\",MIN(IF($Q35:$X35>=AC$2,$Q35:$X35)),2021)","v":2026},{"$f":"IF($D35<>\"Battery Electric Bus (BEB)\",MIN(IF($Q35:$X35>=AD$2,$Q35:$X35)),2021)","v":2031},{"$f":"IF($D35<>\"Battery Electric Bus (BEB)\",MIN(IF($Q35:$X35>=AE$2,$Q35:$X35)),2021)","v":2031},{"$f":"IF($D35<>\"Battery Electric Bus (BEB)\",MIN(IF($Q35:$X35>=AF$2,$Q35:$X35)),2021)","v":2031},{"$f":"IF($D35<>\"Battery Electric Bus (BEB)\",MIN(IF($Q35:$X35>=AG$2,$Q35:$X35)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L35,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ35*(1-$BK35)>$O35,BQ35*(1-$BK35),$O35)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Broomfield, City and County of",35,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,23,14,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L36,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L36,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D36=Reference!$B$2,Reference!$A$2,IF($D36=Reference!$B$3,IF('Fleet Info'!$H36<=30,Reference!$A$4,Reference!$A$3),IF($D36=Reference!$B$5,IF('Fleet Info'!$I36>20,Reference!$A$5,Reference!$A$6),IF($D36=Reference!$B$7,Reference!$A$7,IF($D36=Reference!$B$8,IF('Fleet Info'!$F36=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D36=Reference!$B$9,IF('Fleet Info'!$F36=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D36=Reference!$B$10,IF('Fleet Info'!$F36=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D36=Reference!$B$11,Reference!$A$11,IF($D36=\"Battery Electric Bus (BEB)\",IF($H36<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L36,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L36,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L36,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D36=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L36,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G36","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W36+$K36","v":2061},{"$f":"IF($D36<>\"Battery Electric Bus (BEB)\",MIN(IF($Q36:$X36>=Y$2,$Q36:$X36)),2021)","v":2026},{"$f":"IF($D36<>\"Battery Electric Bus (BEB)\",MIN(IF($Q36:$X36>=Z$2,$Q36:$X36)),2021)","v":2026},{"$f":"IF($D36<>\"Battery Electric Bus (BEB)\",MIN(IF($Q36:$X36>=AA$2,$Q36:$X36)),2021)","v":2026},{"$f":"IF($D36<>\"Battery Electric Bus (BEB)\",MIN(IF($Q36:$X36>=AB$2,$Q36:$X36)),2021)","v":2026},{"$f":"IF($D36<>\"Battery Electric Bus (BEB)\",MIN(IF($Q36:$X36>=AC$2,$Q36:$X36)),2021)","v":2026},{"$f":"IF($D36<>\"Battery Electric Bus (BEB)\",MIN(IF($Q36:$X36>=AD$2,$Q36:$X36)),2021)","v":2031},{"$f":"IF($D36<>\"Battery Electric Bus (BEB)\",MIN(IF($Q36:$X36>=AE$2,$Q36:$X36)),2021)","v":2031},{"$f":"IF($D36<>\"Battery Electric Bus (BEB)\",MIN(IF($Q36:$X36>=AF$2,$Q36:$X36)),2021)","v":2031},{"$f":"IF($D36<>\"Battery Electric Bus (BEB)\",MIN(IF($Q36:$X36>=AG$2,$Q36:$X36)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L36,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ36*(1-$BK36)>$O36,BQ36*(1-$BK36),$O36)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Broomfield, City and County of",36,"DR - Demand Response","Cutaway (CU)","Diesel Fuel","Non-ADA",1,20,14,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L37,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L37,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D37=Reference!$B$2,Reference!$A$2,IF($D37=Reference!$B$3,IF('Fleet Info'!$H37<=30,Reference!$A$4,Reference!$A$3),IF($D37=Reference!$B$5,IF('Fleet Info'!$I37>20,Reference!$A$5,Reference!$A$6),IF($D37=Reference!$B$7,Reference!$A$7,IF($D37=Reference!$B$8,IF('Fleet Info'!$F37=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D37=Reference!$B$9,IF('Fleet Info'!$F37=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D37=Reference!$B$10,IF('Fleet Info'!$F37=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D37=Reference!$B$11,Reference!$A$11,IF($D37=\"Battery Electric Bus (BEB)\",IF($H37<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L37,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L37,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L37,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D37=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L37,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G37","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W37+$K37","v":2057},{"$f":"IF($D37<>\"Battery Electric Bus (BEB)\",MIN(IF($Q37:$X37>=Y$2,$Q37:$X37)),2021)","v":2022},{"$f":"IF($D37<>\"Battery Electric Bus (BEB)\",MIN(IF($Q37:$X37>=Z$2,$Q37:$X37)),2021)","v":2027},{"$f":"IF($D37<>\"Battery Electric Bus (BEB)\",MIN(IF($Q37:$X37>=AA$2,$Q37:$X37)),2021)","v":2027},{"$f":"IF($D37<>\"Battery Electric Bus (BEB)\",MIN(IF($Q37:$X37>=AB$2,$Q37:$X37)),2021)","v":2027},{"$f":"IF($D37<>\"Battery Electric Bus (BEB)\",MIN(IF($Q37:$X37>=AC$2,$Q37:$X37)),2021)","v":2027},{"$f":"IF($D37<>\"Battery Electric Bus (BEB)\",MIN(IF($Q37:$X37>=AD$2,$Q37:$X37)),2021)","v":2027},{"$f":"IF($D37<>\"Battery Electric Bus (BEB)\",MIN(IF($Q37:$X37>=AE$2,$Q37:$X37)),2021)","v":2032},{"$f":"IF($D37<>\"Battery Electric Bus (BEB)\",MIN(IF($Q37:$X37>=AF$2,$Q37:$X37)),2021)","v":2032},{"$f":"IF($D37<>\"Battery Electric Bus (BEB)\",MIN(IF($Q37:$X37>=AG$2,$Q37:$X37)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L37,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ37*(1-$BK37)>$O37,BQ37*(1-$BK37),$O37)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Broomfield, City and County of",37,"DR - Demand Response","Cutaway (CU)","Diesel Fuel","Non-ADA",1,20,14,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L38,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L38,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D38=Reference!$B$2,Reference!$A$2,IF($D38=Reference!$B$3,IF('Fleet Info'!$H38<=30,Reference!$A$4,Reference!$A$3),IF($D38=Reference!$B$5,IF('Fleet Info'!$I38>20,Reference!$A$5,Reference!$A$6),IF($D38=Reference!$B$7,Reference!$A$7,IF($D38=Reference!$B$8,IF('Fleet Info'!$F38=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D38=Reference!$B$9,IF('Fleet Info'!$F38=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D38=Reference!$B$10,IF('Fleet Info'!$F38=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D38=Reference!$B$11,Reference!$A$11,IF($D38=\"Battery Electric Bus (BEB)\",IF($H38<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L38,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L38,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L38,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D38=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L38,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G38","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W38+$K38","v":2058},{"$f":"IF($D38<>\"Battery Electric Bus (BEB)\",MIN(IF($Q38:$X38>=Y$2,$Q38:$X38)),2021)","v":2023},{"$f":"IF($D38<>\"Battery Electric Bus (BEB)\",MIN(IF($Q38:$X38>=Z$2,$Q38:$X38)),2021)","v":2023},{"$f":"IF($D38<>\"Battery Electric Bus (BEB)\",MIN(IF($Q38:$X38>=AA$2,$Q38:$X38)),2021)","v":2028},{"$f":"IF($D38<>\"Battery Electric Bus (BEB)\",MIN(IF($Q38:$X38>=AB$2,$Q38:$X38)),2021)","v":2028},{"$f":"IF($D38<>\"Battery Electric Bus (BEB)\",MIN(IF($Q38:$X38>=AC$2,$Q38:$X38)),2021)","v":2028},{"$f":"IF($D38<>\"Battery Electric Bus (BEB)\",MIN(IF($Q38:$X38>=AD$2,$Q38:$X38)),2021)","v":2028},{"$f":"IF($D38<>\"Battery Electric Bus (BEB)\",MIN(IF($Q38:$X38>=AE$2,$Q38:$X38)),2021)","v":2028},{"$f":"IF($D38<>\"Battery Electric Bus (BEB)\",MIN(IF($Q38:$X38>=AF$2,$Q38:$X38)),2021)","v":2033},{"$f":"IF($D38<>\"Battery Electric Bus (BEB)\",MIN(IF($Q38:$X38>=AG$2,$Q38:$X38)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L38,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ38*(1-$BK38)>$O38,BQ38*(1-$BK38),$O38)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Broomfield, City and County of",38,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,26,20,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L39,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L39,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D39=Reference!$B$2,Reference!$A$2,IF($D39=Reference!$B$3,IF('Fleet Info'!$H39<=30,Reference!$A$4,Reference!$A$3),IF($D39=Reference!$B$5,IF('Fleet Info'!$I39>20,Reference!$A$5,Reference!$A$6),IF($D39=Reference!$B$7,Reference!$A$7,IF($D39=Reference!$B$8,IF('Fleet Info'!$F39=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D39=Reference!$B$9,IF('Fleet Info'!$F39=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D39=Reference!$B$10,IF('Fleet Info'!$F39=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D39=Reference!$B$11,Reference!$A$11,IF($D39=\"Battery Electric Bus (BEB)\",IF($H39<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L39,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L39,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L39,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D39=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L39,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G39","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W39+$K39","v":2061},{"$f":"IF($D39<>\"Battery Electric Bus (BEB)\",MIN(IF($Q39:$X39>=Y$2,$Q39:$X39)),2021)","v":2026},{"$f":"IF($D39<>\"Battery Electric Bus (BEB)\",MIN(IF($Q39:$X39>=Z$2,$Q39:$X39)),2021)","v":2026},{"$f":"IF($D39<>\"Battery Electric Bus (BEB)\",MIN(IF($Q39:$X39>=AA$2,$Q39:$X39)),2021)","v":2026},{"$f":"IF($D39<>\"Battery Electric Bus (BEB)\",MIN(IF($Q39:$X39>=AB$2,$Q39:$X39)),2021)","v":2026},{"$f":"IF($D39<>\"Battery Electric Bus (BEB)\",MIN(IF($Q39:$X39>=AC$2,$Q39:$X39)),2021)","v":2026},{"$f":"IF($D39<>\"Battery Electric Bus (BEB)\",MIN(IF($Q39:$X39>=AD$2,$Q39:$X39)),2021)","v":2031},{"$f":"IF($D39<>\"Battery Electric Bus (BEB)\",MIN(IF($Q39:$X39>=AE$2,$Q39:$X39)),2021)","v":2031},{"$f":"IF($D39<>\"Battery Electric Bus (BEB)\",MIN(IF($Q39:$X39>=AF$2,$Q39:$X39)),2021)","v":2031},{"$f":"IF($D39<>\"Battery Electric Bus (BEB)\",MIN(IF($Q39:$X39>=AG$2,$Q39:$X39)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L39,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ39*(1-$BK39)>$O39,BQ39*(1-$BK39),$O39)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Castle Rock Senior Center",39,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L40,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L40,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D40=Reference!$B$2,Reference!$A$2,IF($D40=Reference!$B$3,IF('Fleet Info'!$H40<=30,Reference!$A$4,Reference!$A$3),IF($D40=Reference!$B$5,IF('Fleet Info'!$I40>20,Reference!$A$5,Reference!$A$6),IF($D40=Reference!$B$7,Reference!$A$7,IF($D40=Reference!$B$8,IF('Fleet Info'!$F40=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D40=Reference!$B$9,IF('Fleet Info'!$F40=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D40=Reference!$B$10,IF('Fleet Info'!$F40=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D40=Reference!$B$11,Reference!$A$11,IF($D40=\"Battery Electric Bus (BEB)\",IF($H40<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L40,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L40,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L40,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D40=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L40,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G40","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W40+$K40","v":2053},{"$f":"IF($D40<>\"Battery Electric Bus (BEB)\",MIN(IF($Q40:$X40>=Y$2,$Q40:$X40)),2021)","v":2025},{"$f":"IF($D40<>\"Battery Electric Bus (BEB)\",MIN(IF($Q40:$X40>=Z$2,$Q40:$X40)),2021)","v":2025},{"$f":"IF($D40<>\"Battery Electric Bus (BEB)\",MIN(IF($Q40:$X40>=AA$2,$Q40:$X40)),2021)","v":2025},{"$f":"IF($D40<>\"Battery Electric Bus (BEB)\",MIN(IF($Q40:$X40>=AB$2,$Q40:$X40)),2021)","v":2025},{"$f":"IF($D40<>\"Battery Electric Bus (BEB)\",MIN(IF($Q40:$X40>=AC$2,$Q40:$X40)),2021)","v":2029},{"$f":"IF($D40<>\"Battery Electric Bus (BEB)\",MIN(IF($Q40:$X40>=AD$2,$Q40:$X40)),2021)","v":2029},{"$f":"IF($D40<>\"Battery Electric Bus (BEB)\",MIN(IF($Q40:$X40>=AE$2,$Q40:$X40)),2021)","v":2029},{"$f":"IF($D40<>\"Battery Electric Bus (BEB)\",MIN(IF($Q40:$X40>=AF$2,$Q40:$X40)),2021)","v":2029},{"$f":"IF($D40<>\"Battery Electric Bus (BEB)\",MIN(IF($Q40:$X40>=AG$2,$Q40:$X40)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L40,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ40*(1-$BK40)>$O40,BQ40*(1-$BK40),$O40)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Castle Rock Senior Center",40,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L41,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L41,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D41=Reference!$B$2,Reference!$A$2,IF($D41=Reference!$B$3,IF('Fleet Info'!$H41<=30,Reference!$A$4,Reference!$A$3),IF($D41=Reference!$B$5,IF('Fleet Info'!$I41>20,Reference!$A$5,Reference!$A$6),IF($D41=Reference!$B$7,Reference!$A$7,IF($D41=Reference!$B$8,IF('Fleet Info'!$F41=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D41=Reference!$B$9,IF('Fleet Info'!$F41=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D41=Reference!$B$10,IF('Fleet Info'!$F41=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D41=Reference!$B$11,Reference!$A$11,IF($D41=\"Battery Electric Bus (BEB)\",IF($H41<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L41,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L41,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L41,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D41=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L41,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G41","v":50000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W41+$K41","v":2049},{"$f":"IF($D41<>\"Battery Electric Bus (BEB)\",MIN(IF($Q41:$X41>=Y$2,$Q41:$X41)),2021)","v":2025},{"$f":"IF($D41<>\"Battery Electric Bus (BEB)\",MIN(IF($Q41:$X41>=Z$2,$Q41:$X41)),2021)","v":2025},{"$f":"IF($D41<>\"Battery Electric Bus (BEB)\",MIN(IF($Q41:$X41>=AA$2,$Q41:$X41)),2021)","v":2025},{"$f":"IF($D41<>\"Battery Electric Bus (BEB)\",MIN(IF($Q41:$X41>=AB$2,$Q41:$X41)),2021)","v":2025},{"$f":"IF($D41<>\"Battery Electric Bus (BEB)\",MIN(IF($Q41:$X41>=AC$2,$Q41:$X41)),2021)","v":2029},{"$f":"IF($D41<>\"Battery Electric Bus (BEB)\",MIN(IF($Q41:$X41>=AD$2,$Q41:$X41)),2021)","v":2029},{"$f":"IF($D41<>\"Battery Electric Bus (BEB)\",MIN(IF($Q41:$X41>=AE$2,$Q41:$X41)),2021)","v":2029},{"$f":"IF($D41<>\"Battery Electric Bus (BEB)\",MIN(IF($Q41:$X41>=AF$2,$Q41:$X41)),2021)","v":2029},{"$f":"IF($D41<>\"Battery Electric Bus (BEB)\",MIN(IF($Q41:$X41>=AG$2,$Q41:$X41)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L41,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ41*(1-$BK41)>$O41,BQ41*(1-$BK41),$O41)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Castle Rock Senior Center",41,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L42,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L42,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D42=Reference!$B$2,Reference!$A$2,IF($D42=Reference!$B$3,IF('Fleet Info'!$H42<=30,Reference!$A$4,Reference!$A$3),IF($D42=Reference!$B$5,IF('Fleet Info'!$I42>20,Reference!$A$5,Reference!$A$6),IF($D42=Reference!$B$7,Reference!$A$7,IF($D42=Reference!$B$8,IF('Fleet Info'!$F42=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D42=Reference!$B$9,IF('Fleet Info'!$F42=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D42=Reference!$B$10,IF('Fleet Info'!$F42=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D42=Reference!$B$11,Reference!$A$11,IF($D42=\"Battery Electric Bus (BEB)\",IF($H42<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L42,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L42,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L42,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D42=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L42,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G42","v":50000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W42+$K42","v":2049},{"$f":"IF($D42<>\"Battery Electric Bus (BEB)\",MIN(IF($Q42:$X42>=Y$2,$Q42:$X42)),2021)","v":2025},{"$f":"IF($D42<>\"Battery Electric Bus (BEB)\",MIN(IF($Q42:$X42>=Z$2,$Q42:$X42)),2021)","v":2025},{"$f":"IF($D42<>\"Battery Electric Bus (BEB)\",MIN(IF($Q42:$X42>=AA$2,$Q42:$X42)),2021)","v":2025},{"$f":"IF($D42<>\"Battery Electric Bus (BEB)\",MIN(IF($Q42:$X42>=AB$2,$Q42:$X42)),2021)","v":2025},{"$f":"IF($D42<>\"Battery Electric Bus (BEB)\",MIN(IF($Q42:$X42>=AC$2,$Q42:$X42)),2021)","v":2029},{"$f":"IF($D42<>\"Battery Electric Bus (BEB)\",MIN(IF($Q42:$X42>=AD$2,$Q42:$X42)),2021)","v":2029},{"$f":"IF($D42<>\"Battery Electric Bus (BEB)\",MIN(IF($Q42:$X42>=AE$2,$Q42:$X42)),2021)","v":2029},{"$f":"IF($D42<>\"Battery Electric Bus (BEB)\",MIN(IF($Q42:$X42>=AF$2,$Q42:$X42)),2021)","v":2029},{"$f":"IF($D42<>\"Battery Electric Bus (BEB)\",MIN(IF($Q42:$X42>=AG$2,$Q42:$X42)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L42,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,{"$f":"IF(BN42*(1-$BK42)>$O42,BN42*(1-$BK42),$O42)","v":46721.279999999999},42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Castle Rock Senior Center",42,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L43,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L43,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D43=Reference!$B$2,Reference!$A$2,IF($D43=Reference!$B$3,IF('Fleet Info'!$H43<=30,Reference!$A$4,Reference!$A$3),IF($D43=Reference!$B$5,IF('Fleet Info'!$I43>20,Reference!$A$5,Reference!$A$6),IF($D43=Reference!$B$7,Reference!$A$7,IF($D43=Reference!$B$8,IF('Fleet Info'!$F43=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D43=Reference!$B$9,IF('Fleet Info'!$F43=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D43=Reference!$B$10,IF('Fleet Info'!$F43=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D43=Reference!$B$11,Reference!$A$11,IF($D43=\"Battery Electric Bus (BEB)\",IF($H43<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L43,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L43,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L43,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D43=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L43,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G43","v":50000},2022,2026,2030,2034,2038,2042,2046,{"$f":"W43+$K43","v":2050},{"$f":"IF($D43<>\"Battery Electric Bus (BEB)\",MIN(IF($Q43:$X43>=Y$2,$Q43:$X43)),2021)","v":2022},{"$f":"IF($D43<>\"Battery Electric Bus (BEB)\",MIN(IF($Q43:$X43>=Z$2,$Q43:$X43)),2021)","v":2026},{"$f":"IF($D43<>\"Battery Electric Bus (BEB)\",MIN(IF($Q43:$X43>=AA$2,$Q43:$X43)),2021)","v":2026},{"$f":"IF($D43<>\"Battery Electric Bus (BEB)\",MIN(IF($Q43:$X43>=AB$2,$Q43:$X43)),2021)","v":2026},{"$f":"IF($D43<>\"Battery Electric Bus (BEB)\",MIN(IF($Q43:$X43>=AC$2,$Q43:$X43)),2021)","v":2026},{"$f":"IF($D43<>\"Battery Electric Bus (BEB)\",MIN(IF($Q43:$X43>=AD$2,$Q43:$X43)),2021)","v":2030},{"$f":"IF($D43<>\"Battery Electric Bus (BEB)\",MIN(IF($Q43:$X43>=AE$2,$Q43:$X43)),2021)","v":2030},{"$f":"IF($D43<>\"Battery Electric Bus (BEB)\",MIN(IF($Q43:$X43>=AF$2,$Q43:$X43)),2021)","v":2030},{"$f":"IF($D43<>\"Battery Electric Bus (BEB)\",MIN(IF($Q43:$X43>=AG$2,$Q43:$X43)),2021)","v":2030},"Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q43=BJ$2,$R43=BJ$2,$S43=BJ$2,$T43=BJ$2,$U43=BJ$2,$V43=BJ$2,$W43=BJ$2,$X43=BJ$2),\"Yes\",\"No\")","v":"Yes"},{"$f":"_xlfn.XLOOKUP($L43,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM43*(1-$BK43)>$O43,BM43*(1-$BK43),$O43)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Castle Rock Senior Center",43,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,17,5,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L44,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L44,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D44=Reference!$B$2,Reference!$A$2,IF($D44=Reference!$B$3,IF('Fleet Info'!$H44<=30,Reference!$A$4,Reference!$A$3),IF($D44=Reference!$B$5,IF('Fleet Info'!$I44>20,Reference!$A$5,Reference!$A$6),IF($D44=Reference!$B$7,Reference!$A$7,IF($D44=Reference!$B$8,IF('Fleet Info'!$F44=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D44=Reference!$B$9,IF('Fleet Info'!$F44=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D44=Reference!$B$10,IF('Fleet Info'!$F44=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D44=Reference!$B$11,Reference!$A$11,IF($D44=\"Battery Electric Bus (BEB)\",IF($H44<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L44,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L44,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L44,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D44=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L44,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G44","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W44+$K44","v":2053},{"$f":"IF($D44<>\"Battery Electric Bus (BEB)\",MIN(IF($Q44:$X44>=Y$2,$Q44:$X44)),2021)","v":2025},{"$f":"IF($D44<>\"Battery Electric Bus (BEB)\",MIN(IF($Q44:$X44>=Z$2,$Q44:$X44)),2021)","v":2025},{"$f":"IF($D44<>\"Battery Electric Bus (BEB)\",MIN(IF($Q44:$X44>=AA$2,$Q44:$X44)),2021)","v":2025},{"$f":"IF($D44<>\"Battery Electric Bus (BEB)\",MIN(IF($Q44:$X44>=AB$2,$Q44:$X44)),2021)","v":2025},{"$f":"IF($D44<>\"Battery Electric Bus (BEB)\",MIN(IF($Q44:$X44>=AC$2,$Q44:$X44)),2021)","v":2029},{"$f":"IF($D44<>\"Battery Electric Bus (BEB)\",MIN(IF($Q44:$X44>=AD$2,$Q44:$X44)),2021)","v":2029},{"$f":"IF($D44<>\"Battery Electric Bus (BEB)\",MIN(IF($Q44:$X44>=AE$2,$Q44:$X44)),2021)","v":2029},{"$f":"IF($D44<>\"Battery Electric Bus (BEB)\",MIN(IF($Q44:$X44>=AF$2,$Q44:$X44)),2021)","v":2029},{"$f":"IF($D44<>\"Battery Electric Bus (BEB)\",MIN(IF($Q44:$X44>=AG$2,$Q44:$X44)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L44,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM44*(1-$BK44)>$O44,BM44*(1-$BK44),$O44)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Castle Rock Senior Center",44,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,17,7,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L45,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L45,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D45=Reference!$B$2,Reference!$A$2,IF($D45=Reference!$B$3,IF('Fleet Info'!$H45<=30,Reference!$A$4,Reference!$A$3),IF($D45=Reference!$B$5,IF('Fleet Info'!$I45>20,Reference!$A$5,Reference!$A$6),IF($D45=Reference!$B$7,Reference!$A$7,IF($D45=Reference!$B$8,IF('Fleet Info'!$F45=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D45=Reference!$B$9,IF('Fleet Info'!$F45=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D45=Reference!$B$10,IF('Fleet Info'!$F45=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D45=Reference!$B$11,Reference!$A$11,IF($D45=\"Battery Electric Bus (BEB)\",IF($H45<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L45,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L45,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L45,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D45=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L45,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G45","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W45+$K45","v":2053},{"$f":"IF($D45<>\"Battery Electric Bus (BEB)\",MIN(IF($Q45:$X45>=Y$2,$Q45:$X45)),2021)","v":2025},{"$f":"IF($D45<>\"Battery Electric Bus (BEB)\",MIN(IF($Q45:$X45>=Z$2,$Q45:$X45)),2021)","v":2025},{"$f":"IF($D45<>\"Battery Electric Bus (BEB)\",MIN(IF($Q45:$X45>=AA$2,$Q45:$X45)),2021)","v":2025},{"$f":"IF($D45<>\"Battery Electric Bus (BEB)\",MIN(IF($Q45:$X45>=AB$2,$Q45:$X45)),2021)","v":2025},{"$f":"IF($D45<>\"Battery Electric Bus (BEB)\",MIN(IF($Q45:$X45>=AC$2,$Q45:$X45)),2021)","v":2029},{"$f":"IF($D45<>\"Battery Electric Bus (BEB)\",MIN(IF($Q45:$X45>=AD$2,$Q45:$X45)),2021)","v":2029},{"$f":"IF($D45<>\"Battery Electric Bus (BEB)\",MIN(IF($Q45:$X45>=AE$2,$Q45:$X45)),2021)","v":2029},{"$f":"IF($D45<>\"Battery Electric Bus (BEB)\",MIN(IF($Q45:$X45>=AF$2,$Q45:$X45)),2021)","v":2029},{"$f":"IF($D45<>\"Battery Electric Bus (BEB)\",MIN(IF($Q45:$X45>=AG$2,$Q45:$X45)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L45,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM45*(1-$BK45)>$O45,BM45*(1-$BK45),$O45)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Castle Rock Senior Center",45,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,17,7,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L46,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L46,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D46=Reference!$B$2,Reference!$A$2,IF($D46=Reference!$B$3,IF('Fleet Info'!$H46<=30,Reference!$A$4,Reference!$A$3),IF($D46=Reference!$B$5,IF('Fleet Info'!$I46>20,Reference!$A$5,Reference!$A$6),IF($D46=Reference!$B$7,Reference!$A$7,IF($D46=Reference!$B$8,IF('Fleet Info'!$F46=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D46=Reference!$B$9,IF('Fleet Info'!$F46=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D46=Reference!$B$10,IF('Fleet Info'!$F46=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D46=Reference!$B$11,Reference!$A$11,IF($D46=\"Battery Electric Bus (BEB)\",IF($H46<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L46,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L46,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L46,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D46=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L46,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G46","v":50000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W46+$K46","v":2049},{"$f":"IF($D46<>\"Battery Electric Bus (BEB)\",MIN(IF($Q46:$X46>=Y$2,$Q46:$X46)),2021)","v":2025},{"$f":"IF($D46<>\"Battery Electric Bus (BEB)\",MIN(IF($Q46:$X46>=Z$2,$Q46:$X46)),2021)","v":2025},{"$f":"IF($D46<>\"Battery Electric Bus (BEB)\",MIN(IF($Q46:$X46>=AA$2,$Q46:$X46)),2021)","v":2025},{"$f":"IF($D46<>\"Battery Electric Bus (BEB)\",MIN(IF($Q46:$X46>=AB$2,$Q46:$X46)),2021)","v":2025},{"$f":"IF($D46<>\"Battery Electric Bus (BEB)\",MIN(IF($Q46:$X46>=AC$2,$Q46:$X46)),2021)","v":2029},{"$f":"IF($D46<>\"Battery Electric Bus (BEB)\",MIN(IF($Q46:$X46>=AD$2,$Q46:$X46)),2021)","v":2029},{"$f":"IF($D46<>\"Battery Electric Bus (BEB)\",MIN(IF($Q46:$X46>=AE$2,$Q46:$X46)),2021)","v":2029},{"$f":"IF($D46<>\"Battery Electric Bus (BEB)\",MIN(IF($Q46:$X46>=AF$2,$Q46:$X46)),2021)","v":2029},{"$f":"IF($D46<>\"Battery Electric Bus (BEB)\",MIN(IF($Q46:$X46>=AG$2,$Q46:$X46)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L46,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM46*(1-$BK46)>$O46,BM46*(1-$BK46),$O46)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Castle Rock Senior Center",46,"DR - Demand Response","Bus (BU)","Gasoline","Non-ADA",1,24,15,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L47,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L47,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D47=Reference!$B$2,Reference!$A$2,IF($D47=Reference!$B$3,IF('Fleet Info'!$H47<=30,Reference!$A$4,Reference!$A$3),IF($D47=Reference!$B$5,IF('Fleet Info'!$I47>20,Reference!$A$5,Reference!$A$6),IF($D47=Reference!$B$7,Reference!$A$7,IF($D47=Reference!$B$8,IF('Fleet Info'!$F47=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D47=Reference!$B$9,IF('Fleet Info'!$F47=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D47=Reference!$B$10,IF('Fleet Info'!$F47=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D47=Reference!$B$11,Reference!$A$11,IF($D47=\"Battery Electric Bus (BEB)\",IF($H47<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L47,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L47,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L47,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D47=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L47,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G47","v":110000},2023,2033,2043,2053,2063,2073,2083,{"$f":"W47+$K47","v":2093},{"$f":"IF($D47<>\"Battery Electric Bus (BEB)\",MIN(IF($Q47:$X47>=Y$2,$Q47:$X47)),2021)","v":2023},{"$f":"IF($D47<>\"Battery Electric Bus (BEB)\",MIN(IF($Q47:$X47>=Z$2,$Q47:$X47)),2021)","v":2023},{"$f":"IF($D47<>\"Battery Electric Bus (BEB)\",MIN(IF($Q47:$X47>=AA$2,$Q47:$X47)),2021)","v":2033},{"$f":"IF($D47<>\"Battery Electric Bus (BEB)\",MIN(IF($Q47:$X47>=AB$2,$Q47:$X47)),2021)","v":2033},{"$f":"IF($D47<>\"Battery Electric Bus (BEB)\",MIN(IF($Q47:$X47>=AC$2,$Q47:$X47)),2021)","v":2033},{"$f":"IF($D47<>\"Battery Electric Bus (BEB)\",MIN(IF($Q47:$X47>=AD$2,$Q47:$X47)),2021)","v":2033},{"$f":"IF($D47<>\"Battery Electric Bus (BEB)\",MIN(IF($Q47:$X47>=AE$2,$Q47:$X47)),2021)","v":2033},{"$f":"IF($D47<>\"Battery Electric Bus (BEB)\",MIN(IF($Q47:$X47>=AF$2,$Q47:$X47)),2021)","v":2033},{"$f":"IF($D47<>\"Battery Electric Bus (BEB)\",MIN(IF($Q47:$X47>=AG$2,$Q47:$X47)),2021)","v":2033},"No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L47,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM47*(1-$BK47)>$O47,BM47*(1-$BK47),$O47)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Castle Rock Senior Center",47,"DR - Demand Response","Bus (BU)","Gasoline","Non-ADA",1,24,15,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L48,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L48,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D48=Reference!$B$2,Reference!$A$2,IF($D48=Reference!$B$3,IF('Fleet Info'!$H48<=30,Reference!$A$4,Reference!$A$3),IF($D48=Reference!$B$5,IF('Fleet Info'!$I48>20,Reference!$A$5,Reference!$A$6),IF($D48=Reference!$B$7,Reference!$A$7,IF($D48=Reference!$B$8,IF('Fleet Info'!$F48=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D48=Reference!$B$9,IF('Fleet Info'!$F48=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D48=Reference!$B$10,IF('Fleet Info'!$F48=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D48=Reference!$B$11,Reference!$A$11,IF($D48=\"Battery Electric Bus (BEB)\",IF($H48<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L48,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L48,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L48,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D48=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L48,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G48","v":110000},2027,2037,2047,2057,2067,2077,2087,{"$f":"W48+$K48","v":2097},{"$f":"IF($D48<>\"Battery Electric Bus (BEB)\",MIN(IF($Q48:$X48>=Y$2,$Q48:$X48)),2021)","v":2027},{"$f":"IF($D48<>\"Battery Electric Bus (BEB)\",MIN(IF($Q48:$X48>=Z$2,$Q48:$X48)),2021)","v":2027},{"$f":"IF($D48<>\"Battery Electric Bus (BEB)\",MIN(IF($Q48:$X48>=AA$2,$Q48:$X48)),2021)","v":2027},{"$f":"IF($D48<>\"Battery Electric Bus (BEB)\",MIN(IF($Q48:$X48>=AB$2,$Q48:$X48)),2021)","v":2027},{"$f":"IF($D48<>\"Battery Electric Bus (BEB)\",MIN(IF($Q48:$X48>=AC$2,$Q48:$X48)),2021)","v":2027},{"$f":"IF($D48<>\"Battery Electric Bus (BEB)\",MIN(IF($Q48:$X48>=AD$2,$Q48:$X48)),2021)","v":2027},{"$f":"IF($D48<>\"Battery Electric Bus (BEB)\",MIN(IF($Q48:$X48>=AE$2,$Q48:$X48)),2021)","v":2037},{"$f":"IF($D48<>\"Battery Electric Bus (BEB)\",MIN(IF($Q48:$X48>=AF$2,$Q48:$X48)),2021)","v":2037},{"$f":"IF($D48<>\"Battery Electric Bus (BEB)\",MIN(IF($Q48:$X48>=AG$2,$Q48:$X48)),2021)","v":2037},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L48,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM48*(1-$BK48)>$O48,BM48*(1-$BK48),$O48)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Castle Rock Senior Center",48,"DR - Demand Response","Bus (BU)","Gasoline","Non-ADA",1,24,15,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L49,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L49,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D49=Reference!$B$2,Reference!$A$2,IF($D49=Reference!$B$3,IF('Fleet Info'!$H49<=30,Reference!$A$4,Reference!$A$3),IF($D49=Reference!$B$5,IF('Fleet Info'!$I49>20,Reference!$A$5,Reference!$A$6),IF($D49=Reference!$B$7,Reference!$A$7,IF($D49=Reference!$B$8,IF('Fleet Info'!$F49=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D49=Reference!$B$9,IF('Fleet Info'!$F49=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D49=Reference!$B$10,IF('Fleet Info'!$F49=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D49=Reference!$B$11,Reference!$A$11,IF($D49=\"Battery Electric Bus (BEB)\",IF($H49<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L49,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L49,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L49,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D49=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L49,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G49","v":110000},2028,2038,2048,2058,2068,2078,2088,{"$f":"W49+$K49","v":2098},{"$f":"IF($D49<>\"Battery Electric Bus (BEB)\",MIN(IF($Q49:$X49>=Y$2,$Q49:$X49)),2021)","v":2028},{"$f":"IF($D49<>\"Battery Electric Bus (BEB)\",MIN(IF($Q49:$X49>=Z$2,$Q49:$X49)),2021)","v":2028},{"$f":"IF($D49<>\"Battery Electric Bus (BEB)\",MIN(IF($Q49:$X49>=AA$2,$Q49:$X49)),2021)","v":2028},{"$f":"IF($D49<>\"Battery Electric Bus (BEB)\",MIN(IF($Q49:$X49>=AB$2,$Q49:$X49)),2021)","v":2028},{"$f":"IF($D49<>\"Battery Electric Bus (BEB)\",MIN(IF($Q49:$X49>=AC$2,$Q49:$X49)),2021)","v":2028},{"$f":"IF($D49<>\"Battery Electric Bus (BEB)\",MIN(IF($Q49:$X49>=AD$2,$Q49:$X49)),2021)","v":2028},{"$f":"IF($D49<>\"Battery Electric Bus (BEB)\",MIN(IF($Q49:$X49>=AE$2,$Q49:$X49)),2021)","v":2028},{"$f":"IF($D49<>\"Battery Electric Bus (BEB)\",MIN(IF($Q49:$X49>=AF$2,$Q49:$X49)),2021)","v":2038},{"$f":"IF($D49<>\"Battery Electric Bus (BEB)\",MIN(IF($Q49:$X49>=AG$2,$Q49:$X49)),2021)","v":2038},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L49,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM49*(1-$BK49)>$O49,BM49*(1-$BK49),$O49)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["City of Aspen",49,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,25,15,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L50,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L50,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D50=Reference!$B$2,Reference!$A$2,IF($D50=Reference!$B$3,IF('Fleet Info'!$H50<=30,Reference!$A$4,Reference!$A$3),IF($D50=Reference!$B$5,IF('Fleet Info'!$I50>20,Reference!$A$5,Reference!$A$6),IF($D50=Reference!$B$7,Reference!$A$7,IF($D50=Reference!$B$8,IF('Fleet Info'!$F50=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D50=Reference!$B$9,IF('Fleet Info'!$F50=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D50=Reference!$B$10,IF('Fleet Info'!$F50=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D50=Reference!$B$11,Reference!$A$11,IF($D50=\"Battery Electric Bus (BEB)\",IF($H50<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L50,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L50,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L50,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D50=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L50,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G50","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W50+$K50","v":2061},{"$f":"IF($D50<>\"Battery Electric Bus (BEB)\",MIN(IF($Q50:$X50>=Y$2,$Q50:$X50)),2021)","v":2026},{"$f":"IF($D50<>\"Battery Electric Bus (BEB)\",MIN(IF($Q50:$X50>=Z$2,$Q50:$X50)),2021)","v":2026},{"$f":"IF($D50<>\"Battery Electric Bus (BEB)\",MIN(IF($Q50:$X50>=AA$2,$Q50:$X50)),2021)","v":2026},{"$f":"IF($D50<>\"Battery Electric Bus (BEB)\",MIN(IF($Q50:$X50>=AB$2,$Q50:$X50)),2021)","v":2026},{"$f":"IF($D50<>\"Battery Electric Bus (BEB)\",MIN(IF($Q50:$X50>=AC$2,$Q50:$X50)),2021)","v":2026},{"$f":"IF($D50<>\"Battery Electric Bus (BEB)\",MIN(IF($Q50:$X50>=AD$2,$Q50:$X50)),2021)","v":2031},{"$f":"IF($D50<>\"Battery Electric Bus (BEB)\",MIN(IF($Q50:$X50>=AE$2,$Q50:$X50)),2021)","v":2031},{"$f":"IF($D50<>\"Battery Electric Bus (BEB)\",MIN(IF($Q50:$X50>=AF$2,$Q50:$X50)),2021)","v":2031},{"$f":"IF($D50<>\"Battery Electric Bus (BEB)\",MIN(IF($Q50:$X50>=AG$2,$Q50:$X50)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L50,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM50*(1-$BK50)>$O50,BM50*(1-$BK50),$O50)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Aspen",50,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,25,15,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L51,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L51,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D51=Reference!$B$2,Reference!$A$2,IF($D51=Reference!$B$3,IF('Fleet Info'!$H51<=30,Reference!$A$4,Reference!$A$3),IF($D51=Reference!$B$5,IF('Fleet Info'!$I51>20,Reference!$A$5,Reference!$A$6),IF($D51=Reference!$B$7,Reference!$A$7,IF($D51=Reference!$B$8,IF('Fleet Info'!$F51=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D51=Reference!$B$9,IF('Fleet Info'!$F51=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D51=Reference!$B$10,IF('Fleet Info'!$F51=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D51=Reference!$B$11,Reference!$A$11,IF($D51=\"Battery Electric Bus (BEB)\",IF($H51<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L51,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L51,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L51,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D51=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L51,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G51","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W51+$K51","v":2061},{"$f":"IF($D51<>\"Battery Electric Bus (BEB)\",MIN(IF($Q51:$X51>=Y$2,$Q51:$X51)),2021)","v":2026},{"$f":"IF($D51<>\"Battery Electric Bus (BEB)\",MIN(IF($Q51:$X51>=Z$2,$Q51:$X51)),2021)","v":2026},{"$f":"IF($D51<>\"Battery Electric Bus (BEB)\",MIN(IF($Q51:$X51>=AA$2,$Q51:$X51)),2021)","v":2026},{"$f":"IF($D51<>\"Battery Electric Bus (BEB)\",MIN(IF($Q51:$X51>=AB$2,$Q51:$X51)),2021)","v":2026},{"$f":"IF($D51<>\"Battery Electric Bus (BEB)\",MIN(IF($Q51:$X51>=AC$2,$Q51:$X51)),2021)","v":2026},{"$f":"IF($D51<>\"Battery Electric Bus (BEB)\",MIN(IF($Q51:$X51>=AD$2,$Q51:$X51)),2021)","v":2031},{"$f":"IF($D51<>\"Battery Electric Bus (BEB)\",MIN(IF($Q51:$X51>=AE$2,$Q51:$X51)),2021)","v":2031},{"$f":"IF($D51<>\"Battery Electric Bus (BEB)\",MIN(IF($Q51:$X51>=AF$2,$Q51:$X51)),2021)","v":2031},{"$f":"IF($D51<>\"Battery Electric Bus (BEB)\",MIN(IF($Q51:$X51>=AG$2,$Q51:$X51)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L51,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM51*(1-$BK51)>$O51,BM51*(1-$BK51),$O51)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Aspen",51,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,25,15,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L52,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L52,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D52=Reference!$B$2,Reference!$A$2,IF($D52=Reference!$B$3,IF('Fleet Info'!$H52<=30,Reference!$A$4,Reference!$A$3),IF($D52=Reference!$B$5,IF('Fleet Info'!$I52>20,Reference!$A$5,Reference!$A$6),IF($D52=Reference!$B$7,Reference!$A$7,IF($D52=Reference!$B$8,IF('Fleet Info'!$F52=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D52=Reference!$B$9,IF('Fleet Info'!$F52=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D52=Reference!$B$10,IF('Fleet Info'!$F52=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D52=Reference!$B$11,Reference!$A$11,IF($D52=\"Battery Electric Bus (BEB)\",IF($H52<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L52,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L52,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L52,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D52=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L52,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G52","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W52+$K52","v":2061},{"$f":"IF($D52<>\"Battery Electric Bus (BEB)\",MIN(IF($Q52:$X52>=Y$2,$Q52:$X52)),2021)","v":2026},{"$f":"IF($D52<>\"Battery Electric Bus (BEB)\",MIN(IF($Q52:$X52>=Z$2,$Q52:$X52)),2021)","v":2026},{"$f":"IF($D52<>\"Battery Electric Bus (BEB)\",MIN(IF($Q52:$X52>=AA$2,$Q52:$X52)),2021)","v":2026},{"$f":"IF($D52<>\"Battery Electric Bus (BEB)\",MIN(IF($Q52:$X52>=AB$2,$Q52:$X52)),2021)","v":2026},{"$f":"IF($D52<>\"Battery Electric Bus (BEB)\",MIN(IF($Q52:$X52>=AC$2,$Q52:$X52)),2021)","v":2026},{"$f":"IF($D52<>\"Battery Electric Bus (BEB)\",MIN(IF($Q52:$X52>=AD$2,$Q52:$X52)),2021)","v":2031},{"$f":"IF($D52<>\"Battery Electric Bus (BEB)\",MIN(IF($Q52:$X52>=AE$2,$Q52:$X52)),2021)","v":2031},{"$f":"IF($D52<>\"Battery Electric Bus (BEB)\",MIN(IF($Q52:$X52>=AF$2,$Q52:$X52)),2021)","v":2031},{"$f":"IF($D52<>\"Battery Electric Bus (BEB)\",MIN(IF($Q52:$X52>=AG$2,$Q52:$X52)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L52,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM52*(1-$BK52)>$O52,BM52*(1-$BK52),$O52)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Aspen",52,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,25,15,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L53,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L53,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D53=Reference!$B$2,Reference!$A$2,IF($D53=Reference!$B$3,IF('Fleet Info'!$H53<=30,Reference!$A$4,Reference!$A$3),IF($D53=Reference!$B$5,IF('Fleet Info'!$I53>20,Reference!$A$5,Reference!$A$6),IF($D53=Reference!$B$7,Reference!$A$7,IF($D53=Reference!$B$8,IF('Fleet Info'!$F53=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D53=Reference!$B$9,IF('Fleet Info'!$F53=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D53=Reference!$B$10,IF('Fleet Info'!$F53=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D53=Reference!$B$11,Reference!$A$11,IF($D53=\"Battery Electric Bus (BEB)\",IF($H53<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L53,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L53,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L53,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D53=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L53,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G53","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W53+$K53","v":2061},{"$f":"IF($D53<>\"Battery Electric Bus (BEB)\",MIN(IF($Q53:$X53>=Y$2,$Q53:$X53)),2021)","v":2026},{"$f":"IF($D53<>\"Battery Electric Bus (BEB)\",MIN(IF($Q53:$X53>=Z$2,$Q53:$X53)),2021)","v":2026},{"$f":"IF($D53<>\"Battery Electric Bus (BEB)\",MIN(IF($Q53:$X53>=AA$2,$Q53:$X53)),2021)","v":2026},{"$f":"IF($D53<>\"Battery Electric Bus (BEB)\",MIN(IF($Q53:$X53>=AB$2,$Q53:$X53)),2021)","v":2026},{"$f":"IF($D53<>\"Battery Electric Bus (BEB)\",MIN(IF($Q53:$X53>=AC$2,$Q53:$X53)),2021)","v":2026},{"$f":"IF($D53<>\"Battery Electric Bus (BEB)\",MIN(IF($Q53:$X53>=AD$2,$Q53:$X53)),2021)","v":2031},{"$f":"IF($D53<>\"Battery Electric Bus (BEB)\",MIN(IF($Q53:$X53>=AE$2,$Q53:$X53)),2021)","v":2031},{"$f":"IF($D53<>\"Battery Electric Bus (BEB)\",MIN(IF($Q53:$X53>=AF$2,$Q53:$X53)),2021)","v":2031},{"$f":"IF($D53<>\"Battery Electric Bus (BEB)\",MIN(IF($Q53:$X53>=AG$2,$Q53:$X53)),2021)","v":2031},"No","No","No",{"$f":"IF(OR($Q53=AK$2,$R53=AK$2,$S53=AK$2,$T53=AK$2,$U53=AK$2,$V53=AK$2,$W53=AK$2,$X53=AK$2),\"Yes\",\"No\")","v":"No"},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"IF(OR($Q53=BA$2,$R53=BA$2,$S53=BA$2,$T53=BA$2,$U53=BA$2,$V53=BA$2,$W53=BA$2,$X53=BA$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L53,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM53*(1-$BK53)>$O53,BM53*(1-$BK53),$O53)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Aspen",53,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,25,15,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L54,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L54,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D54=Reference!$B$2,Reference!$A$2,IF($D54=Reference!$B$3,IF('Fleet Info'!$H54<=30,Reference!$A$4,Reference!$A$3),IF($D54=Reference!$B$5,IF('Fleet Info'!$I54>20,Reference!$A$5,Reference!$A$6),IF($D54=Reference!$B$7,Reference!$A$7,IF($D54=Reference!$B$8,IF('Fleet Info'!$F54=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D54=Reference!$B$9,IF('Fleet Info'!$F54=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D54=Reference!$B$10,IF('Fleet Info'!$F54=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D54=Reference!$B$11,Reference!$A$11,IF($D54=\"Battery Electric Bus (BEB)\",IF($H54<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L54,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L54,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L54,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D54=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L54,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G54","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W54+$K54","v":2061},{"$f":"IF($D54<>\"Battery Electric Bus (BEB)\",MIN(IF($Q54:$X54>=Y$2,$Q54:$X54)),2021)","v":2026},{"$f":"IF($D54<>\"Battery Electric Bus (BEB)\",MIN(IF($Q54:$X54>=Z$2,$Q54:$X54)),2021)","v":2026},{"$f":"IF($D54<>\"Battery Electric Bus (BEB)\",MIN(IF($Q54:$X54>=AA$2,$Q54:$X54)),2021)","v":2026},{"$f":"IF($D54<>\"Battery Electric Bus (BEB)\",MIN(IF($Q54:$X54>=AB$2,$Q54:$X54)),2021)","v":2026},{"$f":"IF($D54<>\"Battery Electric Bus (BEB)\",MIN(IF($Q54:$X54>=AC$2,$Q54:$X54)),2021)","v":2026},{"$f":"IF($D54<>\"Battery Electric Bus (BEB)\",MIN(IF($Q54:$X54>=AD$2,$Q54:$X54)),2021)","v":2031},{"$f":"IF($D54<>\"Battery Electric Bus (BEB)\",MIN(IF($Q54:$X54>=AE$2,$Q54:$X54)),2021)","v":2031},{"$f":"IF($D54<>\"Battery Electric Bus (BEB)\",MIN(IF($Q54:$X54>=AF$2,$Q54:$X54)),2021)","v":2031},{"$f":"IF($D54<>\"Battery Electric Bus (BEB)\",MIN(IF($Q54:$X54>=AG$2,$Q54:$X54)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L54,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM54*(1-$BK54)>$O54,BM54*(1-$BK54),$O54)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Aspen",54,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,25,15,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L55,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L55,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D55=Reference!$B$2,Reference!$A$2,IF($D55=Reference!$B$3,IF('Fleet Info'!$H55<=30,Reference!$A$4,Reference!$A$3),IF($D55=Reference!$B$5,IF('Fleet Info'!$I55>20,Reference!$A$5,Reference!$A$6),IF($D55=Reference!$B$7,Reference!$A$7,IF($D55=Reference!$B$8,IF('Fleet Info'!$F55=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D55=Reference!$B$9,IF('Fleet Info'!$F55=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D55=Reference!$B$10,IF('Fleet Info'!$F55=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D55=Reference!$B$11,Reference!$A$11,IF($D55=\"Battery Electric Bus (BEB)\",IF($H55<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L55,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L55,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L55,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D55=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L55,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G55","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W55+$K55","v":2061},{"$f":"IF($D55<>\"Battery Electric Bus (BEB)\",MIN(IF($Q55:$X55>=Y$2,$Q55:$X55)),2021)","v":2026},{"$f":"IF($D55<>\"Battery Electric Bus (BEB)\",MIN(IF($Q55:$X55>=Z$2,$Q55:$X55)),2021)","v":2026},{"$f":"IF($D55<>\"Battery Electric Bus (BEB)\",MIN(IF($Q55:$X55>=AA$2,$Q55:$X55)),2021)","v":2026},{"$f":"IF($D55<>\"Battery Electric Bus (BEB)\",MIN(IF($Q55:$X55>=AB$2,$Q55:$X55)),2021)","v":2026},{"$f":"IF($D55<>\"Battery Electric Bus (BEB)\",MIN(IF($Q55:$X55>=AC$2,$Q55:$X55)),2021)","v":2026},{"$f":"IF($D55<>\"Battery Electric Bus (BEB)\",MIN(IF($Q55:$X55>=AD$2,$Q55:$X55)),2021)","v":2031},{"$f":"IF($D55<>\"Battery Electric Bus (BEB)\",MIN(IF($Q55:$X55>=AE$2,$Q55:$X55)),2021)","v":2031},{"$f":"IF($D55<>\"Battery Electric Bus (BEB)\",MIN(IF($Q55:$X55>=AF$2,$Q55:$X55)),2021)","v":2031},{"$f":"IF($D55<>\"Battery Electric Bus (BEB)\",MIN(IF($Q55:$X55>=AG$2,$Q55:$X55)),2021)","v":2031},{"$f":"IF(OR($Q55=AH$2,$R55=AH$2,$S55=AH$2,$T55=AH$2,$U55=AH$2,$V55=AH$2,$W55=AH$2,$X55=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L55,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM55*(1-$BK55)>$O55,BM55*(1-$BK55),$O55)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Aspen",55,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,25,15,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L56,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L56,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D56=Reference!$B$2,Reference!$A$2,IF($D56=Reference!$B$3,IF('Fleet Info'!$H56<=30,Reference!$A$4,Reference!$A$3),IF($D56=Reference!$B$5,IF('Fleet Info'!$I56>20,Reference!$A$5,Reference!$A$6),IF($D56=Reference!$B$7,Reference!$A$7,IF($D56=Reference!$B$8,IF('Fleet Info'!$F56=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D56=Reference!$B$9,IF('Fleet Info'!$F56=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D56=Reference!$B$10,IF('Fleet Info'!$F56=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D56=Reference!$B$11,Reference!$A$11,IF($D56=\"Battery Electric Bus (BEB)\",IF($H56<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L56,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L56,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L56,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D56=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L56,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G56","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W56+$K56","v":2061},{"$f":"IF($D56<>\"Battery Electric Bus (BEB)\",MIN(IF($Q56:$X56>=Y$2,$Q56:$X56)),2021)","v":2026},{"$f":"IF($D56<>\"Battery Electric Bus (BEB)\",MIN(IF($Q56:$X56>=Z$2,$Q56:$X56)),2021)","v":2026},{"$f":"IF($D56<>\"Battery Electric Bus (BEB)\",MIN(IF($Q56:$X56>=AA$2,$Q56:$X56)),2021)","v":2026},{"$f":"IF($D56<>\"Battery Electric Bus (BEB)\",MIN(IF($Q56:$X56>=AB$2,$Q56:$X56)),2021)","v":2026},{"$f":"IF($D56<>\"Battery Electric Bus (BEB)\",MIN(IF($Q56:$X56>=AC$2,$Q56:$X56)),2021)","v":2026},{"$f":"IF($D56<>\"Battery Electric Bus (BEB)\",MIN(IF($Q56:$X56>=AD$2,$Q56:$X56)),2021)","v":2031},{"$f":"IF($D56<>\"Battery Electric Bus (BEB)\",MIN(IF($Q56:$X56>=AE$2,$Q56:$X56)),2021)","v":2031},{"$f":"IF($D56<>\"Battery Electric Bus (BEB)\",MIN(IF($Q56:$X56>=AF$2,$Q56:$X56)),2021)","v":2031},{"$f":"IF($D56<>\"Battery Electric Bus (BEB)\",MIN(IF($Q56:$X56>=AG$2,$Q56:$X56)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L56,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM56*(1-$BK56)>$O56,BM56*(1-$BK56),$O56)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Aspen",56,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,25,15,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L57,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L57,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D57=Reference!$B$2,Reference!$A$2,IF($D57=Reference!$B$3,IF('Fleet Info'!$H57<=30,Reference!$A$4,Reference!$A$3),IF($D57=Reference!$B$5,IF('Fleet Info'!$I57>20,Reference!$A$5,Reference!$A$6),IF($D57=Reference!$B$7,Reference!$A$7,IF($D57=Reference!$B$8,IF('Fleet Info'!$F57=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D57=Reference!$B$9,IF('Fleet Info'!$F57=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D57=Reference!$B$10,IF('Fleet Info'!$F57=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D57=Reference!$B$11,Reference!$A$11,IF($D57=\"Battery Electric Bus (BEB)\",IF($H57<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L57,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L57,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L57,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D57=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L57,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G57","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W57+$K57","v":2061},{"$f":"IF($D57<>\"Battery Electric Bus (BEB)\",MIN(IF($Q57:$X57>=Y$2,$Q57:$X57)),2021)","v":2026},{"$f":"IF($D57<>\"Battery Electric Bus (BEB)\",MIN(IF($Q57:$X57>=Z$2,$Q57:$X57)),2021)","v":2026},{"$f":"IF($D57<>\"Battery Electric Bus (BEB)\",MIN(IF($Q57:$X57>=AA$2,$Q57:$X57)),2021)","v":2026},{"$f":"IF($D57<>\"Battery Electric Bus (BEB)\",MIN(IF($Q57:$X57>=AB$2,$Q57:$X57)),2021)","v":2026},{"$f":"IF($D57<>\"Battery Electric Bus (BEB)\",MIN(IF($Q57:$X57>=AC$2,$Q57:$X57)),2021)","v":2026},{"$f":"IF($D57<>\"Battery Electric Bus (BEB)\",MIN(IF($Q57:$X57>=AD$2,$Q57:$X57)),2021)","v":2031},{"$f":"IF($D57<>\"Battery Electric Bus (BEB)\",MIN(IF($Q57:$X57>=AE$2,$Q57:$X57)),2021)","v":2031},{"$f":"IF($D57<>\"Battery Electric Bus (BEB)\",MIN(IF($Q57:$X57>=AF$2,$Q57:$X57)),2021)","v":2031},{"$f":"IF($D57<>\"Battery Electric Bus (BEB)\",MIN(IF($Q57:$X57>=AG$2,$Q57:$X57)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L57,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM57*(1-$BK57)>$O57,BM57*(1-$BK57),$O57)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Aspen",57,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,29,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L58,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L58,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D58=Reference!$B$2,Reference!$A$2,IF($D58=Reference!$B$3,IF('Fleet Info'!$H58<=30,Reference!$A$4,Reference!$A$3),IF($D58=Reference!$B$5,IF('Fleet Info'!$I58>20,Reference!$A$5,Reference!$A$6),IF($D58=Reference!$B$7,Reference!$A$7,IF($D58=Reference!$B$8,IF('Fleet Info'!$F58=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D58=Reference!$B$9,IF('Fleet Info'!$F58=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D58=Reference!$B$10,IF('Fleet Info'!$F58=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D58=Reference!$B$11,Reference!$A$11,IF($D58=\"Battery Electric Bus (BEB)\",IF($H58<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L58,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L58,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L58,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D58=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L58,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G58","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W58+$K58","v":2117},{"$f":"IF($D58<>\"Battery Electric Bus (BEB)\",MIN(IF($Q58:$X58>=Y$2,$Q58:$X58)),2021)","v":2033},{"$f":"IF($D58<>\"Battery Electric Bus (BEB)\",MIN(IF($Q58:$X58>=Z$2,$Q58:$X58)),2021)","v":2033},{"$f":"IF($D58<>\"Battery Electric Bus (BEB)\",MIN(IF($Q58:$X58>=AA$2,$Q58:$X58)),2021)","v":2033},{"$f":"IF($D58<>\"Battery Electric Bus (BEB)\",MIN(IF($Q58:$X58>=AB$2,$Q58:$X58)),2021)","v":2033},{"$f":"IF($D58<>\"Battery Electric Bus (BEB)\",MIN(IF($Q58:$X58>=AC$2,$Q58:$X58)),2021)","v":2033},{"$f":"IF($D58<>\"Battery Electric Bus (BEB)\",MIN(IF($Q58:$X58>=AD$2,$Q58:$X58)),2021)","v":2033},{"$f":"IF($D58<>\"Battery Electric Bus (BEB)\",MIN(IF($Q58:$X58>=AE$2,$Q58:$X58)),2021)","v":2033},{"$f":"IF($D58<>\"Battery Electric Bus (BEB)\",MIN(IF($Q58:$X58>=AF$2,$Q58:$X58)),2021)","v":2033},{"$f":"IF($D58<>\"Battery Electric Bus (BEB)\",MIN(IF($Q58:$X58>=AG$2,$Q58:$X58)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L58,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM58*(1-$BK58)>$O58,BM58*(1-$BK58),$O58)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",58,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,29,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L59,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L59,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D59=Reference!$B$2,Reference!$A$2,IF($D59=Reference!$B$3,IF('Fleet Info'!$H59<=30,Reference!$A$4,Reference!$A$3),IF($D59=Reference!$B$5,IF('Fleet Info'!$I59>20,Reference!$A$5,Reference!$A$6),IF($D59=Reference!$B$7,Reference!$A$7,IF($D59=Reference!$B$8,IF('Fleet Info'!$F59=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D59=Reference!$B$9,IF('Fleet Info'!$F59=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D59=Reference!$B$10,IF('Fleet Info'!$F59=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D59=Reference!$B$11,Reference!$A$11,IF($D59=\"Battery Electric Bus (BEB)\",IF($H59<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L59,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L59,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L59,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D59=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L59,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G59","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W59+$K59","v":2117},{"$f":"IF($D59<>\"Battery Electric Bus (BEB)\",MIN(IF($Q59:$X59>=Y$2,$Q59:$X59)),2021)","v":2033},{"$f":"IF($D59<>\"Battery Electric Bus (BEB)\",MIN(IF($Q59:$X59>=Z$2,$Q59:$X59)),2021)","v":2033},{"$f":"IF($D59<>\"Battery Electric Bus (BEB)\",MIN(IF($Q59:$X59>=AA$2,$Q59:$X59)),2021)","v":2033},{"$f":"IF($D59<>\"Battery Electric Bus (BEB)\",MIN(IF($Q59:$X59>=AB$2,$Q59:$X59)),2021)","v":2033},{"$f":"IF($D59<>\"Battery Electric Bus (BEB)\",MIN(IF($Q59:$X59>=AC$2,$Q59:$X59)),2021)","v":2033},{"$f":"IF($D59<>\"Battery Electric Bus (BEB)\",MIN(IF($Q59:$X59>=AD$2,$Q59:$X59)),2021)","v":2033},{"$f":"IF($D59<>\"Battery Electric Bus (BEB)\",MIN(IF($Q59:$X59>=AE$2,$Q59:$X59)),2021)","v":2033},{"$f":"IF($D59<>\"Battery Electric Bus (BEB)\",MIN(IF($Q59:$X59>=AF$2,$Q59:$X59)),2021)","v":2033},{"$f":"IF($D59<>\"Battery Electric Bus (BEB)\",MIN(IF($Q59:$X59>=AG$2,$Q59:$X59)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L59,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM59*(1-$BK59)>$O59,BM59*(1-$BK59),$O59)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",59,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,29,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L60,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L60,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D60=Reference!$B$2,Reference!$A$2,IF($D60=Reference!$B$3,IF('Fleet Info'!$H60<=30,Reference!$A$4,Reference!$A$3),IF($D60=Reference!$B$5,IF('Fleet Info'!$I60>20,Reference!$A$5,Reference!$A$6),IF($D60=Reference!$B$7,Reference!$A$7,IF($D60=Reference!$B$8,IF('Fleet Info'!$F60=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D60=Reference!$B$9,IF('Fleet Info'!$F60=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D60=Reference!$B$10,IF('Fleet Info'!$F60=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D60=Reference!$B$11,Reference!$A$11,IF($D60=\"Battery Electric Bus (BEB)\",IF($H60<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L60,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L60,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L60,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D60=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L60,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G60","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W60+$K60","v":2117},{"$f":"IF($D60<>\"Battery Electric Bus (BEB)\",MIN(IF($Q60:$X60>=Y$2,$Q60:$X60)),2021)","v":2033},{"$f":"IF($D60<>\"Battery Electric Bus (BEB)\",MIN(IF($Q60:$X60>=Z$2,$Q60:$X60)),2021)","v":2033},{"$f":"IF($D60<>\"Battery Electric Bus (BEB)\",MIN(IF($Q60:$X60>=AA$2,$Q60:$X60)),2021)","v":2033},{"$f":"IF($D60<>\"Battery Electric Bus (BEB)\",MIN(IF($Q60:$X60>=AB$2,$Q60:$X60)),2021)","v":2033},{"$f":"IF($D60<>\"Battery Electric Bus (BEB)\",MIN(IF($Q60:$X60>=AC$2,$Q60:$X60)),2021)","v":2033},{"$f":"IF($D60<>\"Battery Electric Bus (BEB)\",MIN(IF($Q60:$X60>=AD$2,$Q60:$X60)),2021)","v":2033},{"$f":"IF($D60<>\"Battery Electric Bus (BEB)\",MIN(IF($Q60:$X60>=AE$2,$Q60:$X60)),2021)","v":2033},{"$f":"IF($D60<>\"Battery Electric Bus (BEB)\",MIN(IF($Q60:$X60>=AF$2,$Q60:$X60)),2021)","v":2033},{"$f":"IF($D60<>\"Battery Electric Bus (BEB)\",MIN(IF($Q60:$X60>=AG$2,$Q60:$X60)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L60,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM60*(1-$BK60)>$O60,BM60*(1-$BK60),$O60)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",60,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,29,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L61,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L61,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D61=Reference!$B$2,Reference!$A$2,IF($D61=Reference!$B$3,IF('Fleet Info'!$H61<=30,Reference!$A$4,Reference!$A$3),IF($D61=Reference!$B$5,IF('Fleet Info'!$I61>20,Reference!$A$5,Reference!$A$6),IF($D61=Reference!$B$7,Reference!$A$7,IF($D61=Reference!$B$8,IF('Fleet Info'!$F61=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D61=Reference!$B$9,IF('Fleet Info'!$F61=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D61=Reference!$B$10,IF('Fleet Info'!$F61=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D61=Reference!$B$11,Reference!$A$11,IF($D61=\"Battery Electric Bus (BEB)\",IF($H61<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L61,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L61,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L61,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D61=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L61,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G61","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W61+$K61","v":2117},{"$f":"IF($D61<>\"Battery Electric Bus (BEB)\",MIN(IF($Q61:$X61>=Y$2,$Q61:$X61)),2021)","v":2033},{"$f":"IF($D61<>\"Battery Electric Bus (BEB)\",MIN(IF($Q61:$X61>=Z$2,$Q61:$X61)),2021)","v":2033},{"$f":"IF($D61<>\"Battery Electric Bus (BEB)\",MIN(IF($Q61:$X61>=AA$2,$Q61:$X61)),2021)","v":2033},{"$f":"IF($D61<>\"Battery Electric Bus (BEB)\",MIN(IF($Q61:$X61>=AB$2,$Q61:$X61)),2021)","v":2033},{"$f":"IF($D61<>\"Battery Electric Bus (BEB)\",MIN(IF($Q61:$X61>=AC$2,$Q61:$X61)),2021)","v":2033},{"$f":"IF($D61<>\"Battery Electric Bus (BEB)\",MIN(IF($Q61:$X61>=AD$2,$Q61:$X61)),2021)","v":2033},{"$f":"IF($D61<>\"Battery Electric Bus (BEB)\",MIN(IF($Q61:$X61>=AE$2,$Q61:$X61)),2021)","v":2033},{"$f":"IF($D61<>\"Battery Electric Bus (BEB)\",MIN(IF($Q61:$X61>=AF$2,$Q61:$X61)),2021)","v":2033},{"$f":"IF($D61<>\"Battery Electric Bus (BEB)\",MIN(IF($Q61:$X61>=AG$2,$Q61:$X61)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L61,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM61*(1-$BK61)>$O61,BM61*(1-$BK61),$O61)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",61,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,30,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L62,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L62,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D62=Reference!$B$2,Reference!$A$2,IF($D62=Reference!$B$3,IF('Fleet Info'!$H62<=30,Reference!$A$4,Reference!$A$3),IF($D62=Reference!$B$5,IF('Fleet Info'!$I62>20,Reference!$A$5,Reference!$A$6),IF($D62=Reference!$B$7,Reference!$A$7,IF($D62=Reference!$B$8,IF('Fleet Info'!$F62=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D62=Reference!$B$9,IF('Fleet Info'!$F62=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D62=Reference!$B$10,IF('Fleet Info'!$F62=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D62=Reference!$B$11,Reference!$A$11,IF($D62=\"Battery Electric Bus (BEB)\",IF($H62<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L62,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L62,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L62,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D62=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L62,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G62","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W62+$K62","v":2117},{"$f":"IF($D62<>\"Battery Electric Bus (BEB)\",MIN(IF($Q62:$X62>=Y$2,$Q62:$X62)),2021)","v":2033},{"$f":"IF($D62<>\"Battery Electric Bus (BEB)\",MIN(IF($Q62:$X62>=Z$2,$Q62:$X62)),2021)","v":2033},{"$f":"IF($D62<>\"Battery Electric Bus (BEB)\",MIN(IF($Q62:$X62>=AA$2,$Q62:$X62)),2021)","v":2033},{"$f":"IF($D62<>\"Battery Electric Bus (BEB)\",MIN(IF($Q62:$X62>=AB$2,$Q62:$X62)),2021)","v":2033},{"$f":"IF($D62<>\"Battery Electric Bus (BEB)\",MIN(IF($Q62:$X62>=AC$2,$Q62:$X62)),2021)","v":2033},{"$f":"IF($D62<>\"Battery Electric Bus (BEB)\",MIN(IF($Q62:$X62>=AD$2,$Q62:$X62)),2021)","v":2033},{"$f":"IF($D62<>\"Battery Electric Bus (BEB)\",MIN(IF($Q62:$X62>=AE$2,$Q62:$X62)),2021)","v":2033},{"$f":"IF($D62<>\"Battery Electric Bus (BEB)\",MIN(IF($Q62:$X62>=AF$2,$Q62:$X62)),2021)","v":2033},{"$f":"IF($D62<>\"Battery Electric Bus (BEB)\",MIN(IF($Q62:$X62>=AG$2,$Q62:$X62)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L62,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM62*(1-$BK62)>$O62,BM62*(1-$BK62),$O62)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",62,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,32,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L63,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L63,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D63=Reference!$B$2,Reference!$A$2,IF($D63=Reference!$B$3,IF('Fleet Info'!$H63<=30,Reference!$A$4,Reference!$A$3),IF($D63=Reference!$B$5,IF('Fleet Info'!$I63>20,Reference!$A$5,Reference!$A$6),IF($D63=Reference!$B$7,Reference!$A$7,IF($D63=Reference!$B$8,IF('Fleet Info'!$F63=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D63=Reference!$B$9,IF('Fleet Info'!$F63=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D63=Reference!$B$10,IF('Fleet Info'!$F63=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D63=Reference!$B$11,Reference!$A$11,IF($D63=\"Battery Electric Bus (BEB)\",IF($H63<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L63,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L63,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L63,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D63=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L63,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G63","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W63+$K63","v":2113},{"$f":"IF($D63<>\"Battery Electric Bus (BEB)\",MIN(IF($Q63:$X63>=Y$2,$Q63:$X63)),2021)","v":2029},{"$f":"IF($D63<>\"Battery Electric Bus (BEB)\",MIN(IF($Q63:$X63>=Z$2,$Q63:$X63)),2021)","v":2029},{"$f":"IF($D63<>\"Battery Electric Bus (BEB)\",MIN(IF($Q63:$X63>=AA$2,$Q63:$X63)),2021)","v":2029},{"$f":"IF($D63<>\"Battery Electric Bus (BEB)\",MIN(IF($Q63:$X63>=AB$2,$Q63:$X63)),2021)","v":2029},{"$f":"IF($D63<>\"Battery Electric Bus (BEB)\",MIN(IF($Q63:$X63>=AC$2,$Q63:$X63)),2021)","v":2029},{"$f":"IF($D63<>\"Battery Electric Bus (BEB)\",MIN(IF($Q63:$X63>=AD$2,$Q63:$X63)),2021)","v":2029},{"$f":"IF($D63<>\"Battery Electric Bus (BEB)\",MIN(IF($Q63:$X63>=AE$2,$Q63:$X63)),2021)","v":2029},{"$f":"IF($D63<>\"Battery Electric Bus (BEB)\",MIN(IF($Q63:$X63>=AF$2,$Q63:$X63)),2021)","v":2029},{"$f":"IF($D63<>\"Battery Electric Bus (BEB)\",MIN(IF($Q63:$X63>=AG$2,$Q63:$X63)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L63,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM63*(1-$BK63)>$O63,BM63*(1-$BK63),$O63)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",63,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,32,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L64,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L64,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D64=Reference!$B$2,Reference!$A$2,IF($D64=Reference!$B$3,IF('Fleet Info'!$H64<=30,Reference!$A$4,Reference!$A$3),IF($D64=Reference!$B$5,IF('Fleet Info'!$I64>20,Reference!$A$5,Reference!$A$6),IF($D64=Reference!$B$7,Reference!$A$7,IF($D64=Reference!$B$8,IF('Fleet Info'!$F64=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D64=Reference!$B$9,IF('Fleet Info'!$F64=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D64=Reference!$B$10,IF('Fleet Info'!$F64=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D64=Reference!$B$11,Reference!$A$11,IF($D64=\"Battery Electric Bus (BEB)\",IF($H64<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L64,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L64,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L64,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D64=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L64,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G64","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W64+$K64","v":2113},{"$f":"IF($D64<>\"Battery Electric Bus (BEB)\",MIN(IF($Q64:$X64>=Y$2,$Q64:$X64)),2021)","v":2029},{"$f":"IF($D64<>\"Battery Electric Bus (BEB)\",MIN(IF($Q64:$X64>=Z$2,$Q64:$X64)),2021)","v":2029},{"$f":"IF($D64<>\"Battery Electric Bus (BEB)\",MIN(IF($Q64:$X64>=AA$2,$Q64:$X64)),2021)","v":2029},{"$f":"IF($D64<>\"Battery Electric Bus (BEB)\",MIN(IF($Q64:$X64>=AB$2,$Q64:$X64)),2021)","v":2029},{"$f":"IF($D64<>\"Battery Electric Bus (BEB)\",MIN(IF($Q64:$X64>=AC$2,$Q64:$X64)),2021)","v":2029},{"$f":"IF($D64<>\"Battery Electric Bus (BEB)\",MIN(IF($Q64:$X64>=AD$2,$Q64:$X64)),2021)","v":2029},{"$f":"IF($D64<>\"Battery Electric Bus (BEB)\",MIN(IF($Q64:$X64>=AE$2,$Q64:$X64)),2021)","v":2029},{"$f":"IF($D64<>\"Battery Electric Bus (BEB)\",MIN(IF($Q64:$X64>=AF$2,$Q64:$X64)),2021)","v":2029},{"$f":"IF($D64<>\"Battery Electric Bus (BEB)\",MIN(IF($Q64:$X64>=AG$2,$Q64:$X64)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L64,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM64*(1-$BK64)>$O64,BM64*(1-$BK64),$O64)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",64,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,32,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L65,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L65,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D65=Reference!$B$2,Reference!$A$2,IF($D65=Reference!$B$3,IF('Fleet Info'!$H65<=30,Reference!$A$4,Reference!$A$3),IF($D65=Reference!$B$5,IF('Fleet Info'!$I65>20,Reference!$A$5,Reference!$A$6),IF($D65=Reference!$B$7,Reference!$A$7,IF($D65=Reference!$B$8,IF('Fleet Info'!$F65=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D65=Reference!$B$9,IF('Fleet Info'!$F65=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D65=Reference!$B$10,IF('Fleet Info'!$F65=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D65=Reference!$B$11,Reference!$A$11,IF($D65=\"Battery Electric Bus (BEB)\",IF($H65<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L65,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L65,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L65,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D65=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L65,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G65","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W65+$K65","v":2113},{"$f":"IF($D65<>\"Battery Electric Bus (BEB)\",MIN(IF($Q65:$X65>=Y$2,$Q65:$X65)),2021)","v":2029},{"$f":"IF($D65<>\"Battery Electric Bus (BEB)\",MIN(IF($Q65:$X65>=Z$2,$Q65:$X65)),2021)","v":2029},{"$f":"IF($D65<>\"Battery Electric Bus (BEB)\",MIN(IF($Q65:$X65>=AA$2,$Q65:$X65)),2021)","v":2029},{"$f":"IF($D65<>\"Battery Electric Bus (BEB)\",MIN(IF($Q65:$X65>=AB$2,$Q65:$X65)),2021)","v":2029},{"$f":"IF($D65<>\"Battery Electric Bus (BEB)\",MIN(IF($Q65:$X65>=AC$2,$Q65:$X65)),2021)","v":2029},{"$f":"IF($D65<>\"Battery Electric Bus (BEB)\",MIN(IF($Q65:$X65>=AD$2,$Q65:$X65)),2021)","v":2029},{"$f":"IF($D65<>\"Battery Electric Bus (BEB)\",MIN(IF($Q65:$X65>=AE$2,$Q65:$X65)),2021)","v":2029},{"$f":"IF($D65<>\"Battery Electric Bus (BEB)\",MIN(IF($Q65:$X65>=AF$2,$Q65:$X65)),2021)","v":2029},{"$f":"IF($D65<>\"Battery Electric Bus (BEB)\",MIN(IF($Q65:$X65>=AG$2,$Q65:$X65)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L65,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM65*(1-$BK65)>$O65,BM65*(1-$BK65),$O65)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",65,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,32,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L66,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L66,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D66=Reference!$B$2,Reference!$A$2,IF($D66=Reference!$B$3,IF('Fleet Info'!$H66<=30,Reference!$A$4,Reference!$A$3),IF($D66=Reference!$B$5,IF('Fleet Info'!$I66>20,Reference!$A$5,Reference!$A$6),IF($D66=Reference!$B$7,Reference!$A$7,IF($D66=Reference!$B$8,IF('Fleet Info'!$F66=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D66=Reference!$B$9,IF('Fleet Info'!$F66=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D66=Reference!$B$10,IF('Fleet Info'!$F66=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D66=Reference!$B$11,Reference!$A$11,IF($D66=\"Battery Electric Bus (BEB)\",IF($H66<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L66,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L66,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L66,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D66=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L66,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G66","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W66+$K66","v":2113},{"$f":"IF($D66<>\"Battery Electric Bus (BEB)\",MIN(IF($Q66:$X66>=Y$2,$Q66:$X66)),2021)","v":2029},{"$f":"IF($D66<>\"Battery Electric Bus (BEB)\",MIN(IF($Q66:$X66>=Z$2,$Q66:$X66)),2021)","v":2029},{"$f":"IF($D66<>\"Battery Electric Bus (BEB)\",MIN(IF($Q66:$X66>=AA$2,$Q66:$X66)),2021)","v":2029},{"$f":"IF($D66<>\"Battery Electric Bus (BEB)\",MIN(IF($Q66:$X66>=AB$2,$Q66:$X66)),2021)","v":2029},{"$f":"IF($D66<>\"Battery Electric Bus (BEB)\",MIN(IF($Q66:$X66>=AC$2,$Q66:$X66)),2021)","v":2029},{"$f":"IF($D66<>\"Battery Electric Bus (BEB)\",MIN(IF($Q66:$X66>=AD$2,$Q66:$X66)),2021)","v":2029},{"$f":"IF($D66<>\"Battery Electric Bus (BEB)\",MIN(IF($Q66:$X66>=AE$2,$Q66:$X66)),2021)","v":2029},{"$f":"IF($D66<>\"Battery Electric Bus (BEB)\",MIN(IF($Q66:$X66>=AF$2,$Q66:$X66)),2021)","v":2029},{"$f":"IF($D66<>\"Battery Electric Bus (BEB)\",MIN(IF($Q66:$X66>=AG$2,$Q66:$X66)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L66,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM66*(1-$BK66)>$O66,BM66*(1-$BK66),$O66)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",66,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,33,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L67,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L67,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D67=Reference!$B$2,Reference!$A$2,IF($D67=Reference!$B$3,IF('Fleet Info'!$H67<=30,Reference!$A$4,Reference!$A$3),IF($D67=Reference!$B$5,IF('Fleet Info'!$I67>20,Reference!$A$5,Reference!$A$6),IF($D67=Reference!$B$7,Reference!$A$7,IF($D67=Reference!$B$8,IF('Fleet Info'!$F67=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D67=Reference!$B$9,IF('Fleet Info'!$F67=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D67=Reference!$B$10,IF('Fleet Info'!$F67=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D67=Reference!$B$11,Reference!$A$11,IF($D67=\"Battery Electric Bus (BEB)\",IF($H67<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L67,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L67,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L67,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D67=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L67,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G67","v":110000},2024,2036,2048,2060,{"$f":"T67+$K67","v":2072},2084,2096,{"$f":"W67+$K67","v":2108},{"$f":"IF($D67<>\"Battery Electric Bus (BEB)\",MIN(IF($Q67:$X67>=Y$2,$Q67:$X67)),2021)","v":2024},{"$f":"IF($D67<>\"Battery Electric Bus (BEB)\",MIN(IF($Q67:$X67>=Z$2,$Q67:$X67)),2021)","v":2024},{"$f":"IF($D67<>\"Battery Electric Bus (BEB)\",MIN(IF($Q67:$X67>=AA$2,$Q67:$X67)),2021)","v":2024},{"$f":"IF($D67<>\"Battery Electric Bus (BEB)\",MIN(IF($Q67:$X67>=AB$2,$Q67:$X67)),2021)","v":2036},{"$f":"IF($D67<>\"Battery Electric Bus (BEB)\",MIN(IF($Q67:$X67>=AC$2,$Q67:$X67)),2021)","v":2036},{"$f":"IF($D67<>\"Battery Electric Bus (BEB)\",MIN(IF($Q67:$X67>=AD$2,$Q67:$X67)),2021)","v":2036},{"$f":"IF($D67<>\"Battery Electric Bus (BEB)\",MIN(IF($Q67:$X67>=AE$2,$Q67:$X67)),2021)","v":2036},{"$f":"IF($D67<>\"Battery Electric Bus (BEB)\",MIN(IF($Q67:$X67>=AF$2,$Q67:$X67)),2021)","v":2036},{"$f":"IF($D67<>\"Battery Electric Bus (BEB)\",MIN(IF($Q67:$X67>=AG$2,$Q67:$X67)),2021)","v":2036},"No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L67,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM67*(1-$BK67)>$O67,BM67*(1-$BK67),$O67)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",67,"MB - Bus","Bus (BU)","Hybrid Gasoline","Non-ADA",1,40,39,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L68,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L68,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D68=Reference!$B$2,Reference!$A$2,IF($D68=Reference!$B$3,IF('Fleet Info'!$H68<=30,Reference!$A$4,Reference!$A$3),IF($D68=Reference!$B$5,IF('Fleet Info'!$I68>20,Reference!$A$5,Reference!$A$6),IF($D68=Reference!$B$7,Reference!$A$7,IF($D68=Reference!$B$8,IF('Fleet Info'!$F68=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D68=Reference!$B$9,IF('Fleet Info'!$F68=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D68=Reference!$B$10,IF('Fleet Info'!$F68=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D68=Reference!$B$11,Reference!$A$11,IF($D68=\"Battery Electric Bus (BEB)\",IF($H68<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L68,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L68,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L68,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D68=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L68,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G68","v":110000},{"$f":"IF(J68+K68<2021,2021+K68,J68+K68)","v":2033},{"$f":"Q68+$K68","v":2045},2057,2069,2081,2093,2105,{"$f":"W68+$K68","v":2117},{"$f":"IF($D68<>\"Battery Electric Bus (BEB)\",MIN(IF($Q68:$X68>=Y$2,$Q68:$X68)),2021)","v":2033},{"$f":"IF($D68<>\"Battery Electric Bus (BEB)\",MIN(IF($Q68:$X68>=Z$2,$Q68:$X68)),2021)","v":2033},{"$f":"IF($D68<>\"Battery Electric Bus (BEB)\",MIN(IF($Q68:$X68>=AA$2,$Q68:$X68)),2021)","v":2033},{"$f":"IF($D68<>\"Battery Electric Bus (BEB)\",MIN(IF($Q68:$X68>=AB$2,$Q68:$X68)),2021)","v":2033},{"$f":"IF($D68<>\"Battery Electric Bus (BEB)\",MIN(IF($Q68:$X68>=AC$2,$Q68:$X68)),2021)","v":2033},{"$f":"IF($D68<>\"Battery Electric Bus (BEB)\",MIN(IF($Q68:$X68>=AD$2,$Q68:$X68)),2021)","v":2033},{"$f":"IF($D68<>\"Battery Electric Bus (BEB)\",MIN(IF($Q68:$X68>=AE$2,$Q68:$X68)),2021)","v":2033},{"$f":"IF($D68<>\"Battery Electric Bus (BEB)\",MIN(IF($Q68:$X68>=AF$2,$Q68:$X68)),2021)","v":2033},{"$f":"IF($D68<>\"Battery Electric Bus (BEB)\",MIN(IF($Q68:$X68>=AG$2,$Q68:$X68)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L68,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N68","v":950000},{"$f":"IF(BL68*(1-$BK68)>$O68,BL68*(1-$BK68),$O68)","v":874000},804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ68*(1-$BK68)>$O68,BQ68*(1-$BK68),$O68)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BL68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BM68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BN68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BO68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BP68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BQ68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BR68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BS68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BT68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BU68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BV68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BW68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BX68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BY68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",BZ68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CA68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CB68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CC68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CD68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CE68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CF68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CG68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CH68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CI68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CJ68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CK68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CL68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CM68,$O68)","v":500000},{"$f":"IF($D68=\"Battery Electric Bus (BEB)\",CN68,$O68)","v":500000}]
["City of Aspen",68,"MB - Bus","Bus (BU)","Hybrid Gasoline","Non-ADA",1,40,39,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L69,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L69,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D69=Reference!$B$2,Reference!$A$2,IF($D69=Reference!$B$3,IF('Fleet Info'!$H69<=30,Reference!$A$4,Reference!$A$3),IF($D69=Reference!$B$5,IF('Fleet Info'!$I69>20,Reference!$A$5,Reference!$A$6),IF($D69=Reference!$B$7,Reference!$A$7,IF($D69=Reference!$B$8,IF('Fleet Info'!$F69=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D69=Reference!$B$9,IF('Fleet Info'!$F69=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D69=Reference!$B$10,IF('Fleet Info'!$F69=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D69=Reference!$B$11,Reference!$A$11,IF($D69=\"Battery Electric Bus (BEB)\",IF($H69<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L69,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L69,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L69,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D69=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L69,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G69","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W69+$K69","v":2117},{"$f":"IF($D69<>\"Battery Electric Bus (BEB)\",MIN(IF($Q69:$X69>=Y$2,$Q69:$X69)),2021)","v":2033},{"$f":"IF($D69<>\"Battery Electric Bus (BEB)\",MIN(IF($Q69:$X69>=Z$2,$Q69:$X69)),2021)","v":2033},{"$f":"IF($D69<>\"Battery Electric Bus (BEB)\",MIN(IF($Q69:$X69>=AA$2,$Q69:$X69)),2021)","v":2033},{"$f":"IF($D69<>\"Battery Electric Bus (BEB)\",MIN(IF($Q69:$X69>=AB$2,$Q69:$X69)),2021)","v":2033},{"$f":"IF($D69<>\"Battery Electric Bus (BEB)\",MIN(IF($Q69:$X69>=AC$2,$Q69:$X69)),2021)","v":2033},{"$f":"IF($D69<>\"Battery Electric Bus (BEB)\",MIN(IF($Q69:$X69>=AD$2,$Q69:$X69)),2021)","v":2033},{"$f":"IF($D69<>\"Battery Electric Bus (BEB)\",MIN(IF($Q69:$X69>=AE$2,$Q69:$X69)),2021)","v":2033},{"$f":"IF($D69<>\"Battery Electric Bus (BEB)\",MIN(IF($Q69:$X69>=AF$2,$Q69:$X69)),2021)","v":2033},{"$f":"IF($D69<>\"Battery Electric Bus (BEB)\",MIN(IF($Q69:$X69>=AG$2,$Q69:$X69)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L69,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ69*(1-$BK69)>$O69,BQ69*(1-$BK69),$O69)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",69,"MB - Bus","Bus (BU)","Hybrid Gasoline","Non-ADA",1,40,39,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L70,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L70,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D70=Reference!$B$2,Reference!$A$2,IF($D70=Reference!$B$3,IF('Fleet Info'!$H70<=30,Reference!$A$4,Reference!$A$3),IF($D70=Reference!$B$5,IF('Fleet Info'!$I70>20,Reference!$A$5,Reference!$A$6),IF($D70=Reference!$B$7,Reference!$A$7,IF($D70=Reference!$B$8,IF('Fleet Info'!$F70=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D70=Reference!$B$9,IF('Fleet Info'!$F70=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D70=Reference!$B$10,IF('Fleet Info'!$F70=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D70=Reference!$B$11,Reference!$A$11,IF($D70=\"Battery Electric Bus (BEB)\",IF($H70<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L70,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L70,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L70,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D70=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L70,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G70","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W70+$K70","v":2117},{"$f":"IF($D70<>\"Battery Electric Bus (BEB)\",MIN(IF($Q70:$X70>=Y$2,$Q70:$X70)),2021)","v":2033},{"$f":"IF($D70<>\"Battery Electric Bus (BEB)\",MIN(IF($Q70:$X70>=Z$2,$Q70:$X70)),2021)","v":2033},{"$f":"IF($D70<>\"Battery Electric Bus (BEB)\",MIN(IF($Q70:$X70>=AA$2,$Q70:$X70)),2021)","v":2033},{"$f":"IF($D70<>\"Battery Electric Bus (BEB)\",MIN(IF($Q70:$X70>=AB$2,$Q70:$X70)),2021)","v":2033},{"$f":"IF($D70<>\"Battery Electric Bus (BEB)\",MIN(IF($Q70:$X70>=AC$2,$Q70:$X70)),2021)","v":2033},{"$f":"IF($D70<>\"Battery Electric Bus (BEB)\",MIN(IF($Q70:$X70>=AD$2,$Q70:$X70)),2021)","v":2033},{"$f":"IF($D70<>\"Battery Electric Bus (BEB)\",MIN(IF($Q70:$X70>=AE$2,$Q70:$X70)),2021)","v":2033},{"$f":"IF($D70<>\"Battery Electric Bus (BEB)\",MIN(IF($Q70:$X70>=AF$2,$Q70:$X70)),2021)","v":2033},{"$f":"IF($D70<>\"Battery Electric Bus (BEB)\",MIN(IF($Q70:$X70>=AG$2,$Q70:$X70)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q70=AW$2,$R70=AW$2,$S70=AW$2,$T70=AW$2,$U70=AW$2,$V70=AW$2,$W70=AW$2,$X70=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L70,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ70*(1-$BK70)>$O70,BQ70*(1-$BK70),$O70)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Aspen",70,"MB - Bus","Bus (BU)","Hybrid Gasoline","Non-ADA",1,40,39,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L71,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L71,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D71=Reference!$B$2,Reference!$A$2,IF($D71=Reference!$B$3,IF('Fleet Info'!$H71<=30,Reference!$A$4,Reference!$A$3),IF($D71=Reference!$B$5,IF('Fleet Info'!$I71>20,Reference!$A$5,Reference!$A$6),IF($D71=Reference!$B$7,Reference!$A$7,IF($D71=Reference!$B$8,IF('Fleet Info'!$F71=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D71=Reference!$B$9,IF('Fleet Info'!$F71=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D71=Reference!$B$10,IF('Fleet Info'!$F71=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D71=Reference!$B$11,Reference!$A$11,IF($D71=\"Battery Electric Bus (BEB)\",IF($H71<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L71,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L71,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L71,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D71=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L71,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G71","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W71+$K71","v":2117},{"$f":"IF($D71<>\"Battery Electric Bus (BEB)\",MIN(IF($Q71:$X71>=Y$2,$Q71:$X71)),2021)","v":2033},{"$f":"IF($D71<>\"Battery Electric Bus (BEB)\",MIN(IF($Q71:$X71>=Z$2,$Q71:$X71)),2021)","v":2033},{"$f":"IF($D71<>\"Battery Electric Bus (BEB)\",MIN(IF($Q71:$X71>=AA$2,$Q71:$X71)),2021)","v":2033},{"$f":"IF($D71<>\"Battery Electric Bus (BEB)\",MIN(IF($Q71:$X71>=AB$2,$Q71:$X71)),2021)","v":2033},{"$f":"IF($D71<>\"Battery Electric Bus (BEB)\",MIN(IF($Q71:$X71>=AC$2,$Q71:$X71)),2021)","v":2033},{"$f":"IF($D71<>\"Battery Electric Bus (BEB)\",MIN(IF($Q71:$X71>=AD$2,$Q71:$X71)),2021)","v":2033},{"$f":"IF($D71<>\"Battery Electric Bus (BEB)\",MIN(IF($Q71:$X71>=AE$2,$Q71:$X71)),2021)","v":2033},{"$f":"IF($D71<>\"Battery Electric Bus (BEB)\",MIN(IF($Q71:$X71>=AF$2,$Q71:$X71)),2021)","v":2033},{"$f":"IF($D71<>\"Battery Electric Bus (BEB)\",MIN(IF($Q71:$X71>=AG$2,$Q71:$X71)),2021)","v":2033},{"$f":"IF(OR($Q71=AH$2,$R71=AH$2,$S71=AH$2,$T71=AH$2,$U71=AH$2,$V71=AH$2,$W71=AH$2,$X71=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L71,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ71*(1-$BK71)>$O71,BQ71*(1-$BK71),$O71)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",72,"DR","Minivan (MV)","Gasoline","ADA",2,0,3,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L72,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L72,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D72=Reference!$B$2,Reference!$A$2,IF($D72=Reference!$B$3,IF('Fleet Info'!$H72<=30,Reference!$A$4,Reference!$A$3),IF($D72=Reference!$B$5,IF('Fleet Info'!$I72>20,Reference!$A$5,Reference!$A$6),IF($D72=Reference!$B$7,Reference!$A$7,IF($D72=Reference!$B$8,IF('Fleet Info'!$F72=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D72=Reference!$B$9,IF('Fleet Info'!$F72=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D72=Reference!$B$10,IF('Fleet Info'!$F72=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D72=Reference!$B$11,Reference!$A$11,IF($D72=\"Battery Electric Bus (BEB)\",IF($H72<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L72,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L72,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L72,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D72=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L72,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G72","v":100000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W72+$K72","v":2053},{"$f":"IF($D72<>\"Battery Electric Bus (BEB)\",MIN(IF($Q72:$X72>=Y$2,$Q72:$X72)),2021)","v":2025},{"$f":"IF($D72<>\"Battery Electric Bus (BEB)\",MIN(IF($Q72:$X72>=Z$2,$Q72:$X72)),2021)","v":2025},{"$f":"IF($D72<>\"Battery Electric Bus (BEB)\",MIN(IF($Q72:$X72>=AA$2,$Q72:$X72)),2021)","v":2025},{"$f":"IF($D72<>\"Battery Electric Bus (BEB)\",MIN(IF($Q72:$X72>=AB$2,$Q72:$X72)),2021)","v":2025},{"$f":"IF($D72<>\"Battery Electric Bus (BEB)\",MIN(IF($Q72:$X72>=AC$2,$Q72:$X72)),2021)","v":2029},{"$f":"IF($D72<>\"Battery Electric Bus (BEB)\",MIN(IF($Q72:$X72>=AD$2,$Q72:$X72)),2021)","v":2029},{"$f":"IF($D72<>\"Battery Electric Bus (BEB)\",MIN(IF($Q72:$X72>=AE$2,$Q72:$X72)),2021)","v":2029},{"$f":"IF($D72<>\"Battery Electric Bus (BEB)\",MIN(IF($Q72:$X72>=AF$2,$Q72:$X72)),2021)","v":2029},{"$f":"IF($D72<>\"Battery Electric Bus (BEB)\",MIN(IF($Q72:$X72>=AG$2,$Q72:$X72)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L72,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ72*(1-$BK72)>$O72,BQ72*(1-$BK72),$O72)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",73,"DR","Sports Utility Vehicle (SV)","Gasoline","Non-ADA",2,0,3,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L73,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L73,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D73=Reference!$B$2,Reference!$A$2,IF($D73=Reference!$B$3,IF('Fleet Info'!$H73<=30,Reference!$A$4,Reference!$A$3),IF($D73=Reference!$B$5,IF('Fleet Info'!$I73>20,Reference!$A$5,Reference!$A$6),IF($D73=Reference!$B$7,Reference!$A$7,IF($D73=Reference!$B$8,IF('Fleet Info'!$F73=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D73=Reference!$B$9,IF('Fleet Info'!$F73=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D73=Reference!$B$10,IF('Fleet Info'!$F73=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D73=Reference!$B$11,Reference!$A$11,IF($D73=\"Battery Electric Bus (BEB)\",IF($H73<=30,Reference!$A$4,Reference!$A$3))))))))))","v":9},{"$f":"_xlfn.XLOOKUP(L73,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L73,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L73,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D73=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L73,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G73","v":100000},{"$f":"IF(J73+K73<=2021,2021+K73,J73+K73)","v":2025},2029,2033,2037,2041,2045,2049,{"$f":"W73+$K73","v":2053},{"$f":"IF($D73<>\"Battery Electric Bus (BEB)\",MIN(IF($Q73:$X73>=Y$2,$Q73:$X73)),2021)","v":2025},{"$f":"IF($D73<>\"Battery Electric Bus (BEB)\",MIN(IF($Q73:$X73>=Z$2,$Q73:$X73)),2021)","v":2025},{"$f":"IF($D73<>\"Battery Electric Bus (BEB)\",MIN(IF($Q73:$X73>=AA$2,$Q73:$X73)),2021)","v":2025},{"$f":"IF($D73<>\"Battery Electric Bus (BEB)\",MIN(IF($Q73:$X73>=AB$2,$Q73:$X73)),2021)","v":2025},{"$f":"IF($D73<>\"Battery Electric Bus (BEB)\",MIN(IF($Q73:$X73>=AC$2,$Q73:$X73)),2021)","v":2029},{"$f":"IF($D73<>\"Battery Electric Bus (BEB)\",MIN(IF($Q73:$X73>=AD$2,$Q73:$X73)),2021)","v":2029},{"$f":"IF($D73<>\"Battery Electric Bus (BEB)\",MIN(IF($Q73:$X73>=AE$2,$Q73:$X73)),2021)","v":2029},{"$f":"IF($D73<>\"Battery Electric Bus (BEB)\",MIN(IF($Q73:$X73>=AF$2,$Q73:$X73)),2021)","v":2029},{"$f":"IF($D73<>\"Battery Electric Bus (BEB)\",MIN(IF($Q73:$X73>=AG$2,$Q73:$X73)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L73,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ73*(1-$BK73)>$O73,BQ73*(1-$BK73),$O73)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["City of Colorado Springs",74,"DR","Van (VN)","Gasoline","Non-ADA",1,0,3,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L74,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L74,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D74=Reference!$B$2,Reference!$A$2,IF($D74=Reference!$B$3,IF('Fleet Info'!$H74<=30,Reference!$A$4,Reference!$A$3),IF($D74=Reference!$B$5,IF('Fleet Info'!$I74>20,Reference!$A$5,Reference!$A$6),IF($D74=Reference!$B$7,Reference!$A$7,IF($D74=Reference!$B$8,IF('Fleet Info'!$F74=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D74=Reference!$B$9,IF('Fleet Info'!$F74=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D74=Reference!$B$10,IF('Fleet Info'!$F74=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D74=Reference!$B$11,Reference!$A$11,IF($D74=\"Battery Electric Bus (BEB)\",IF($H74<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L74,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L74,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L74,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D74=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L74,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G74","v":50000},2022,2026,2030,2034,2038,2042,2046,{"$f":"W74+$K74","v":2050},{"$f":"IF($D74<>\"Battery Electric Bus (BEB)\",MIN(IF($Q74:$X74>=Y$2,$Q74:$X74)),2021)","v":2022},{"$f":"IF($D74<>\"Battery Electric Bus (BEB)\",MIN(IF($Q74:$X74>=Z$2,$Q74:$X74)),2021)","v":2026},{"$f":"IF($D74<>\"Battery Electric Bus (BEB)\",MIN(IF($Q74:$X74>=AA$2,$Q74:$X74)),2021)","v":2026},{"$f":"IF($D74<>\"Battery Electric Bus (BEB)\",MIN(IF($Q74:$X74>=AB$2,$Q74:$X74)),2021)","v":2026},{"$f":"IF($D74<>\"Battery Electric Bus (BEB)\",MIN(IF($Q74:$X74>=AC$2,$Q74:$X74)),2021)","v":2026},{"$f":"IF($D74<>\"Battery Electric Bus (BEB)\",MIN(IF($Q74:$X74>=AD$2,$Q74:$X74)),2021)","v":2030},{"$f":"IF($D74<>\"Battery Electric Bus (BEB)\",MIN(IF($Q74:$X74>=AE$2,$Q74:$X74)),2021)","v":2030},{"$f":"IF($D74<>\"Battery Electric Bus (BEB)\",MIN(IF($Q74:$X74>=AF$2,$Q74:$X74)),2021)","v":2030},{"$f":"IF($D74<>\"Battery Electric Bus (BEB)\",MIN(IF($Q74:$X74>=AG$2,$Q74:$X74)),2021)","v":2030},"Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L74,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ74*(1-$BK74)>$O74,BQ74*(1-$BK74),$O74)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",75,"DR","Minivan (MV)","Gasoline","ADA",2,0,4,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L75,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L75,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D75=Reference!$B$2,Reference!$A$2,IF($D75=Reference!$B$3,IF('Fleet Info'!$H75<=30,Reference!$A$4,Reference!$A$3),IF($D75=Reference!$B$5,IF('Fleet Info'!$I75>20,Reference!$A$5,Reference!$A$6),IF($D75=Reference!$B$7,Reference!$A$7,IF($D75=Reference!$B$8,IF('Fleet Info'!$F75=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D75=Reference!$B$9,IF('Fleet Info'!$F75=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D75=Reference!$B$10,IF('Fleet Info'!$F75=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D75=Reference!$B$11,Reference!$A$11,IF($D75=\"Battery Electric Bus (BEB)\",IF($H75<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L75,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L75,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L75,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D75=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L75,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G75","v":100000},{"$f":"IF(J75+K75<=2021,2021+K75,J75+K75)","v":2025},2029,2033,2037,2041,2045,2049,{"$f":"W75+$K75","v":2053},{"$f":"IF($D75<>\"Battery Electric Bus (BEB)\",MIN(IF($Q75:$X75>=Y$2,$Q75:$X75)),2021)","v":2025},{"$f":"IF($D75<>\"Battery Electric Bus (BEB)\",MIN(IF($Q75:$X75>=Z$2,$Q75:$X75)),2021)","v":2025},{"$f":"IF($D75<>\"Battery Electric Bus (BEB)\",MIN(IF($Q75:$X75>=AA$2,$Q75:$X75)),2021)","v":2025},{"$f":"IF($D75<>\"Battery Electric Bus (BEB)\",MIN(IF($Q75:$X75>=AB$2,$Q75:$X75)),2021)","v":2025},{"$f":"IF($D75<>\"Battery Electric Bus (BEB)\",MIN(IF($Q75:$X75>=AC$2,$Q75:$X75)),2021)","v":2029},{"$f":"IF($D75<>\"Battery Electric Bus (BEB)\",MIN(IF($Q75:$X75>=AD$2,$Q75:$X75)),2021)","v":2029},{"$f":"IF($D75<>\"Battery Electric Bus (BEB)\",MIN(IF($Q75:$X75>=AE$2,$Q75:$X75)),2021)","v":2029},{"$f":"IF($D75<>\"Battery Electric Bus (BEB)\",MIN(IF($Q75:$X75>=AF$2,$Q75:$X75)),2021)","v":2029},{"$f":"IF($D75<>\"Battery Electric Bus (BEB)\",MIN(IF($Q75:$X75>=AG$2,$Q75:$X75)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L75,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ75*(1-$BK75)>$O75,BQ75*(1-$BK75),$O75)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",76,"DR","Automobile (AO)","Gasoline","Non-ADA",2,0,5,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L76,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L76,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D76=Reference!$B$2,Reference!$A$2,IF($D76=Reference!$B$3,IF('Fleet Info'!$H76<=30,Reference!$A$4,Reference!$A$3),IF($D76=Reference!$B$5,IF('Fleet Info'!$I76>20,Reference!$A$5,Reference!$A$6),IF($D76=Reference!$B$7,Reference!$A$7,IF($D76=Reference!$B$8,IF('Fleet Info'!$F76=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D76=Reference!$B$9,IF('Fleet Info'!$F76=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D76=Reference!$B$10,IF('Fleet Info'!$F76=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D76=Reference!$B$11,Reference!$A$11,IF($D76=\"Battery Electric Bus (BEB)\",IF($H76<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L76,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L76,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L76,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D76=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L76,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G76","v":100000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W76+$K76","v":2053},{"$f":"IF($D76<>\"Battery Electric Bus (BEB)\",MIN(IF($Q76:$X76>=Y$2,$Q76:$X76)),2021)","v":2025},{"$f":"IF($D76<>\"Battery Electric Bus (BEB)\",MIN(IF($Q76:$X76>=Z$2,$Q76:$X76)),2021)","v":2025},{"$f":"IF($D76<>\"Battery Electric Bus (BEB)\",MIN(IF($Q76:$X76>=AA$2,$Q76:$X76)),2021)","v":2025},{"$f":"IF($D76<>\"Battery Electric Bus (BEB)\",MIN(IF($Q76:$X76>=AB$2,$Q76:$X76)),2021)","v":2025},{"$f":"IF($D76<>\"Battery Electric Bus (BEB)\",MIN(IF($Q76:$X76>=AC$2,$Q76:$X76)),2021)","v":2029},{"$f":"IF($D76<>\"Battery Electric Bus (BEB)\",MIN(IF($Q76:$X76>=AD$2,$Q76:$X76)),2021)","v":2029},{"$f":"IF($D76<>\"Battery Electric Bus (BEB)\",MIN(IF($Q76:$X76>=AE$2,$Q76:$X76)),2021)","v":2029},{"$f":"IF($D76<>\"Battery Electric Bus (BEB)\",MIN(IF($Q76:$X76>=AF$2,$Q76:$X76)),2021)","v":2029},{"$f":"IF($D76<>\"Battery Electric Bus (BEB)\",MIN(IF($Q76:$X76>=AG$2,$Q76:$X76)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L76,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ76*(1-$BK76)>$O76,BQ76*(1-$BK76),$O76)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["City of Colorado Springs",77,"DR","Van (VN)","Gasoline","ADA",1,0,5,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L77,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L77,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D77=Reference!$B$2,Reference!$A$2,IF($D77=Reference!$B$3,IF('Fleet Info'!$H77<=30,Reference!$A$4,Reference!$A$3),IF($D77=Reference!$B$5,IF('Fleet Info'!$I77>20,Reference!$A$5,Reference!$A$6),IF($D77=Reference!$B$7,Reference!$A$7,IF($D77=Reference!$B$8,IF('Fleet Info'!$F77=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D77=Reference!$B$9,IF('Fleet Info'!$F77=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D77=Reference!$B$10,IF('Fleet Info'!$F77=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D77=Reference!$B$11,Reference!$A$11,IF($D77=\"Battery Electric Bus (BEB)\",IF($H77<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L77,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L77,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L77,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D77=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L77,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G77","v":50000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W77+$K77","v":2049},{"$f":"IF($D77<>\"Battery Electric Bus (BEB)\",MIN(IF($Q77:$X77>=Y$2,$Q77:$X77)),2021)","v":2025},{"$f":"IF($D77<>\"Battery Electric Bus (BEB)\",MIN(IF($Q77:$X77>=Z$2,$Q77:$X77)),2021)","v":2025},{"$f":"IF($D77<>\"Battery Electric Bus (BEB)\",MIN(IF($Q77:$X77>=AA$2,$Q77:$X77)),2021)","v":2025},{"$f":"IF($D77<>\"Battery Electric Bus (BEB)\",MIN(IF($Q77:$X77>=AB$2,$Q77:$X77)),2021)","v":2025},{"$f":"IF($D77<>\"Battery Electric Bus (BEB)\",MIN(IF($Q77:$X77>=AC$2,$Q77:$X77)),2021)","v":2029},{"$f":"IF($D77<>\"Battery Electric Bus (BEB)\",MIN(IF($Q77:$X77>=AD$2,$Q77:$X77)),2021)","v":2029},{"$f":"IF($D77<>\"Battery Electric Bus (BEB)\",MIN(IF($Q77:$X77>=AE$2,$Q77:$X77)),2021)","v":2029},{"$f":"IF($D77<>\"Battery Electric Bus (BEB)\",MIN(IF($Q77:$X77>=AF$2,$Q77:$X77)),2021)","v":2029},{"$f":"IF($D77<>\"Battery Electric Bus (BEB)\",MIN(IF($Q77:$X77>=AG$2,$Q77:$X77)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L77,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ77*(1-$BK77)>$O77,BQ77*(1-$BK77),$O77)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",78,"DR","Cutaway (CU)","Gasoline","ADA",14,20,7,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L78,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L78,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D78=Reference!$B$2,Reference!$A$2,IF($D78=Reference!$B$3,IF('Fleet Info'!$H78<=30,Reference!$A$4,Reference!$A$3),IF($D78=Reference!$B$5,IF('Fleet Info'!$I78>20,Reference!$A$5,Reference!$A$6),IF($D78=Reference!$B$7,Reference!$A$7,IF($D78=Reference!$B$8,IF('Fleet Info'!$F78=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D78=Reference!$B$9,IF('Fleet Info'!$F78=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D78=Reference!$B$10,IF('Fleet Info'!$F78=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D78=Reference!$B$11,Reference!$A$11,IF($D78=\"Battery Electric Bus (BEB)\",IF($H78<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L78,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L78,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L78,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D78=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L78,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G78","v":700000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W78+$K78","v":2057},{"$f":"IF($D78<>\"Battery Electric Bus (BEB)\",MIN(IF($Q78:$X78>=Y$2,$Q78:$X78)),2021)","v":2022},{"$f":"IF($D78<>\"Battery Electric Bus (BEB)\",MIN(IF($Q78:$X78>=Z$2,$Q78:$X78)),2021)","v":2027},{"$f":"IF($D78<>\"Battery Electric Bus (BEB)\",MIN(IF($Q78:$X78>=AA$2,$Q78:$X78)),2021)","v":2027},{"$f":"IF($D78<>\"Battery Electric Bus (BEB)\",MIN(IF($Q78:$X78>=AB$2,$Q78:$X78)),2021)","v":2027},{"$f":"IF($D78<>\"Battery Electric Bus (BEB)\",MIN(IF($Q78:$X78>=AC$2,$Q78:$X78)),2021)","v":2027},{"$f":"IF($D78<>\"Battery Electric Bus (BEB)\",MIN(IF($Q78:$X78>=AD$2,$Q78:$X78)),2021)","v":2027},{"$f":"IF($D78<>\"Battery Electric Bus (BEB)\",MIN(IF($Q78:$X78>=AE$2,$Q78:$X78)),2021)","v":2032},{"$f":"IF($D78<>\"Battery Electric Bus (BEB)\",MIN(IF($Q78:$X78>=AF$2,$Q78:$X78)),2021)","v":2032},{"$f":"IF($D78<>\"Battery Electric Bus (BEB)\",MIN(IF($Q78:$X78>=AG$2,$Q78:$X78)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L78,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ78*(1-$BK78)>$O78,BQ78*(1-$BK78),$O78)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",79,"DR","Van (VN)","Gasoline","Non-ADA",1,0,7,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L79,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L79,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D79=Reference!$B$2,Reference!$A$2,IF($D79=Reference!$B$3,IF('Fleet Info'!$H79<=30,Reference!$A$4,Reference!$A$3),IF($D79=Reference!$B$5,IF('Fleet Info'!$I79>20,Reference!$A$5,Reference!$A$6),IF($D79=Reference!$B$7,Reference!$A$7,IF($D79=Reference!$B$8,IF('Fleet Info'!$F79=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D79=Reference!$B$9,IF('Fleet Info'!$F79=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D79=Reference!$B$10,IF('Fleet Info'!$F79=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D79=Reference!$B$11,Reference!$A$11,IF($D79=\"Battery Electric Bus (BEB)\",IF($H79<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L79,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L79,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L79,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D79=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L79,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G79","v":50000},{"$f":"IF(J79+K79<=2021,2021+K79,J79+K79)","v":2025},2029,2033,2037,2041,2045,2049,{"$f":"W79+$K79","v":2053},{"$f":"IF($D79<>\"Battery Electric Bus (BEB)\",MIN(IF($Q79:$X79>=Y$2,$Q79:$X79)),2021)","v":2025},{"$f":"IF($D79<>\"Battery Electric Bus (BEB)\",MIN(IF($Q79:$X79>=Z$2,$Q79:$X79)),2021)","v":2025},{"$f":"IF($D79<>\"Battery Electric Bus (BEB)\",MIN(IF($Q79:$X79>=AA$2,$Q79:$X79)),2021)","v":2025},{"$f":"IF($D79<>\"Battery Electric Bus (BEB)\",MIN(IF($Q79:$X79>=AB$2,$Q79:$X79)),2021)","v":2025},{"$f":"IF($D79<>\"Battery Electric Bus (BEB)\",MIN(IF($Q79:$X79>=AC$2,$Q79:$X79)),2021)","v":2029},{"$f":"IF($D79<>\"Battery Electric Bus (BEB)\",MIN(IF($Q79:$X79>=AD$2,$Q79:$X79)),2021)","v":2029},{"$f":"IF($D79<>\"Battery Electric Bus (BEB)\",MIN(IF($Q79:$X79>=AE$2,$Q79:$X79)),2021)","v":2029},{"$f":"IF($D79<>\"Battery Electric Bus (BEB)\",MIN(IF($Q79:$X79>=AF$2,$Q79:$X79)),2021)","v":2029},{"$f":"IF($D79<>\"Battery Electric Bus (BEB)\",MIN(IF($Q79:$X79>=AG$2,$Q79:$X79)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L79,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ79*(1-$BK79)>$O79,BQ79*(1-$BK79),$O79)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",80,"DR","Van (VN)","Gasoline","Non-ADA",1,0,7,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L80,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L80,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D80=Reference!$B$2,Reference!$A$2,IF($D80=Reference!$B$3,IF('Fleet Info'!$H80<=30,Reference!$A$4,Reference!$A$3),IF($D80=Reference!$B$5,IF('Fleet Info'!$I80>20,Reference!$A$5,Reference!$A$6),IF($D80=Reference!$B$7,Reference!$A$7,IF($D80=Reference!$B$8,IF('Fleet Info'!$F80=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D80=Reference!$B$9,IF('Fleet Info'!$F80=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D80=Reference!$B$10,IF('Fleet Info'!$F80=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D80=Reference!$B$11,Reference!$A$11,IF($D80=\"Battery Electric Bus (BEB)\",IF($H80<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L80,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L80,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L80,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D80=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L80,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G80","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W80+$K80","v":2053},{"$f":"IF($D80<>\"Battery Electric Bus (BEB)\",MIN(IF($Q80:$X80>=Y$2,$Q80:$X80)),2021)","v":2025},{"$f":"IF($D80<>\"Battery Electric Bus (BEB)\",MIN(IF($Q80:$X80>=Z$2,$Q80:$X80)),2021)","v":2025},{"$f":"IF($D80<>\"Battery Electric Bus (BEB)\",MIN(IF($Q80:$X80>=AA$2,$Q80:$X80)),2021)","v":2025},{"$f":"IF($D80<>\"Battery Electric Bus (BEB)\",MIN(IF($Q80:$X80>=AB$2,$Q80:$X80)),2021)","v":2025},{"$f":"IF($D80<>\"Battery Electric Bus (BEB)\",MIN(IF($Q80:$X80>=AC$2,$Q80:$X80)),2021)","v":2029},{"$f":"IF($D80<>\"Battery Electric Bus (BEB)\",MIN(IF($Q80:$X80>=AD$2,$Q80:$X80)),2021)","v":2029},{"$f":"IF($D80<>\"Battery Electric Bus (BEB)\",MIN(IF($Q80:$X80>=AE$2,$Q80:$X80)),2021)","v":2029},{"$f":"IF($D80<>\"Battery Electric Bus (BEB)\",MIN(IF($Q80:$X80>=AF$2,$Q80:$X80)),2021)","v":2029},{"$f":"IF($D80<>\"Battery Electric Bus (BEB)\",MIN(IF($Q80:$X80>=AG$2,$Q80:$X80)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L80,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ80*(1-$BK80)>$O80,BQ80*(1-$BK80),$O80)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",81,"DR","Van (VN)","Gasoline","Non-ADA",1,0,7,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L81,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L81,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D81=Reference!$B$2,Reference!$A$2,IF($D81=Reference!$B$3,IF('Fleet Info'!$H81<=30,Reference!$A$4,Reference!$A$3),IF($D81=Reference!$B$5,IF('Fleet Info'!$I81>20,Reference!$A$5,Reference!$A$6),IF($D81=Reference!$B$7,Reference!$A$7,IF($D81=Reference!$B$8,IF('Fleet Info'!$F81=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D81=Reference!$B$9,IF('Fleet Info'!$F81=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D81=Reference!$B$10,IF('Fleet Info'!$F81=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D81=Reference!$B$11,Reference!$A$11,IF($D81=\"Battery Electric Bus (BEB)\",IF($H81<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L81,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L81,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L81,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D81=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L81,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G81","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W81+$K81","v":2053},{"$f":"IF($D81<>\"Battery Electric Bus (BEB)\",MIN(IF($Q81:$X81>=Y$2,$Q81:$X81)),2021)","v":2025},{"$f":"IF($D81<>\"Battery Electric Bus (BEB)\",MIN(IF($Q81:$X81>=Z$2,$Q81:$X81)),2021)","v":2025},{"$f":"IF($D81<>\"Battery Electric Bus (BEB)\",MIN(IF($Q81:$X81>=AA$2,$Q81:$X81)),2021)","v":2025},{"$f":"IF($D81<>\"Battery Electric Bus (BEB)\",MIN(IF($Q81:$X81>=AB$2,$Q81:$X81)),2021)","v":2025},{"$f":"IF($D81<>\"Battery Electric Bus (BEB)\",MIN(IF($Q81:$X81>=AC$2,$Q81:$X81)),2021)","v":2029},{"$f":"IF($D81<>\"Battery Electric Bus (BEB)\",MIN(IF($Q81:$X81>=AD$2,$Q81:$X81)),2021)","v":2029},{"$f":"IF($D81<>\"Battery Electric Bus (BEB)\",MIN(IF($Q81:$X81>=AE$2,$Q81:$X81)),2021)","v":2029},{"$f":"IF($D81<>\"Battery Electric Bus (BEB)\",MIN(IF($Q81:$X81>=AF$2,$Q81:$X81)),2021)","v":2029},{"$f":"IF($D81<>\"Battery Electric Bus (BEB)\",MIN(IF($Q81:$X81>=AG$2,$Q81:$X81)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L81,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ81*(1-$BK81)>$O81,BQ81*(1-$BK81),$O81)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",82,"DR","Van (VN)","Gasoline","Non-ADA",1,0,7,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L82,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L82,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D82=Reference!$B$2,Reference!$A$2,IF($D82=Reference!$B$3,IF('Fleet Info'!$H82<=30,Reference!$A$4,Reference!$A$3),IF($D82=Reference!$B$5,IF('Fleet Info'!$I82>20,Reference!$A$5,Reference!$A$6),IF($D82=Reference!$B$7,Reference!$A$7,IF($D82=Reference!$B$8,IF('Fleet Info'!$F82=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D82=Reference!$B$9,IF('Fleet Info'!$F82=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D82=Reference!$B$10,IF('Fleet Info'!$F82=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D82=Reference!$B$11,Reference!$A$11,IF($D82=\"Battery Electric Bus (BEB)\",IF($H82<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L82,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L82,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L82,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D82=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L82,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G82","v":50000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W82+$K82","v":2049},{"$f":"IF($D82<>\"Battery Electric Bus (BEB)\",MIN(IF($Q82:$X82>=Y$2,$Q82:$X82)),2021)","v":2025},{"$f":"IF($D82<>\"Battery Electric Bus (BEB)\",MIN(IF($Q82:$X82>=Z$2,$Q82:$X82)),2021)","v":2025},{"$f":"IF($D82<>\"Battery Electric Bus (BEB)\",MIN(IF($Q82:$X82>=AA$2,$Q82:$X82)),2021)","v":2025},{"$f":"IF($D82<>\"Battery Electric Bus (BEB)\",MIN(IF($Q82:$X82>=AB$2,$Q82:$X82)),2021)","v":2025},{"$f":"IF($D82<>\"Battery Electric Bus (BEB)\",MIN(IF($Q82:$X82>=AC$2,$Q82:$X82)),2021)","v":2029},{"$f":"IF($D82<>\"Battery Electric Bus (BEB)\",MIN(IF($Q82:$X82>=AD$2,$Q82:$X82)),2021)","v":2029},{"$f":"IF($D82<>\"Battery Electric Bus (BEB)\",MIN(IF($Q82:$X82>=AE$2,$Q82:$X82)),2021)","v":2029},{"$f":"IF($D82<>\"Battery Electric Bus (BEB)\",MIN(IF($Q82:$X82>=AF$2,$Q82:$X82)),2021)","v":2029},{"$f":"IF($D82<>\"Battery Electric Bus (BEB)\",MIN(IF($Q82:$X82>=AG$2,$Q82:$X82)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L82,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ82*(1-$BK82)>$O82,BQ82*(1-$BK82),$O82)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",83,"DR","Van (VN)","Gasoline","Non-ADA",2,0,7,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L83,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L83,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D83=Reference!$B$2,Reference!$A$2,IF($D83=Reference!$B$3,IF('Fleet Info'!$H83<=30,Reference!$A$4,Reference!$A$3),IF($D83=Reference!$B$5,IF('Fleet Info'!$I83>20,Reference!$A$5,Reference!$A$6),IF($D83=Reference!$B$7,Reference!$A$7,IF($D83=Reference!$B$8,IF('Fleet Info'!$F83=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D83=Reference!$B$9,IF('Fleet Info'!$F83=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D83=Reference!$B$10,IF('Fleet Info'!$F83=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D83=Reference!$B$11,Reference!$A$11,IF($D83=\"Battery Electric Bus (BEB)\",IF($H83<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L83,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L83,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L83,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D83=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L83,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G83","v":100000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W83+$K83","v":2053},{"$f":"IF($D83<>\"Battery Electric Bus (BEB)\",MIN(IF($Q83:$X83>=Y$2,$Q83:$X83)),2021)","v":2025},{"$f":"IF($D83<>\"Battery Electric Bus (BEB)\",MIN(IF($Q83:$X83>=Z$2,$Q83:$X83)),2021)","v":2025},{"$f":"IF($D83<>\"Battery Electric Bus (BEB)\",MIN(IF($Q83:$X83>=AA$2,$Q83:$X83)),2021)","v":2025},{"$f":"IF($D83<>\"Battery Electric Bus (BEB)\",MIN(IF($Q83:$X83>=AB$2,$Q83:$X83)),2021)","v":2025},{"$f":"IF($D83<>\"Battery Electric Bus (BEB)\",MIN(IF($Q83:$X83>=AC$2,$Q83:$X83)),2021)","v":2029},{"$f":"IF($D83<>\"Battery Electric Bus (BEB)\",MIN(IF($Q83:$X83>=AD$2,$Q83:$X83)),2021)","v":2029},{"$f":"IF($D83<>\"Battery Electric Bus (BEB)\",MIN(IF($Q83:$X83>=AE$2,$Q83:$X83)),2021)","v":2029},{"$f":"IF($D83<>\"Battery Electric Bus (BEB)\",MIN(IF($Q83:$X83>=AF$2,$Q83:$X83)),2021)","v":2029},{"$f":"IF($D83<>\"Battery Electric Bus (BEB)\",MIN(IF($Q83:$X83>=AG$2,$Q83:$X83)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L83,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ83*(1-$BK83)>$O83,BQ83*(1-$BK83),$O83)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",84,"DR","Van (VN)","Gasoline","ADA",2,0,7,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L84,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L84,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D84=Reference!$B$2,Reference!$A$2,IF($D84=Reference!$B$3,IF('Fleet Info'!$H84<=30,Reference!$A$4,Reference!$A$3),IF($D84=Reference!$B$5,IF('Fleet Info'!$I84>20,Reference!$A$5,Reference!$A$6),IF($D84=Reference!$B$7,Reference!$A$7,IF($D84=Reference!$B$8,IF('Fleet Info'!$F84=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D84=Reference!$B$9,IF('Fleet Info'!$F84=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D84=Reference!$B$10,IF('Fleet Info'!$F84=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D84=Reference!$B$11,Reference!$A$11,IF($D84=\"Battery Electric Bus (BEB)\",IF($H84<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L84,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L84,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L84,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D84=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L84,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G84","v":100000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W84+$K84","v":2053},{"$f":"IF($D84<>\"Battery Electric Bus (BEB)\",MIN(IF($Q84:$X84>=Y$2,$Q84:$X84)),2021)","v":2025},{"$f":"IF($D84<>\"Battery Electric Bus (BEB)\",MIN(IF($Q84:$X84>=Z$2,$Q84:$X84)),2021)","v":2025},{"$f":"IF($D84<>\"Battery Electric Bus (BEB)\",MIN(IF($Q84:$X84>=AA$2,$Q84:$X84)),2021)","v":2025},{"$f":"IF($D84<>\"Battery Electric Bus (BEB)\",MIN(IF($Q84:$X84>=AB$2,$Q84:$X84)),2021)","v":2025},{"$f":"IF($D84<>\"Battery Electric Bus (BEB)\",MIN(IF($Q84:$X84>=AC$2,$Q84:$X84)),2021)","v":2029},{"$f":"IF($D84<>\"Battery Electric Bus (BEB)\",MIN(IF($Q84:$X84>=AD$2,$Q84:$X84)),2021)","v":2029},{"$f":"IF($D84<>\"Battery Electric Bus (BEB)\",MIN(IF($Q84:$X84>=AE$2,$Q84:$X84)),2021)","v":2029},{"$f":"IF($D84<>\"Battery Electric Bus (BEB)\",MIN(IF($Q84:$X84>=AF$2,$Q84:$X84)),2021)","v":2029},{"$f":"IF($D84<>\"Battery Electric Bus (BEB)\",MIN(IF($Q84:$X84>=AG$2,$Q84:$X84)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L84,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ84*(1-$BK84)>$O84,BQ84*(1-$BK84),$O84)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",85,"DR","Van (VN)","Gasoline","Non-ADA",2,0,7,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L85,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L85,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D85=Reference!$B$2,Reference!$A$2,IF($D85=Reference!$B$3,IF('Fleet Info'!$H85<=30,Reference!$A$4,Reference!$A$3),IF($D85=Reference!$B$5,IF('Fleet Info'!$I85>20,Reference!$A$5,Reference!$A$6),IF($D85=Reference!$B$7,Reference!$A$7,IF($D85=Reference!$B$8,IF('Fleet Info'!$F85=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D85=Reference!$B$9,IF('Fleet Info'!$F85=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D85=Reference!$B$10,IF('Fleet Info'!$F85=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D85=Reference!$B$11,Reference!$A$11,IF($D85=\"Battery Electric Bus (BEB)\",IF($H85<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L85,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L85,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L85,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D85=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L85,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G85","v":100000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W85+$K85","v":2053},{"$f":"IF($D85<>\"Battery Electric Bus (BEB)\",MIN(IF($Q85:$X85>=Y$2,$Q85:$X85)),2021)","v":2025},{"$f":"IF($D85<>\"Battery Electric Bus (BEB)\",MIN(IF($Q85:$X85>=Z$2,$Q85:$X85)),2021)","v":2025},{"$f":"IF($D85<>\"Battery Electric Bus (BEB)\",MIN(IF($Q85:$X85>=AA$2,$Q85:$X85)),2021)","v":2025},{"$f":"IF($D85<>\"Battery Electric Bus (BEB)\",MIN(IF($Q85:$X85>=AB$2,$Q85:$X85)),2021)","v":2025},{"$f":"IF($D85<>\"Battery Electric Bus (BEB)\",MIN(IF($Q85:$X85>=AC$2,$Q85:$X85)),2021)","v":2029},{"$f":"IF($D85<>\"Battery Electric Bus (BEB)\",MIN(IF($Q85:$X85>=AD$2,$Q85:$X85)),2021)","v":2029},{"$f":"IF($D85<>\"Battery Electric Bus (BEB)\",MIN(IF($Q85:$X85>=AE$2,$Q85:$X85)),2021)","v":2029},{"$f":"IF($D85<>\"Battery Electric Bus (BEB)\",MIN(IF($Q85:$X85>=AF$2,$Q85:$X85)),2021)","v":2029},{"$f":"IF($D85<>\"Battery Electric Bus (BEB)\",MIN(IF($Q85:$X85>=AG$2,$Q85:$X85)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L85,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ85*(1-$BK85)>$O85,BQ85*(1-$BK85),$O85)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",86,"DR","Van (VN)","Gasoline","Non-ADA",1,0,7,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L86,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L86,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D86=Reference!$B$2,Reference!$A$2,IF($D86=Reference!$B$3,IF('Fleet Info'!$H86<=30,Reference!$A$4,Reference!$A$3),IF($D86=Reference!$B$5,IF('Fleet Info'!$I86>20,Reference!$A$5,Reference!$A$6),IF($D86=Reference!$B$7,Reference!$A$7,IF($D86=Reference!$B$8,IF('Fleet Info'!$F86=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D86=Reference!$B$9,IF('Fleet Info'!$F86=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D86=Reference!$B$10,IF('Fleet Info'!$F86=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D86=Reference!$B$11,Reference!$A$11,IF($D86=\"Battery Electric Bus (BEB)\",IF($H86<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L86,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L86,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L86,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D86=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L86,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G86","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W86+$K86","v":2053},{"$f":"IF($D86<>\"Battery Electric Bus (BEB)\",MIN(IF($Q86:$X86>=Y$2,$Q86:$X86)),2021)","v":2025},{"$f":"IF($D86<>\"Battery Electric Bus (BEB)\",MIN(IF($Q86:$X86>=Z$2,$Q86:$X86)),2021)","v":2025},{"$f":"IF($D86<>\"Battery Electric Bus (BEB)\",MIN(IF($Q86:$X86>=AA$2,$Q86:$X86)),2021)","v":2025},{"$f":"IF($D86<>\"Battery Electric Bus (BEB)\",MIN(IF($Q86:$X86>=AB$2,$Q86:$X86)),2021)","v":2025},{"$f":"IF($D86<>\"Battery Electric Bus (BEB)\",MIN(IF($Q86:$X86>=AC$2,$Q86:$X86)),2021)","v":2029},{"$f":"IF($D86<>\"Battery Electric Bus (BEB)\",MIN(IF($Q86:$X86>=AD$2,$Q86:$X86)),2021)","v":2029},{"$f":"IF($D86<>\"Battery Electric Bus (BEB)\",MIN(IF($Q86:$X86>=AE$2,$Q86:$X86)),2021)","v":2029},{"$f":"IF($D86<>\"Battery Electric Bus (BEB)\",MIN(IF($Q86:$X86>=AF$2,$Q86:$X86)),2021)","v":2029},{"$f":"IF($D86<>\"Battery Electric Bus (BEB)\",MIN(IF($Q86:$X86>=AG$2,$Q86:$X86)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q86=AW$2,$R86=AW$2,$S86=AW$2,$T86=AW$2,$U86=AW$2,$V86=AW$2,$W86=AW$2,$X86=AW$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L86,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ86*(1-$BK86)>$O86,BQ86*(1-$BK86),$O86)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",87,"DR","Van (VN)","Gasoline","Non-ADA",2,0,7,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L87,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L87,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D87=Reference!$B$2,Reference!$A$2,IF($D87=Reference!$B$3,IF('Fleet Info'!$H87<=30,Reference!$A$4,Reference!$A$3),IF($D87=Reference!$B$5,IF('Fleet Info'!$I87>20,Reference!$A$5,Reference!$A$6),IF($D87=Reference!$B$7,Reference!$A$7,IF($D87=Reference!$B$8,IF('Fleet Info'!$F87=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D87=Reference!$B$9,IF('Fleet Info'!$F87=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D87=Reference!$B$10,IF('Fleet Info'!$F87=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D87=Reference!$B$11,Reference!$A$11,IF($D87=\"Battery Electric Bus (BEB)\",IF($H87<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L87,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L87,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L87,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D87=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L87,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G87","v":100000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W87+$K87","v":2053},{"$f":"IF($D87<>\"Battery Electric Bus (BEB)\",MIN(IF($Q87:$X87>=Y$2,$Q87:$X87)),2021)","v":2025},{"$f":"IF($D87<>\"Battery Electric Bus (BEB)\",MIN(IF($Q87:$X87>=Z$2,$Q87:$X87)),2021)","v":2025},{"$f":"IF($D87<>\"Battery Electric Bus (BEB)\",MIN(IF($Q87:$X87>=AA$2,$Q87:$X87)),2021)","v":2025},{"$f":"IF($D87<>\"Battery Electric Bus (BEB)\",MIN(IF($Q87:$X87>=AB$2,$Q87:$X87)),2021)","v":2025},{"$f":"IF($D87<>\"Battery Electric Bus (BEB)\",MIN(IF($Q87:$X87>=AC$2,$Q87:$X87)),2021)","v":2029},{"$f":"IF($D87<>\"Battery Electric Bus (BEB)\",MIN(IF($Q87:$X87>=AD$2,$Q87:$X87)),2021)","v":2029},{"$f":"IF($D87<>\"Battery Electric Bus (BEB)\",MIN(IF($Q87:$X87>=AE$2,$Q87:$X87)),2021)","v":2029},{"$f":"IF($D87<>\"Battery Electric Bus (BEB)\",MIN(IF($Q87:$X87>=AF$2,$Q87:$X87)),2021)","v":2029},{"$f":"IF($D87<>\"Battery Electric Bus (BEB)\",MIN(IF($Q87:$X87>=AG$2,$Q87:$X87)),2021)","v":2033},{"$f":"IF(OR($Q87=AH$2,$R87=AH$2,$S87=AH$2,$T87=AH$2,$U87=AH$2,$V87=AH$2,$W87=AH$2,$X87=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L87,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ87*(1-$BK87)>$O87,BQ87*(1-$BK87),$O87)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",88,"DR","Van (VN)","Gasoline","Non-ADA",2,0,7,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L88,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L88,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D88=Reference!$B$2,Reference!$A$2,IF($D88=Reference!$B$3,IF('Fleet Info'!$H88<=30,Reference!$A$4,Reference!$A$3),IF($D88=Reference!$B$5,IF('Fleet Info'!$I88>20,Reference!$A$5,Reference!$A$6),IF($D88=Reference!$B$7,Reference!$A$7,IF($D88=Reference!$B$8,IF('Fleet Info'!$F88=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D88=Reference!$B$9,IF('Fleet Info'!$F88=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D88=Reference!$B$10,IF('Fleet Info'!$F88=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D88=Reference!$B$11,Reference!$A$11,IF($D88=\"Battery Electric Bus (BEB)\",IF($H88<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L88,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L88,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L88,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D88=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L88,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G88","v":100000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W88+$K88","v":2049},{"$f":"IF($D88<>\"Battery Electric Bus (BEB)\",MIN(IF($Q88:$X88>=Y$2,$Q88:$X88)),2021)","v":2025},{"$f":"IF($D88<>\"Battery Electric Bus (BEB)\",MIN(IF($Q88:$X88>=Z$2,$Q88:$X88)),2021)","v":2025},{"$f":"IF($D88<>\"Battery Electric Bus (BEB)\",MIN(IF($Q88:$X88>=AA$2,$Q88:$X88)),2021)","v":2025},{"$f":"IF($D88<>\"Battery Electric Bus (BEB)\",MIN(IF($Q88:$X88>=AB$2,$Q88:$X88)),2021)","v":2025},{"$f":"IF($D88<>\"Battery Electric Bus (BEB)\",MIN(IF($Q88:$X88>=AC$2,$Q88:$X88)),2021)","v":2029},{"$f":"IF($D88<>\"Battery Electric Bus (BEB)\",MIN(IF($Q88:$X88>=AD$2,$Q88:$X88)),2021)","v":2029},{"$f":"IF($D88<>\"Battery Electric Bus (BEB)\",MIN(IF($Q88:$X88>=AE$2,$Q88:$X88)),2021)","v":2029},{"$f":"IF($D88<>\"Battery Electric Bus (BEB)\",MIN(IF($Q88:$X88>=AF$2,$Q88:$X88)),2021)","v":2029},{"$f":"IF($D88<>\"Battery Electric Bus (BEB)\",MIN(IF($Q88:$X88>=AG$2,$Q88:$X88)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L88,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ88*(1-$BK88)>$O88,BQ88*(1-$BK88),$O88)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",89,"DR","Cutaway (CU)","Diesel Fuel","ADA",2,0,8,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L89,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L89,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D89=Reference!$B$2,Reference!$A$2,IF($D89=Reference!$B$3,IF('Fleet Info'!$H89<=30,Reference!$A$4,Reference!$A$3),IF($D89=Reference!$B$5,IF('Fleet Info'!$I89>20,Reference!$A$5,Reference!$A$6),IF($D89=Reference!$B$7,Reference!$A$7,IF($D89=Reference!$B$8,IF('Fleet Info'!$F89=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D89=Reference!$B$9,IF('Fleet Info'!$F89=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D89=Reference!$B$10,IF('Fleet Info'!$F89=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D89=Reference!$B$11,Reference!$A$11,IF($D89=\"Battery Electric Bus (BEB)\",IF($H89<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L89,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L89,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L89,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D89=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L89,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G89","v":100000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W89+$K89","v":2057},{"$f":"IF($D89<>\"Battery Electric Bus (BEB)\",MIN(IF($Q89:$X89>=Y$2,$Q89:$X89)),2021)","v":2022},{"$f":"IF($D89<>\"Battery Electric Bus (BEB)\",MIN(IF($Q89:$X89>=Z$2,$Q89:$X89)),2021)","v":2027},{"$f":"IF($D89<>\"Battery Electric Bus (BEB)\",MIN(IF($Q89:$X89>=AA$2,$Q89:$X89)),2021)","v":2027},{"$f":"IF($D89<>\"Battery Electric Bus (BEB)\",MIN(IF($Q89:$X89>=AB$2,$Q89:$X89)),2021)","v":2027},{"$f":"IF($D89<>\"Battery Electric Bus (BEB)\",MIN(IF($Q89:$X89>=AC$2,$Q89:$X89)),2021)","v":2027},{"$f":"IF($D89<>\"Battery Electric Bus (BEB)\",MIN(IF($Q89:$X89>=AD$2,$Q89:$X89)),2021)","v":2027},{"$f":"IF($D89<>\"Battery Electric Bus (BEB)\",MIN(IF($Q89:$X89>=AE$2,$Q89:$X89)),2021)","v":2032},{"$f":"IF($D89<>\"Battery Electric Bus (BEB)\",MIN(IF($Q89:$X89>=AF$2,$Q89:$X89)),2021)","v":2032},{"$f":"IF($D89<>\"Battery Electric Bus (BEB)\",MIN(IF($Q89:$X89>=AG$2,$Q89:$X89)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L89,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ89*(1-$BK89)>$O89,BQ89*(1-$BK89),$O89)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",90,"DR","Cutaway (CU)","Gasoline","ADA",1,0,8,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L90,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L90,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D90=Reference!$B$2,Reference!$A$2,IF($D90=Reference!$B$3,IF('Fleet Info'!$H90<=30,Reference!$A$4,Reference!$A$3),IF($D90=Reference!$B$5,IF('Fleet Info'!$I90>20,Reference!$A$5,Reference!$A$6),IF($D90=Reference!$B$7,Reference!$A$7,IF($D90=Reference!$B$8,IF('Fleet Info'!$F90=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D90=Reference!$B$9,IF('Fleet Info'!$F90=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D90=Reference!$B$10,IF('Fleet Info'!$F90=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D90=Reference!$B$11,Reference!$A$11,IF($D90=\"Battery Electric Bus (BEB)\",IF($H90<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L90,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L90,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L90,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D90=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L90,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G90","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W90+$K90","v":2061},{"$f":"IF($D90<>\"Battery Electric Bus (BEB)\",MIN(IF($Q90:$X90>=Y$2,$Q90:$X90)),2021)","v":2026},{"$f":"IF($D90<>\"Battery Electric Bus (BEB)\",MIN(IF($Q90:$X90>=Z$2,$Q90:$X90)),2021)","v":2026},{"$f":"IF($D90<>\"Battery Electric Bus (BEB)\",MIN(IF($Q90:$X90>=AA$2,$Q90:$X90)),2021)","v":2026},{"$f":"IF($D90<>\"Battery Electric Bus (BEB)\",MIN(IF($Q90:$X90>=AB$2,$Q90:$X90)),2021)","v":2026},{"$f":"IF($D90<>\"Battery Electric Bus (BEB)\",MIN(IF($Q90:$X90>=AC$2,$Q90:$X90)),2021)","v":2026},{"$f":"IF($D90<>\"Battery Electric Bus (BEB)\",MIN(IF($Q90:$X90>=AD$2,$Q90:$X90)),2021)","v":2031},{"$f":"IF($D90<>\"Battery Electric Bus (BEB)\",MIN(IF($Q90:$X90>=AE$2,$Q90:$X90)),2021)","v":2031},{"$f":"IF($D90<>\"Battery Electric Bus (BEB)\",MIN(IF($Q90:$X90>=AF$2,$Q90:$X90)),2021)","v":2031},{"$f":"IF($D90<>\"Battery Electric Bus (BEB)\",MIN(IF($Q90:$X90>=AG$2,$Q90:$X90)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L90,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ90*(1-$BK90)>$O90,BQ90*(1-$BK90),$O90)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",91,"DR","Van (VN)","Gasoline","ADA",1,0,8,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L91,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L91,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D91=Reference!$B$2,Reference!$A$2,IF($D91=Reference!$B$3,IF('Fleet Info'!$H91<=30,Reference!$A$4,Reference!$A$3),IF($D91=Reference!$B$5,IF('Fleet Info'!$I91>20,Reference!$A$5,Reference!$A$6),IF($D91=Reference!$B$7,Reference!$A$7,IF($D91=Reference!$B$8,IF('Fleet Info'!$F91=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D91=Reference!$B$9,IF('Fleet Info'!$F91=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D91=Reference!$B$10,IF('Fleet Info'!$F91=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D91=Reference!$B$11,Reference!$A$11,IF($D91=\"Battery Electric Bus (BEB)\",IF($H91<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L91,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L91,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L91,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D91=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L91,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G91","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W91+$K91","v":2053},{"$f":"IF($D91<>\"Battery Electric Bus (BEB)\",MIN(IF($Q91:$X91>=Y$2,$Q91:$X91)),2021)","v":2025},{"$f":"IF($D91<>\"Battery Electric Bus (BEB)\",MIN(IF($Q91:$X91>=Z$2,$Q91:$X91)),2021)","v":2025},{"$f":"IF($D91<>\"Battery Electric Bus (BEB)\",MIN(IF($Q91:$X91>=AA$2,$Q91:$X91)),2021)","v":2025},{"$f":"IF($D91<>\"Battery Electric Bus (BEB)\",MIN(IF($Q91:$X91>=AB$2,$Q91:$X91)),2021)","v":2025},{"$f":"IF($D91<>\"Battery Electric Bus (BEB)\",MIN(IF($Q91:$X91>=AC$2,$Q91:$X91)),2021)","v":2029},{"$f":"IF($D91<>\"Battery Electric Bus (BEB)\",MIN(IF($Q91:$X91>=AD$2,$Q91:$X91)),2021)","v":2029},{"$f":"IF($D91<>\"Battery Electric Bus (BEB)\",MIN(IF($Q91:$X91>=AE$2,$Q91:$X91)),2021)","v":2029},{"$f":"IF($D91<>\"Battery Electric Bus (BEB)\",MIN(IF($Q91:$X91>=AF$2,$Q91:$X91)),2021)","v":2029},{"$f":"IF($D91<>\"Battery Electric Bus (BEB)\",MIN(IF($Q91:$X91>=AG$2,$Q91:$X91)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L91,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ91*(1-$BK91)>$O91,BQ91*(1-$BK91),$O91)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",93,"DR","Cutaway (CU)","Gasoline","ADA",1,0,10,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L92,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L92,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D92=Reference!$B$2,Reference!$A$2,IF($D92=Reference!$B$3,IF('Fleet Info'!$H92<=30,Reference!$A$4,Reference!$A$3),IF($D92=Reference!$B$5,IF('Fleet Info'!$I92>20,Reference!$A$5,Reference!$A$6),IF($D92=Reference!$B$7,Reference!$A$7,IF($D92=Reference!$B$8,IF('Fleet Info'!$F92=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D92=Reference!$B$9,IF('Fleet Info'!$F92=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D92=Reference!$B$10,IF('Fleet Info'!$F92=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D92=Reference!$B$11,Reference!$A$11,IF($D92=\"Battery Electric Bus (BEB)\",IF($H92<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L92,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L92,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L92,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D92=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L92,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G92","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W92+$K92","v":2061},{"$f":"IF($D92<>\"Battery Electric Bus (BEB)\",MIN(IF($Q92:$X92>=Y$2,$Q92:$X92)),2021)","v":2026},{"$f":"IF($D92<>\"Battery Electric Bus (BEB)\",MIN(IF($Q92:$X92>=Z$2,$Q92:$X92)),2021)","v":2026},{"$f":"IF($D92<>\"Battery Electric Bus (BEB)\",MIN(IF($Q92:$X92>=AA$2,$Q92:$X92)),2021)","v":2026},{"$f":"IF($D92<>\"Battery Electric Bus (BEB)\",MIN(IF($Q92:$X92>=AB$2,$Q92:$X92)),2021)","v":2026},{"$f":"IF($D92<>\"Battery Electric Bus (BEB)\",MIN(IF($Q92:$X92>=AC$2,$Q92:$X92)),2021)","v":2026},{"$f":"IF($D92<>\"Battery Electric Bus (BEB)\",MIN(IF($Q92:$X92>=AD$2,$Q92:$X92)),2021)","v":2031},{"$f":"IF($D92<>\"Battery Electric Bus (BEB)\",MIN(IF($Q92:$X92>=AE$2,$Q92:$X92)),2021)","v":2031},{"$f":"IF($D92<>\"Battery Electric Bus (BEB)\",MIN(IF($Q92:$X92>=AF$2,$Q92:$X92)),2021)","v":2031},{"$f":"IF($D92<>\"Battery Electric Bus (BEB)\",MIN(IF($Q92:$X92>=AG$2,$Q92:$X92)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L92,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ92*(1-$BK92)>$O92,BQ92*(1-$BK92),$O92)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",95,"DR","Cutaway (CU)","Gasoline","ADA",1,0,10,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L93,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L93,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D93=Reference!$B$2,Reference!$A$2,IF($D93=Reference!$B$3,IF('Fleet Info'!$H93<=30,Reference!$A$4,Reference!$A$3),IF($D93=Reference!$B$5,IF('Fleet Info'!$I93>20,Reference!$A$5,Reference!$A$6),IF($D93=Reference!$B$7,Reference!$A$7,IF($D93=Reference!$B$8,IF('Fleet Info'!$F93=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D93=Reference!$B$9,IF('Fleet Info'!$F93=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D93=Reference!$B$10,IF('Fleet Info'!$F93=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D93=Reference!$B$11,Reference!$A$11,IF($D93=\"Battery Electric Bus (BEB)\",IF($H93<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L93,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L93,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L93,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D93=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L93,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G93","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W93+$K93","v":2057},{"$f":"IF($D93<>\"Battery Electric Bus (BEB)\",MIN(IF($Q93:$X93>=Y$2,$Q93:$X93)),2021)","v":2022},{"$f":"IF($D93<>\"Battery Electric Bus (BEB)\",MIN(IF($Q93:$X93>=Z$2,$Q93:$X93)),2021)","v":2027},{"$f":"IF($D93<>\"Battery Electric Bus (BEB)\",MIN(IF($Q93:$X93>=AA$2,$Q93:$X93)),2021)","v":2027},{"$f":"IF($D93<>\"Battery Electric Bus (BEB)\",MIN(IF($Q93:$X93>=AB$2,$Q93:$X93)),2021)","v":2027},{"$f":"IF($D93<>\"Battery Electric Bus (BEB)\",MIN(IF($Q93:$X93>=AC$2,$Q93:$X93)),2021)","v":2027},{"$f":"IF($D93<>\"Battery Electric Bus (BEB)\",MIN(IF($Q93:$X93>=AD$2,$Q93:$X93)),2021)","v":2027},{"$f":"IF($D93<>\"Battery Electric Bus (BEB)\",MIN(IF($Q93:$X93>=AE$2,$Q93:$X93)),2021)","v":2032},{"$f":"IF($D93<>\"Battery Electric Bus (BEB)\",MIN(IF($Q93:$X93>=AF$2,$Q93:$X93)),2021)","v":2032},{"$f":"IF($D93<>\"Battery Electric Bus (BEB)\",MIN(IF($Q93:$X93>=AG$2,$Q93:$X93)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L93,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ93*(1-$BK93)>$O93,BQ93*(1-$BK93),$O93)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",96,"DR","Cutaway (CU)","Gasoline","ADA",3,0,10,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L94,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L94,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D94=Reference!$B$2,Reference!$A$2,IF($D94=Reference!$B$3,IF('Fleet Info'!$H94<=30,Reference!$A$4,Reference!$A$3),IF($D94=Reference!$B$5,IF('Fleet Info'!$I94>20,Reference!$A$5,Reference!$A$6),IF($D94=Reference!$B$7,Reference!$A$7,IF($D94=Reference!$B$8,IF('Fleet Info'!$F94=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D94=Reference!$B$9,IF('Fleet Info'!$F94=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D94=Reference!$B$10,IF('Fleet Info'!$F94=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D94=Reference!$B$11,Reference!$A$11,IF($D94=\"Battery Electric Bus (BEB)\",IF($H94<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L94,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L94,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L94,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D94=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L94,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G94","v":150000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W94+$K94","v":2061},{"$f":"IF($D94<>\"Battery Electric Bus (BEB)\",MIN(IF($Q94:$X94>=Y$2,$Q94:$X94)),2021)","v":2026},{"$f":"IF($D94<>\"Battery Electric Bus (BEB)\",MIN(IF($Q94:$X94>=Z$2,$Q94:$X94)),2021)","v":2026},{"$f":"IF($D94<>\"Battery Electric Bus (BEB)\",MIN(IF($Q94:$X94>=AA$2,$Q94:$X94)),2021)","v":2026},{"$f":"IF($D94<>\"Battery Electric Bus (BEB)\",MIN(IF($Q94:$X94>=AB$2,$Q94:$X94)),2021)","v":2026},{"$f":"IF($D94<>\"Battery Electric Bus (BEB)\",MIN(IF($Q94:$X94>=AC$2,$Q94:$X94)),2021)","v":2026},{"$f":"IF($D94<>\"Battery Electric Bus (BEB)\",MIN(IF($Q94:$X94>=AD$2,$Q94:$X94)),2021)","v":2031},{"$f":"IF($D94<>\"Battery Electric Bus (BEB)\",MIN(IF($Q94:$X94>=AE$2,$Q94:$X94)),2021)","v":2031},{"$f":"IF($D94<>\"Battery Electric Bus (BEB)\",MIN(IF($Q94:$X94>=AF$2,$Q94:$X94)),2021)","v":2031},{"$f":"IF($D94<>\"Battery Electric Bus (BEB)\",MIN(IF($Q94:$X94>=AG$2,$Q94:$X94)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L94,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ94*(1-$BK94)>$O94,BQ94*(1-$BK94),$O94)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",97,"DR","Cutaway (CU)","Gasoline","ADA",1,0,10,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L95,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L95,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D95=Reference!$B$2,Reference!$A$2,IF($D95=Reference!$B$3,IF('Fleet Info'!$H95<=30,Reference!$A$4,Reference!$A$3),IF($D95=Reference!$B$5,IF('Fleet Info'!$I95>20,Reference!$A$5,Reference!$A$6),IF($D95=Reference!$B$7,Reference!$A$7,IF($D95=Reference!$B$8,IF('Fleet Info'!$F95=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D95=Reference!$B$9,IF('Fleet Info'!$F95=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D95=Reference!$B$10,IF('Fleet Info'!$F95=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D95=Reference!$B$11,Reference!$A$11,IF($D95=\"Battery Electric Bus (BEB)\",IF($H95<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L95,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L95,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L95,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D95=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L95,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G95","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W95+$K95","v":2061},{"$f":"IF($D95<>\"Battery Electric Bus (BEB)\",MIN(IF($Q95:$X95>=Y$2,$Q95:$X95)),2021)","v":2026},{"$f":"IF($D95<>\"Battery Electric Bus (BEB)\",MIN(IF($Q95:$X95>=Z$2,$Q95:$X95)),2021)","v":2026},{"$f":"IF($D95<>\"Battery Electric Bus (BEB)\",MIN(IF($Q95:$X95>=AA$2,$Q95:$X95)),2021)","v":2026},{"$f":"IF($D95<>\"Battery Electric Bus (BEB)\",MIN(IF($Q95:$X95>=AB$2,$Q95:$X95)),2021)","v":2026},{"$f":"IF($D95<>\"Battery Electric Bus (BEB)\",MIN(IF($Q95:$X95>=AC$2,$Q95:$X95)),2021)","v":2026},{"$f":"IF($D95<>\"Battery Electric Bus (BEB)\",MIN(IF($Q95:$X95>=AD$2,$Q95:$X95)),2021)","v":2031},{"$f":"IF($D95<>\"Battery Electric Bus (BEB)\",MIN(IF($Q95:$X95>=AE$2,$Q95:$X95)),2021)","v":2031},{"$f":"IF($D95<>\"Battery Electric Bus (BEB)\",MIN(IF($Q95:$X95>=AF$2,$Q95:$X95)),2021)","v":2031},{"$f":"IF($D95<>\"Battery Electric Bus (BEB)\",MIN(IF($Q95:$X95>=AG$2,$Q95:$X95)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L95,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ95*(1-$BK95)>$O95,BQ95*(1-$BK95),$O95)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",99,"DR","Cutaway (CU)","Gasoline","ADA",2,0,11,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L96,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L96,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D96=Reference!$B$2,Reference!$A$2,IF($D96=Reference!$B$3,IF('Fleet Info'!$H96<=30,Reference!$A$4,Reference!$A$3),IF($D96=Reference!$B$5,IF('Fleet Info'!$I96>20,Reference!$A$5,Reference!$A$6),IF($D96=Reference!$B$7,Reference!$A$7,IF($D96=Reference!$B$8,IF('Fleet Info'!$F96=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D96=Reference!$B$9,IF('Fleet Info'!$F96=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D96=Reference!$B$10,IF('Fleet Info'!$F96=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D96=Reference!$B$11,Reference!$A$11,IF($D96=\"Battery Electric Bus (BEB)\",IF($H96<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L96,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L96,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L96,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D96=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L96,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G96","v":100000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W96+$K96","v":2061},{"$f":"IF($D96<>\"Battery Electric Bus (BEB)\",MIN(IF($Q96:$X96>=Y$2,$Q96:$X96)),2021)","v":2026},{"$f":"IF($D96<>\"Battery Electric Bus (BEB)\",MIN(IF($Q96:$X96>=Z$2,$Q96:$X96)),2021)","v":2026},{"$f":"IF($D96<>\"Battery Electric Bus (BEB)\",MIN(IF($Q96:$X96>=AA$2,$Q96:$X96)),2021)","v":2026},{"$f":"IF($D96<>\"Battery Electric Bus (BEB)\",MIN(IF($Q96:$X96>=AB$2,$Q96:$X96)),2021)","v":2026},{"$f":"IF($D96<>\"Battery Electric Bus (BEB)\",MIN(IF($Q96:$X96>=AC$2,$Q96:$X96)),2021)","v":2026},{"$f":"IF($D96<>\"Battery Electric Bus (BEB)\",MIN(IF($Q96:$X96>=AD$2,$Q96:$X96)),2021)","v":2031},{"$f":"IF($D96<>\"Battery Electric Bus (BEB)\",MIN(IF($Q96:$X96>=AE$2,$Q96:$X96)),2021)","v":2031},{"$f":"IF($D96<>\"Battery Electric Bus (BEB)\",MIN(IF($Q96:$X96>=AF$2,$Q96:$X96)),2021)","v":2031},{"$f":"IF($D96<>\"Battery Electric Bus (BEB)\",MIN(IF($Q96:$X96>=AG$2,$Q96:$X96)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L96,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ96*(1-$BK96)>$O96,BQ96*(1-$BK96),$O96)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",100,"DR","Cutaway (CU)","Gasoline","ADA",2,0,11,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L97,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L97,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D97=Reference!$B$2,Reference!$A$2,IF($D97=Reference!$B$3,IF('Fleet Info'!$H97<=30,Reference!$A$4,Reference!$A$3),IF($D97=Reference!$B$5,IF('Fleet Info'!$I97>20,Reference!$A$5,Reference!$A$6),IF($D97=Reference!$B$7,Reference!$A$7,IF($D97=Reference!$B$8,IF('Fleet Info'!$F97=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D97=Reference!$B$9,IF('Fleet Info'!$F97=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D97=Reference!$B$10,IF('Fleet Info'!$F97=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D97=Reference!$B$11,Reference!$A$11,IF($D97=\"Battery Electric Bus (BEB)\",IF($H97<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L97,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L97,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L97,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D97=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L97,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G97","v":100000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W97+$K97","v":2061},{"$f":"IF($D97<>\"Battery Electric Bus (BEB)\",MIN(IF($Q97:$X97>=Y$2,$Q97:$X97)),2021)","v":2026},{"$f":"IF($D97<>\"Battery Electric Bus (BEB)\",MIN(IF($Q97:$X97>=Z$2,$Q97:$X97)),2021)","v":2026},{"$f":"IF($D97<>\"Battery Electric Bus (BEB)\",MIN(IF($Q97:$X97>=AA$2,$Q97:$X97)),2021)","v":2026},{"$f":"IF($D97<>\"Battery Electric Bus (BEB)\",MIN(IF($Q97:$X97>=AB$2,$Q97:$X97)),2021)","v":2026},{"$f":"IF($D97<>\"Battery Electric Bus (BEB)\",MIN(IF($Q97:$X97>=AC$2,$Q97:$X97)),2021)","v":2026},{"$f":"IF($D97<>\"Battery Electric Bus (BEB)\",MIN(IF($Q97:$X97>=AD$2,$Q97:$X97)),2021)","v":2031},{"$f":"IF($D97<>\"Battery Electric Bus (BEB)\",MIN(IF($Q97:$X97>=AE$2,$Q97:$X97)),2021)","v":2031},{"$f":"IF($D97<>\"Battery Electric Bus (BEB)\",MIN(IF($Q97:$X97>=AF$2,$Q97:$X97)),2021)","v":2031},{"$f":"IF($D97<>\"Battery Electric Bus (BEB)\",MIN(IF($Q97:$X97>=AG$2,$Q97:$X97)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L97,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ97*(1-$BK97)>$O97,BQ97*(1-$BK97),$O97)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",101,"DR","Cutaway (CU)","Gasoline","Non-ADA",1,0,12,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L98,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L98,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D98=Reference!$B$2,Reference!$A$2,IF($D98=Reference!$B$3,IF('Fleet Info'!$H98<=30,Reference!$A$4,Reference!$A$3),IF($D98=Reference!$B$5,IF('Fleet Info'!$I98>20,Reference!$A$5,Reference!$A$6),IF($D98=Reference!$B$7,Reference!$A$7,IF($D98=Reference!$B$8,IF('Fleet Info'!$F98=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D98=Reference!$B$9,IF('Fleet Info'!$F98=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D98=Reference!$B$10,IF('Fleet Info'!$F98=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D98=Reference!$B$11,Reference!$A$11,IF($D98=\"Battery Electric Bus (BEB)\",IF($H98<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L98,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L98,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L98,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D98=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L98,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G98","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W98+$K98","v":2056},{"$f":"IF($D98<>\"Battery Electric Bus (BEB)\",MIN(IF($Q98:$X98>=Y$2,$Q98:$X98)),2021)","v":2026},{"$f":"IF($D98<>\"Battery Electric Bus (BEB)\",MIN(IF($Q98:$X98>=Z$2,$Q98:$X98)),2021)","v":2026},{"$f":"IF($D98<>\"Battery Electric Bus (BEB)\",MIN(IF($Q98:$X98>=AA$2,$Q98:$X98)),2021)","v":2026},{"$f":"IF($D98<>\"Battery Electric Bus (BEB)\",MIN(IF($Q98:$X98>=AB$2,$Q98:$X98)),2021)","v":2026},{"$f":"IF($D98<>\"Battery Electric Bus (BEB)\",MIN(IF($Q98:$X98>=AC$2,$Q98:$X98)),2021)","v":2026},{"$f":"IF($D98<>\"Battery Electric Bus (BEB)\",MIN(IF($Q98:$X98>=AD$2,$Q98:$X98)),2021)","v":2031},{"$f":"IF($D98<>\"Battery Electric Bus (BEB)\",MIN(IF($Q98:$X98>=AE$2,$Q98:$X98)),2021)","v":2031},{"$f":"IF($D98<>\"Battery Electric Bus (BEB)\",MIN(IF($Q98:$X98>=AF$2,$Q98:$X98)),2021)","v":2031},{"$f":"IF($D98<>\"Battery Electric Bus (BEB)\",MIN(IF($Q98:$X98>=AG$2,$Q98:$X98)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L98,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ98*(1-$BK98)>$O98,BQ98*(1-$BK98),$O98)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",102,"DR","Cutaway (CU)","Gasoline","ADA",1,0,12,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L99,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L99,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D99=Reference!$B$2,Reference!$A$2,IF($D99=Reference!$B$3,IF('Fleet Info'!$H99<=30,Reference!$A$4,Reference!$A$3),IF($D99=Reference!$B$5,IF('Fleet Info'!$I99>20,Reference!$A$5,Reference!$A$6),IF($D99=Reference!$B$7,Reference!$A$7,IF($D99=Reference!$B$8,IF('Fleet Info'!$F99=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D99=Reference!$B$9,IF('Fleet Info'!$F99=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D99=Reference!$B$10,IF('Fleet Info'!$F99=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D99=Reference!$B$11,Reference!$A$11,IF($D99=\"Battery Electric Bus (BEB)\",IF($H99<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L99,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L99,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L99,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D99=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L99,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G99","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W99+$K99","v":2061},{"$f":"IF($D99<>\"Battery Electric Bus (BEB)\",MIN(IF($Q99:$X99>=Y$2,$Q99:$X99)),2021)","v":2026},{"$f":"IF($D99<>\"Battery Electric Bus (BEB)\",MIN(IF($Q99:$X99>=Z$2,$Q99:$X99)),2021)","v":2026},{"$f":"IF($D99<>\"Battery Electric Bus (BEB)\",MIN(IF($Q99:$X99>=AA$2,$Q99:$X99)),2021)","v":2026},{"$f":"IF($D99<>\"Battery Electric Bus (BEB)\",MIN(IF($Q99:$X99>=AB$2,$Q99:$X99)),2021)","v":2026},{"$f":"IF($D99<>\"Battery Electric Bus (BEB)\",MIN(IF($Q99:$X99>=AC$2,$Q99:$X99)),2021)","v":2026},{"$f":"IF($D99<>\"Battery Electric Bus (BEB)\",MIN(IF($Q99:$X99>=AD$2,$Q99:$X99)),2021)","v":2031},{"$f":"IF($D99<>\"Battery Electric Bus (BEB)\",MIN(IF($Q99:$X99>=AE$2,$Q99:$X99)),2021)","v":2031},{"$f":"IF($D99<>\"Battery Electric Bus (BEB)\",MIN(IF($Q99:$X99>=AF$2,$Q99:$X99)),2021)","v":2031},{"$f":"IF($D99<>\"Battery Electric Bus (BEB)\",MIN(IF($Q99:$X99>=AG$2,$Q99:$X99)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L99,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ99*(1-$BK99)>$O99,BQ99*(1-$BK99),$O99)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",103,"DR","Cutaway (CU)","Gasoline","ADA",1,0,12,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L100,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L100,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D100=Reference!$B$2,Reference!$A$2,IF($D100=Reference!$B$3,IF('Fleet Info'!$H100<=30,Reference!$A$4,Reference!$A$3),IF($D100=Reference!$B$5,IF('Fleet Info'!$I100>20,Reference!$A$5,Reference!$A$6),IF($D100=Reference!$B$7,Reference!$A$7,IF($D100=Reference!$B$8,IF('Fleet Info'!$F100=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D100=Reference!$B$9,IF('Fleet Info'!$F100=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D100=Reference!$B$10,IF('Fleet Info'!$F100=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D100=Reference!$B$11,Reference!$A$11,IF($D100=\"Battery Electric Bus (BEB)\",IF($H100<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L100,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L100,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L100,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D100=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L100,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G100","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W100+$K100","v":2058},{"$f":"IF($D100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q100:$X100>=Y$2,$Q100:$X100)),2021)","v":2023},{"$f":"IF($D100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q100:$X100>=Z$2,$Q100:$X100)),2021)","v":2023},{"$f":"IF($D100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q100:$X100>=AA$2,$Q100:$X100)),2021)","v":2028},{"$f":"IF($D100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q100:$X100>=AB$2,$Q100:$X100)),2021)","v":2028},{"$f":"IF($D100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q100:$X100>=AC$2,$Q100:$X100)),2021)","v":2028},{"$f":"IF($D100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q100:$X100>=AD$2,$Q100:$X100)),2021)","v":2028},{"$f":"IF($D100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q100:$X100>=AE$2,$Q100:$X100)),2021)","v":2028},{"$f":"IF($D100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q100:$X100>=AF$2,$Q100:$X100)),2021)","v":2033},{"$f":"IF($D100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q100:$X100>=AG$2,$Q100:$X100)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L100,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ100*(1-$BK100)>$O100,BQ100*(1-$BK100),$O100)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",104,"DR","Cutaway (CU)","Gasoline","ADA",1,0,12,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L101,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L101,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D101=Reference!$B$2,Reference!$A$2,IF($D101=Reference!$B$3,IF('Fleet Info'!$H101<=30,Reference!$A$4,Reference!$A$3),IF($D101=Reference!$B$5,IF('Fleet Info'!$I101>20,Reference!$A$5,Reference!$A$6),IF($D101=Reference!$B$7,Reference!$A$7,IF($D101=Reference!$B$8,IF('Fleet Info'!$F101=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D101=Reference!$B$9,IF('Fleet Info'!$F101=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D101=Reference!$B$10,IF('Fleet Info'!$F101=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D101=Reference!$B$11,Reference!$A$11,IF($D101=\"Battery Electric Bus (BEB)\",IF($H101<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L101,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L101,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L101,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D101=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L101,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G101","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W101+$K101","v":2058},{"$f":"IF($D101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q101:$X101>=Y$2,$Q101:$X101)),2021)","v":2023},{"$f":"IF($D101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q101:$X101>=Z$2,$Q101:$X101)),2021)","v":2023},{"$f":"IF($D101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q101:$X101>=AA$2,$Q101:$X101)),2021)","v":2028},{"$f":"IF($D101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q101:$X101>=AB$2,$Q101:$X101)),2021)","v":2028},{"$f":"IF($D101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q101:$X101>=AC$2,$Q101:$X101)),2021)","v":2028},{"$f":"IF($D101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q101:$X101>=AD$2,$Q101:$X101)),2021)","v":2028},{"$f":"IF($D101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q101:$X101>=AE$2,$Q101:$X101)),2021)","v":2028},{"$f":"IF($D101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q101:$X101>=AF$2,$Q101:$X101)),2021)","v":2033},{"$f":"IF($D101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q101:$X101>=AG$2,$Q101:$X101)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L101,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ101*(1-$BK101)>$O101,BQ101*(1-$BK101),$O101)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",105,"DR","Cutaway (CU)","Gasoline","Non-ADA",1,0,12,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L102,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L102,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D102=Reference!$B$2,Reference!$A$2,IF($D102=Reference!$B$3,IF('Fleet Info'!$H102<=30,Reference!$A$4,Reference!$A$3),IF($D102=Reference!$B$5,IF('Fleet Info'!$I102>20,Reference!$A$5,Reference!$A$6),IF($D102=Reference!$B$7,Reference!$A$7,IF($D102=Reference!$B$8,IF('Fleet Info'!$F102=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D102=Reference!$B$9,IF('Fleet Info'!$F102=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D102=Reference!$B$10,IF('Fleet Info'!$F102=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D102=Reference!$B$11,Reference!$A$11,IF($D102=\"Battery Electric Bus (BEB)\",IF($H102<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L102,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L102,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L102,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D102=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L102,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G102","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W102+$K102","v":2061},{"$f":"IF($D102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q102:$X102>=Y$2,$Q102:$X102)),2021)","v":2026},{"$f":"IF($D102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q102:$X102>=Z$2,$Q102:$X102)),2021)","v":2026},{"$f":"IF($D102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q102:$X102>=AA$2,$Q102:$X102)),2021)","v":2026},{"$f":"IF($D102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q102:$X102>=AB$2,$Q102:$X102)),2021)","v":2026},{"$f":"IF($D102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q102:$X102>=AC$2,$Q102:$X102)),2021)","v":2026},{"$f":"IF($D102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q102:$X102>=AD$2,$Q102:$X102)),2021)","v":2031},{"$f":"IF($D102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q102:$X102>=AE$2,$Q102:$X102)),2021)","v":2031},{"$f":"IF($D102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q102:$X102>=AF$2,$Q102:$X102)),2021)","v":2031},{"$f":"IF($D102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q102:$X102>=AG$2,$Q102:$X102)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes",{"$f":"IF(OR($Q102=AW$2,$R102=AW$2,$S102=AW$2,$T102=AW$2,$U102=AW$2,$V102=AW$2,$W102=AW$2,$X102=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L102,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ102*(1-$BK102)>$O102,BQ102*(1-$BK102),$O102)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",107,"DR","Cutaway (CU)","Gasoline","ADA",1,0,13,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L103,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L103,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D103=Reference!$B$2,Reference!$A$2,IF($D103=Reference!$B$3,IF('Fleet Info'!$H103<=30,Reference!$A$4,Reference!$A$3),IF($D103=Reference!$B$5,IF('Fleet Info'!$I103>20,Reference!$A$5,Reference!$A$6),IF($D103=Reference!$B$7,Reference!$A$7,IF($D103=Reference!$B$8,IF('Fleet Info'!$F103=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D103=Reference!$B$9,IF('Fleet Info'!$F103=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D103=Reference!$B$10,IF('Fleet Info'!$F103=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D103=Reference!$B$11,Reference!$A$11,IF($D103=\"Battery Electric Bus (BEB)\",IF($H103<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L103,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L103,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L103,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D103=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L103,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G103","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W103+$K103","v":2058},{"$f":"IF($D103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q103:$X103>=Y$2,$Q103:$X103)),2021)","v":2023},{"$f":"IF($D103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q103:$X103>=Z$2,$Q103:$X103)),2021)","v":2023},{"$f":"IF($D103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q103:$X103>=AA$2,$Q103:$X103)),2021)","v":2028},{"$f":"IF($D103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q103:$X103>=AB$2,$Q103:$X103)),2021)","v":2028},{"$f":"IF($D103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q103:$X103>=AC$2,$Q103:$X103)),2021)","v":2028},{"$f":"IF($D103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q103:$X103>=AD$2,$Q103:$X103)),2021)","v":2028},{"$f":"IF($D103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q103:$X103>=AE$2,$Q103:$X103)),2021)","v":2028},{"$f":"IF($D103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q103:$X103>=AF$2,$Q103:$X103)),2021)","v":2033},{"$f":"IF($D103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q103:$X103>=AG$2,$Q103:$X103)),2021)","v":2033},{"$f":"IF(OR($Q103=AH$2,$R103=AH$2,$S103=AH$2,$T103=AH$2,$U103=AH$2,$V103=AH$2,$W103=AH$2,$X103=AH$2),\"Yes\",\"No\")","v":"No"},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L103,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ103*(1-$BK103)>$O103,BQ103*(1-$BK103),$O103)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",108,"DR","Cutaway (CU)","Gasoline","ADA",16,22,14,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L104,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L104,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D104=Reference!$B$2,Reference!$A$2,IF($D104=Reference!$B$3,IF('Fleet Info'!$H104<=30,Reference!$A$4,Reference!$A$3),IF($D104=Reference!$B$5,IF('Fleet Info'!$I104>20,Reference!$A$5,Reference!$A$6),IF($D104=Reference!$B$7,Reference!$A$7,IF($D104=Reference!$B$8,IF('Fleet Info'!$F104=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D104=Reference!$B$9,IF('Fleet Info'!$F104=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D104=Reference!$B$10,IF('Fleet Info'!$F104=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D104=Reference!$B$11,Reference!$A$11,IF($D104=\"Battery Electric Bus (BEB)\",IF($H104<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L104,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L104,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L104,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D104=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L104,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G104","v":800000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W104+$K104","v":2061},{"$f":"IF($D104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q104:$X104>=Y$2,$Q104:$X104)),2021)","v":2026},{"$f":"IF($D104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q104:$X104>=Z$2,$Q104:$X104)),2021)","v":2026},{"$f":"IF($D104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q104:$X104>=AA$2,$Q104:$X104)),2021)","v":2026},{"$f":"IF($D104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q104:$X104>=AB$2,$Q104:$X104)),2021)","v":2026},{"$f":"IF($D104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q104:$X104>=AC$2,$Q104:$X104)),2021)","v":2026},{"$f":"IF($D104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q104:$X104>=AD$2,$Q104:$X104)),2021)","v":2031},{"$f":"IF($D104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q104:$X104>=AE$2,$Q104:$X104)),2021)","v":2031},{"$f":"IF($D104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q104:$X104>=AF$2,$Q104:$X104)),2021)","v":2031},{"$f":"IF($D104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q104:$X104>=AG$2,$Q104:$X104)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L104,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ104*(1-$BK104)>$O104,BQ104*(1-$BK104),$O104)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",109,"DR","Cutaway (CU)","Gasoline","ADA",18,22,14,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L105,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L105,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D105=Reference!$B$2,Reference!$A$2,IF($D105=Reference!$B$3,IF('Fleet Info'!$H105<=30,Reference!$A$4,Reference!$A$3),IF($D105=Reference!$B$5,IF('Fleet Info'!$I105>20,Reference!$A$5,Reference!$A$6),IF($D105=Reference!$B$7,Reference!$A$7,IF($D105=Reference!$B$8,IF('Fleet Info'!$F105=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D105=Reference!$B$9,IF('Fleet Info'!$F105=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D105=Reference!$B$10,IF('Fleet Info'!$F105=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D105=Reference!$B$11,Reference!$A$11,IF($D105=\"Battery Electric Bus (BEB)\",IF($H105<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L105,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L105,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L105,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D105=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L105,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G105","v":900000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W105+$K105","v":2061},{"$f":"IF($D105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q105:$X105>=Y$2,$Q105:$X105)),2021)","v":2026},{"$f":"IF($D105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q105:$X105>=Z$2,$Q105:$X105)),2021)","v":2026},{"$f":"IF($D105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q105:$X105>=AA$2,$Q105:$X105)),2021)","v":2026},{"$f":"IF($D105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q105:$X105>=AB$2,$Q105:$X105)),2021)","v":2026},{"$f":"IF($D105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q105:$X105>=AC$2,$Q105:$X105)),2021)","v":2026},{"$f":"IF($D105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q105:$X105>=AD$2,$Q105:$X105)),2021)","v":2031},{"$f":"IF($D105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q105:$X105>=AE$2,$Q105:$X105)),2021)","v":2031},{"$f":"IF($D105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q105:$X105>=AF$2,$Q105:$X105)),2021)","v":2031},{"$f":"IF($D105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q105:$X105>=AG$2,$Q105:$X105)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L105,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ105*(1-$BK105)>$O105,BQ105*(1-$BK105),$O105)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",110,"DR","Cutaway (CU)","Gasoline","ADA",1,0,14,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L106,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L106,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D106=Reference!$B$2,Reference!$A$2,IF($D106=Reference!$B$3,IF('Fleet Info'!$H106<=30,Reference!$A$4,Reference!$A$3),IF($D106=Reference!$B$5,IF('Fleet Info'!$I106>20,Reference!$A$5,Reference!$A$6),IF($D106=Reference!$B$7,Reference!$A$7,IF($D106=Reference!$B$8,IF('Fleet Info'!$F106=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D106=Reference!$B$9,IF('Fleet Info'!$F106=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D106=Reference!$B$10,IF('Fleet Info'!$F106=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D106=Reference!$B$11,Reference!$A$11,IF($D106=\"Battery Electric Bus (BEB)\",IF($H106<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L106,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L106,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L106,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D106=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L106,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G106","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W106+$K106","v":2058},{"$f":"IF($D106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q106:$X106>=Y$2,$Q106:$X106)),2021)","v":2023},{"$f":"IF($D106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q106:$X106>=Z$2,$Q106:$X106)),2021)","v":2023},{"$f":"IF($D106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q106:$X106>=AA$2,$Q106:$X106)),2021)","v":2028},{"$f":"IF($D106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q106:$X106>=AB$2,$Q106:$X106)),2021)","v":2028},{"$f":"IF($D106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q106:$X106>=AC$2,$Q106:$X106)),2021)","v":2028},{"$f":"IF($D106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q106:$X106>=AD$2,$Q106:$X106)),2021)","v":2028},{"$f":"IF($D106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q106:$X106>=AE$2,$Q106:$X106)),2021)","v":2028},{"$f":"IF($D106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q106:$X106>=AF$2,$Q106:$X106)),2021)","v":2033},{"$f":"IF($D106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q106:$X106>=AG$2,$Q106:$X106)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L106,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,{"$f":"IF(BN106*(1-$BK106)>$O106,BN106*(1-$BK106),$O106)","v":132376.95999999999},121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",111,"DR","Cutaway (CU)","Gasoline","ADA",3,0,14,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L107,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L107,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D107=Reference!$B$2,Reference!$A$2,IF($D107=Reference!$B$3,IF('Fleet Info'!$H107<=30,Reference!$A$4,Reference!$A$3),IF($D107=Reference!$B$5,IF('Fleet Info'!$I107>20,Reference!$A$5,Reference!$A$6),IF($D107=Reference!$B$7,Reference!$A$7,IF($D107=Reference!$B$8,IF('Fleet Info'!$F107=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D107=Reference!$B$9,IF('Fleet Info'!$F107=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D107=Reference!$B$10,IF('Fleet Info'!$F107=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D107=Reference!$B$11,Reference!$A$11,IF($D107=\"Battery Electric Bus (BEB)\",IF($H107<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L107,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L107,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L107,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D107=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L107,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G107","v":150000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W107+$K107","v":2057},{"$f":"IF($D107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q107:$X107>=Y$2,$Q107:$X107)),2021)","v":2022},{"$f":"IF($D107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q107:$X107>=Z$2,$Q107:$X107)),2021)","v":2027},{"$f":"IF($D107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q107:$X107>=AA$2,$Q107:$X107)),2021)","v":2027},{"$f":"IF($D107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q107:$X107>=AB$2,$Q107:$X107)),2021)","v":2027},{"$f":"IF($D107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q107:$X107>=AC$2,$Q107:$X107)),2021)","v":2027},{"$f":"IF($D107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q107:$X107>=AD$2,$Q107:$X107)),2021)","v":2027},{"$f":"IF($D107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q107:$X107>=AE$2,$Q107:$X107)),2021)","v":2032},{"$f":"IF($D107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q107:$X107>=AF$2,$Q107:$X107)),2021)","v":2032},{"$f":"IF($D107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q107:$X107>=AG$2,$Q107:$X107)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L107,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM107*(1-$BK107)>$O107,BM107*(1-$BK107),$O107)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",112,"DR","Cutaway (CU)","Gasoline","ADA",2,0,14,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L108,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L108,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D108=Reference!$B$2,Reference!$A$2,IF($D108=Reference!$B$3,IF('Fleet Info'!$H108<=30,Reference!$A$4,Reference!$A$3),IF($D108=Reference!$B$5,IF('Fleet Info'!$I108>20,Reference!$A$5,Reference!$A$6),IF($D108=Reference!$B$7,Reference!$A$7,IF($D108=Reference!$B$8,IF('Fleet Info'!$F108=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D108=Reference!$B$9,IF('Fleet Info'!$F108=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D108=Reference!$B$10,IF('Fleet Info'!$F108=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D108=Reference!$B$11,Reference!$A$11,IF($D108=\"Battery Electric Bus (BEB)\",IF($H108<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L108,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L108,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L108,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D108=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L108,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G108","v":100000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W108+$K108","v":2061},{"$f":"IF($D108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q108:$X108>=Y$2,$Q108:$X108)),2021)","v":2026},{"$f":"IF($D108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q108:$X108>=Z$2,$Q108:$X108)),2021)","v":2026},{"$f":"IF($D108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q108:$X108>=AA$2,$Q108:$X108)),2021)","v":2026},{"$f":"IF($D108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q108:$X108>=AB$2,$Q108:$X108)),2021)","v":2026},{"$f":"IF($D108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q108:$X108>=AC$2,$Q108:$X108)),2021)","v":2026},{"$f":"IF($D108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q108:$X108>=AD$2,$Q108:$X108)),2021)","v":2031},{"$f":"IF($D108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q108:$X108>=AE$2,$Q108:$X108)),2021)","v":2031},{"$f":"IF($D108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q108:$X108>=AF$2,$Q108:$X108)),2021)","v":2031},{"$f":"IF($D108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q108:$X108>=AG$2,$Q108:$X108)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L108,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM108*(1-$BK108)>$O108,BM108*(1-$BK108),$O108)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",113,"DR","Van (VN)","Gasoline","Non-ADA",1,0,14,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L109,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L109,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D109=Reference!$B$2,Reference!$A$2,IF($D109=Reference!$B$3,IF('Fleet Info'!$H109<=30,Reference!$A$4,Reference!$A$3),IF($D109=Reference!$B$5,IF('Fleet Info'!$I109>20,Reference!$A$5,Reference!$A$6),IF($D109=Reference!$B$7,Reference!$A$7,IF($D109=Reference!$B$8,IF('Fleet Info'!$F109=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D109=Reference!$B$9,IF('Fleet Info'!$F109=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D109=Reference!$B$10,IF('Fleet Info'!$F109=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D109=Reference!$B$11,Reference!$A$11,IF($D109=\"Battery Electric Bus (BEB)\",IF($H109<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L109,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L109,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L109,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D109=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L109,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G109","v":50000},2022,2026,2030,2034,2038,2042,2046,{"$f":"W109+$K109","v":2050},{"$f":"IF($D109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q109:$X109>=Y$2,$Q109:$X109)),2021)","v":2022},{"$f":"IF($D109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q109:$X109>=Z$2,$Q109:$X109)),2021)","v":2026},{"$f":"IF($D109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q109:$X109>=AA$2,$Q109:$X109)),2021)","v":2026},{"$f":"IF($D109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q109:$X109>=AB$2,$Q109:$X109)),2021)","v":2026},{"$f":"IF($D109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q109:$X109>=AC$2,$Q109:$X109)),2021)","v":2026},{"$f":"IF($D109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q109:$X109>=AD$2,$Q109:$X109)),2021)","v":2030},{"$f":"IF($D109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q109:$X109>=AE$2,$Q109:$X109)),2021)","v":2030},{"$f":"IF($D109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q109:$X109>=AF$2,$Q109:$X109)),2021)","v":2030},{"$f":"IF($D109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q109:$X109>=AG$2,$Q109:$X109)),2021)","v":2030},"Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L109,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM109*(1-$BK109)>$O109,BM109*(1-$BK109),$O109)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",114,"DR","Cutaway (CU)","Gasoline","ADA",1,0,15,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L110,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L110,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D110=Reference!$B$2,Reference!$A$2,IF($D110=Reference!$B$3,IF('Fleet Info'!$H110<=30,Reference!$A$4,Reference!$A$3),IF($D110=Reference!$B$5,IF('Fleet Info'!$I110>20,Reference!$A$5,Reference!$A$6),IF($D110=Reference!$B$7,Reference!$A$7,IF($D110=Reference!$B$8,IF('Fleet Info'!$F110=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D110=Reference!$B$9,IF('Fleet Info'!$F110=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D110=Reference!$B$10,IF('Fleet Info'!$F110=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D110=Reference!$B$11,Reference!$A$11,IF($D110=\"Battery Electric Bus (BEB)\",IF($H110<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L110,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L110,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L110,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D110=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L110,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G110","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W110+$K110","v":2057},{"$f":"IF($D110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q110:$X110>=Y$2,$Q110:$X110)),2021)","v":2022},{"$f":"IF($D110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q110:$X110>=Z$2,$Q110:$X110)),2021)","v":2027},{"$f":"IF($D110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q110:$X110>=AA$2,$Q110:$X110)),2021)","v":2027},{"$f":"IF($D110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q110:$X110>=AB$2,$Q110:$X110)),2021)","v":2027},{"$f":"IF($D110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q110:$X110>=AC$2,$Q110:$X110)),2021)","v":2027},{"$f":"IF($D110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q110:$X110>=AD$2,$Q110:$X110)),2021)","v":2027},{"$f":"IF($D110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q110:$X110>=AE$2,$Q110:$X110)),2021)","v":2032},{"$f":"IF($D110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q110:$X110>=AF$2,$Q110:$X110)),2021)","v":2032},{"$f":"IF($D110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q110:$X110>=AG$2,$Q110:$X110)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L110,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM110*(1-$BK110)>$O110,BM110*(1-$BK110),$O110)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Colorado Springs",115,"DR, DT","Automobile (AO)","Gasoline","Non-ADA",10,0,4,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L111,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L111,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D111=Reference!$B$2,Reference!$A$2,IF($D111=Reference!$B$3,IF('Fleet Info'!$H111<=30,Reference!$A$4,Reference!$A$3),IF($D111=Reference!$B$5,IF('Fleet Info'!$I111>20,Reference!$A$5,Reference!$A$6),IF($D111=Reference!$B$7,Reference!$A$7,IF($D111=Reference!$B$8,IF('Fleet Info'!$F111=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D111=Reference!$B$9,IF('Fleet Info'!$F111=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D111=Reference!$B$10,IF('Fleet Info'!$F111=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D111=Reference!$B$11,Reference!$A$11,IF($D111=\"Battery Electric Bus (BEB)\",IF($H111<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L111,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L111,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L111,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D111=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L111,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G111","v":500000},2022,2026,2030,2034,2038,2042,2046,{"$f":"W111+$K111","v":2050},{"$f":"IF($D111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q111:$X111>=Y$2,$Q111:$X111)),2021)","v":2022},{"$f":"IF($D111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q111:$X111>=Z$2,$Q111:$X111)),2021)","v":2026},{"$f":"IF($D111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q111:$X111>=AA$2,$Q111:$X111)),2021)","v":2026},{"$f":"IF($D111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q111:$X111>=AB$2,$Q111:$X111)),2021)","v":2026},{"$f":"IF($D111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q111:$X111>=AC$2,$Q111:$X111)),2021)","v":2026},{"$f":"IF($D111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q111:$X111>=AD$2,$Q111:$X111)),2021)","v":2030},{"$f":"IF($D111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q111:$X111>=AE$2,$Q111:$X111)),2021)","v":2030},{"$f":"IF($D111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q111:$X111>=AF$2,$Q111:$X111)),2021)","v":2030},{"$f":"IF($D111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q111:$X111>=AG$2,$Q111:$X111)),2021)","v":2030},"Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L111,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM111*(1-$BK111)>$O111,BM111*(1-$BK111),$O111)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["City of Colorado Springs",116,"DR, DT","Van (VN)","Gasoline","ADA",4,0,4,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L112,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L112,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D112=Reference!$B$2,Reference!$A$2,IF($D112=Reference!$B$3,IF('Fleet Info'!$H112<=30,Reference!$A$4,Reference!$A$3),IF($D112=Reference!$B$5,IF('Fleet Info'!$I112>20,Reference!$A$5,Reference!$A$6),IF($D112=Reference!$B$7,Reference!$A$7,IF($D112=Reference!$B$8,IF('Fleet Info'!$F112=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D112=Reference!$B$9,IF('Fleet Info'!$F112=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D112=Reference!$B$10,IF('Fleet Info'!$F112=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D112=Reference!$B$11,Reference!$A$11,IF($D112=\"Battery Electric Bus (BEB)\",IF($H112<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L112,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L112,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L112,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D112=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L112,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G112","v":200000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W112+$K112","v":2053},{"$f":"IF($D112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q112:$X112>=Y$2,$Q112:$X112)),2021)","v":2025},{"$f":"IF($D112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q112:$X112>=Z$2,$Q112:$X112)),2021)","v":2025},{"$f":"IF($D112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q112:$X112>=AA$2,$Q112:$X112)),2021)","v":2025},{"$f":"IF($D112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q112:$X112>=AB$2,$Q112:$X112)),2021)","v":2025},{"$f":"IF($D112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q112:$X112>=AC$2,$Q112:$X112)),2021)","v":2029},{"$f":"IF($D112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q112:$X112>=AD$2,$Q112:$X112)),2021)","v":2029},{"$f":"IF($D112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q112:$X112>=AE$2,$Q112:$X112)),2021)","v":2029},{"$f":"IF($D112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q112:$X112>=AF$2,$Q112:$X112)),2021)","v":2029},{"$f":"IF($D112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q112:$X112>=AG$2,$Q112:$X112)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L112,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM112*(1-$BK112)>$O112,BM112*(1-$BK112),$O112)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",117,"MB","Bus (BU)","Diesel Fuel","ADA",2,29,26,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L113,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L113,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D113=Reference!$B$2,Reference!$A$2,IF($D113=Reference!$B$3,IF('Fleet Info'!$H113<=30,Reference!$A$4,Reference!$A$3),IF($D113=Reference!$B$5,IF('Fleet Info'!$I113>20,Reference!$A$5,Reference!$A$6),IF($D113=Reference!$B$7,Reference!$A$7,IF($D113=Reference!$B$8,IF('Fleet Info'!$F113=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D113=Reference!$B$9,IF('Fleet Info'!$F113=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D113=Reference!$B$10,IF('Fleet Info'!$F113=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D113=Reference!$B$11,Reference!$A$11,IF($D113=\"Battery Electric Bus (BEB)\",IF($H113<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L113,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L113,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L113,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D113=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L113,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G113","v":220000},2025,2035,2045,2055,2065,2075,2085,{"$f":"W113+$K113","v":2095},{"$f":"IF($D113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q113:$X113>=Y$2,$Q113:$X113)),2021)","v":2025},{"$f":"IF($D113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q113:$X113>=Z$2,$Q113:$X113)),2021)","v":2025},{"$f":"IF($D113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q113:$X113>=AA$2,$Q113:$X113)),2021)","v":2025},{"$f":"IF($D113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q113:$X113>=AB$2,$Q113:$X113)),2021)","v":2025},{"$f":"IF($D113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q113:$X113>=AC$2,$Q113:$X113)),2021)","v":2035},{"$f":"IF($D113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q113:$X113>=AD$2,$Q113:$X113)),2021)","v":2035},{"$f":"IF($D113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q113:$X113>=AE$2,$Q113:$X113)),2021)","v":2035},{"$f":"IF($D113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q113:$X113>=AF$2,$Q113:$X113)),2021)","v":2035},{"$f":"IF($D113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q113:$X113>=AG$2,$Q113:$X113)),2021)","v":2035},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L113,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM113*(1-$BK113)>$O113,BM113*(1-$BK113),$O113)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["City of Colorado Springs",118,"MB","Bus (BU)","Diesel Fuel","ADA",3,29,26,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L114,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L114,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D114=Reference!$B$2,Reference!$A$2,IF($D114=Reference!$B$3,IF('Fleet Info'!$H114<=30,Reference!$A$4,Reference!$A$3),IF($D114=Reference!$B$5,IF('Fleet Info'!$I114>20,Reference!$A$5,Reference!$A$6),IF($D114=Reference!$B$7,Reference!$A$7,IF($D114=Reference!$B$8,IF('Fleet Info'!$F114=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D114=Reference!$B$9,IF('Fleet Info'!$F114=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D114=Reference!$B$10,IF('Fleet Info'!$F114=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D114=Reference!$B$11,Reference!$A$11,IF($D114=\"Battery Electric Bus (BEB)\",IF($H114<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L114,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L114,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L114,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D114=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L114,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G114","v":330000},2026,2036,2046,2056,2066,2076,2086,{"$f":"W114+$K114","v":2096},{"$f":"IF($D114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q114:$X114>=Y$2,$Q114:$X114)),2021)","v":2026},{"$f":"IF($D114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q114:$X114>=Z$2,$Q114:$X114)),2021)","v":2026},{"$f":"IF($D114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q114:$X114>=AA$2,$Q114:$X114)),2021)","v":2026},{"$f":"IF($D114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q114:$X114>=AB$2,$Q114:$X114)),2021)","v":2026},{"$f":"IF($D114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q114:$X114>=AC$2,$Q114:$X114)),2021)","v":2026},{"$f":"IF($D114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q114:$X114>=AD$2,$Q114:$X114)),2021)","v":2036},{"$f":"IF($D114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q114:$X114>=AE$2,$Q114:$X114)),2021)","v":2036},{"$f":"IF($D114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q114:$X114>=AF$2,$Q114:$X114)),2021)","v":2036},{"$f":"IF($D114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q114:$X114>=AG$2,$Q114:$X114)),2021)","v":2036},"No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L114,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM114*(1-$BK114)>$O114,BM114*(1-$BK114),$O114)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["City of Colorado Springs",119,"MB","Bus (BU)","Diesel Fuel","ADA",4,35,31,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L115,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L115,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D115=Reference!$B$2,Reference!$A$2,IF($D115=Reference!$B$3,IF('Fleet Info'!$H115<=30,Reference!$A$4,Reference!$A$3),IF($D115=Reference!$B$5,IF('Fleet Info'!$I115>20,Reference!$A$5,Reference!$A$6),IF($D115=Reference!$B$7,Reference!$A$7,IF($D115=Reference!$B$8,IF('Fleet Info'!$F115=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D115=Reference!$B$9,IF('Fleet Info'!$F115=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D115=Reference!$B$10,IF('Fleet Info'!$F115=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D115=Reference!$B$11,Reference!$A$11,IF($D115=\"Battery Electric Bus (BEB)\",IF($H115<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L115,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L115,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L115,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D115=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L115,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G115","v":440000},2027,2039,2051,2063,2075,2087,2099,{"$f":"W115+$K115","v":2111},{"$f":"IF($D115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q115:$X115>=Y$2,$Q115:$X115)),2021)","v":2027},{"$f":"IF($D115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q115:$X115>=Z$2,$Q115:$X115)),2021)","v":2027},{"$f":"IF($D115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q115:$X115>=AA$2,$Q115:$X115)),2021)","v":2027},{"$f":"IF($D115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q115:$X115>=AB$2,$Q115:$X115)),2021)","v":2027},{"$f":"IF($D115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q115:$X115>=AC$2,$Q115:$X115)),2021)","v":2027},{"$f":"IF($D115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q115:$X115>=AD$2,$Q115:$X115)),2021)","v":2027},{"$f":"IF($D115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q115:$X115>=AE$2,$Q115:$X115)),2021)","v":2039},{"$f":"IF($D115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q115:$X115>=AF$2,$Q115:$X115)),2021)","v":2039},{"$f":"IF($D115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q115:$X115>=AG$2,$Q115:$X115)),2021)","v":2039},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L115,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM115*(1-$BK115)>$O115,BM115*(1-$BK115),$O115)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",120,"MB","Bus (BU)","Diesel Fuel","ADA",5,35,31,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L116,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L116,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D116=Reference!$B$2,Reference!$A$2,IF($D116=Reference!$B$3,IF('Fleet Info'!$H116<=30,Reference!$A$4,Reference!$A$3),IF($D116=Reference!$B$5,IF('Fleet Info'!$I116>20,Reference!$A$5,Reference!$A$6),IF($D116=Reference!$B$7,Reference!$A$7,IF($D116=Reference!$B$8,IF('Fleet Info'!$F116=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D116=Reference!$B$9,IF('Fleet Info'!$F116=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D116=Reference!$B$10,IF('Fleet Info'!$F116=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D116=Reference!$B$11,Reference!$A$11,IF($D116=\"Battery Electric Bus (BEB)\",IF($H116<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L116,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L116,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L116,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D116=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L116,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G116","v":550000},2028,2040,2052,2064,2076,2088,2100,{"$f":"W116+$K116","v":2112},{"$f":"IF($D116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q116:$X116>=Y$2,$Q116:$X116)),2021)","v":2028},{"$f":"IF($D116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q116:$X116>=Z$2,$Q116:$X116)),2021)","v":2028},{"$f":"IF($D116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q116:$X116>=AA$2,$Q116:$X116)),2021)","v":2028},{"$f":"IF($D116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q116:$X116>=AB$2,$Q116:$X116)),2021)","v":2028},{"$f":"IF($D116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q116:$X116>=AC$2,$Q116:$X116)),2021)","v":2028},{"$f":"IF($D116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q116:$X116>=AD$2,$Q116:$X116)),2021)","v":2028},{"$f":"IF($D116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q116:$X116>=AE$2,$Q116:$X116)),2021)","v":2028},{"$f":"IF($D116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q116:$X116>=AF$2,$Q116:$X116)),2021)","v":2040},{"$f":"IF($D116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q116:$X116>=AG$2,$Q116:$X116)),2021)","v":2040},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L116,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM116*(1-$BK116)>$O116,BM116*(1-$BK116),$O116)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",121,"MB","Bus (BU)","Diesel Fuel","ADA",10,35,31,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L117,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L117,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D117=Reference!$B$2,Reference!$A$2,IF($D117=Reference!$B$3,IF('Fleet Info'!$H117<=30,Reference!$A$4,Reference!$A$3),IF($D117=Reference!$B$5,IF('Fleet Info'!$I117>20,Reference!$A$5,Reference!$A$6),IF($D117=Reference!$B$7,Reference!$A$7,IF($D117=Reference!$B$8,IF('Fleet Info'!$F117=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D117=Reference!$B$9,IF('Fleet Info'!$F117=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D117=Reference!$B$10,IF('Fleet Info'!$F117=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D117=Reference!$B$11,Reference!$A$11,IF($D117=\"Battery Electric Bus (BEB)\",IF($H117<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L117,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L117,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L117,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D117=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L117,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G117","v":1100000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W117+$K117","v":2113},{"$f":"IF($D117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q117:$X117>=Y$2,$Q117:$X117)),2021)","v":2029},{"$f":"IF($D117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q117:$X117>=Z$2,$Q117:$X117)),2021)","v":2029},{"$f":"IF($D117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q117:$X117>=AA$2,$Q117:$X117)),2021)","v":2029},{"$f":"IF($D117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q117:$X117>=AB$2,$Q117:$X117)),2021)","v":2029},{"$f":"IF($D117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q117:$X117>=AC$2,$Q117:$X117)),2021)","v":2029},{"$f":"IF($D117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q117:$X117>=AD$2,$Q117:$X117)),2021)","v":2029},{"$f":"IF($D117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q117:$X117>=AE$2,$Q117:$X117)),2021)","v":2029},{"$f":"IF($D117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q117:$X117>=AF$2,$Q117:$X117)),2021)","v":2029},{"$f":"IF($D117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q117:$X117>=AG$2,$Q117:$X117)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L117,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM117*(1-$BK117)>$O117,BM117*(1-$BK117),$O117)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",122,"MB","Bus (BU)","Diesel Fuel","ADA",7,35,31,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L118,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L118,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D118=Reference!$B$2,Reference!$A$2,IF($D118=Reference!$B$3,IF('Fleet Info'!$H118<=30,Reference!$A$4,Reference!$A$3),IF($D118=Reference!$B$5,IF('Fleet Info'!$I118>20,Reference!$A$5,Reference!$A$6),IF($D118=Reference!$B$7,Reference!$A$7,IF($D118=Reference!$B$8,IF('Fleet Info'!$F118=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D118=Reference!$B$9,IF('Fleet Info'!$F118=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D118=Reference!$B$10,IF('Fleet Info'!$F118=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D118=Reference!$B$11,Reference!$A$11,IF($D118=\"Battery Electric Bus (BEB)\",IF($H118<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L118,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L118,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L118,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D118=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L118,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G118","v":770000},2030,2042,2054,2066,2078,2090,2102,{"$f":"W118+$K118","v":2114},{"$f":"IF($D118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q118:$X118>=Y$2,$Q118:$X118)),2021)","v":2030},{"$f":"IF($D118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q118:$X118>=Z$2,$Q118:$X118)),2021)","v":2030},{"$f":"IF($D118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q118:$X118>=AA$2,$Q118:$X118)),2021)","v":2030},{"$f":"IF($D118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q118:$X118>=AB$2,$Q118:$X118)),2021)","v":2030},{"$f":"IF($D118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q118:$X118>=AC$2,$Q118:$X118)),2021)","v":2030},{"$f":"IF($D118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q118:$X118>=AD$2,$Q118:$X118)),2021)","v":2030},{"$f":"IF($D118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q118:$X118>=AE$2,$Q118:$X118)),2021)","v":2030},{"$f":"IF($D118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q118:$X118>=AF$2,$Q118:$X118)),2021)","v":2030},{"$f":"IF($D118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q118:$X118>=AG$2,$Q118:$X118)),2021)","v":2030},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No",{"$f":"IF(OR($Q118=AW$2,$R118=AW$2,$S118=AW$2,$T118=AW$2,$U118=AW$2,$V118=AW$2,$W118=AW$2,$X118=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L118,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM118*(1-$BK118)>$O118,BM118*(1-$BK118),$O118)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",123,"MB","Bus (BU)","Diesel Fuel","ADA",2,35,31,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L119,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L119,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D119=Reference!$B$2,Reference!$A$2,IF($D119=Reference!$B$3,IF('Fleet Info'!$H119<=30,Reference!$A$4,Reference!$A$3),IF($D119=Reference!$B$5,IF('Fleet Info'!$I119>20,Reference!$A$5,Reference!$A$6),IF($D119=Reference!$B$7,Reference!$A$7,IF($D119=Reference!$B$8,IF('Fleet Info'!$F119=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D119=Reference!$B$9,IF('Fleet Info'!$F119=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D119=Reference!$B$10,IF('Fleet Info'!$F119=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D119=Reference!$B$11,Reference!$A$11,IF($D119=\"Battery Electric Bus (BEB)\",IF($H119<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L119,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L119,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L119,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D119=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L119,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G119","v":220000},2030,2042,2054,2066,2078,2090,2102,{"$f":"W119+$K119","v":2114},{"$f":"IF($D119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q119:$X119>=Y$2,$Q119:$X119)),2021)","v":2030},{"$f":"IF($D119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q119:$X119>=Z$2,$Q119:$X119)),2021)","v":2030},{"$f":"IF($D119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q119:$X119>=AA$2,$Q119:$X119)),2021)","v":2030},{"$f":"IF($D119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q119:$X119>=AB$2,$Q119:$X119)),2021)","v":2030},{"$f":"IF($D119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q119:$X119>=AC$2,$Q119:$X119)),2021)","v":2030},{"$f":"IF($D119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q119:$X119>=AD$2,$Q119:$X119)),2021)","v":2030},{"$f":"IF($D119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q119:$X119>=AE$2,$Q119:$X119)),2021)","v":2030},{"$f":"IF($D119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q119:$X119>=AF$2,$Q119:$X119)),2021)","v":2030},{"$f":"IF($D119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q119:$X119>=AG$2,$Q119:$X119)),2021)","v":2030},{"$f":"IF(OR($Q119=AH$2,$R119=AH$2,$S119=AH$2,$T119=AH$2,$U119=AH$2,$V119=AH$2,$W119=AH$2,$X119=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L119,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM119*(1-$BK119)>$O119,BM119*(1-$BK119),$O119)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",124,"MB","Battery Electric Bus (BEB)","Diesel Fuel","ADA",3,35,34,2019,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L120,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L120,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D120=Reference!$B$2,Reference!$A$2,IF($D120=Reference!$B$3,IF('Fleet Info'!$H120<=30,Reference!$A$4,Reference!$A$3),IF($D120=Reference!$B$5,IF('Fleet Info'!$I120>20,Reference!$A$5,Reference!$A$6),IF($D120=Reference!$B$7,Reference!$A$7,IF($D120=Reference!$B$8,IF('Fleet Info'!$F120=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D120=Reference!$B$9,IF('Fleet Info'!$F120=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D120=Reference!$B$10,IF('Fleet Info'!$F120=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D120=Reference!$B$11,Reference!$A$11,IF($D120=\"Battery Electric Bus (BEB)\",IF($H120<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L120,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L120,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L120,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D120=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L120,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G120","v":0},{"$f":"IF(J120+K120<=2021,2021+K120,J120+K120)","v":2031},2043,2055,2067,2079,2091,2103,{"$f":"W120+$K120","v":2115},{"$f":"IF($D120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q120:$X120>=Y$2,$Q120:$X120)),2021)","v":2021},{"$f":"IF($D120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q120:$X120>=Z$2,$Q120:$X120)),2021)","v":2021},{"$f":"IF($D120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q120:$X120>=AA$2,$Q120:$X120)),2021)","v":2021},{"$f":"IF($D120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q120:$X120>=AB$2,$Q120:$X120)),2021)","v":2021},{"$f":"IF($D120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q120:$X120>=AC$2,$Q120:$X120)),2021)","v":2021},{"$f":"IF($D120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q120:$X120>=AD$2,$Q120:$X120)),2021)","v":2021},{"$f":"IF($D120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q120:$X120>=AE$2,$Q120:$X120)),2021)","v":2021},{"$f":"IF($D120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q120:$X120>=AF$2,$Q120:$X120)),2021)","v":2021},{"$f":"IF($D120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q120:$X120>=AG$2,$Q120:$X120)),2021)","v":2021},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L120,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM120*(1-$BK120)>$O120,BM120*(1-$BK120),$O120)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",126,"MB","Bus (BU)","Diesel Fuel","ADA",6,35,37,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L121,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L121,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D121=Reference!$B$2,Reference!$A$2,IF($D121=Reference!$B$3,IF('Fleet Info'!$H121<=30,Reference!$A$4,Reference!$A$3),IF($D121=Reference!$B$5,IF('Fleet Info'!$I121>20,Reference!$A$5,Reference!$A$6),IF($D121=Reference!$B$7,Reference!$A$7,IF($D121=Reference!$B$8,IF('Fleet Info'!$F121=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D121=Reference!$B$9,IF('Fleet Info'!$F121=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D121=Reference!$B$10,IF('Fleet Info'!$F121=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D121=Reference!$B$11,Reference!$A$11,IF($D121=\"Battery Electric Bus (BEB)\",IF($H121<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L121,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L121,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L121,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D121=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L121,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G121","v":660000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W121+$K121","v":2117},{"$f":"IF($D121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q121:$X121>=Y$2,$Q121:$X121)),2021)","v":2033},{"$f":"IF($D121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q121:$X121>=Z$2,$Q121:$X121)),2021)","v":2033},{"$f":"IF($D121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q121:$X121>=AA$2,$Q121:$X121)),2021)","v":2033},{"$f":"IF($D121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q121:$X121>=AB$2,$Q121:$X121)),2021)","v":2033},{"$f":"IF($D121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q121:$X121>=AC$2,$Q121:$X121)),2021)","v":2033},{"$f":"IF($D121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q121:$X121>=AD$2,$Q121:$X121)),2021)","v":2033},{"$f":"IF($D121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q121:$X121>=AE$2,$Q121:$X121)),2021)","v":2033},{"$f":"IF($D121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q121:$X121>=AF$2,$Q121:$X121)),2021)","v":2033},{"$f":"IF($D121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q121:$X121>=AG$2,$Q121:$X121)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L121,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM121*(1-$BK121)>$O121,BM121*(1-$BK121),$O121)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",127,"MB","Battery Electric Bus (BEB)","Diesel Fuel","ADA",1,40,40,2019,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L122,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L122,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D122=Reference!$B$2,Reference!$A$2,IF($D122=Reference!$B$3,IF('Fleet Info'!$H122<=30,Reference!$A$4,Reference!$A$3),IF($D122=Reference!$B$5,IF('Fleet Info'!$I122>20,Reference!$A$5,Reference!$A$6),IF($D122=Reference!$B$7,Reference!$A$7,IF($D122=Reference!$B$8,IF('Fleet Info'!$F122=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D122=Reference!$B$9,IF('Fleet Info'!$F122=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D122=Reference!$B$10,IF('Fleet Info'!$F122=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D122=Reference!$B$11,Reference!$A$11,IF($D122=\"Battery Electric Bus (BEB)\",IF($H122<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L122,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L122,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L122,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D122=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L122,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G122","v":0},{"$f":"IF(J122+K122<=2021,2021+K122,J122+K122)","v":2031},2043,2055,2067,2079,2091,2103,{"$f":"W122+$K122","v":2115},{"$f":"IF($D122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q122:$X122>=Y$2,$Q122:$X122)),2021)","v":2021},{"$f":"IF($D122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q122:$X122>=Z$2,$Q122:$X122)),2021)","v":2021},{"$f":"IF($D122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q122:$X122>=AA$2,$Q122:$X122)),2021)","v":2021},{"$f":"IF($D122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q122:$X122>=AB$2,$Q122:$X122)),2021)","v":2021},{"$f":"IF($D122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q122:$X122>=AC$2,$Q122:$X122)),2021)","v":2021},{"$f":"IF($D122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q122:$X122>=AD$2,$Q122:$X122)),2021)","v":2021},{"$f":"IF($D122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q122:$X122>=AE$2,$Q122:$X122)),2021)","v":2021},{"$f":"IF($D122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q122:$X122>=AF$2,$Q122:$X122)),2021)","v":2021},{"$f":"IF($D122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q122:$X122>=AG$2,$Q122:$X122)),2021)","v":2021},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L122,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM122*(1-$BK122)>$O122,BM122*(1-$BK122),$O122)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",129,"VP","Minivan (MV)","Gasoline","Non-ADA",11,17,7,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L123,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L123,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D123=Reference!$B$2,Reference!$A$2,IF($D123=Reference!$B$3,IF('Fleet Info'!$H123<=30,Reference!$A$4,Reference!$A$3),IF($D123=Reference!$B$5,IF('Fleet Info'!$I123>20,Reference!$A$5,Reference!$A$6),IF($D123=Reference!$B$7,Reference!$A$7,IF($D123=Reference!$B$8,IF('Fleet Info'!$F123=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D123=Reference!$B$9,IF('Fleet Info'!$F123=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D123=Reference!$B$10,IF('Fleet Info'!$F123=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D123=Reference!$B$11,Reference!$A$11,IF($D123=\"Battery Electric Bus (BEB)\",IF($H123<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L123,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L123,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L123,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D123=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L123,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G123","v":550000},2022,2026,2030,2034,2038,2042,2046,{"$f":"W123+$K123","v":2050},{"$f":"IF($D123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q123:$X123>=Y$2,$Q123:$X123)),2021)","v":2022},{"$f":"IF($D123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q123:$X123>=Z$2,$Q123:$X123)),2021)","v":2026},{"$f":"IF($D123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q123:$X123>=AA$2,$Q123:$X123)),2021)","v":2026},{"$f":"IF($D123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q123:$X123>=AB$2,$Q123:$X123)),2021)","v":2026},{"$f":"IF($D123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q123:$X123>=AC$2,$Q123:$X123)),2021)","v":2026},{"$f":"IF($D123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q123:$X123>=AD$2,$Q123:$X123)),2021)","v":2030},{"$f":"IF($D123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q123:$X123>=AE$2,$Q123:$X123)),2021)","v":2030},{"$f":"IF($D123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q123:$X123>=AF$2,$Q123:$X123)),2021)","v":2030},{"$f":"IF($D123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q123:$X123>=AG$2,$Q123:$X123)),2021)","v":2030},"Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L123,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM123*(1-$BK123)>$O123,BM123*(1-$BK123),$O123)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["City of Colorado Springs",130,"VP","Van (VN)","Gasoline","Non-ADA",17,17,7,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L124,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L124,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D124=Reference!$B$2,Reference!$A$2,IF($D124=Reference!$B$3,IF('Fleet Info'!$H124<=30,Reference!$A$4,Reference!$A$3),IF($D124=Reference!$B$5,IF('Fleet Info'!$I124>20,Reference!$A$5,Reference!$A$6),IF($D124=Reference!$B$7,Reference!$A$7,IF($D124=Reference!$B$8,IF('Fleet Info'!$F124=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D124=Reference!$B$9,IF('Fleet Info'!$F124=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D124=Reference!$B$10,IF('Fleet Info'!$F124=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D124=Reference!$B$11,Reference!$A$11,IF($D124=\"Battery Electric Bus (BEB)\",IF($H124<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L124,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L124,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L124,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D124=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L124,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G124","v":850000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W124+$K124","v":2053},{"$f":"IF($D124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q124:$X124>=Y$2,$Q124:$X124)),2021)","v":2025},{"$f":"IF($D124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q124:$X124>=Z$2,$Q124:$X124)),2021)","v":2025},{"$f":"IF($D124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q124:$X124>=AA$2,$Q124:$X124)),2021)","v":2025},{"$f":"IF($D124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q124:$X124>=AB$2,$Q124:$X124)),2021)","v":2025},{"$f":"IF($D124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q124:$X124>=AC$2,$Q124:$X124)),2021)","v":2029},{"$f":"IF($D124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q124:$X124>=AD$2,$Q124:$X124)),2021)","v":2029},{"$f":"IF($D124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q124:$X124>=AE$2,$Q124:$X124)),2021)","v":2029},{"$f":"IF($D124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q124:$X124>=AF$2,$Q124:$X124)),2021)","v":2029},{"$f":"IF($D124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q124:$X124>=AG$2,$Q124:$X124)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L124,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM124*(1-$BK124)>$O124,BM124*(1-$BK124),$O124)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",131,"VP","Van (VN)","Gasoline","Non-ADA",1,20,10,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L125,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L125,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D125=Reference!$B$2,Reference!$A$2,IF($D125=Reference!$B$3,IF('Fleet Info'!$H125<=30,Reference!$A$4,Reference!$A$3),IF($D125=Reference!$B$5,IF('Fleet Info'!$I125>20,Reference!$A$5,Reference!$A$6),IF($D125=Reference!$B$7,Reference!$A$7,IF($D125=Reference!$B$8,IF('Fleet Info'!$F125=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D125=Reference!$B$9,IF('Fleet Info'!$F125=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D125=Reference!$B$10,IF('Fleet Info'!$F125=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D125=Reference!$B$11,Reference!$A$11,IF($D125=\"Battery Electric Bus (BEB)\",IF($H125<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L125,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L125,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L125,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D125=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L125,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G125","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W125+$K125","v":2053},{"$f":"IF($D125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q125:$X125>=Y$2,$Q125:$X125)),2021)","v":2025},{"$f":"IF($D125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q125:$X125>=Z$2,$Q125:$X125)),2021)","v":2025},{"$f":"IF($D125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q125:$X125>=AA$2,$Q125:$X125)),2021)","v":2025},{"$f":"IF($D125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q125:$X125>=AB$2,$Q125:$X125)),2021)","v":2025},{"$f":"IF($D125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q125:$X125>=AC$2,$Q125:$X125)),2021)","v":2029},{"$f":"IF($D125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q125:$X125>=AD$2,$Q125:$X125)),2021)","v":2029},{"$f":"IF($D125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q125:$X125>=AE$2,$Q125:$X125)),2021)","v":2029},{"$f":"IF($D125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q125:$X125>=AF$2,$Q125:$X125)),2021)","v":2029},{"$f":"IF($D125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q125:$X125>=AG$2,$Q125:$X125)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L125,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM125*(1-$BK125)>$O125,BM125*(1-$BK125),$O125)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",132,"VP","Van (VN)","Gasoline","Non-ADA",7,19,12,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L126,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L126,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D126=Reference!$B$2,Reference!$A$2,IF($D126=Reference!$B$3,IF('Fleet Info'!$H126<=30,Reference!$A$4,Reference!$A$3),IF($D126=Reference!$B$5,IF('Fleet Info'!$I126>20,Reference!$A$5,Reference!$A$6),IF($D126=Reference!$B$7,Reference!$A$7,IF($D126=Reference!$B$8,IF('Fleet Info'!$F126=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D126=Reference!$B$9,IF('Fleet Info'!$F126=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D126=Reference!$B$10,IF('Fleet Info'!$F126=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D126=Reference!$B$11,Reference!$A$11,IF($D126=\"Battery Electric Bus (BEB)\",IF($H126<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L126,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L126,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L126,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D126=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L126,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G126","v":350000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W126+$K126","v":2053},{"$f":"IF($D126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q126:$X126>=Y$2,$Q126:$X126)),2021)","v":2025},{"$f":"IF($D126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q126:$X126>=Z$2,$Q126:$X126)),2021)","v":2025},{"$f":"IF($D126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q126:$X126>=AA$2,$Q126:$X126)),2021)","v":2025},{"$f":"IF($D126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q126:$X126>=AB$2,$Q126:$X126)),2021)","v":2025},{"$f":"IF($D126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q126:$X126>=AC$2,$Q126:$X126)),2021)","v":2029},{"$f":"IF($D126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q126:$X126>=AD$2,$Q126:$X126)),2021)","v":2029},{"$f":"IF($D126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q126:$X126>=AE$2,$Q126:$X126)),2021)","v":2029},{"$f":"IF($D126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q126:$X126>=AF$2,$Q126:$X126)),2021)","v":2029},{"$f":"IF($D126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q126:$X126>=AG$2,$Q126:$X126)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L126,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM126*(1-$BK126)>$O126,BM126*(1-$BK126),$O126)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Colorado Springs",128,"MB","Bus (BU)","Diesel Fuel","ADA",11,40,40,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L127,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L127,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D127=Reference!$B$2,Reference!$A$2,IF($D127=Reference!$B$3,IF('Fleet Info'!$H127<=30,Reference!$A$4,Reference!$A$3),IF($D127=Reference!$B$5,IF('Fleet Info'!$I127>20,Reference!$A$5,Reference!$A$6),IF($D127=Reference!$B$7,Reference!$A$7,IF($D127=Reference!$B$8,IF('Fleet Info'!$F127=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D127=Reference!$B$9,IF('Fleet Info'!$F127=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D127=Reference!$B$10,IF('Fleet Info'!$F127=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D127=Reference!$B$11,Reference!$A$11,IF($D127=\"Battery Electric Bus (BEB)\",IF($H127<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L127,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L127,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L127,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D127=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L127,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G127","v":1210000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W127+$K127","v":2117},{"$f":"IF($D127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q127:$X127>=Y$2,$Q127:$X127)),2021)","v":2033},{"$f":"IF($D127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q127:$X127>=Z$2,$Q127:$X127)),2021)","v":2033},{"$f":"IF($D127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q127:$X127>=AA$2,$Q127:$X127)),2021)","v":2033},{"$f":"IF($D127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q127:$X127>=AB$2,$Q127:$X127)),2021)","v":2033},{"$f":"IF($D127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q127:$X127>=AC$2,$Q127:$X127)),2021)","v":2033},{"$f":"IF($D127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q127:$X127>=AD$2,$Q127:$X127)),2021)","v":2033},{"$f":"IF($D127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q127:$X127>=AE$2,$Q127:$X127)),2021)","v":2033},{"$f":"IF($D127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q127:$X127>=AF$2,$Q127:$X127)),2021)","v":2033},{"$f":"IF($D127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q127:$X127>=AG$2,$Q127:$X127)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L127,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM127*(1-$BK127)>$O127,BM127*(1-$BK127),$O127)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",125,"MB","Bus (BU)","Diesel Fuel","ADA",6,35,37,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L128,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L128,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D128=Reference!$B$2,Reference!$A$2,IF($D128=Reference!$B$3,IF('Fleet Info'!$H128<=30,Reference!$A$4,Reference!$A$3),IF($D128=Reference!$B$5,IF('Fleet Info'!$I128>20,Reference!$A$5,Reference!$A$6),IF($D128=Reference!$B$7,Reference!$A$7,IF($D128=Reference!$B$8,IF('Fleet Info'!$F128=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D128=Reference!$B$9,IF('Fleet Info'!$F128=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D128=Reference!$B$10,IF('Fleet Info'!$F128=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D128=Reference!$B$11,Reference!$A$11,IF($D128=\"Battery Electric Bus (BEB)\",IF($H128<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L128,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L128,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L128,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D128=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L128,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G128","v":660000},{"$f":"IF(J128+K128<=2021,2021+K128,J128+K128)","v":2033},2045,2057,2069,2081,2093,2105,{"$f":"W128+$K128","v":2117},{"$f":"IF($D128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q128:$X128>=Y$2,$Q128:$X128)),2021)","v":2033},{"$f":"IF($D128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q128:$X128>=Z$2,$Q128:$X128)),2021)","v":2033},{"$f":"IF($D128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q128:$X128>=AA$2,$Q128:$X128)),2021)","v":2033},{"$f":"IF($D128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q128:$X128>=AB$2,$Q128:$X128)),2021)","v":2033},{"$f":"IF($D128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q128:$X128>=AC$2,$Q128:$X128)),2021)","v":2033},{"$f":"IF($D128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q128:$X128>=AD$2,$Q128:$X128)),2021)","v":2033},{"$f":"IF($D128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q128:$X128>=AE$2,$Q128:$X128)),2021)","v":2033},{"$f":"IF($D128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q128:$X128>=AF$2,$Q128:$X128)),2021)","v":2033},{"$f":"IF($D128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q128:$X128>=AG$2,$Q128:$X128)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L128,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM128*(1-$BK128)>$O128,BM128*(1-$BK128),$O128)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Colorado Springs",98,"DR","Cutaway (CU)","Gasoline","ADA",1,0,10,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L129,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L129,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D129=Reference!$B$2,Reference!$A$2,IF($D129=Reference!$B$3,IF('Fleet Info'!$H129<=30,Reference!$A$4,Reference!$A$3),IF($D129=Reference!$B$5,IF('Fleet Info'!$I129>20,Reference!$A$5,Reference!$A$6),IF($D129=Reference!$B$7,Reference!$A$7,IF($D129=Reference!$B$8,IF('Fleet Info'!$F129=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D129=Reference!$B$9,IF('Fleet Info'!$F129=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D129=Reference!$B$10,IF('Fleet Info'!$F129=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D129=Reference!$B$11,Reference!$A$11,IF($D129=\"Battery Electric Bus (BEB)\",IF($H129<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L129,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L129,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L129,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D129=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L129,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G129","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W129+$K129","v":2057},{"$f":"IF($D129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q129:$X129>=Y$2,$Q129:$X129)),2021)","v":2022},{"$f":"IF($D129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q129:$X129>=Z$2,$Q129:$X129)),2021)","v":2027},{"$f":"IF($D129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q129:$X129>=AA$2,$Q129:$X129)),2021)","v":2027},{"$f":"IF($D129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q129:$X129>=AB$2,$Q129:$X129)),2021)","v":2027},{"$f":"IF($D129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q129:$X129>=AC$2,$Q129:$X129)),2021)","v":2027},{"$f":"IF($D129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q129:$X129>=AD$2,$Q129:$X129)),2021)","v":2027},{"$f":"IF($D129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q129:$X129>=AE$2,$Q129:$X129)),2021)","v":2032},{"$f":"IF($D129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q129:$X129>=AF$2,$Q129:$X129)),2021)","v":2032},{"$f":"IF($D129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q129:$X129>=AG$2,$Q129:$X129)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L129,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM129*(1-$BK129)>$O129,BM129*(1-$BK129),$O129)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Fort Collins",133,"DR","Automobile (AO)","Gasoline","Non-ADA",2,0,5,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L130,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L130,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D130=Reference!$B$2,Reference!$A$2,IF($D130=Reference!$B$3,IF('Fleet Info'!$H130<=30,Reference!$A$4,Reference!$A$3),IF($D130=Reference!$B$5,IF('Fleet Info'!$I130>20,Reference!$A$5,Reference!$A$6),IF($D130=Reference!$B$7,Reference!$A$7,IF($D130=Reference!$B$8,IF('Fleet Info'!$F130=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D130=Reference!$B$9,IF('Fleet Info'!$F130=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D130=Reference!$B$10,IF('Fleet Info'!$F130=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D130=Reference!$B$11,Reference!$A$11,IF($D130=\"Battery Electric Bus (BEB)\",IF($H130<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L130,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L130,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L130,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D130=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L130,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G130","v":100000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W130+$K130","v":2053},{"$f":"IF($D130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q130:$X130>=Y$2,$Q130:$X130)),2021)","v":2025},{"$f":"IF($D130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q130:$X130>=Z$2,$Q130:$X130)),2021)","v":2025},{"$f":"IF($D130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q130:$X130>=AA$2,$Q130:$X130)),2021)","v":2025},{"$f":"IF($D130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q130:$X130>=AB$2,$Q130:$X130)),2021)","v":2025},{"$f":"IF($D130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q130:$X130>=AC$2,$Q130:$X130)),2021)","v":2029},{"$f":"IF($D130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q130:$X130>=AD$2,$Q130:$X130)),2021)","v":2029},{"$f":"IF($D130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q130:$X130>=AE$2,$Q130:$X130)),2021)","v":2029},{"$f":"IF($D130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q130:$X130>=AF$2,$Q130:$X130)),2021)","v":2029},{"$f":"IF($D130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q130:$X130>=AG$2,$Q130:$X130)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L130,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM130*(1-$BK130)>$O130,BM130*(1-$BK130),$O130)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["City of Fort Collins",134,"DR","Automobile (AO)","Gasoline","Non-ADA",3,0,5,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L131,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L131,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D131=Reference!$B$2,Reference!$A$2,IF($D131=Reference!$B$3,IF('Fleet Info'!$H131<=30,Reference!$A$4,Reference!$A$3),IF($D131=Reference!$B$5,IF('Fleet Info'!$I131>20,Reference!$A$5,Reference!$A$6),IF($D131=Reference!$B$7,Reference!$A$7,IF($D131=Reference!$B$8,IF('Fleet Info'!$F131=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D131=Reference!$B$9,IF('Fleet Info'!$F131=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D131=Reference!$B$10,IF('Fleet Info'!$F131=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D131=Reference!$B$11,Reference!$A$11,IF($D131=\"Battery Electric Bus (BEB)\",IF($H131<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L131,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L131,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L131,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D131=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L131,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G131","v":150000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W131+$K131","v":2053},{"$f":"IF($D131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q131:$X131>=Y$2,$Q131:$X131)),2021)","v":2025},{"$f":"IF($D131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q131:$X131>=Z$2,$Q131:$X131)),2021)","v":2025},{"$f":"IF($D131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q131:$X131>=AA$2,$Q131:$X131)),2021)","v":2025},{"$f":"IF($D131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q131:$X131>=AB$2,$Q131:$X131)),2021)","v":2025},{"$f":"IF($D131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q131:$X131>=AC$2,$Q131:$X131)),2021)","v":2029},{"$f":"IF($D131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q131:$X131>=AD$2,$Q131:$X131)),2021)","v":2029},{"$f":"IF($D131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q131:$X131>=AE$2,$Q131:$X131)),2021)","v":2029},{"$f":"IF($D131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q131:$X131>=AF$2,$Q131:$X131)),2021)","v":2029},{"$f":"IF($D131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q131:$X131>=AG$2,$Q131:$X131)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L131,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM131*(1-$BK131)>$O131,BM131*(1-$BK131),$O131)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["City of Fort Collins",135,"DR","Minivan (MV)","Gasoline","ADA",1,0,5,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L132,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L132,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D132=Reference!$B$2,Reference!$A$2,IF($D132=Reference!$B$3,IF('Fleet Info'!$H132<=30,Reference!$A$4,Reference!$A$3),IF($D132=Reference!$B$5,IF('Fleet Info'!$I132>20,Reference!$A$5,Reference!$A$6),IF($D132=Reference!$B$7,Reference!$A$7,IF($D132=Reference!$B$8,IF('Fleet Info'!$F132=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D132=Reference!$B$9,IF('Fleet Info'!$F132=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D132=Reference!$B$10,IF('Fleet Info'!$F132=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D132=Reference!$B$11,Reference!$A$11,IF($D132=\"Battery Electric Bus (BEB)\",IF($H132<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L132,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L132,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L132,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D132=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L132,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G132","v":50000},{"$f":"IF(J132+K132<2021,2021+K132,J132+K132)","v":2025},{"$f":"Q132+$K132","v":2029},2033,2037,2041,{"$f":"U132+$K132","v":2045},2049,{"$f":"W132+$K132","v":2053},{"$f":"IF($D132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q132:$X132>=Y$2,$Q132:$X132)),2021)","v":2025},{"$f":"IF($D132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q132:$X132>=Z$2,$Q132:$X132)),2021)","v":2025},{"$f":"IF($D132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q132:$X132>=AA$2,$Q132:$X132)),2021)","v":2025},{"$f":"IF($D132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q132:$X132>=AB$2,$Q132:$X132)),2021)","v":2025},{"$f":"IF($D132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q132:$X132>=AC$2,$Q132:$X132)),2021)","v":2029},{"$f":"IF($D132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q132:$X132>=AD$2,$Q132:$X132)),2021)","v":2029},{"$f":"IF($D132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q132:$X132>=AE$2,$Q132:$X132)),2021)","v":2029},{"$f":"IF($D132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q132:$X132>=AF$2,$Q132:$X132)),2021)","v":2029},{"$f":"IF($D132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q132:$X132>=AG$2,$Q132:$X132)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L132,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N132","v":100000},{"$f":"IF(BL132*(1-$BK132)>$O132,BL132*(1-$BK132),$O132)","v":92000},84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ132*(1-$BK132)>$O132,BQ132*(1-$BK132),$O132)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BL132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BM132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BN132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BO132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BP132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BQ132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BR132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BS132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BT132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BU132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BV132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BW132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BX132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BY132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",BZ132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CA132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CB132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CC132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CD132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CE132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CF132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CG132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CH132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CI132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CJ132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CK132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CL132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CM132,$O132)","v":55000},{"$f":"IF($D132=\"Battery Electric Bus (BEB)\",CN132,$O132)","v":55000}]
["City of Fort Collins",136,"DR","Minivan (MV)","Gasoline","ADA",5,0,5,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L133,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L133,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D133=Reference!$B$2,Reference!$A$2,IF($D133=Reference!$B$3,IF('Fleet Info'!$H133<=30,Reference!$A$4,Reference!$A$3),IF($D133=Reference!$B$5,IF('Fleet Info'!$I133>20,Reference!$A$5,Reference!$A$6),IF($D133=Reference!$B$7,Reference!$A$7,IF($D133=Reference!$B$8,IF('Fleet Info'!$F133=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D133=Reference!$B$9,IF('Fleet Info'!$F133=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D133=Reference!$B$10,IF('Fleet Info'!$F133=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D133=Reference!$B$11,Reference!$A$11,IF($D133=\"Battery Electric Bus (BEB)\",IF($H133<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L133,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L133,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L133,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D133=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L133,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G133","v":250000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W133+$K133","v":2053},{"$f":"IF($D133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q133:$X133>=Y$2,$Q133:$X133)),2021)","v":2025},{"$f":"IF($D133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q133:$X133>=Z$2,$Q133:$X133)),2021)","v":2025},{"$f":"IF($D133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q133:$X133>=AA$2,$Q133:$X133)),2021)","v":2025},{"$f":"IF($D133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q133:$X133>=AB$2,$Q133:$X133)),2021)","v":2025},{"$f":"IF($D133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q133:$X133>=AC$2,$Q133:$X133)),2021)","v":2029},{"$f":"IF($D133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q133:$X133>=AD$2,$Q133:$X133)),2021)","v":2029},{"$f":"IF($D133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q133:$X133>=AE$2,$Q133:$X133)),2021)","v":2029},{"$f":"IF($D133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q133:$X133>=AF$2,$Q133:$X133)),2021)","v":2029},{"$f":"IF($D133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q133:$X133>=AG$2,$Q133:$X133)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L133,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ133*(1-$BK133)>$O133,BQ133*(1-$BK133),$O133)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Fort Collins",137,"DR","Minivan (MV)","Gasoline","ADA",1,0,5,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L134,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L134,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D134=Reference!$B$2,Reference!$A$2,IF($D134=Reference!$B$3,IF('Fleet Info'!$H134<=30,Reference!$A$4,Reference!$A$3),IF($D134=Reference!$B$5,IF('Fleet Info'!$I134>20,Reference!$A$5,Reference!$A$6),IF($D134=Reference!$B$7,Reference!$A$7,IF($D134=Reference!$B$8,IF('Fleet Info'!$F134=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D134=Reference!$B$9,IF('Fleet Info'!$F134=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D134=Reference!$B$10,IF('Fleet Info'!$F134=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D134=Reference!$B$11,Reference!$A$11,IF($D134=\"Battery Electric Bus (BEB)\",IF($H134<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L134,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L134,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L134,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D134=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L134,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G134","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W134+$K134","v":2053},{"$f":"IF($D134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q134:$X134>=Y$2,$Q134:$X134)),2021)","v":2025},{"$f":"IF($D134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q134:$X134>=Z$2,$Q134:$X134)),2021)","v":2025},{"$f":"IF($D134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q134:$X134>=AA$2,$Q134:$X134)),2021)","v":2025},{"$f":"IF($D134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q134:$X134>=AB$2,$Q134:$X134)),2021)","v":2025},{"$f":"IF($D134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q134:$X134>=AC$2,$Q134:$X134)),2021)","v":2029},{"$f":"IF($D134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q134:$X134>=AD$2,$Q134:$X134)),2021)","v":2029},{"$f":"IF($D134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q134:$X134>=AE$2,$Q134:$X134)),2021)","v":2029},{"$f":"IF($D134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q134:$X134>=AF$2,$Q134:$X134)),2021)","v":2029},{"$f":"IF($D134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q134:$X134>=AG$2,$Q134:$X134)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q134=AW$2,$R134=AW$2,$S134=AW$2,$T134=AW$2,$U134=AW$2,$V134=AW$2,$W134=AW$2,$X134=AW$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L134,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ134*(1-$BK134)>$O134,BQ134*(1-$BK134),$O134)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Fort Collins",138,"DR","Minivan (MV)","Gasoline","ADA",2,0,5,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L135,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L135,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D135=Reference!$B$2,Reference!$A$2,IF($D135=Reference!$B$3,IF('Fleet Info'!$H135<=30,Reference!$A$4,Reference!$A$3),IF($D135=Reference!$B$5,IF('Fleet Info'!$I135>20,Reference!$A$5,Reference!$A$6),IF($D135=Reference!$B$7,Reference!$A$7,IF($D135=Reference!$B$8,IF('Fleet Info'!$F135=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D135=Reference!$B$9,IF('Fleet Info'!$F135=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D135=Reference!$B$10,IF('Fleet Info'!$F135=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D135=Reference!$B$11,Reference!$A$11,IF($D135=\"Battery Electric Bus (BEB)\",IF($H135<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L135,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L135,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L135,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D135=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L135,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G135","v":100000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W135+$K135","v":2053},{"$f":"IF($D135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q135:$X135>=Y$2,$Q135:$X135)),2021)","v":2025},{"$f":"IF($D135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q135:$X135>=Z$2,$Q135:$X135)),2021)","v":2025},{"$f":"IF($D135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q135:$X135>=AA$2,$Q135:$X135)),2021)","v":2025},{"$f":"IF($D135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q135:$X135>=AB$2,$Q135:$X135)),2021)","v":2025},{"$f":"IF($D135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q135:$X135>=AC$2,$Q135:$X135)),2021)","v":2029},{"$f":"IF($D135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q135:$X135>=AD$2,$Q135:$X135)),2021)","v":2029},{"$f":"IF($D135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q135:$X135>=AE$2,$Q135:$X135)),2021)","v":2029},{"$f":"IF($D135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q135:$X135>=AF$2,$Q135:$X135)),2021)","v":2029},{"$f":"IF($D135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q135:$X135>=AG$2,$Q135:$X135)),2021)","v":2033},{"$f":"IF(OR($Q135=AH$2,$R135=AH$2,$S135=AH$2,$T135=AH$2,$U135=AH$2,$V135=AH$2,$W135=AH$2,$X135=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L135,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ135*(1-$BK135)>$O135,BQ135*(1-$BK135),$O135)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Fort Collins",139,"DR","Minivan (MV)","Gasoline","ADA",1,0,5,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L136,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L136,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D136=Reference!$B$2,Reference!$A$2,IF($D136=Reference!$B$3,IF('Fleet Info'!$H136<=30,Reference!$A$4,Reference!$A$3),IF($D136=Reference!$B$5,IF('Fleet Info'!$I136>20,Reference!$A$5,Reference!$A$6),IF($D136=Reference!$B$7,Reference!$A$7,IF($D136=Reference!$B$8,IF('Fleet Info'!$F136=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D136=Reference!$B$9,IF('Fleet Info'!$F136=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D136=Reference!$B$10,IF('Fleet Info'!$F136=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D136=Reference!$B$11,Reference!$A$11,IF($D136=\"Battery Electric Bus (BEB)\",IF($H136<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L136,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L136,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L136,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D136=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L136,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G136","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W136+$K136","v":2053},{"$f":"IF($D136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q136:$X136>=Y$2,$Q136:$X136)),2021)","v":2025},{"$f":"IF($D136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q136:$X136>=Z$2,$Q136:$X136)),2021)","v":2025},{"$f":"IF($D136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q136:$X136>=AA$2,$Q136:$X136)),2021)","v":2025},{"$f":"IF($D136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q136:$X136>=AB$2,$Q136:$X136)),2021)","v":2025},{"$f":"IF($D136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q136:$X136>=AC$2,$Q136:$X136)),2021)","v":2029},{"$f":"IF($D136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q136:$X136>=AD$2,$Q136:$X136)),2021)","v":2029},{"$f":"IF($D136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q136:$X136>=AE$2,$Q136:$X136)),2021)","v":2029},{"$f":"IF($D136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q136:$X136>=AF$2,$Q136:$X136)),2021)","v":2029},{"$f":"IF($D136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q136:$X136>=AG$2,$Q136:$X136)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L136,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ136*(1-$BK136)>$O136,BQ136*(1-$BK136),$O136)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Fort Collins",140,"DR","Minivan (MV)","Gasoline","ADA",5,0,5,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L137,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L137,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D137=Reference!$B$2,Reference!$A$2,IF($D137=Reference!$B$3,IF('Fleet Info'!$H137<=30,Reference!$A$4,Reference!$A$3),IF($D137=Reference!$B$5,IF('Fleet Info'!$I137>20,Reference!$A$5,Reference!$A$6),IF($D137=Reference!$B$7,Reference!$A$7,IF($D137=Reference!$B$8,IF('Fleet Info'!$F137=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D137=Reference!$B$9,IF('Fleet Info'!$F137=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D137=Reference!$B$10,IF('Fleet Info'!$F137=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D137=Reference!$B$11,Reference!$A$11,IF($D137=\"Battery Electric Bus (BEB)\",IF($H137<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L137,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L137,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L137,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D137=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L137,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G137","v":250000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W137+$K137","v":2049},{"$f":"IF($D137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q137:$X137>=Y$2,$Q137:$X137)),2021)","v":2025},{"$f":"IF($D137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q137:$X137>=Z$2,$Q137:$X137)),2021)","v":2025},{"$f":"IF($D137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q137:$X137>=AA$2,$Q137:$X137)),2021)","v":2025},{"$f":"IF($D137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q137:$X137>=AB$2,$Q137:$X137)),2021)","v":2025},{"$f":"IF($D137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q137:$X137>=AC$2,$Q137:$X137)),2021)","v":2029},{"$f":"IF($D137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q137:$X137>=AD$2,$Q137:$X137)),2021)","v":2029},{"$f":"IF($D137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q137:$X137>=AE$2,$Q137:$X137)),2021)","v":2029},{"$f":"IF($D137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q137:$X137>=AF$2,$Q137:$X137)),2021)","v":2029},{"$f":"IF($D137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q137:$X137>=AG$2,$Q137:$X137)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L137,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ137*(1-$BK137)>$O137,BQ137*(1-$BK137),$O137)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Fort Collins",141,"DR","Van (VN)","Gasoline","ADA",1,0,5,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L138,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L138,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D138=Reference!$B$2,Reference!$A$2,IF($D138=Reference!$B$3,IF('Fleet Info'!$H138<=30,Reference!$A$4,Reference!$A$3),IF($D138=Reference!$B$5,IF('Fleet Info'!$I138>20,Reference!$A$5,Reference!$A$6),IF($D138=Reference!$B$7,Reference!$A$7,IF($D138=Reference!$B$8,IF('Fleet Info'!$F138=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D138=Reference!$B$9,IF('Fleet Info'!$F138=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D138=Reference!$B$10,IF('Fleet Info'!$F138=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D138=Reference!$B$11,Reference!$A$11,IF($D138=\"Battery Electric Bus (BEB)\",IF($H138<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L138,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L138,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L138,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D138=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L138,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G138","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W138+$K138","v":2053},{"$f":"IF($D138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q138:$X138>=Y$2,$Q138:$X138)),2021)","v":2025},{"$f":"IF($D138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q138:$X138>=Z$2,$Q138:$X138)),2021)","v":2025},{"$f":"IF($D138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q138:$X138>=AA$2,$Q138:$X138)),2021)","v":2025},{"$f":"IF($D138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q138:$X138>=AB$2,$Q138:$X138)),2021)","v":2025},{"$f":"IF($D138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q138:$X138>=AC$2,$Q138:$X138)),2021)","v":2029},{"$f":"IF($D138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q138:$X138>=AD$2,$Q138:$X138)),2021)","v":2029},{"$f":"IF($D138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q138:$X138>=AE$2,$Q138:$X138)),2021)","v":2029},{"$f":"IF($D138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q138:$X138>=AF$2,$Q138:$X138)),2021)","v":2029},{"$f":"IF($D138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q138:$X138>=AG$2,$Q138:$X138)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L138,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ138*(1-$BK138)>$O138,BQ138*(1-$BK138),$O138)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Fort Collins",142,"DR","Van (VN)","Gasoline","ADA",2,0,6,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L139,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L139,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D139=Reference!$B$2,Reference!$A$2,IF($D139=Reference!$B$3,IF('Fleet Info'!$H139<=30,Reference!$A$4,Reference!$A$3),IF($D139=Reference!$B$5,IF('Fleet Info'!$I139>20,Reference!$A$5,Reference!$A$6),IF($D139=Reference!$B$7,Reference!$A$7,IF($D139=Reference!$B$8,IF('Fleet Info'!$F139=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D139=Reference!$B$9,IF('Fleet Info'!$F139=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D139=Reference!$B$10,IF('Fleet Info'!$F139=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D139=Reference!$B$11,Reference!$A$11,IF($D139=\"Battery Electric Bus (BEB)\",IF($H139<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L139,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L139,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L139,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D139=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L139,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G139","v":100000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W139+$K139","v":2053},{"$f":"IF($D139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q139:$X139>=Y$2,$Q139:$X139)),2021)","v":2025},{"$f":"IF($D139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q139:$X139>=Z$2,$Q139:$X139)),2021)","v":2025},{"$f":"IF($D139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q139:$X139>=AA$2,$Q139:$X139)),2021)","v":2025},{"$f":"IF($D139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q139:$X139>=AB$2,$Q139:$X139)),2021)","v":2025},{"$f":"IF($D139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q139:$X139>=AC$2,$Q139:$X139)),2021)","v":2029},{"$f":"IF($D139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q139:$X139>=AD$2,$Q139:$X139)),2021)","v":2029},{"$f":"IF($D139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q139:$X139>=AE$2,$Q139:$X139)),2021)","v":2029},{"$f":"IF($D139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q139:$X139>=AF$2,$Q139:$X139)),2021)","v":2029},{"$f":"IF($D139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q139:$X139>=AG$2,$Q139:$X139)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L139,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ139*(1-$BK139)>$O139,BQ139*(1-$BK139),$O139)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Fort Collins",143,"DR","Van (VN)","Gasoline","ADA",1,0,7,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L140,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L140,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D140=Reference!$B$2,Reference!$A$2,IF($D140=Reference!$B$3,IF('Fleet Info'!$H140<=30,Reference!$A$4,Reference!$A$3),IF($D140=Reference!$B$5,IF('Fleet Info'!$I140>20,Reference!$A$5,Reference!$A$6),IF($D140=Reference!$B$7,Reference!$A$7,IF($D140=Reference!$B$8,IF('Fleet Info'!$F140=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D140=Reference!$B$9,IF('Fleet Info'!$F140=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D140=Reference!$B$10,IF('Fleet Info'!$F140=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D140=Reference!$B$11,Reference!$A$11,IF($D140=\"Battery Electric Bus (BEB)\",IF($H140<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L140,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L140,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L140,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D140=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L140,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G140","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W140+$K140","v":2053},{"$f":"IF($D140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q140:$X140>=Y$2,$Q140:$X140)),2021)","v":2025},{"$f":"IF($D140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q140:$X140>=Z$2,$Q140:$X140)),2021)","v":2025},{"$f":"IF($D140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q140:$X140>=AA$2,$Q140:$X140)),2021)","v":2025},{"$f":"IF($D140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q140:$X140>=AB$2,$Q140:$X140)),2021)","v":2025},{"$f":"IF($D140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q140:$X140>=AC$2,$Q140:$X140)),2021)","v":2029},{"$f":"IF($D140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q140:$X140>=AD$2,$Q140:$X140)),2021)","v":2029},{"$f":"IF($D140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q140:$X140>=AE$2,$Q140:$X140)),2021)","v":2029},{"$f":"IF($D140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q140:$X140>=AF$2,$Q140:$X140)),2021)","v":2029},{"$f":"IF($D140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q140:$X140>=AG$2,$Q140:$X140)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L140,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ140*(1-$BK140)>$O140,BQ140*(1-$BK140),$O140)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Fort Collins",144,"DR","Cutaway (CU)","Gasoline","ADA",1,22,13,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L141,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L141,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D141=Reference!$B$2,Reference!$A$2,IF($D141=Reference!$B$3,IF('Fleet Info'!$H141<=30,Reference!$A$4,Reference!$A$3),IF($D141=Reference!$B$5,IF('Fleet Info'!$I141>20,Reference!$A$5,Reference!$A$6),IF($D141=Reference!$B$7,Reference!$A$7,IF($D141=Reference!$B$8,IF('Fleet Info'!$F141=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D141=Reference!$B$9,IF('Fleet Info'!$F141=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D141=Reference!$B$10,IF('Fleet Info'!$F141=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D141=Reference!$B$11,Reference!$A$11,IF($D141=\"Battery Electric Bus (BEB)\",IF($H141<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L141,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L141,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L141,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D141=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L141,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G141","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W141+$K141","v":2061},{"$f":"IF($D141<>\"Battery Electric Bus (BEB)\",MIN(IF($Q141:$X141>=Y$2,$Q141:$X141)),2021)","v":2026},{"$f":"IF($D141<>\"Battery Electric Bus (BEB)\",MIN(IF($Q141:$X141>=Z$2,$Q141:$X141)),2021)","v":2026},{"$f":"IF($D141<>\"Battery Electric Bus (BEB)\",MIN(IF($Q141:$X141>=AA$2,$Q141:$X141)),2021)","v":2026},{"$f":"IF($D141<>\"Battery Electric Bus (BEB)\",MIN(IF($Q141:$X141>=AB$2,$Q141:$X141)),2021)","v":2026},{"$f":"IF($D141<>\"Battery Electric Bus (BEB)\",MIN(IF($Q141:$X141>=AC$2,$Q141:$X141)),2021)","v":2026},{"$f":"IF($D141<>\"Battery Electric Bus (BEB)\",MIN(IF($Q141:$X141>=AD$2,$Q141:$X141)),2021)","v":2031},{"$f":"IF($D141<>\"Battery Electric Bus (BEB)\",MIN(IF($Q141:$X141>=AE$2,$Q141:$X141)),2021)","v":2031},{"$f":"IF($D141<>\"Battery Electric Bus (BEB)\",MIN(IF($Q141:$X141>=AF$2,$Q141:$X141)),2021)","v":2031},{"$f":"IF($D141<>\"Battery Electric Bus (BEB)\",MIN(IF($Q141:$X141>=AG$2,$Q141:$X141)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L141,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ141*(1-$BK141)>$O141,BQ141*(1-$BK141),$O141)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Fort Collins",145,"DR","Cutaway (CU)","Gasoline","ADA",2,27,14,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L142,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L142,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D142=Reference!$B$2,Reference!$A$2,IF($D142=Reference!$B$3,IF('Fleet Info'!$H142<=30,Reference!$A$4,Reference!$A$3),IF($D142=Reference!$B$5,IF('Fleet Info'!$I142>20,Reference!$A$5,Reference!$A$6),IF($D142=Reference!$B$7,Reference!$A$7,IF($D142=Reference!$B$8,IF('Fleet Info'!$F142=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D142=Reference!$B$9,IF('Fleet Info'!$F142=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D142=Reference!$B$10,IF('Fleet Info'!$F142=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D142=Reference!$B$11,Reference!$A$11,IF($D142=\"Battery Electric Bus (BEB)\",IF($H142<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L142,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L142,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L142,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D142=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L142,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G142","v":100000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W142+$K142","v":2061},{"$f":"IF($D142<>\"Battery Electric Bus (BEB)\",MIN(IF($Q142:$X142>=Y$2,$Q142:$X142)),2021)","v":2026},{"$f":"IF($D142<>\"Battery Electric Bus (BEB)\",MIN(IF($Q142:$X142>=Z$2,$Q142:$X142)),2021)","v":2026},{"$f":"IF($D142<>\"Battery Electric Bus (BEB)\",MIN(IF($Q142:$X142>=AA$2,$Q142:$X142)),2021)","v":2026},{"$f":"IF($D142<>\"Battery Electric Bus (BEB)\",MIN(IF($Q142:$X142>=AB$2,$Q142:$X142)),2021)","v":2026},{"$f":"IF($D142<>\"Battery Electric Bus (BEB)\",MIN(IF($Q142:$X142>=AC$2,$Q142:$X142)),2021)","v":2026},{"$f":"IF($D142<>\"Battery Electric Bus (BEB)\",MIN(IF($Q142:$X142>=AD$2,$Q142:$X142)),2021)","v":2031},{"$f":"IF($D142<>\"Battery Electric Bus (BEB)\",MIN(IF($Q142:$X142>=AE$2,$Q142:$X142)),2021)","v":2031},{"$f":"IF($D142<>\"Battery Electric Bus (BEB)\",MIN(IF($Q142:$X142>=AF$2,$Q142:$X142)),2021)","v":2031},{"$f":"IF($D142<>\"Battery Electric Bus (BEB)\",MIN(IF($Q142:$X142>=AG$2,$Q142:$X142)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L142,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ142*(1-$BK142)>$O142,BQ142*(1-$BK142),$O142)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Fort Collins",146,"MB","Bus (BU)","Compressed Natural Gas","ADA",7,31,25,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L143,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L143,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D143=Reference!$B$2,Reference!$A$2,IF($D143=Reference!$B$3,IF('Fleet Info'!$H143<=30,Reference!$A$4,Reference!$A$3),IF($D143=Reference!$B$5,IF('Fleet Info'!$I143>20,Reference!$A$5,Reference!$A$6),IF($D143=Reference!$B$7,Reference!$A$7,IF($D143=Reference!$B$8,IF('Fleet Info'!$F143=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D143=Reference!$B$9,IF('Fleet Info'!$F143=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D143=Reference!$B$10,IF('Fleet Info'!$F143=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D143=Reference!$B$11,Reference!$A$11,IF($D143=\"Battery Electric Bus (BEB)\",IF($H143<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L143,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L143,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L143,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D143=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L143,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G143","v":770000},2027,2039,2051,2063,2075,2087,2099,{"$f":"W143+$K143","v":2111},{"$f":"IF($D143<>\"Battery Electric Bus (BEB)\",MIN(IF($Q143:$X143>=Y$2,$Q143:$X143)),2021)","v":2027},{"$f":"IF($D143<>\"Battery Electric Bus (BEB)\",MIN(IF($Q143:$X143>=Z$2,$Q143:$X143)),2021)","v":2027},{"$f":"IF($D143<>\"Battery Electric Bus (BEB)\",MIN(IF($Q143:$X143>=AA$2,$Q143:$X143)),2021)","v":2027},{"$f":"IF($D143<>\"Battery Electric Bus (BEB)\",MIN(IF($Q143:$X143>=AB$2,$Q143:$X143)),2021)","v":2027},{"$f":"IF($D143<>\"Battery Electric Bus (BEB)\",MIN(IF($Q143:$X143>=AC$2,$Q143:$X143)),2021)","v":2027},{"$f":"IF($D143<>\"Battery Electric Bus (BEB)\",MIN(IF($Q143:$X143>=AD$2,$Q143:$X143)),2021)","v":2027},{"$f":"IF($D143<>\"Battery Electric Bus (BEB)\",MIN(IF($Q143:$X143>=AE$2,$Q143:$X143)),2021)","v":2039},{"$f":"IF($D143<>\"Battery Electric Bus (BEB)\",MIN(IF($Q143:$X143>=AF$2,$Q143:$X143)),2021)","v":2039},{"$f":"IF($D143<>\"Battery Electric Bus (BEB)\",MIN(IF($Q143:$X143>=AG$2,$Q143:$X143)),2021)","v":2039},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L143,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ143*(1-$BK143)>$O143,BQ143*(1-$BK143),$O143)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Fort Collins",147,"MB","Cutaway (CU)","Diesel Fuel","ADA",3,31,25,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L144,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L144,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D144=Reference!$B$2,Reference!$A$2,IF($D144=Reference!$B$3,IF('Fleet Info'!$H144<=30,Reference!$A$4,Reference!$A$3),IF($D144=Reference!$B$5,IF('Fleet Info'!$I144>20,Reference!$A$5,Reference!$A$6),IF($D144=Reference!$B$7,Reference!$A$7,IF($D144=Reference!$B$8,IF('Fleet Info'!$F144=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D144=Reference!$B$9,IF('Fleet Info'!$F144=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D144=Reference!$B$10,IF('Fleet Info'!$F144=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D144=Reference!$B$11,Reference!$A$11,IF($D144=\"Battery Electric Bus (BEB)\",IF($H144<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L144,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L144,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L144,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D144=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L144,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G144","v":150000},2028,2035,2042,2049,2056,2063,2070,{"$f":"W144+$K144","v":2077},{"$f":"IF($D144<>\"Battery Electric Bus (BEB)\",MIN(IF($Q144:$X144>=Y$2,$Q144:$X144)),2021)","v":2028},{"$f":"IF($D144<>\"Battery Electric Bus (BEB)\",MIN(IF($Q144:$X144>=Z$2,$Q144:$X144)),2021)","v":2028},{"$f":"IF($D144<>\"Battery Electric Bus (BEB)\",MIN(IF($Q144:$X144>=AA$2,$Q144:$X144)),2021)","v":2028},{"$f":"IF($D144<>\"Battery Electric Bus (BEB)\",MIN(IF($Q144:$X144>=AB$2,$Q144:$X144)),2021)","v":2028},{"$f":"IF($D144<>\"Battery Electric Bus (BEB)\",MIN(IF($Q144:$X144>=AC$2,$Q144:$X144)),2021)","v":2028},{"$f":"IF($D144<>\"Battery Electric Bus (BEB)\",MIN(IF($Q144:$X144>=AD$2,$Q144:$X144)),2021)","v":2028},{"$f":"IF($D144<>\"Battery Electric Bus (BEB)\",MIN(IF($Q144:$X144>=AE$2,$Q144:$X144)),2021)","v":2028},{"$f":"IF($D144<>\"Battery Electric Bus (BEB)\",MIN(IF($Q144:$X144>=AF$2,$Q144:$X144)),2021)","v":2035},{"$f":"IF($D144<>\"Battery Electric Bus (BEB)\",MIN(IF($Q144:$X144>=AG$2,$Q144:$X144)),2021)","v":2035},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L144,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ144*(1-$BK144)>$O144,BQ144*(1-$BK144),$O144)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["City of Fort Collins",148,"MB","Bus (BU)","Diesel Fuel","ADA",5,29,28,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L145,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L145,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D145=Reference!$B$2,Reference!$A$2,IF($D145=Reference!$B$3,IF('Fleet Info'!$H145<=30,Reference!$A$4,Reference!$A$3),IF($D145=Reference!$B$5,IF('Fleet Info'!$I145>20,Reference!$A$5,Reference!$A$6),IF($D145=Reference!$B$7,Reference!$A$7,IF($D145=Reference!$B$8,IF('Fleet Info'!$F145=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D145=Reference!$B$9,IF('Fleet Info'!$F145=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D145=Reference!$B$10,IF('Fleet Info'!$F145=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D145=Reference!$B$11,Reference!$A$11,IF($D145=\"Battery Electric Bus (BEB)\",IF($H145<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L145,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L145,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L145,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D145=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L145,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G145","v":550000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W145+$K145","v":2101},{"$f":"IF($D145<>\"Battery Electric Bus (BEB)\",MIN(IF($Q145:$X145>=Y$2,$Q145:$X145)),2021)","v":2031},{"$f":"IF($D145<>\"Battery Electric Bus (BEB)\",MIN(IF($Q145:$X145>=Z$2,$Q145:$X145)),2021)","v":2031},{"$f":"IF($D145<>\"Battery Electric Bus (BEB)\",MIN(IF($Q145:$X145>=AA$2,$Q145:$X145)),2021)","v":2031},{"$f":"IF($D145<>\"Battery Electric Bus (BEB)\",MIN(IF($Q145:$X145>=AB$2,$Q145:$X145)),2021)","v":2031},{"$f":"IF($D145<>\"Battery Electric Bus (BEB)\",MIN(IF($Q145:$X145>=AC$2,$Q145:$X145)),2021)","v":2031},{"$f":"IF($D145<>\"Battery Electric Bus (BEB)\",MIN(IF($Q145:$X145>=AD$2,$Q145:$X145)),2021)","v":2031},{"$f":"IF($D145<>\"Battery Electric Bus (BEB)\",MIN(IF($Q145:$X145>=AE$2,$Q145:$X145)),2021)","v":2031},{"$f":"IF($D145<>\"Battery Electric Bus (BEB)\",MIN(IF($Q145:$X145>=AF$2,$Q145:$X145)),2021)","v":2031},{"$f":"IF($D145<>\"Battery Electric Bus (BEB)\",MIN(IF($Q145:$X145>=AG$2,$Q145:$X145)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L145,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ145*(1-$BK145)>$O145,BQ145*(1-$BK145),$O145)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["City of Fort Collins",149,"MB","Bus (BU)","Compressed Natural Gas","ADA",3,35,30,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L146,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L146,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D146=Reference!$B$2,Reference!$A$2,IF($D146=Reference!$B$3,IF('Fleet Info'!$H146<=30,Reference!$A$4,Reference!$A$3),IF($D146=Reference!$B$5,IF('Fleet Info'!$I146>20,Reference!$A$5,Reference!$A$6),IF($D146=Reference!$B$7,Reference!$A$7,IF($D146=Reference!$B$8,IF('Fleet Info'!$F146=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D146=Reference!$B$9,IF('Fleet Info'!$F146=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D146=Reference!$B$10,IF('Fleet Info'!$F146=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D146=Reference!$B$11,Reference!$A$11,IF($D146=\"Battery Electric Bus (BEB)\",IF($H146<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L146,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L146,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L146,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D146=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L146,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G146","v":330000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W146+$K146","v":2117},{"$f":"IF($D146<>\"Battery Electric Bus (BEB)\",MIN(IF($Q146:$X146>=Y$2,$Q146:$X146)),2021)","v":2033},{"$f":"IF($D146<>\"Battery Electric Bus (BEB)\",MIN(IF($Q146:$X146>=Z$2,$Q146:$X146)),2021)","v":2033},{"$f":"IF($D146<>\"Battery Electric Bus (BEB)\",MIN(IF($Q146:$X146>=AA$2,$Q146:$X146)),2021)","v":2033},{"$f":"IF($D146<>\"Battery Electric Bus (BEB)\",MIN(IF($Q146:$X146>=AB$2,$Q146:$X146)),2021)","v":2033},{"$f":"IF($D146<>\"Battery Electric Bus (BEB)\",MIN(IF($Q146:$X146>=AC$2,$Q146:$X146)),2021)","v":2033},{"$f":"IF($D146<>\"Battery Electric Bus (BEB)\",MIN(IF($Q146:$X146>=AD$2,$Q146:$X146)),2021)","v":2033},{"$f":"IF($D146<>\"Battery Electric Bus (BEB)\",MIN(IF($Q146:$X146>=AE$2,$Q146:$X146)),2021)","v":2033},{"$f":"IF($D146<>\"Battery Electric Bus (BEB)\",MIN(IF($Q146:$X146>=AF$2,$Q146:$X146)),2021)","v":2033},{"$f":"IF($D146<>\"Battery Electric Bus (BEB)\",MIN(IF($Q146:$X146>=AG$2,$Q146:$X146)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L146,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ146*(1-$BK146)>$O146,BQ146*(1-$BK146),$O146)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Fort Collins",150,"MB","Bus (BU)","Compressed Natural Gas","ADA",2,35,30,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L147,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L147,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D147=Reference!$B$2,Reference!$A$2,IF($D147=Reference!$B$3,IF('Fleet Info'!$H147<=30,Reference!$A$4,Reference!$A$3),IF($D147=Reference!$B$5,IF('Fleet Info'!$I147>20,Reference!$A$5,Reference!$A$6),IF($D147=Reference!$B$7,Reference!$A$7,IF($D147=Reference!$B$8,IF('Fleet Info'!$F147=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D147=Reference!$B$9,IF('Fleet Info'!$F147=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D147=Reference!$B$10,IF('Fleet Info'!$F147=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D147=Reference!$B$11,Reference!$A$11,IF($D147=\"Battery Electric Bus (BEB)\",IF($H147<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L147,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L147,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L147,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D147=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L147,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G147","v":220000},2023,2035,2047,2059,2071,2083,2095,{"$f":"W147+$K147","v":2107},{"$f":"IF($D147<>\"Battery Electric Bus (BEB)\",MIN(IF($Q147:$X147>=Y$2,$Q147:$X147)),2021)","v":2023},{"$f":"IF($D147<>\"Battery Electric Bus (BEB)\",MIN(IF($Q147:$X147>=Z$2,$Q147:$X147)),2021)","v":2023},{"$f":"IF($D147<>\"Battery Electric Bus (BEB)\",MIN(IF($Q147:$X147>=AA$2,$Q147:$X147)),2021)","v":2035},{"$f":"IF($D147<>\"Battery Electric Bus (BEB)\",MIN(IF($Q147:$X147>=AB$2,$Q147:$X147)),2021)","v":2035},{"$f":"IF($D147<>\"Battery Electric Bus (BEB)\",MIN(IF($Q147:$X147>=AC$2,$Q147:$X147)),2021)","v":2035},{"$f":"IF($D147<>\"Battery Electric Bus (BEB)\",MIN(IF($Q147:$X147>=AD$2,$Q147:$X147)),2021)","v":2035},{"$f":"IF($D147<>\"Battery Electric Bus (BEB)\",MIN(IF($Q147:$X147>=AE$2,$Q147:$X147)),2021)","v":2035},{"$f":"IF($D147<>\"Battery Electric Bus (BEB)\",MIN(IF($Q147:$X147>=AF$2,$Q147:$X147)),2021)","v":2035},{"$f":"IF($D147<>\"Battery Electric Bus (BEB)\",MIN(IF($Q147:$X147>=AG$2,$Q147:$X147)),2021)","v":2035},"No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L147,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ147*(1-$BK147)>$O147,BQ147*(1-$BK147),$O147)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Fort Collins",151,"MB","Bus (BU)","Compressed Natural Gas","ADA",7,35,30,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L148,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L148,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D148=Reference!$B$2,Reference!$A$2,IF($D148=Reference!$B$3,IF('Fleet Info'!$H148<=30,Reference!$A$4,Reference!$A$3),IF($D148=Reference!$B$5,IF('Fleet Info'!$I148>20,Reference!$A$5,Reference!$A$6),IF($D148=Reference!$B$7,Reference!$A$7,IF($D148=Reference!$B$8,IF('Fleet Info'!$F148=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D148=Reference!$B$9,IF('Fleet Info'!$F148=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D148=Reference!$B$10,IF('Fleet Info'!$F148=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D148=Reference!$B$11,Reference!$A$11,IF($D148=\"Battery Electric Bus (BEB)\",IF($H148<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L148,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L148,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L148,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D148=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L148,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G148","v":770000},2026,2038,2050,2062,2074,2086,2098,{"$f":"W148+$K148","v":2110},{"$f":"IF($D148<>\"Battery Electric Bus (BEB)\",MIN(IF($Q148:$X148>=Y$2,$Q148:$X148)),2021)","v":2026},{"$f":"IF($D148<>\"Battery Electric Bus (BEB)\",MIN(IF($Q148:$X148>=Z$2,$Q148:$X148)),2021)","v":2026},{"$f":"IF($D148<>\"Battery Electric Bus (BEB)\",MIN(IF($Q148:$X148>=AA$2,$Q148:$X148)),2021)","v":2026},{"$f":"IF($D148<>\"Battery Electric Bus (BEB)\",MIN(IF($Q148:$X148>=AB$2,$Q148:$X148)),2021)","v":2026},{"$f":"IF($D148<>\"Battery Electric Bus (BEB)\",MIN(IF($Q148:$X148>=AC$2,$Q148:$X148)),2021)","v":2026},{"$f":"IF($D148<>\"Battery Electric Bus (BEB)\",MIN(IF($Q148:$X148>=AD$2,$Q148:$X148)),2021)","v":2038},{"$f":"IF($D148<>\"Battery Electric Bus (BEB)\",MIN(IF($Q148:$X148>=AE$2,$Q148:$X148)),2021)","v":2038},{"$f":"IF($D148<>\"Battery Electric Bus (BEB)\",MIN(IF($Q148:$X148>=AF$2,$Q148:$X148)),2021)","v":2038},{"$f":"IF($D148<>\"Battery Electric Bus (BEB)\",MIN(IF($Q148:$X148>=AG$2,$Q148:$X148)),2021)","v":2038},"No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L148,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ148*(1-$BK148)>$O148,BQ148*(1-$BK148),$O148)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Fort Collins",152,"MB","Bus (BU)","Diesel Fuel","ADA",1,40,36,1997,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L149,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L149,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D149=Reference!$B$2,Reference!$A$2,IF($D149=Reference!$B$3,IF('Fleet Info'!$H149<=30,Reference!$A$4,Reference!$A$3),IF($D149=Reference!$B$5,IF('Fleet Info'!$I149>20,Reference!$A$5,Reference!$A$6),IF($D149=Reference!$B$7,Reference!$A$7,IF($D149=Reference!$B$8,IF('Fleet Info'!$F149=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D149=Reference!$B$9,IF('Fleet Info'!$F149=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D149=Reference!$B$10,IF('Fleet Info'!$F149=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D149=Reference!$B$11,Reference!$A$11,IF($D149=\"Battery Electric Bus (BEB)\",IF($H149<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L149,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L149,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L149,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D149=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L149,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G149","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W149+$K149","v":2117},{"$f":"IF($D149<>\"Battery Electric Bus (BEB)\",MIN(IF($Q149:$X149>=Y$2,$Q149:$X149)),2021)","v":2033},{"$f":"IF($D149<>\"Battery Electric Bus (BEB)\",MIN(IF($Q149:$X149>=Z$2,$Q149:$X149)),2021)","v":2033},{"$f":"IF($D149<>\"Battery Electric Bus (BEB)\",MIN(IF($Q149:$X149>=AA$2,$Q149:$X149)),2021)","v":2033},{"$f":"IF($D149<>\"Battery Electric Bus (BEB)\",MIN(IF($Q149:$X149>=AB$2,$Q149:$X149)),2021)","v":2033},{"$f":"IF($D149<>\"Battery Electric Bus (BEB)\",MIN(IF($Q149:$X149>=AC$2,$Q149:$X149)),2021)","v":2033},{"$f":"IF($D149<>\"Battery Electric Bus (BEB)\",MIN(IF($Q149:$X149>=AD$2,$Q149:$X149)),2021)","v":2033},{"$f":"IF($D149<>\"Battery Electric Bus (BEB)\",MIN(IF($Q149:$X149>=AE$2,$Q149:$X149)),2021)","v":2033},{"$f":"IF($D149<>\"Battery Electric Bus (BEB)\",MIN(IF($Q149:$X149>=AF$2,$Q149:$X149)),2021)","v":2033},{"$f":"IF($D149<>\"Battery Electric Bus (BEB)\",MIN(IF($Q149:$X149>=AG$2,$Q149:$X149)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L149,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ149*(1-$BK149)>$O149,BQ149*(1-$BK149),$O149)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Fort Collins",153,"MB","Bus (BU)","Compressed Natural Gas","ADA",7,40,36,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L150,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L150,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D150=Reference!$B$2,Reference!$A$2,IF($D150=Reference!$B$3,IF('Fleet Info'!$H150<=30,Reference!$A$4,Reference!$A$3),IF($D150=Reference!$B$5,IF('Fleet Info'!$I150>20,Reference!$A$5,Reference!$A$6),IF($D150=Reference!$B$7,Reference!$A$7,IF($D150=Reference!$B$8,IF('Fleet Info'!$F150=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D150=Reference!$B$9,IF('Fleet Info'!$F150=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D150=Reference!$B$10,IF('Fleet Info'!$F150=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D150=Reference!$B$11,Reference!$A$11,IF($D150=\"Battery Electric Bus (BEB)\",IF($H150<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L150,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L150,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L150,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D150=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L150,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G150","v":770000},2021,2033,2045,2057,2069,2081,2093,{"$f":"W150+$K150","v":2105},{"$f":"IF($D150<>\"Battery Electric Bus (BEB)\",MIN(IF($Q150:$X150>=Y$2,$Q150:$X150)),2021)","v":2033},{"$f":"IF($D150<>\"Battery Electric Bus (BEB)\",MIN(IF($Q150:$X150>=Z$2,$Q150:$X150)),2021)","v":2033},{"$f":"IF($D150<>\"Battery Electric Bus (BEB)\",MIN(IF($Q150:$X150>=AA$2,$Q150:$X150)),2021)","v":2033},{"$f":"IF($D150<>\"Battery Electric Bus (BEB)\",MIN(IF($Q150:$X150>=AB$2,$Q150:$X150)),2021)","v":2033},{"$f":"IF($D150<>\"Battery Electric Bus (BEB)\",MIN(IF($Q150:$X150>=AC$2,$Q150:$X150)),2021)","v":2033},{"$f":"IF($D150<>\"Battery Electric Bus (BEB)\",MIN(IF($Q150:$X150>=AD$2,$Q150:$X150)),2021)","v":2033},{"$f":"IF($D150<>\"Battery Electric Bus (BEB)\",MIN(IF($Q150:$X150>=AE$2,$Q150:$X150)),2021)","v":2033},{"$f":"IF($D150<>\"Battery Electric Bus (BEB)\",MIN(IF($Q150:$X150>=AF$2,$Q150:$X150)),2021)","v":2033},{"$f":"IF($D150<>\"Battery Electric Bus (BEB)\",MIN(IF($Q150:$X150>=AG$2,$Q150:$X150)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q150=AW$2,$R150=AW$2,$S150=AW$2,$T150=AW$2,$U150=AW$2,$V150=AW$2,$W150=AW$2,$X150=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L150,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ150*(1-$BK150)>$O150,BQ150*(1-$BK150),$O150)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Fort Collins",154,"MB","Bus (BU)","Compressed Natural Gas","ADA",4,40,36,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L151,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L151,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D151=Reference!$B$2,Reference!$A$2,IF($D151=Reference!$B$3,IF('Fleet Info'!$H151<=30,Reference!$A$4,Reference!$A$3),IF($D151=Reference!$B$5,IF('Fleet Info'!$I151>20,Reference!$A$5,Reference!$A$6),IF($D151=Reference!$B$7,Reference!$A$7,IF($D151=Reference!$B$8,IF('Fleet Info'!$F151=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D151=Reference!$B$9,IF('Fleet Info'!$F151=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D151=Reference!$B$10,IF('Fleet Info'!$F151=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D151=Reference!$B$11,Reference!$A$11,IF($D151=\"Battery Electric Bus (BEB)\",IF($H151<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L151,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L151,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L151,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D151=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L151,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G151","v":440000},2023,2035,2047,2059,2071,2083,2095,{"$f":"W151+$K151","v":2107},{"$f":"IF($D151<>\"Battery Electric Bus (BEB)\",MIN(IF($Q151:$X151>=Y$2,$Q151:$X151)),2021)","v":2023},{"$f":"IF($D151<>\"Battery Electric Bus (BEB)\",MIN(IF($Q151:$X151>=Z$2,$Q151:$X151)),2021)","v":2023},{"$f":"IF($D151<>\"Battery Electric Bus (BEB)\",MIN(IF($Q151:$X151>=AA$2,$Q151:$X151)),2021)","v":2035},{"$f":"IF($D151<>\"Battery Electric Bus (BEB)\",MIN(IF($Q151:$X151>=AB$2,$Q151:$X151)),2021)","v":2035},{"$f":"IF($D151<>\"Battery Electric Bus (BEB)\",MIN(IF($Q151:$X151>=AC$2,$Q151:$X151)),2021)","v":2035},{"$f":"IF($D151<>\"Battery Electric Bus (BEB)\",MIN(IF($Q151:$X151>=AD$2,$Q151:$X151)),2021)","v":2035},{"$f":"IF($D151<>\"Battery Electric Bus (BEB)\",MIN(IF($Q151:$X151>=AE$2,$Q151:$X151)),2021)","v":2035},{"$f":"IF($D151<>\"Battery Electric Bus (BEB)\",MIN(IF($Q151:$X151>=AF$2,$Q151:$X151)),2021)","v":2035},{"$f":"IF($D151<>\"Battery Electric Bus (BEB)\",MIN(IF($Q151:$X151>=AG$2,$Q151:$X151)),2021)","v":2035},{"$f":"IF(OR($Q151=AH$2,$R151=AH$2,$S151=AH$2,$T151=AH$2,$U151=AH$2,$V151=AH$2,$W151=AH$2,$X151=AH$2),\"Yes\",\"No\")","v":"No"},"Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L151,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ151*(1-$BK151)>$O151,BQ151*(1-$BK151),$O151)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Fort Collins",155,"MB","Bus (BU)","Compressed Natural Gas","ADA",3,40,36,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L152,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L152,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D152=Reference!$B$2,Reference!$A$2,IF($D152=Reference!$B$3,IF('Fleet Info'!$H152<=30,Reference!$A$4,Reference!$A$3),IF($D152=Reference!$B$5,IF('Fleet Info'!$I152>20,Reference!$A$5,Reference!$A$6),IF($D152=Reference!$B$7,Reference!$A$7,IF($D152=Reference!$B$8,IF('Fleet Info'!$F152=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D152=Reference!$B$9,IF('Fleet Info'!$F152=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D152=Reference!$B$10,IF('Fleet Info'!$F152=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D152=Reference!$B$11,Reference!$A$11,IF($D152=\"Battery Electric Bus (BEB)\",IF($H152<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L152,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L152,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L152,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D152=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L152,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G152","v":330000},2027,2039,2051,2063,2075,2087,2099,{"$f":"W152+$K152","v":2111},{"$f":"IF($D152<>\"Battery Electric Bus (BEB)\",MIN(IF($Q152:$X152>=Y$2,$Q152:$X152)),2021)","v":2027},{"$f":"IF($D152<>\"Battery Electric Bus (BEB)\",MIN(IF($Q152:$X152>=Z$2,$Q152:$X152)),2021)","v":2027},{"$f":"IF($D152<>\"Battery Electric Bus (BEB)\",MIN(IF($Q152:$X152>=AA$2,$Q152:$X152)),2021)","v":2027},{"$f":"IF($D152<>\"Battery Electric Bus (BEB)\",MIN(IF($Q152:$X152>=AB$2,$Q152:$X152)),2021)","v":2027},{"$f":"IF($D152<>\"Battery Electric Bus (BEB)\",MIN(IF($Q152:$X152>=AC$2,$Q152:$X152)),2021)","v":2027},{"$f":"IF($D152<>\"Battery Electric Bus (BEB)\",MIN(IF($Q152:$X152>=AD$2,$Q152:$X152)),2021)","v":2027},{"$f":"IF($D152<>\"Battery Electric Bus (BEB)\",MIN(IF($Q152:$X152>=AE$2,$Q152:$X152)),2021)","v":2039},{"$f":"IF($D152<>\"Battery Electric Bus (BEB)\",MIN(IF($Q152:$X152>=AF$2,$Q152:$X152)),2021)","v":2039},{"$f":"IF($D152<>\"Battery Electric Bus (BEB)\",MIN(IF($Q152:$X152>=AG$2,$Q152:$X152)),2021)","v":2039},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L152,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ152*(1-$BK152)>$O152,BQ152*(1-$BK152),$O152)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Fort Collins",156,"MB","Bus (BU)","Diesel Fuel","ADA",1,35,37,1997,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L153,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L153,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D153=Reference!$B$2,Reference!$A$2,IF($D153=Reference!$B$3,IF('Fleet Info'!$H153<=30,Reference!$A$4,Reference!$A$3),IF($D153=Reference!$B$5,IF('Fleet Info'!$I153>20,Reference!$A$5,Reference!$A$6),IF($D153=Reference!$B$7,Reference!$A$7,IF($D153=Reference!$B$8,IF('Fleet Info'!$F153=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D153=Reference!$B$9,IF('Fleet Info'!$F153=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D153=Reference!$B$10,IF('Fleet Info'!$F153=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D153=Reference!$B$11,Reference!$A$11,IF($D153=\"Battery Electric Bus (BEB)\",IF($H153<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L153,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L153,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L153,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D153=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L153,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G153","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W153+$K153","v":2117},{"$f":"IF($D153<>\"Battery Electric Bus (BEB)\",MIN(IF($Q153:$X153>=Y$2,$Q153:$X153)),2021)","v":2033},{"$f":"IF($D153<>\"Battery Electric Bus (BEB)\",MIN(IF($Q153:$X153>=Z$2,$Q153:$X153)),2021)","v":2033},{"$f":"IF($D153<>\"Battery Electric Bus (BEB)\",MIN(IF($Q153:$X153>=AA$2,$Q153:$X153)),2021)","v":2033},{"$f":"IF($D153<>\"Battery Electric Bus (BEB)\",MIN(IF($Q153:$X153>=AB$2,$Q153:$X153)),2021)","v":2033},{"$f":"IF($D153<>\"Battery Electric Bus (BEB)\",MIN(IF($Q153:$X153>=AC$2,$Q153:$X153)),2021)","v":2033},{"$f":"IF($D153<>\"Battery Electric Bus (BEB)\",MIN(IF($Q153:$X153>=AD$2,$Q153:$X153)),2021)","v":2033},{"$f":"IF($D153<>\"Battery Electric Bus (BEB)\",MIN(IF($Q153:$X153>=AE$2,$Q153:$X153)),2021)","v":2033},{"$f":"IF($D153<>\"Battery Electric Bus (BEB)\",MIN(IF($Q153:$X153>=AF$2,$Q153:$X153)),2021)","v":2033},{"$f":"IF($D153<>\"Battery Electric Bus (BEB)\",MIN(IF($Q153:$X153>=AG$2,$Q153:$X153)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L153,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ153*(1-$BK153)>$O153,BQ153*(1-$BK153),$O153)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Fort Collins",157,"MB","Battery Electric Bus (BEB)","Diesel Fuel","ADA",3,35,37,2020,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L154,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L154,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D154=Reference!$B$2,Reference!$A$2,IF($D154=Reference!$B$3,IF('Fleet Info'!$H154<=30,Reference!$A$4,Reference!$A$3),IF($D154=Reference!$B$5,IF('Fleet Info'!$I154>20,Reference!$A$5,Reference!$A$6),IF($D154=Reference!$B$7,Reference!$A$7,IF($D154=Reference!$B$8,IF('Fleet Info'!$F154=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D154=Reference!$B$9,IF('Fleet Info'!$F154=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D154=Reference!$B$10,IF('Fleet Info'!$F154=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D154=Reference!$B$11,Reference!$A$11,IF($D154=\"Battery Electric Bus (BEB)\",IF($H154<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L154,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L154,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L154,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D154=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L154,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G154","v":0},{"$f":"IF(J154+K154<=2021,2021+K154,J154+K154)","v":2032},2044,2056,2068,2080,2092,2104,{"$f":"W154+$K154","v":2116},{"$f":"IF($D154<>\"Battery Electric Bus (BEB)\",MIN(IF($Q154:$X154>=Y$2,$Q154:$X154)),2021)","v":2021},{"$f":"IF($D154<>\"Battery Electric Bus (BEB)\",MIN(IF($Q154:$X154>=Z$2,$Q154:$X154)),2021)","v":2021},{"$f":"IF($D154<>\"Battery Electric Bus (BEB)\",MIN(IF($Q154:$X154>=AA$2,$Q154:$X154)),2021)","v":2021},{"$f":"IF($D154<>\"Battery Electric Bus (BEB)\",MIN(IF($Q154:$X154>=AB$2,$Q154:$X154)),2021)","v":2021},{"$f":"IF($D154<>\"Battery Electric Bus (BEB)\",MIN(IF($Q154:$X154>=AC$2,$Q154:$X154)),2021)","v":2021},{"$f":"IF($D154<>\"Battery Electric Bus (BEB)\",MIN(IF($Q154:$X154>=AD$2,$Q154:$X154)),2021)","v":2021},{"$f":"IF($D154<>\"Battery Electric Bus (BEB)\",MIN(IF($Q154:$X154>=AE$2,$Q154:$X154)),2021)","v":2021},{"$f":"IF($D154<>\"Battery Electric Bus (BEB)\",MIN(IF($Q154:$X154>=AF$2,$Q154:$X154)),2021)","v":2021},{"$f":"IF($D154<>\"Battery Electric Bus (BEB)\",MIN(IF($Q154:$X154>=AG$2,$Q154:$X154)),2021)","v":2021},"No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L154,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ154*(1-$BK154)>$O154,BQ154*(1-$BK154),$O154)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Fort Collins",158,"RB","Articulated Bus (AB)","Compressed Natural Gas","ADA",6,60,63,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L155,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L155,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D155=Reference!$B$2,Reference!$A$2,IF($D155=Reference!$B$3,IF('Fleet Info'!$H155<=30,Reference!$A$4,Reference!$A$3),IF($D155=Reference!$B$5,IF('Fleet Info'!$I155>20,Reference!$A$5,Reference!$A$6),IF($D155=Reference!$B$7,Reference!$A$7,IF($D155=Reference!$B$8,IF('Fleet Info'!$F155=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D155=Reference!$B$9,IF('Fleet Info'!$F155=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D155=Reference!$B$10,IF('Fleet Info'!$F155=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D155=Reference!$B$11,Reference!$A$11,IF($D155=\"Battery Electric Bus (BEB)\",IF($H155<=30,Reference!$A$4,Reference!$A$3))))))))))","v":1},{"$f":"_xlfn.XLOOKUP(L155,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Articulated Bus"},{"$f":"_xlfn.XLOOKUP($L155,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1200000},{"$f":"_xlfn.XLOOKUP($L155,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":672000},{"$f":"IF(D155=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L155,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G155","v":660000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W155+$K155","v":2109},{"$f":"IF($D155<>\"Battery Electric Bus (BEB)\",MIN(IF($Q155:$X155>=Y$2,$Q155:$X155)),2021)","v":2025},{"$f":"IF($D155<>\"Battery Electric Bus (BEB)\",MIN(IF($Q155:$X155>=Z$2,$Q155:$X155)),2021)","v":2025},{"$f":"IF($D155<>\"Battery Electric Bus (BEB)\",MIN(IF($Q155:$X155>=AA$2,$Q155:$X155)),2021)","v":2025},{"$f":"IF($D155<>\"Battery Electric Bus (BEB)\",MIN(IF($Q155:$X155>=AB$2,$Q155:$X155)),2021)","v":2025},{"$f":"IF($D155<>\"Battery Electric Bus (BEB)\",MIN(IF($Q155:$X155>=AC$2,$Q155:$X155)),2021)","v":2037},{"$f":"IF($D155<>\"Battery Electric Bus (BEB)\",MIN(IF($Q155:$X155>=AD$2,$Q155:$X155)),2021)","v":2037},{"$f":"IF($D155<>\"Battery Electric Bus (BEB)\",MIN(IF($Q155:$X155>=AE$2,$Q155:$X155)),2021)","v":2037},{"$f":"IF($D155<>\"Battery Electric Bus (BEB)\",MIN(IF($Q155:$X155>=AF$2,$Q155:$X155)),2021)","v":2037},{"$f":"IF($D155<>\"Battery Electric Bus (BEB)\",MIN(IF($Q155:$X155>=AG$2,$Q155:$X155)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L155,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1200000,1104000,1015680,934425.60000000009,859671.55200000014,790897.82784000016,{"$f":"IF(BQ155*(1-$BK155)>$O155,BQ155*(1-$BK155),$O155)","v":727626.00161280017},672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000]
["City of La Junta",161,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,26,22,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L156,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L156,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D156=Reference!$B$2,Reference!$A$2,IF($D156=Reference!$B$3,IF('Fleet Info'!$H156<=30,Reference!$A$4,Reference!$A$3),IF($D156=Reference!$B$5,IF('Fleet Info'!$I156>20,Reference!$A$5,Reference!$A$6),IF($D156=Reference!$B$7,Reference!$A$7,IF($D156=Reference!$B$8,IF('Fleet Info'!$F156=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D156=Reference!$B$9,IF('Fleet Info'!$F156=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D156=Reference!$B$10,IF('Fleet Info'!$F156=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D156=Reference!$B$11,Reference!$A$11,IF($D156=\"Battery Electric Bus (BEB)\",IF($H156<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L156,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L156,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L156,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D156=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L156,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G156","v":50000},2028,2035,2042,2049,2056,2063,2070,{"$f":"W156+$K156","v":2077},{"$f":"IF($D156<>\"Battery Electric Bus (BEB)\",MIN(IF($Q156:$X156>=Y$2,$Q156:$X156)),2021)","v":2028},{"$f":"IF($D156<>\"Battery Electric Bus (BEB)\",MIN(IF($Q156:$X156>=Z$2,$Q156:$X156)),2021)","v":2028},{"$f":"IF($D156<>\"Battery Electric Bus (BEB)\",MIN(IF($Q156:$X156>=AA$2,$Q156:$X156)),2021)","v":2028},{"$f":"IF($D156<>\"Battery Electric Bus (BEB)\",MIN(IF($Q156:$X156>=AB$2,$Q156:$X156)),2021)","v":2028},{"$f":"IF($D156<>\"Battery Electric Bus (BEB)\",MIN(IF($Q156:$X156>=AC$2,$Q156:$X156)),2021)","v":2028},{"$f":"IF($D156<>\"Battery Electric Bus (BEB)\",MIN(IF($Q156:$X156>=AD$2,$Q156:$X156)),2021)","v":2028},{"$f":"IF($D156<>\"Battery Electric Bus (BEB)\",MIN(IF($Q156:$X156>=AE$2,$Q156:$X156)),2021)","v":2028},{"$f":"IF($D156<>\"Battery Electric Bus (BEB)\",MIN(IF($Q156:$X156>=AF$2,$Q156:$X156)),2021)","v":2035},{"$f":"IF($D156<>\"Battery Electric Bus (BEB)\",MIN(IF($Q156:$X156>=AG$2,$Q156:$X156)),2021)","v":2035},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L156,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ156*(1-$BK156)>$O156,BQ156*(1-$BK156),$O156)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["City of La Junta",162,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,26,12,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L157,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L157,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D157=Reference!$B$2,Reference!$A$2,IF($D157=Reference!$B$3,IF('Fleet Info'!$H157<=30,Reference!$A$4,Reference!$A$3),IF($D157=Reference!$B$5,IF('Fleet Info'!$I157>20,Reference!$A$5,Reference!$A$6),IF($D157=Reference!$B$7,Reference!$A$7,IF($D157=Reference!$B$8,IF('Fleet Info'!$F157=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D157=Reference!$B$9,IF('Fleet Info'!$F157=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D157=Reference!$B$10,IF('Fleet Info'!$F157=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D157=Reference!$B$11,Reference!$A$11,IF($D157=\"Battery Electric Bus (BEB)\",IF($H157<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L157,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L157,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L157,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D157=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L157,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G157","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W157+$K157","v":2061},{"$f":"IF($D157<>\"Battery Electric Bus (BEB)\",MIN(IF($Q157:$X157>=Y$2,$Q157:$X157)),2021)","v":2026},{"$f":"IF($D157<>\"Battery Electric Bus (BEB)\",MIN(IF($Q157:$X157>=Z$2,$Q157:$X157)),2021)","v":2026},{"$f":"IF($D157<>\"Battery Electric Bus (BEB)\",MIN(IF($Q157:$X157>=AA$2,$Q157:$X157)),2021)","v":2026},{"$f":"IF($D157<>\"Battery Electric Bus (BEB)\",MIN(IF($Q157:$X157>=AB$2,$Q157:$X157)),2021)","v":2026},{"$f":"IF($D157<>\"Battery Electric Bus (BEB)\",MIN(IF($Q157:$X157>=AC$2,$Q157:$X157)),2021)","v":2026},{"$f":"IF($D157<>\"Battery Electric Bus (BEB)\",MIN(IF($Q157:$X157>=AD$2,$Q157:$X157)),2021)","v":2031},{"$f":"IF($D157<>\"Battery Electric Bus (BEB)\",MIN(IF($Q157:$X157>=AE$2,$Q157:$X157)),2021)","v":2031},{"$f":"IF($D157<>\"Battery Electric Bus (BEB)\",MIN(IF($Q157:$X157>=AF$2,$Q157:$X157)),2021)","v":2031},{"$f":"IF($D157<>\"Battery Electric Bus (BEB)\",MIN(IF($Q157:$X157>=AG$2,$Q157:$X157)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L157,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ157*(1-$BK157)>$O157,BQ157*(1-$BK157),$O157)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Loveland, Colorado",164,"DR, MB","Cutaway (CU)","Gasoline","Non-ADA",1,22,8,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L158,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L158,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D158=Reference!$B$2,Reference!$A$2,IF($D158=Reference!$B$3,IF('Fleet Info'!$H158<=30,Reference!$A$4,Reference!$A$3),IF($D158=Reference!$B$5,IF('Fleet Info'!$I158>20,Reference!$A$5,Reference!$A$6),IF($D158=Reference!$B$7,Reference!$A$7,IF($D158=Reference!$B$8,IF('Fleet Info'!$F158=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D158=Reference!$B$9,IF('Fleet Info'!$F158=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D158=Reference!$B$10,IF('Fleet Info'!$F158=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D158=Reference!$B$11,Reference!$A$11,IF($D158=\"Battery Electric Bus (BEB)\",IF($H158<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L158,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L158,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L158,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D158=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L158,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G158","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W158+$K158","v":2061},{"$f":"IF($D158<>\"Battery Electric Bus (BEB)\",MIN(IF($Q158:$X158>=Y$2,$Q158:$X158)),2021)","v":2026},{"$f":"IF($D158<>\"Battery Electric Bus (BEB)\",MIN(IF($Q158:$X158>=Z$2,$Q158:$X158)),2021)","v":2026},{"$f":"IF($D158<>\"Battery Electric Bus (BEB)\",MIN(IF($Q158:$X158>=AA$2,$Q158:$X158)),2021)","v":2026},{"$f":"IF($D158<>\"Battery Electric Bus (BEB)\",MIN(IF($Q158:$X158>=AB$2,$Q158:$X158)),2021)","v":2026},{"$f":"IF($D158<>\"Battery Electric Bus (BEB)\",MIN(IF($Q158:$X158>=AC$2,$Q158:$X158)),2021)","v":2026},{"$f":"IF($D158<>\"Battery Electric Bus (BEB)\",MIN(IF($Q158:$X158>=AD$2,$Q158:$X158)),2021)","v":2031},{"$f":"IF($D158<>\"Battery Electric Bus (BEB)\",MIN(IF($Q158:$X158>=AE$2,$Q158:$X158)),2021)","v":2031},{"$f":"IF($D158<>\"Battery Electric Bus (BEB)\",MIN(IF($Q158:$X158>=AF$2,$Q158:$X158)),2021)","v":2031},{"$f":"IF($D158<>\"Battery Electric Bus (BEB)\",MIN(IF($Q158:$X158>=AG$2,$Q158:$X158)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L158,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ158*(1-$BK158)>$O158,BQ158*(1-$BK158),$O158)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Loveland, Colorado",165,"DR, MB","Cutaway (CU)","Gasoline","Non-ADA",1,23,14,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L159,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L159,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D159=Reference!$B$2,Reference!$A$2,IF($D159=Reference!$B$3,IF('Fleet Info'!$H159<=30,Reference!$A$4,Reference!$A$3),IF($D159=Reference!$B$5,IF('Fleet Info'!$I159>20,Reference!$A$5,Reference!$A$6),IF($D159=Reference!$B$7,Reference!$A$7,IF($D159=Reference!$B$8,IF('Fleet Info'!$F159=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D159=Reference!$B$9,IF('Fleet Info'!$F159=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D159=Reference!$B$10,IF('Fleet Info'!$F159=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D159=Reference!$B$11,Reference!$A$11,IF($D159=\"Battery Electric Bus (BEB)\",IF($H159<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L159,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L159,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L159,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D159=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L159,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G159","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W159+$K159","v":2061},{"$f":"IF($D159<>\"Battery Electric Bus (BEB)\",MIN(IF($Q159:$X159>=Y$2,$Q159:$X159)),2021)","v":2026},{"$f":"IF($D159<>\"Battery Electric Bus (BEB)\",MIN(IF($Q159:$X159>=Z$2,$Q159:$X159)),2021)","v":2026},{"$f":"IF($D159<>\"Battery Electric Bus (BEB)\",MIN(IF($Q159:$X159>=AA$2,$Q159:$X159)),2021)","v":2026},{"$f":"IF($D159<>\"Battery Electric Bus (BEB)\",MIN(IF($Q159:$X159>=AB$2,$Q159:$X159)),2021)","v":2026},{"$f":"IF($D159<>\"Battery Electric Bus (BEB)\",MIN(IF($Q159:$X159>=AC$2,$Q159:$X159)),2021)","v":2026},{"$f":"IF($D159<>\"Battery Electric Bus (BEB)\",MIN(IF($Q159:$X159>=AD$2,$Q159:$X159)),2021)","v":2031},{"$f":"IF($D159<>\"Battery Electric Bus (BEB)\",MIN(IF($Q159:$X159>=AE$2,$Q159:$X159)),2021)","v":2031},{"$f":"IF($D159<>\"Battery Electric Bus (BEB)\",MIN(IF($Q159:$X159>=AF$2,$Q159:$X159)),2021)","v":2031},{"$f":"IF($D159<>\"Battery Electric Bus (BEB)\",MIN(IF($Q159:$X159>=AG$2,$Q159:$X159)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L159,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ159*(1-$BK159)>$O159,BQ159*(1-$BK159),$O159)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Loveland, Colorado",166,"DR, MB","Cutaway (CU)","Gasoline","Non-ADA",1,23,14,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L160,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L160,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D160=Reference!$B$2,Reference!$A$2,IF($D160=Reference!$B$3,IF('Fleet Info'!$H160<=30,Reference!$A$4,Reference!$A$3),IF($D160=Reference!$B$5,IF('Fleet Info'!$I160>20,Reference!$A$5,Reference!$A$6),IF($D160=Reference!$B$7,Reference!$A$7,IF($D160=Reference!$B$8,IF('Fleet Info'!$F160=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D160=Reference!$B$9,IF('Fleet Info'!$F160=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D160=Reference!$B$10,IF('Fleet Info'!$F160=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D160=Reference!$B$11,Reference!$A$11,IF($D160=\"Battery Electric Bus (BEB)\",IF($H160<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L160,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L160,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L160,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D160=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L160,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G160","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W160+$K160","v":2061},{"$f":"IF($D160<>\"Battery Electric Bus (BEB)\",MIN(IF($Q160:$X160>=Y$2,$Q160:$X160)),2021)","v":2026},{"$f":"IF($D160<>\"Battery Electric Bus (BEB)\",MIN(IF($Q160:$X160>=Z$2,$Q160:$X160)),2021)","v":2026},{"$f":"IF($D160<>\"Battery Electric Bus (BEB)\",MIN(IF($Q160:$X160>=AA$2,$Q160:$X160)),2021)","v":2026},{"$f":"IF($D160<>\"Battery Electric Bus (BEB)\",MIN(IF($Q160:$X160>=AB$2,$Q160:$X160)),2021)","v":2026},{"$f":"IF($D160<>\"Battery Electric Bus (BEB)\",MIN(IF($Q160:$X160>=AC$2,$Q160:$X160)),2021)","v":2026},{"$f":"IF($D160<>\"Battery Electric Bus (BEB)\",MIN(IF($Q160:$X160>=AD$2,$Q160:$X160)),2021)","v":2031},{"$f":"IF($D160<>\"Battery Electric Bus (BEB)\",MIN(IF($Q160:$X160>=AE$2,$Q160:$X160)),2021)","v":2031},{"$f":"IF($D160<>\"Battery Electric Bus (BEB)\",MIN(IF($Q160:$X160>=AF$2,$Q160:$X160)),2021)","v":2031},{"$f":"IF($D160<>\"Battery Electric Bus (BEB)\",MIN(IF($Q160:$X160>=AG$2,$Q160:$X160)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L160,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ160*(1-$BK160)>$O160,BQ160*(1-$BK160),$O160)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Loveland, Colorado",167,"DT","Automobile (AO)","Gasoline","Non-ADA",6,0,3,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L161,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L161,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D161=Reference!$B$2,Reference!$A$2,IF($D161=Reference!$B$3,IF('Fleet Info'!$H161<=30,Reference!$A$4,Reference!$A$3),IF($D161=Reference!$B$5,IF('Fleet Info'!$I161>20,Reference!$A$5,Reference!$A$6),IF($D161=Reference!$B$7,Reference!$A$7,IF($D161=Reference!$B$8,IF('Fleet Info'!$F161=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D161=Reference!$B$9,IF('Fleet Info'!$F161=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D161=Reference!$B$10,IF('Fleet Info'!$F161=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D161=Reference!$B$11,Reference!$A$11,IF($D161=\"Battery Electric Bus (BEB)\",IF($H161<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L161,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L161,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L161,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D161=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L161,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G161","v":300000},2022,2026,2030,2034,2038,2042,2046,{"$f":"W161+$K161","v":2050},{"$f":"IF($D161<>\"Battery Electric Bus (BEB)\",MIN(IF($Q161:$X161>=Y$2,$Q161:$X161)),2021)","v":2022},{"$f":"IF($D161<>\"Battery Electric Bus (BEB)\",MIN(IF($Q161:$X161>=Z$2,$Q161:$X161)),2021)","v":2026},{"$f":"IF($D161<>\"Battery Electric Bus (BEB)\",MIN(IF($Q161:$X161>=AA$2,$Q161:$X161)),2021)","v":2026},{"$f":"IF($D161<>\"Battery Electric Bus (BEB)\",MIN(IF($Q161:$X161>=AB$2,$Q161:$X161)),2021)","v":2026},{"$f":"IF($D161<>\"Battery Electric Bus (BEB)\",MIN(IF($Q161:$X161>=AC$2,$Q161:$X161)),2021)","v":2026},{"$f":"IF($D161<>\"Battery Electric Bus (BEB)\",MIN(IF($Q161:$X161>=AD$2,$Q161:$X161)),2021)","v":2030},{"$f":"IF($D161<>\"Battery Electric Bus (BEB)\",MIN(IF($Q161:$X161>=AE$2,$Q161:$X161)),2021)","v":2030},{"$f":"IF($D161<>\"Battery Electric Bus (BEB)\",MIN(IF($Q161:$X161>=AF$2,$Q161:$X161)),2021)","v":2030},{"$f":"IF($D161<>\"Battery Electric Bus (BEB)\",MIN(IF($Q161:$X161>=AG$2,$Q161:$X161)),2021)","v":2030},"Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L161,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ161*(1-$BK161)>$O161,BQ161*(1-$BK161),$O161)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["City of Loveland, Colorado",168,"DT","Minivan (MV)","Gasoline","ADA",14,0,7,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L162,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L162,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D162=Reference!$B$2,Reference!$A$2,IF($D162=Reference!$B$3,IF('Fleet Info'!$H162<=30,Reference!$A$4,Reference!$A$3),IF($D162=Reference!$B$5,IF('Fleet Info'!$I162>20,Reference!$A$5,Reference!$A$6),IF($D162=Reference!$B$7,Reference!$A$7,IF($D162=Reference!$B$8,IF('Fleet Info'!$F162=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D162=Reference!$B$9,IF('Fleet Info'!$F162=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D162=Reference!$B$10,IF('Fleet Info'!$F162=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D162=Reference!$B$11,Reference!$A$11,IF($D162=\"Battery Electric Bus (BEB)\",IF($H162<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L162,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L162,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L162,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D162=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L162,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G162","v":700000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W162+$K162","v":2053},{"$f":"IF($D162<>\"Battery Electric Bus (BEB)\",MIN(IF($Q162:$X162>=Y$2,$Q162:$X162)),2021)","v":2025},{"$f":"IF($D162<>\"Battery Electric Bus (BEB)\",MIN(IF($Q162:$X162>=Z$2,$Q162:$X162)),2021)","v":2025},{"$f":"IF($D162<>\"Battery Electric Bus (BEB)\",MIN(IF($Q162:$X162>=AA$2,$Q162:$X162)),2021)","v":2025},{"$f":"IF($D162<>\"Battery Electric Bus (BEB)\",MIN(IF($Q162:$X162>=AB$2,$Q162:$X162)),2021)","v":2025},{"$f":"IF($D162<>\"Battery Electric Bus (BEB)\",MIN(IF($Q162:$X162>=AC$2,$Q162:$X162)),2021)","v":2029},{"$f":"IF($D162<>\"Battery Electric Bus (BEB)\",MIN(IF($Q162:$X162>=AD$2,$Q162:$X162)),2021)","v":2029},{"$f":"IF($D162<>\"Battery Electric Bus (BEB)\",MIN(IF($Q162:$X162>=AE$2,$Q162:$X162)),2021)","v":2029},{"$f":"IF($D162<>\"Battery Electric Bus (BEB)\",MIN(IF($Q162:$X162>=AF$2,$Q162:$X162)),2021)","v":2029},{"$f":"IF($D162<>\"Battery Electric Bus (BEB)\",MIN(IF($Q162:$X162>=AG$2,$Q162:$X162)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L162,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ162*(1-$BK162)>$O162,BQ162*(1-$BK162),$O162)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["City of Loveland, Colorado",169,"MB","Cutaway (CU)","Gasoline","ADA",1,25,20,2004,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L163,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L163,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D163=Reference!$B$2,Reference!$A$2,IF($D163=Reference!$B$3,IF('Fleet Info'!$H163<=30,Reference!$A$4,Reference!$A$3),IF($D163=Reference!$B$5,IF('Fleet Info'!$I163>20,Reference!$A$5,Reference!$A$6),IF($D163=Reference!$B$7,Reference!$A$7,IF($D163=Reference!$B$8,IF('Fleet Info'!$F163=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D163=Reference!$B$9,IF('Fleet Info'!$F163=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D163=Reference!$B$10,IF('Fleet Info'!$F163=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D163=Reference!$B$11,Reference!$A$11,IF($D163=\"Battery Electric Bus (BEB)\",IF($H163<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L163,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L163,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L163,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D163=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L163,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G163","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W163+$K163","v":2061},{"$f":"IF($D163<>\"Battery Electric Bus (BEB)\",MIN(IF($Q163:$X163>=Y$2,$Q163:$X163)),2021)","v":2026},{"$f":"IF($D163<>\"Battery Electric Bus (BEB)\",MIN(IF($Q163:$X163>=Z$2,$Q163:$X163)),2021)","v":2026},{"$f":"IF($D163<>\"Battery Electric Bus (BEB)\",MIN(IF($Q163:$X163>=AA$2,$Q163:$X163)),2021)","v":2026},{"$f":"IF($D163<>\"Battery Electric Bus (BEB)\",MIN(IF($Q163:$X163>=AB$2,$Q163:$X163)),2021)","v":2026},{"$f":"IF($D163<>\"Battery Electric Bus (BEB)\",MIN(IF($Q163:$X163>=AC$2,$Q163:$X163)),2021)","v":2026},{"$f":"IF($D163<>\"Battery Electric Bus (BEB)\",MIN(IF($Q163:$X163>=AD$2,$Q163:$X163)),2021)","v":2031},{"$f":"IF($D163<>\"Battery Electric Bus (BEB)\",MIN(IF($Q163:$X163>=AE$2,$Q163:$X163)),2021)","v":2031},{"$f":"IF($D163<>\"Battery Electric Bus (BEB)\",MIN(IF($Q163:$X163>=AF$2,$Q163:$X163)),2021)","v":2031},{"$f":"IF($D163<>\"Battery Electric Bus (BEB)\",MIN(IF($Q163:$X163>=AG$2,$Q163:$X163)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L163,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ163*(1-$BK163)>$O163,BQ163*(1-$BK163),$O163)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Loveland, Colorado",170,"MB","Cutaway (CU)","Gasoline","ADA",1,28,23,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L164,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L164,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D164=Reference!$B$2,Reference!$A$2,IF($D164=Reference!$B$3,IF('Fleet Info'!$H164<=30,Reference!$A$4,Reference!$A$3),IF($D164=Reference!$B$5,IF('Fleet Info'!$I164>20,Reference!$A$5,Reference!$A$6),IF($D164=Reference!$B$7,Reference!$A$7,IF($D164=Reference!$B$8,IF('Fleet Info'!$F164=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D164=Reference!$B$9,IF('Fleet Info'!$F164=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D164=Reference!$B$10,IF('Fleet Info'!$F164=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D164=Reference!$B$11,Reference!$A$11,IF($D164=\"Battery Electric Bus (BEB)\",IF($H164<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L164,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L164,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L164,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D164=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L164,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G164","v":50000},{"$f":"IF(J164+K164<=2021,2021+K164,J164+K164)","v":2028},2035,2042,2049,2056,2063,2070,{"$f":"W164+$K164","v":2077},{"$f":"IF($D164<>\"Battery Electric Bus (BEB)\",MIN(IF($Q164:$X164>=Y$2,$Q164:$X164)),2021)","v":2028},{"$f":"IF($D164<>\"Battery Electric Bus (BEB)\",MIN(IF($Q164:$X164>=Z$2,$Q164:$X164)),2021)","v":2028},{"$f":"IF($D164<>\"Battery Electric Bus (BEB)\",MIN(IF($Q164:$X164>=AA$2,$Q164:$X164)),2021)","v":2028},{"$f":"IF($D164<>\"Battery Electric Bus (BEB)\",MIN(IF($Q164:$X164>=AB$2,$Q164:$X164)),2021)","v":2028},{"$f":"IF($D164<>\"Battery Electric Bus (BEB)\",MIN(IF($Q164:$X164>=AC$2,$Q164:$X164)),2021)","v":2028},{"$f":"IF($D164<>\"Battery Electric Bus (BEB)\",MIN(IF($Q164:$X164>=AD$2,$Q164:$X164)),2021)","v":2028},{"$f":"IF($D164<>\"Battery Electric Bus (BEB)\",MIN(IF($Q164:$X164>=AE$2,$Q164:$X164)),2021)","v":2028},{"$f":"IF($D164<>\"Battery Electric Bus (BEB)\",MIN(IF($Q164:$X164>=AF$2,$Q164:$X164)),2021)","v":2035},{"$f":"IF($D164<>\"Battery Electric Bus (BEB)\",MIN(IF($Q164:$X164>=AG$2,$Q164:$X164)),2021)","v":2035},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L164,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ164*(1-$BK164)>$O164,BQ164*(1-$BK164),$O164)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["City of Loveland, Colorado",171,"MB","Cutaway (CU)","Gasoline","ADA",1,28,23,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L165,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L165,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D165=Reference!$B$2,Reference!$A$2,IF($D165=Reference!$B$3,IF('Fleet Info'!$H165<=30,Reference!$A$4,Reference!$A$3),IF($D165=Reference!$B$5,IF('Fleet Info'!$I165>20,Reference!$A$5,Reference!$A$6),IF($D165=Reference!$B$7,Reference!$A$7,IF($D165=Reference!$B$8,IF('Fleet Info'!$F165=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D165=Reference!$B$9,IF('Fleet Info'!$F165=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D165=Reference!$B$10,IF('Fleet Info'!$F165=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D165=Reference!$B$11,Reference!$A$11,IF($D165=\"Battery Electric Bus (BEB)\",IF($H165<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L165,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L165,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L165,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D165=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L165,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G165","v":50000},2028,2035,2042,2049,2056,2063,2070,{"$f":"W165+$K165","v":2077},{"$f":"IF($D165<>\"Battery Electric Bus (BEB)\",MIN(IF($Q165:$X165>=Y$2,$Q165:$X165)),2021)","v":2028},{"$f":"IF($D165<>\"Battery Electric Bus (BEB)\",MIN(IF($Q165:$X165>=Z$2,$Q165:$X165)),2021)","v":2028},{"$f":"IF($D165<>\"Battery Electric Bus (BEB)\",MIN(IF($Q165:$X165>=AA$2,$Q165:$X165)),2021)","v":2028},{"$f":"IF($D165<>\"Battery Electric Bus (BEB)\",MIN(IF($Q165:$X165>=AB$2,$Q165:$X165)),2021)","v":2028},{"$f":"IF($D165<>\"Battery Electric Bus (BEB)\",MIN(IF($Q165:$X165>=AC$2,$Q165:$X165)),2021)","v":2028},{"$f":"IF($D165<>\"Battery Electric Bus (BEB)\",MIN(IF($Q165:$X165>=AD$2,$Q165:$X165)),2021)","v":2028},{"$f":"IF($D165<>\"Battery Electric Bus (BEB)\",MIN(IF($Q165:$X165>=AE$2,$Q165:$X165)),2021)","v":2028},{"$f":"IF($D165<>\"Battery Electric Bus (BEB)\",MIN(IF($Q165:$X165>=AF$2,$Q165:$X165)),2021)","v":2035},{"$f":"IF($D165<>\"Battery Electric Bus (BEB)\",MIN(IF($Q165:$X165>=AG$2,$Q165:$X165)),2021)","v":2035},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L165,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ165*(1-$BK165)>$O165,BQ165*(1-$BK165),$O165)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["City of Loveland, Colorado",172,"MB","Bus (BU)","Diesel Fuel","ADA",1,35,35,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L166,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L166,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D166=Reference!$B$2,Reference!$A$2,IF($D166=Reference!$B$3,IF('Fleet Info'!$H166<=30,Reference!$A$4,Reference!$A$3),IF($D166=Reference!$B$5,IF('Fleet Info'!$I166>20,Reference!$A$5,Reference!$A$6),IF($D166=Reference!$B$7,Reference!$A$7,IF($D166=Reference!$B$8,IF('Fleet Info'!$F166=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D166=Reference!$B$9,IF('Fleet Info'!$F166=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D166=Reference!$B$10,IF('Fleet Info'!$F166=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D166=Reference!$B$11,Reference!$A$11,IF($D166=\"Battery Electric Bus (BEB)\",IF($H166<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L166,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L166,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L166,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D166=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L166,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G166","v":110000},2021,2033,2045,2057,2069,2081,2093,{"$f":"W166+$K166","v":2105},{"$f":"IF($D166<>\"Battery Electric Bus (BEB)\",MIN(IF($Q166:$X166>=Y$2,$Q166:$X166)),2021)","v":2033},{"$f":"IF($D166<>\"Battery Electric Bus (BEB)\",MIN(IF($Q166:$X166>=Z$2,$Q166:$X166)),2021)","v":2033},{"$f":"IF($D166<>\"Battery Electric Bus (BEB)\",MIN(IF($Q166:$X166>=AA$2,$Q166:$X166)),2021)","v":2033},{"$f":"IF($D166<>\"Battery Electric Bus (BEB)\",MIN(IF($Q166:$X166>=AB$2,$Q166:$X166)),2021)","v":2033},{"$f":"IF($D166<>\"Battery Electric Bus (BEB)\",MIN(IF($Q166:$X166>=AC$2,$Q166:$X166)),2021)","v":2033},{"$f":"IF($D166<>\"Battery Electric Bus (BEB)\",MIN(IF($Q166:$X166>=AD$2,$Q166:$X166)),2021)","v":2033},{"$f":"IF($D166<>\"Battery Electric Bus (BEB)\",MIN(IF($Q166:$X166>=AE$2,$Q166:$X166)),2021)","v":2033},{"$f":"IF($D166<>\"Battery Electric Bus (BEB)\",MIN(IF($Q166:$X166>=AF$2,$Q166:$X166)),2021)","v":2033},{"$f":"IF($D166<>\"Battery Electric Bus (BEB)\",MIN(IF($Q166:$X166>=AG$2,$Q166:$X166)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q166=AW$2,$R166=AW$2,$S166=AW$2,$T166=AW$2,$U166=AW$2,$V166=AW$2,$W166=AW$2,$X166=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L166,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ166*(1-$BK166)>$O166,BQ166*(1-$BK166),$O166)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Loveland, Colorado",173,"MB","Bus (BU)","Diesel Fuel","ADA",2,35,35,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L167,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L167,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D167=Reference!$B$2,Reference!$A$2,IF($D167=Reference!$B$3,IF('Fleet Info'!$H167<=30,Reference!$A$4,Reference!$A$3),IF($D167=Reference!$B$5,IF('Fleet Info'!$I167>20,Reference!$A$5,Reference!$A$6),IF($D167=Reference!$B$7,Reference!$A$7,IF($D167=Reference!$B$8,IF('Fleet Info'!$F167=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D167=Reference!$B$9,IF('Fleet Info'!$F167=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D167=Reference!$B$10,IF('Fleet Info'!$F167=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D167=Reference!$B$11,Reference!$A$11,IF($D167=\"Battery Electric Bus (BEB)\",IF($H167<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L167,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L167,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L167,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D167=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L167,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G167","v":220000},2023,2035,2047,2059,2071,2083,2095,{"$f":"W167+$K167","v":2107},{"$f":"IF($D167<>\"Battery Electric Bus (BEB)\",MIN(IF($Q167:$X167>=Y$2,$Q167:$X167)),2021)","v":2023},{"$f":"IF($D167<>\"Battery Electric Bus (BEB)\",MIN(IF($Q167:$X167>=Z$2,$Q167:$X167)),2021)","v":2023},{"$f":"IF($D167<>\"Battery Electric Bus (BEB)\",MIN(IF($Q167:$X167>=AA$2,$Q167:$X167)),2021)","v":2035},{"$f":"IF($D167<>\"Battery Electric Bus (BEB)\",MIN(IF($Q167:$X167>=AB$2,$Q167:$X167)),2021)","v":2035},{"$f":"IF($D167<>\"Battery Electric Bus (BEB)\",MIN(IF($Q167:$X167>=AC$2,$Q167:$X167)),2021)","v":2035},{"$f":"IF($D167<>\"Battery Electric Bus (BEB)\",MIN(IF($Q167:$X167>=AD$2,$Q167:$X167)),2021)","v":2035},{"$f":"IF($D167<>\"Battery Electric Bus (BEB)\",MIN(IF($Q167:$X167>=AE$2,$Q167:$X167)),2021)","v":2035},{"$f":"IF($D167<>\"Battery Electric Bus (BEB)\",MIN(IF($Q167:$X167>=AF$2,$Q167:$X167)),2021)","v":2035},{"$f":"IF($D167<>\"Battery Electric Bus (BEB)\",MIN(IF($Q167:$X167>=AG$2,$Q167:$X167)),2021)","v":2035},{"$f":"IF(OR($Q167=AH$2,$R167=AH$2,$S167=AH$2,$T167=AH$2,$U167=AH$2,$V167=AH$2,$W167=AH$2,$X167=AH$2),\"Yes\",\"No\")","v":"No"},"Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L167,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ167*(1-$BK167)>$O167,BQ167*(1-$BK167),$O167)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Pueblo",174,"DR","Cutaway (CU)","Gasoline","ADA",5,13,10,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L168,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L168,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D168=Reference!$B$2,Reference!$A$2,IF($D168=Reference!$B$3,IF('Fleet Info'!$H168<=30,Reference!$A$4,Reference!$A$3),IF($D168=Reference!$B$5,IF('Fleet Info'!$I168>20,Reference!$A$5,Reference!$A$6),IF($D168=Reference!$B$7,Reference!$A$7,IF($D168=Reference!$B$8,IF('Fleet Info'!$F168=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D168=Reference!$B$9,IF('Fleet Info'!$F168=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D168=Reference!$B$10,IF('Fleet Info'!$F168=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D168=Reference!$B$11,Reference!$A$11,IF($D168=\"Battery Electric Bus (BEB)\",IF($H168<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L168,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L168,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L168,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D168=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L168,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G168","v":250000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W168+$K168","v":2056},{"$f":"IF($D168<>\"Battery Electric Bus (BEB)\",MIN(IF($Q168:$X168>=Y$2,$Q168:$X168)),2021)","v":2026},{"$f":"IF($D168<>\"Battery Electric Bus (BEB)\",MIN(IF($Q168:$X168>=Z$2,$Q168:$X168)),2021)","v":2026},{"$f":"IF($D168<>\"Battery Electric Bus (BEB)\",MIN(IF($Q168:$X168>=AA$2,$Q168:$X168)),2021)","v":2026},{"$f":"IF($D168<>\"Battery Electric Bus (BEB)\",MIN(IF($Q168:$X168>=AB$2,$Q168:$X168)),2021)","v":2026},{"$f":"IF($D168<>\"Battery Electric Bus (BEB)\",MIN(IF($Q168:$X168>=AC$2,$Q168:$X168)),2021)","v":2026},{"$f":"IF($D168<>\"Battery Electric Bus (BEB)\",MIN(IF($Q168:$X168>=AD$2,$Q168:$X168)),2021)","v":2031},{"$f":"IF($D168<>\"Battery Electric Bus (BEB)\",MIN(IF($Q168:$X168>=AE$2,$Q168:$X168)),2021)","v":2031},{"$f":"IF($D168<>\"Battery Electric Bus (BEB)\",MIN(IF($Q168:$X168>=AF$2,$Q168:$X168)),2021)","v":2031},{"$f":"IF($D168<>\"Battery Electric Bus (BEB)\",MIN(IF($Q168:$X168>=AG$2,$Q168:$X168)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L168,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ168*(1-$BK168)>$O168,BQ168*(1-$BK168),$O168)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Pueblo",175,"DR","Cutaway (CU)","Gasoline","ADA",6,20,14,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L169,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L169,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D169=Reference!$B$2,Reference!$A$2,IF($D169=Reference!$B$3,IF('Fleet Info'!$H169<=30,Reference!$A$4,Reference!$A$3),IF($D169=Reference!$B$5,IF('Fleet Info'!$I169>20,Reference!$A$5,Reference!$A$6),IF($D169=Reference!$B$7,Reference!$A$7,IF($D169=Reference!$B$8,IF('Fleet Info'!$F169=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D169=Reference!$B$9,IF('Fleet Info'!$F169=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D169=Reference!$B$10,IF('Fleet Info'!$F169=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D169=Reference!$B$11,Reference!$A$11,IF($D169=\"Battery Electric Bus (BEB)\",IF($H169<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L169,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L169,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L169,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D169=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L169,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G169","v":300000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W169+$K169","v":2061},{"$f":"IF($D169<>\"Battery Electric Bus (BEB)\",MIN(IF($Q169:$X169>=Y$2,$Q169:$X169)),2021)","v":2026},{"$f":"IF($D169<>\"Battery Electric Bus (BEB)\",MIN(IF($Q169:$X169>=Z$2,$Q169:$X169)),2021)","v":2026},{"$f":"IF($D169<>\"Battery Electric Bus (BEB)\",MIN(IF($Q169:$X169>=AA$2,$Q169:$X169)),2021)","v":2026},{"$f":"IF($D169<>\"Battery Electric Bus (BEB)\",MIN(IF($Q169:$X169>=AB$2,$Q169:$X169)),2021)","v":2026},{"$f":"IF($D169<>\"Battery Electric Bus (BEB)\",MIN(IF($Q169:$X169>=AC$2,$Q169:$X169)),2021)","v":2026},{"$f":"IF($D169<>\"Battery Electric Bus (BEB)\",MIN(IF($Q169:$X169>=AD$2,$Q169:$X169)),2021)","v":2031},{"$f":"IF($D169<>\"Battery Electric Bus (BEB)\",MIN(IF($Q169:$X169>=AE$2,$Q169:$X169)),2021)","v":2031},{"$f":"IF($D169<>\"Battery Electric Bus (BEB)\",MIN(IF($Q169:$X169>=AF$2,$Q169:$X169)),2021)","v":2031},{"$f":"IF($D169<>\"Battery Electric Bus (BEB)\",MIN(IF($Q169:$X169>=AG$2,$Q169:$X169)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L169,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ169*(1-$BK169)>$O169,BQ169*(1-$BK169),$O169)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["City of Pueblo",176,"MB","Bus (BU)","Diesel Fuel","ADA",1,34,29,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L170,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L170,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D170=Reference!$B$2,Reference!$A$2,IF($D170=Reference!$B$3,IF('Fleet Info'!$H170<=30,Reference!$A$4,Reference!$A$3),IF($D170=Reference!$B$5,IF('Fleet Info'!$I170>20,Reference!$A$5,Reference!$A$6),IF($D170=Reference!$B$7,Reference!$A$7,IF($D170=Reference!$B$8,IF('Fleet Info'!$F170=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D170=Reference!$B$9,IF('Fleet Info'!$F170=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D170=Reference!$B$10,IF('Fleet Info'!$F170=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D170=Reference!$B$11,Reference!$A$11,IF($D170=\"Battery Electric Bus (BEB)\",IF($H170<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L170,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L170,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L170,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D170=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L170,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G170","v":110000},{"$f":"IF(J170+K170<=2021,2021+K170,J170+K170)","v":2033},2045,2057,2069,2081,2093,2105,{"$f":"W170+$K170","v":2117},{"$f":"IF($D170<>\"Battery Electric Bus (BEB)\",MIN(IF($Q170:$X170>=Y$2,$Q170:$X170)),2021)","v":2033},{"$f":"IF($D170<>\"Battery Electric Bus (BEB)\",MIN(IF($Q170:$X170>=Z$2,$Q170:$X170)),2021)","v":2033},{"$f":"IF($D170<>\"Battery Electric Bus (BEB)\",MIN(IF($Q170:$X170>=AA$2,$Q170:$X170)),2021)","v":2033},{"$f":"IF($D170<>\"Battery Electric Bus (BEB)\",MIN(IF($Q170:$X170>=AB$2,$Q170:$X170)),2021)","v":2033},{"$f":"IF($D170<>\"Battery Electric Bus (BEB)\",MIN(IF($Q170:$X170>=AC$2,$Q170:$X170)),2021)","v":2033},{"$f":"IF($D170<>\"Battery Electric Bus (BEB)\",MIN(IF($Q170:$X170>=AD$2,$Q170:$X170)),2021)","v":2033},{"$f":"IF($D170<>\"Battery Electric Bus (BEB)\",MIN(IF($Q170:$X170>=AE$2,$Q170:$X170)),2021)","v":2033},{"$f":"IF($D170<>\"Battery Electric Bus (BEB)\",MIN(IF($Q170:$X170>=AF$2,$Q170:$X170)),2021)","v":2033},{"$f":"IF($D170<>\"Battery Electric Bus (BEB)\",MIN(IF($Q170:$X170>=AG$2,$Q170:$X170)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L170,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,{"$f":"IF(BN170*(1-$BK170)>$O170,BN170*(1-$BK170),$O170)","v":739753.6},680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Pueblo",177,"MB","Bus (BU)","Diesel Fuel","ADA",2,34,29,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L171,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L171,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D171=Reference!$B$2,Reference!$A$2,IF($D171=Reference!$B$3,IF('Fleet Info'!$H171<=30,Reference!$A$4,Reference!$A$3),IF($D171=Reference!$B$5,IF('Fleet Info'!$I171>20,Reference!$A$5,Reference!$A$6),IF($D171=Reference!$B$7,Reference!$A$7,IF($D171=Reference!$B$8,IF('Fleet Info'!$F171=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D171=Reference!$B$9,IF('Fleet Info'!$F171=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D171=Reference!$B$10,IF('Fleet Info'!$F171=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D171=Reference!$B$11,Reference!$A$11,IF($D171=\"Battery Electric Bus (BEB)\",IF($H171<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L171,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L171,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L171,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D171=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L171,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G171","v":220000},2021,2033,2045,2057,2069,2081,2093,{"$f":"W171+$K171","v":2105},{"$f":"IF($D171<>\"Battery Electric Bus (BEB)\",MIN(IF($Q171:$X171>=Y$2,$Q171:$X171)),2021)","v":2033},{"$f":"IF($D171<>\"Battery Electric Bus (BEB)\",MIN(IF($Q171:$X171>=Z$2,$Q171:$X171)),2021)","v":2033},{"$f":"IF($D171<>\"Battery Electric Bus (BEB)\",MIN(IF($Q171:$X171>=AA$2,$Q171:$X171)),2021)","v":2033},{"$f":"IF($D171<>\"Battery Electric Bus (BEB)\",MIN(IF($Q171:$X171>=AB$2,$Q171:$X171)),2021)","v":2033},{"$f":"IF($D171<>\"Battery Electric Bus (BEB)\",MIN(IF($Q171:$X171>=AC$2,$Q171:$X171)),2021)","v":2033},{"$f":"IF($D171<>\"Battery Electric Bus (BEB)\",MIN(IF($Q171:$X171>=AD$2,$Q171:$X171)),2021)","v":2033},{"$f":"IF($D171<>\"Battery Electric Bus (BEB)\",MIN(IF($Q171:$X171>=AE$2,$Q171:$X171)),2021)","v":2033},{"$f":"IF($D171<>\"Battery Electric Bus (BEB)\",MIN(IF($Q171:$X171>=AF$2,$Q171:$X171)),2021)","v":2033},{"$f":"IF($D171<>\"Battery Electric Bus (BEB)\",MIN(IF($Q171:$X171>=AG$2,$Q171:$X171)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L171,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM171*(1-$BK171)>$O171,BM171*(1-$BK171),$O171)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Pueblo",178,"MB","Bus (BU)","Diesel Fuel","ADA",1,35,35,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L172,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L172,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D172=Reference!$B$2,Reference!$A$2,IF($D172=Reference!$B$3,IF('Fleet Info'!$H172<=30,Reference!$A$4,Reference!$A$3),IF($D172=Reference!$B$5,IF('Fleet Info'!$I172>20,Reference!$A$5,Reference!$A$6),IF($D172=Reference!$B$7,Reference!$A$7,IF($D172=Reference!$B$8,IF('Fleet Info'!$F172=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D172=Reference!$B$9,IF('Fleet Info'!$F172=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D172=Reference!$B$10,IF('Fleet Info'!$F172=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D172=Reference!$B$11,Reference!$A$11,IF($D172=\"Battery Electric Bus (BEB)\",IF($H172<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L172,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L172,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L172,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D172=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L172,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G172","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W172+$K172","v":2117},{"$f":"IF($D172<>\"Battery Electric Bus (BEB)\",MIN(IF($Q172:$X172>=Y$2,$Q172:$X172)),2021)","v":2033},{"$f":"IF($D172<>\"Battery Electric Bus (BEB)\",MIN(IF($Q172:$X172>=Z$2,$Q172:$X172)),2021)","v":2033},{"$f":"IF($D172<>\"Battery Electric Bus (BEB)\",MIN(IF($Q172:$X172>=AA$2,$Q172:$X172)),2021)","v":2033},{"$f":"IF($D172<>\"Battery Electric Bus (BEB)\",MIN(IF($Q172:$X172>=AB$2,$Q172:$X172)),2021)","v":2033},{"$f":"IF($D172<>\"Battery Electric Bus (BEB)\",MIN(IF($Q172:$X172>=AC$2,$Q172:$X172)),2021)","v":2033},{"$f":"IF($D172<>\"Battery Electric Bus (BEB)\",MIN(IF($Q172:$X172>=AD$2,$Q172:$X172)),2021)","v":2033},{"$f":"IF($D172<>\"Battery Electric Bus (BEB)\",MIN(IF($Q172:$X172>=AE$2,$Q172:$X172)),2021)","v":2033},{"$f":"IF($D172<>\"Battery Electric Bus (BEB)\",MIN(IF($Q172:$X172>=AF$2,$Q172:$X172)),2021)","v":2033},{"$f":"IF($D172<>\"Battery Electric Bus (BEB)\",MIN(IF($Q172:$X172>=AG$2,$Q172:$X172)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L172,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM172*(1-$BK172)>$O172,BM172*(1-$BK172),$O172)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Pueblo",179,"MB","Bus (BU)","Diesel Fuel","ADA",1,35,35,2004,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L173,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L173,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D173=Reference!$B$2,Reference!$A$2,IF($D173=Reference!$B$3,IF('Fleet Info'!$H173<=30,Reference!$A$4,Reference!$A$3),IF($D173=Reference!$B$5,IF('Fleet Info'!$I173>20,Reference!$A$5,Reference!$A$6),IF($D173=Reference!$B$7,Reference!$A$7,IF($D173=Reference!$B$8,IF('Fleet Info'!$F173=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D173=Reference!$B$9,IF('Fleet Info'!$F173=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D173=Reference!$B$10,IF('Fleet Info'!$F173=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D173=Reference!$B$11,Reference!$A$11,IF($D173=\"Battery Electric Bus (BEB)\",IF($H173<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L173,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L173,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L173,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D173=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L173,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G173","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W173+$K173","v":2117},{"$f":"IF($D173<>\"Battery Electric Bus (BEB)\",MIN(IF($Q173:$X173>=Y$2,$Q173:$X173)),2021)","v":2033},{"$f":"IF($D173<>\"Battery Electric Bus (BEB)\",MIN(IF($Q173:$X173>=Z$2,$Q173:$X173)),2021)","v":2033},{"$f":"IF($D173<>\"Battery Electric Bus (BEB)\",MIN(IF($Q173:$X173>=AA$2,$Q173:$X173)),2021)","v":2033},{"$f":"IF($D173<>\"Battery Electric Bus (BEB)\",MIN(IF($Q173:$X173>=AB$2,$Q173:$X173)),2021)","v":2033},{"$f":"IF($D173<>\"Battery Electric Bus (BEB)\",MIN(IF($Q173:$X173>=AC$2,$Q173:$X173)),2021)","v":2033},{"$f":"IF($D173<>\"Battery Electric Bus (BEB)\",MIN(IF($Q173:$X173>=AD$2,$Q173:$X173)),2021)","v":2033},{"$f":"IF($D173<>\"Battery Electric Bus (BEB)\",MIN(IF($Q173:$X173>=AE$2,$Q173:$X173)),2021)","v":2033},{"$f":"IF($D173<>\"Battery Electric Bus (BEB)\",MIN(IF($Q173:$X173>=AF$2,$Q173:$X173)),2021)","v":2033},{"$f":"IF($D173<>\"Battery Electric Bus (BEB)\",MIN(IF($Q173:$X173>=AG$2,$Q173:$X173)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L173,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM173*(1-$BK173)>$O173,BM173*(1-$BK173),$O173)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Pueblo",180,"MB","Bus (BU)","Diesel Fuel","ADA",6,35,35,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L174,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L174,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D174=Reference!$B$2,Reference!$A$2,IF($D174=Reference!$B$3,IF('Fleet Info'!$H174<=30,Reference!$A$4,Reference!$A$3),IF($D174=Reference!$B$5,IF('Fleet Info'!$I174>20,Reference!$A$5,Reference!$A$6),IF($D174=Reference!$B$7,Reference!$A$7,IF($D174=Reference!$B$8,IF('Fleet Info'!$F174=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D174=Reference!$B$9,IF('Fleet Info'!$F174=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D174=Reference!$B$10,IF('Fleet Info'!$F174=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D174=Reference!$B$11,Reference!$A$11,IF($D174=\"Battery Electric Bus (BEB)\",IF($H174<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L174,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L174,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L174,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D174=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L174,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G174","v":660000},2022,2034,2046,2058,2070,2082,2094,{"$f":"W174+$K174","v":2106},{"$f":"IF($D174<>\"Battery Electric Bus (BEB)\",MIN(IF($Q174:$X174>=Y$2,$Q174:$X174)),2021)","v":2022},{"$f":"IF($D174<>\"Battery Electric Bus (BEB)\",MIN(IF($Q174:$X174>=Z$2,$Q174:$X174)),2021)","v":2034},{"$f":"IF($D174<>\"Battery Electric Bus (BEB)\",MIN(IF($Q174:$X174>=AA$2,$Q174:$X174)),2021)","v":2034},{"$f":"IF($D174<>\"Battery Electric Bus (BEB)\",MIN(IF($Q174:$X174>=AB$2,$Q174:$X174)),2021)","v":2034},{"$f":"IF($D174<>\"Battery Electric Bus (BEB)\",MIN(IF($Q174:$X174>=AC$2,$Q174:$X174)),2021)","v":2034},{"$f":"IF($D174<>\"Battery Electric Bus (BEB)\",MIN(IF($Q174:$X174>=AD$2,$Q174:$X174)),2021)","v":2034},{"$f":"IF($D174<>\"Battery Electric Bus (BEB)\",MIN(IF($Q174:$X174>=AE$2,$Q174:$X174)),2021)","v":2034},{"$f":"IF($D174<>\"Battery Electric Bus (BEB)\",MIN(IF($Q174:$X174>=AF$2,$Q174:$X174)),2021)","v":2034},{"$f":"IF($D174<>\"Battery Electric Bus (BEB)\",MIN(IF($Q174:$X174>=AG$2,$Q174:$X174)),2021)","v":2034},"Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L174,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM174*(1-$BK174)>$O174,BM174*(1-$BK174),$O174)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Pueblo",181,"MB","Bus (BU)","Diesel Fuel","ADA",2,40,40,2002,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L175,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L175,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D175=Reference!$B$2,Reference!$A$2,IF($D175=Reference!$B$3,IF('Fleet Info'!$H175<=30,Reference!$A$4,Reference!$A$3),IF($D175=Reference!$B$5,IF('Fleet Info'!$I175>20,Reference!$A$5,Reference!$A$6),IF($D175=Reference!$B$7,Reference!$A$7,IF($D175=Reference!$B$8,IF('Fleet Info'!$F175=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D175=Reference!$B$9,IF('Fleet Info'!$F175=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D175=Reference!$B$10,IF('Fleet Info'!$F175=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D175=Reference!$B$11,Reference!$A$11,IF($D175=\"Battery Electric Bus (BEB)\",IF($H175<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L175,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L175,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L175,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D175=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L175,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G175","v":220000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W175+$K175","v":2117},{"$f":"IF($D175<>\"Battery Electric Bus (BEB)\",MIN(IF($Q175:$X175>=Y$2,$Q175:$X175)),2021)","v":2033},{"$f":"IF($D175<>\"Battery Electric Bus (BEB)\",MIN(IF($Q175:$X175>=Z$2,$Q175:$X175)),2021)","v":2033},{"$f":"IF($D175<>\"Battery Electric Bus (BEB)\",MIN(IF($Q175:$X175>=AA$2,$Q175:$X175)),2021)","v":2033},{"$f":"IF($D175<>\"Battery Electric Bus (BEB)\",MIN(IF($Q175:$X175>=AB$2,$Q175:$X175)),2021)","v":2033},{"$f":"IF($D175<>\"Battery Electric Bus (BEB)\",MIN(IF($Q175:$X175>=AC$2,$Q175:$X175)),2021)","v":2033},{"$f":"IF($D175<>\"Battery Electric Bus (BEB)\",MIN(IF($Q175:$X175>=AD$2,$Q175:$X175)),2021)","v":2033},{"$f":"IF($D175<>\"Battery Electric Bus (BEB)\",MIN(IF($Q175:$X175>=AE$2,$Q175:$X175)),2021)","v":2033},{"$f":"IF($D175<>\"Battery Electric Bus (BEB)\",MIN(IF($Q175:$X175>=AF$2,$Q175:$X175)),2021)","v":2033},{"$f":"IF($D175<>\"Battery Electric Bus (BEB)\",MIN(IF($Q175:$X175>=AG$2,$Q175:$X175)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L175,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM175*(1-$BK175)>$O175,BM175*(1-$BK175),$O175)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Pueblo",182,"MB","Bus (BU)","Diesel Fuel","ADA",4,40,40,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L176,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L176,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D176=Reference!$B$2,Reference!$A$2,IF($D176=Reference!$B$3,IF('Fleet Info'!$H176<=30,Reference!$A$4,Reference!$A$3),IF($D176=Reference!$B$5,IF('Fleet Info'!$I176>20,Reference!$A$5,Reference!$A$6),IF($D176=Reference!$B$7,Reference!$A$7,IF($D176=Reference!$B$8,IF('Fleet Info'!$F176=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D176=Reference!$B$9,IF('Fleet Info'!$F176=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D176=Reference!$B$10,IF('Fleet Info'!$F176=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D176=Reference!$B$11,Reference!$A$11,IF($D176=\"Battery Electric Bus (BEB)\",IF($H176<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L176,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L176,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L176,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D176=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L176,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G176","v":440000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W176+$K176","v":2117},{"$f":"IF($D176<>\"Battery Electric Bus (BEB)\",MIN(IF($Q176:$X176>=Y$2,$Q176:$X176)),2021)","v":2033},{"$f":"IF($D176<>\"Battery Electric Bus (BEB)\",MIN(IF($Q176:$X176>=Z$2,$Q176:$X176)),2021)","v":2033},{"$f":"IF($D176<>\"Battery Electric Bus (BEB)\",MIN(IF($Q176:$X176>=AA$2,$Q176:$X176)),2021)","v":2033},{"$f":"IF($D176<>\"Battery Electric Bus (BEB)\",MIN(IF($Q176:$X176>=AB$2,$Q176:$X176)),2021)","v":2033},{"$f":"IF($D176<>\"Battery Electric Bus (BEB)\",MIN(IF($Q176:$X176>=AC$2,$Q176:$X176)),2021)","v":2033},{"$f":"IF($D176<>\"Battery Electric Bus (BEB)\",MIN(IF($Q176:$X176>=AD$2,$Q176:$X176)),2021)","v":2033},{"$f":"IF($D176<>\"Battery Electric Bus (BEB)\",MIN(IF($Q176:$X176>=AE$2,$Q176:$X176)),2021)","v":2033},{"$f":"IF($D176<>\"Battery Electric Bus (BEB)\",MIN(IF($Q176:$X176>=AF$2,$Q176:$X176)),2021)","v":2033},{"$f":"IF($D176<>\"Battery Electric Bus (BEB)\",MIN(IF($Q176:$X176>=AG$2,$Q176:$X176)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L176,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM176*(1-$BK176)>$O176,BM176*(1-$BK176),$O176)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Pueblo",183,"MB","Bus (BU)","Diesel Fuel","ADA",2,40,40,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L177,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L177,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D177=Reference!$B$2,Reference!$A$2,IF($D177=Reference!$B$3,IF('Fleet Info'!$H177<=30,Reference!$A$4,Reference!$A$3),IF($D177=Reference!$B$5,IF('Fleet Info'!$I177>20,Reference!$A$5,Reference!$A$6),IF($D177=Reference!$B$7,Reference!$A$7,IF($D177=Reference!$B$8,IF('Fleet Info'!$F177=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D177=Reference!$B$9,IF('Fleet Info'!$F177=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D177=Reference!$B$10,IF('Fleet Info'!$F177=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D177=Reference!$B$11,Reference!$A$11,IF($D177=\"Battery Electric Bus (BEB)\",IF($H177<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L177,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L177,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L177,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D177=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L177,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G177","v":220000},2022,2034,2046,2058,2070,2082,2094,{"$f":"W177+$K177","v":2106},{"$f":"IF($D177<>\"Battery Electric Bus (BEB)\",MIN(IF($Q177:$X177>=Y$2,$Q177:$X177)),2021)","v":2022},{"$f":"IF($D177<>\"Battery Electric Bus (BEB)\",MIN(IF($Q177:$X177>=Z$2,$Q177:$X177)),2021)","v":2034},{"$f":"IF($D177<>\"Battery Electric Bus (BEB)\",MIN(IF($Q177:$X177>=AA$2,$Q177:$X177)),2021)","v":2034},{"$f":"IF($D177<>\"Battery Electric Bus (BEB)\",MIN(IF($Q177:$X177>=AB$2,$Q177:$X177)),2021)","v":2034},{"$f":"IF($D177<>\"Battery Electric Bus (BEB)\",MIN(IF($Q177:$X177>=AC$2,$Q177:$X177)),2021)","v":2034},{"$f":"IF($D177<>\"Battery Electric Bus (BEB)\",MIN(IF($Q177:$X177>=AD$2,$Q177:$X177)),2021)","v":2034},{"$f":"IF($D177<>\"Battery Electric Bus (BEB)\",MIN(IF($Q177:$X177>=AE$2,$Q177:$X177)),2021)","v":2034},{"$f":"IF($D177<>\"Battery Electric Bus (BEB)\",MIN(IF($Q177:$X177>=AF$2,$Q177:$X177)),2021)","v":2034},{"$f":"IF($D177<>\"Battery Electric Bus (BEB)\",MIN(IF($Q177:$X177>=AG$2,$Q177:$X177)),2021)","v":2034},"Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L177,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM177*(1-$BK177)>$O177,BM177*(1-$BK177),$O177)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Pueblo",184,"MB","Bus (BU)","Diesel Fuel","ADA",2,40,45,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L178,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L178,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D178=Reference!$B$2,Reference!$A$2,IF($D178=Reference!$B$3,IF('Fleet Info'!$H178<=30,Reference!$A$4,Reference!$A$3),IF($D178=Reference!$B$5,IF('Fleet Info'!$I178>20,Reference!$A$5,Reference!$A$6),IF($D178=Reference!$B$7,Reference!$A$7,IF($D178=Reference!$B$8,IF('Fleet Info'!$F178=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D178=Reference!$B$9,IF('Fleet Info'!$F178=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D178=Reference!$B$10,IF('Fleet Info'!$F178=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D178=Reference!$B$11,Reference!$A$11,IF($D178=\"Battery Electric Bus (BEB)\",IF($H178<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L178,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L178,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L178,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D178=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L178,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G178","v":220000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W178+$K178","v":2117},{"$f":"IF($D178<>\"Battery Electric Bus (BEB)\",MIN(IF($Q178:$X178>=Y$2,$Q178:$X178)),2021)","v":2033},{"$f":"IF($D178<>\"Battery Electric Bus (BEB)\",MIN(IF($Q178:$X178>=Z$2,$Q178:$X178)),2021)","v":2033},{"$f":"IF($D178<>\"Battery Electric Bus (BEB)\",MIN(IF($Q178:$X178>=AA$2,$Q178:$X178)),2021)","v":2033},{"$f":"IF($D178<>\"Battery Electric Bus (BEB)\",MIN(IF($Q178:$X178>=AB$2,$Q178:$X178)),2021)","v":2033},{"$f":"IF($D178<>\"Battery Electric Bus (BEB)\",MIN(IF($Q178:$X178>=AC$2,$Q178:$X178)),2021)","v":2033},{"$f":"IF($D178<>\"Battery Electric Bus (BEB)\",MIN(IF($Q178:$X178>=AD$2,$Q178:$X178)),2021)","v":2033},{"$f":"IF($D178<>\"Battery Electric Bus (BEB)\",MIN(IF($Q178:$X178>=AE$2,$Q178:$X178)),2021)","v":2033},{"$f":"IF($D178<>\"Battery Electric Bus (BEB)\",MIN(IF($Q178:$X178>=AF$2,$Q178:$X178)),2021)","v":2033},{"$f":"IF($D178<>\"Battery Electric Bus (BEB)\",MIN(IF($Q178:$X178>=AG$2,$Q178:$X178)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L178,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM178*(1-$BK178)>$O178,BM178*(1-$BK178),$O178)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Community Options, Inc.",185,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,4,1998,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L179,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L179,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D179=Reference!$B$2,Reference!$A$2,IF($D179=Reference!$B$3,IF('Fleet Info'!$H179<=30,Reference!$A$4,Reference!$A$3),IF($D179=Reference!$B$5,IF('Fleet Info'!$I179>20,Reference!$A$5,Reference!$A$6),IF($D179=Reference!$B$7,Reference!$A$7,IF($D179=Reference!$B$8,IF('Fleet Info'!$F179=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D179=Reference!$B$9,IF('Fleet Info'!$F179=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D179=Reference!$B$10,IF('Fleet Info'!$F179=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D179=Reference!$B$11,Reference!$A$11,IF($D179=\"Battery Electric Bus (BEB)\",IF($H179<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L179,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L179,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L179,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D179=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L179,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G179","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W179+$K179","v":2053},{"$f":"IF($D179<>\"Battery Electric Bus (BEB)\",MIN(IF($Q179:$X179>=Y$2,$Q179:$X179)),2021)","v":2025},{"$f":"IF($D179<>\"Battery Electric Bus (BEB)\",MIN(IF($Q179:$X179>=Z$2,$Q179:$X179)),2021)","v":2025},{"$f":"IF($D179<>\"Battery Electric Bus (BEB)\",MIN(IF($Q179:$X179>=AA$2,$Q179:$X179)),2021)","v":2025},{"$f":"IF($D179<>\"Battery Electric Bus (BEB)\",MIN(IF($Q179:$X179>=AB$2,$Q179:$X179)),2021)","v":2025},{"$f":"IF($D179<>\"Battery Electric Bus (BEB)\",MIN(IF($Q179:$X179>=AC$2,$Q179:$X179)),2021)","v":2029},{"$f":"IF($D179<>\"Battery Electric Bus (BEB)\",MIN(IF($Q179:$X179>=AD$2,$Q179:$X179)),2021)","v":2029},{"$f":"IF($D179<>\"Battery Electric Bus (BEB)\",MIN(IF($Q179:$X179>=AE$2,$Q179:$X179)),2021)","v":2029},{"$f":"IF($D179<>\"Battery Electric Bus (BEB)\",MIN(IF($Q179:$X179>=AF$2,$Q179:$X179)),2021)","v":2029},{"$f":"IF($D179<>\"Battery Electric Bus (BEB)\",MIN(IF($Q179:$X179>=AG$2,$Q179:$X179)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L179,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM179*(1-$BK179)>$O179,BM179*(1-$BK179),$O179)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",186,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,4,2004,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L180,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L180,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D180=Reference!$B$2,Reference!$A$2,IF($D180=Reference!$B$3,IF('Fleet Info'!$H180<=30,Reference!$A$4,Reference!$A$3),IF($D180=Reference!$B$5,IF('Fleet Info'!$I180>20,Reference!$A$5,Reference!$A$6),IF($D180=Reference!$B$7,Reference!$A$7,IF($D180=Reference!$B$8,IF('Fleet Info'!$F180=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D180=Reference!$B$9,IF('Fleet Info'!$F180=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D180=Reference!$B$10,IF('Fleet Info'!$F180=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D180=Reference!$B$11,Reference!$A$11,IF($D180=\"Battery Electric Bus (BEB)\",IF($H180<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L180,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L180,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L180,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D180=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L180,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G180","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W180+$K180","v":2053},{"$f":"IF($D180<>\"Battery Electric Bus (BEB)\",MIN(IF($Q180:$X180>=Y$2,$Q180:$X180)),2021)","v":2025},{"$f":"IF($D180<>\"Battery Electric Bus (BEB)\",MIN(IF($Q180:$X180>=Z$2,$Q180:$X180)),2021)","v":2025},{"$f":"IF($D180<>\"Battery Electric Bus (BEB)\",MIN(IF($Q180:$X180>=AA$2,$Q180:$X180)),2021)","v":2025},{"$f":"IF($D180<>\"Battery Electric Bus (BEB)\",MIN(IF($Q180:$X180>=AB$2,$Q180:$X180)),2021)","v":2025},{"$f":"IF($D180<>\"Battery Electric Bus (BEB)\",MIN(IF($Q180:$X180>=AC$2,$Q180:$X180)),2021)","v":2029},{"$f":"IF($D180<>\"Battery Electric Bus (BEB)\",MIN(IF($Q180:$X180>=AD$2,$Q180:$X180)),2021)","v":2029},{"$f":"IF($D180<>\"Battery Electric Bus (BEB)\",MIN(IF($Q180:$X180>=AE$2,$Q180:$X180)),2021)","v":2029},{"$f":"IF($D180<>\"Battery Electric Bus (BEB)\",MIN(IF($Q180:$X180>=AF$2,$Q180:$X180)),2021)","v":2029},{"$f":"IF($D180<>\"Battery Electric Bus (BEB)\",MIN(IF($Q180:$X180>=AG$2,$Q180:$X180)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L180,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM180*(1-$BK180)>$O180,BM180*(1-$BK180),$O180)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",187,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,18,4,1988,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L181,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L181,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D181=Reference!$B$2,Reference!$A$2,IF($D181=Reference!$B$3,IF('Fleet Info'!$H181<=30,Reference!$A$4,Reference!$A$3),IF($D181=Reference!$B$5,IF('Fleet Info'!$I181>20,Reference!$A$5,Reference!$A$6),IF($D181=Reference!$B$7,Reference!$A$7,IF($D181=Reference!$B$8,IF('Fleet Info'!$F181=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D181=Reference!$B$9,IF('Fleet Info'!$F181=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D181=Reference!$B$10,IF('Fleet Info'!$F181=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D181=Reference!$B$11,Reference!$A$11,IF($D181=\"Battery Electric Bus (BEB)\",IF($H181<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L181,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L181,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L181,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D181=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L181,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G181","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W181+$K181","v":2053},{"$f":"IF($D181<>\"Battery Electric Bus (BEB)\",MIN(IF($Q181:$X181>=Y$2,$Q181:$X181)),2021)","v":2025},{"$f":"IF($D181<>\"Battery Electric Bus (BEB)\",MIN(IF($Q181:$X181>=Z$2,$Q181:$X181)),2021)","v":2025},{"$f":"IF($D181<>\"Battery Electric Bus (BEB)\",MIN(IF($Q181:$X181>=AA$2,$Q181:$X181)),2021)","v":2025},{"$f":"IF($D181<>\"Battery Electric Bus (BEB)\",MIN(IF($Q181:$X181>=AB$2,$Q181:$X181)),2021)","v":2025},{"$f":"IF($D181<>\"Battery Electric Bus (BEB)\",MIN(IF($Q181:$X181>=AC$2,$Q181:$X181)),2021)","v":2029},{"$f":"IF($D181<>\"Battery Electric Bus (BEB)\",MIN(IF($Q181:$X181>=AD$2,$Q181:$X181)),2021)","v":2029},{"$f":"IF($D181<>\"Battery Electric Bus (BEB)\",MIN(IF($Q181:$X181>=AE$2,$Q181:$X181)),2021)","v":2029},{"$f":"IF($D181<>\"Battery Electric Bus (BEB)\",MIN(IF($Q181:$X181>=AF$2,$Q181:$X181)),2021)","v":2029},{"$f":"IF($D181<>\"Battery Electric Bus (BEB)\",MIN(IF($Q181:$X181>=AG$2,$Q181:$X181)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L181,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM181*(1-$BK181)>$O181,BM181*(1-$BK181),$O181)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",188,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,1987,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L182,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L182,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D182=Reference!$B$2,Reference!$A$2,IF($D182=Reference!$B$3,IF('Fleet Info'!$H182<=30,Reference!$A$4,Reference!$A$3),IF($D182=Reference!$B$5,IF('Fleet Info'!$I182>20,Reference!$A$5,Reference!$A$6),IF($D182=Reference!$B$7,Reference!$A$7,IF($D182=Reference!$B$8,IF('Fleet Info'!$F182=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D182=Reference!$B$9,IF('Fleet Info'!$F182=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D182=Reference!$B$10,IF('Fleet Info'!$F182=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D182=Reference!$B$11,Reference!$A$11,IF($D182=\"Battery Electric Bus (BEB)\",IF($H182<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L182,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L182,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L182,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D182=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L182,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G182","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W182+$K182","v":2053},{"$f":"IF($D182<>\"Battery Electric Bus (BEB)\",MIN(IF($Q182:$X182>=Y$2,$Q182:$X182)),2021)","v":2025},{"$f":"IF($D182<>\"Battery Electric Bus (BEB)\",MIN(IF($Q182:$X182>=Z$2,$Q182:$X182)),2021)","v":2025},{"$f":"IF($D182<>\"Battery Electric Bus (BEB)\",MIN(IF($Q182:$X182>=AA$2,$Q182:$X182)),2021)","v":2025},{"$f":"IF($D182<>\"Battery Electric Bus (BEB)\",MIN(IF($Q182:$X182>=AB$2,$Q182:$X182)),2021)","v":2025},{"$f":"IF($D182<>\"Battery Electric Bus (BEB)\",MIN(IF($Q182:$X182>=AC$2,$Q182:$X182)),2021)","v":2029},{"$f":"IF($D182<>\"Battery Electric Bus (BEB)\",MIN(IF($Q182:$X182>=AD$2,$Q182:$X182)),2021)","v":2029},{"$f":"IF($D182<>\"Battery Electric Bus (BEB)\",MIN(IF($Q182:$X182>=AE$2,$Q182:$X182)),2021)","v":2029},{"$f":"IF($D182<>\"Battery Electric Bus (BEB)\",MIN(IF($Q182:$X182>=AF$2,$Q182:$X182)),2021)","v":2029},{"$f":"IF($D182<>\"Battery Electric Bus (BEB)\",MIN(IF($Q182:$X182>=AG$2,$Q182:$X182)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q182=AW$2,$R182=AW$2,$S182=AW$2,$T182=AW$2,$U182=AW$2,$V182=AW$2,$W182=AW$2,$X182=AW$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L182,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM182*(1-$BK182)>$O182,BM182*(1-$BK182),$O182)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",189,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,15,5,1997,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L183,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L183,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D183=Reference!$B$2,Reference!$A$2,IF($D183=Reference!$B$3,IF('Fleet Info'!$H183<=30,Reference!$A$4,Reference!$A$3),IF($D183=Reference!$B$5,IF('Fleet Info'!$I183>20,Reference!$A$5,Reference!$A$6),IF($D183=Reference!$B$7,Reference!$A$7,IF($D183=Reference!$B$8,IF('Fleet Info'!$F183=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D183=Reference!$B$9,IF('Fleet Info'!$F183=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D183=Reference!$B$10,IF('Fleet Info'!$F183=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D183=Reference!$B$11,Reference!$A$11,IF($D183=\"Battery Electric Bus (BEB)\",IF($H183<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L183,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L183,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L183,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D183=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L183,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G183","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W183+$K183","v":2053},{"$f":"IF($D183<>\"Battery Electric Bus (BEB)\",MIN(IF($Q183:$X183>=Y$2,$Q183:$X183)),2021)","v":2025},{"$f":"IF($D183<>\"Battery Electric Bus (BEB)\",MIN(IF($Q183:$X183>=Z$2,$Q183:$X183)),2021)","v":2025},{"$f":"IF($D183<>\"Battery Electric Bus (BEB)\",MIN(IF($Q183:$X183>=AA$2,$Q183:$X183)),2021)","v":2025},{"$f":"IF($D183<>\"Battery Electric Bus (BEB)\",MIN(IF($Q183:$X183>=AB$2,$Q183:$X183)),2021)","v":2025},{"$f":"IF($D183<>\"Battery Electric Bus (BEB)\",MIN(IF($Q183:$X183>=AC$2,$Q183:$X183)),2021)","v":2029},{"$f":"IF($D183<>\"Battery Electric Bus (BEB)\",MIN(IF($Q183:$X183>=AD$2,$Q183:$X183)),2021)","v":2029},{"$f":"IF($D183<>\"Battery Electric Bus (BEB)\",MIN(IF($Q183:$X183>=AE$2,$Q183:$X183)),2021)","v":2029},{"$f":"IF($D183<>\"Battery Electric Bus (BEB)\",MIN(IF($Q183:$X183>=AF$2,$Q183:$X183)),2021)","v":2029},{"$f":"IF($D183<>\"Battery Electric Bus (BEB)\",MIN(IF($Q183:$X183>=AG$2,$Q183:$X183)),2021)","v":2033},{"$f":"IF(OR($Q183=AH$2,$R183=AH$2,$S183=AH$2,$T183=AH$2,$U183=AH$2,$V183=AH$2,$W183=AH$2,$X183=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L183,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM183*(1-$BK183)>$O183,BM183*(1-$BK183),$O183)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",190,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,1998,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L184,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L184,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D184=Reference!$B$2,Reference!$A$2,IF($D184=Reference!$B$3,IF('Fleet Info'!$H184<=30,Reference!$A$4,Reference!$A$3),IF($D184=Reference!$B$5,IF('Fleet Info'!$I184>20,Reference!$A$5,Reference!$A$6),IF($D184=Reference!$B$7,Reference!$A$7,IF($D184=Reference!$B$8,IF('Fleet Info'!$F184=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D184=Reference!$B$9,IF('Fleet Info'!$F184=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D184=Reference!$B$10,IF('Fleet Info'!$F184=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D184=Reference!$B$11,Reference!$A$11,IF($D184=\"Battery Electric Bus (BEB)\",IF($H184<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L184,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L184,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L184,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D184=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L184,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G184","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W184+$K184","v":2053},{"$f":"IF($D184<>\"Battery Electric Bus (BEB)\",MIN(IF($Q184:$X184>=Y$2,$Q184:$X184)),2021)","v":2025},{"$f":"IF($D184<>\"Battery Electric Bus (BEB)\",MIN(IF($Q184:$X184>=Z$2,$Q184:$X184)),2021)","v":2025},{"$f":"IF($D184<>\"Battery Electric Bus (BEB)\",MIN(IF($Q184:$X184>=AA$2,$Q184:$X184)),2021)","v":2025},{"$f":"IF($D184<>\"Battery Electric Bus (BEB)\",MIN(IF($Q184:$X184>=AB$2,$Q184:$X184)),2021)","v":2025},{"$f":"IF($D184<>\"Battery Electric Bus (BEB)\",MIN(IF($Q184:$X184>=AC$2,$Q184:$X184)),2021)","v":2029},{"$f":"IF($D184<>\"Battery Electric Bus (BEB)\",MIN(IF($Q184:$X184>=AD$2,$Q184:$X184)),2021)","v":2029},{"$f":"IF($D184<>\"Battery Electric Bus (BEB)\",MIN(IF($Q184:$X184>=AE$2,$Q184:$X184)),2021)","v":2029},{"$f":"IF($D184<>\"Battery Electric Bus (BEB)\",MIN(IF($Q184:$X184>=AF$2,$Q184:$X184)),2021)","v":2029},{"$f":"IF($D184<>\"Battery Electric Bus (BEB)\",MIN(IF($Q184:$X184>=AG$2,$Q184:$X184)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L184,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM184*(1-$BK184)>$O184,BM184*(1-$BK184),$O184)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",191,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,1999,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L185,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L185,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D185=Reference!$B$2,Reference!$A$2,IF($D185=Reference!$B$3,IF('Fleet Info'!$H185<=30,Reference!$A$4,Reference!$A$3),IF($D185=Reference!$B$5,IF('Fleet Info'!$I185>20,Reference!$A$5,Reference!$A$6),IF($D185=Reference!$B$7,Reference!$A$7,IF($D185=Reference!$B$8,IF('Fleet Info'!$F185=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D185=Reference!$B$9,IF('Fleet Info'!$F185=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D185=Reference!$B$10,IF('Fleet Info'!$F185=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D185=Reference!$B$11,Reference!$A$11,IF($D185=\"Battery Electric Bus (BEB)\",IF($H185<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L185,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L185,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L185,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D185=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L185,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G185","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W185+$K185","v":2053},{"$f":"IF($D185<>\"Battery Electric Bus (BEB)\",MIN(IF($Q185:$X185>=Y$2,$Q185:$X185)),2021)","v":2025},{"$f":"IF($D185<>\"Battery Electric Bus (BEB)\",MIN(IF($Q185:$X185>=Z$2,$Q185:$X185)),2021)","v":2025},{"$f":"IF($D185<>\"Battery Electric Bus (BEB)\",MIN(IF($Q185:$X185>=AA$2,$Q185:$X185)),2021)","v":2025},{"$f":"IF($D185<>\"Battery Electric Bus (BEB)\",MIN(IF($Q185:$X185>=AB$2,$Q185:$X185)),2021)","v":2025},{"$f":"IF($D185<>\"Battery Electric Bus (BEB)\",MIN(IF($Q185:$X185>=AC$2,$Q185:$X185)),2021)","v":2029},{"$f":"IF($D185<>\"Battery Electric Bus (BEB)\",MIN(IF($Q185:$X185>=AD$2,$Q185:$X185)),2021)","v":2029},{"$f":"IF($D185<>\"Battery Electric Bus (BEB)\",MIN(IF($Q185:$X185>=AE$2,$Q185:$X185)),2021)","v":2029},{"$f":"IF($D185<>\"Battery Electric Bus (BEB)\",MIN(IF($Q185:$X185>=AF$2,$Q185:$X185)),2021)","v":2029},{"$f":"IF($D185<>\"Battery Electric Bus (BEB)\",MIN(IF($Q185:$X185>=AG$2,$Q185:$X185)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L185,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM185*(1-$BK185)>$O185,BM185*(1-$BK185),$O185)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",192,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,17,5,1999,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L186,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L186,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D186=Reference!$B$2,Reference!$A$2,IF($D186=Reference!$B$3,IF('Fleet Info'!$H186<=30,Reference!$A$4,Reference!$A$3),IF($D186=Reference!$B$5,IF('Fleet Info'!$I186>20,Reference!$A$5,Reference!$A$6),IF($D186=Reference!$B$7,Reference!$A$7,IF($D186=Reference!$B$8,IF('Fleet Info'!$F186=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D186=Reference!$B$9,IF('Fleet Info'!$F186=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D186=Reference!$B$10,IF('Fleet Info'!$F186=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D186=Reference!$B$11,Reference!$A$11,IF($D186=\"Battery Electric Bus (BEB)\",IF($H186<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L186,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L186,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L186,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D186=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L186,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G186","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W186+$K186","v":2053},{"$f":"IF($D186<>\"Battery Electric Bus (BEB)\",MIN(IF($Q186:$X186>=Y$2,$Q186:$X186)),2021)","v":2025},{"$f":"IF($D186<>\"Battery Electric Bus (BEB)\",MIN(IF($Q186:$X186>=Z$2,$Q186:$X186)),2021)","v":2025},{"$f":"IF($D186<>\"Battery Electric Bus (BEB)\",MIN(IF($Q186:$X186>=AA$2,$Q186:$X186)),2021)","v":2025},{"$f":"IF($D186<>\"Battery Electric Bus (BEB)\",MIN(IF($Q186:$X186>=AB$2,$Q186:$X186)),2021)","v":2025},{"$f":"IF($D186<>\"Battery Electric Bus (BEB)\",MIN(IF($Q186:$X186>=AC$2,$Q186:$X186)),2021)","v":2029},{"$f":"IF($D186<>\"Battery Electric Bus (BEB)\",MIN(IF($Q186:$X186>=AD$2,$Q186:$X186)),2021)","v":2029},{"$f":"IF($D186<>\"Battery Electric Bus (BEB)\",MIN(IF($Q186:$X186>=AE$2,$Q186:$X186)),2021)","v":2029},{"$f":"IF($D186<>\"Battery Electric Bus (BEB)\",MIN(IF($Q186:$X186>=AF$2,$Q186:$X186)),2021)","v":2029},{"$f":"IF($D186<>\"Battery Electric Bus (BEB)\",MIN(IF($Q186:$X186>=AG$2,$Q186:$X186)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L186,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM186*(1-$BK186)>$O186,BM186*(1-$BK186),$O186)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",193,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L187,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L187,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D187=Reference!$B$2,Reference!$A$2,IF($D187=Reference!$B$3,IF('Fleet Info'!$H187<=30,Reference!$A$4,Reference!$A$3),IF($D187=Reference!$B$5,IF('Fleet Info'!$I187>20,Reference!$A$5,Reference!$A$6),IF($D187=Reference!$B$7,Reference!$A$7,IF($D187=Reference!$B$8,IF('Fleet Info'!$F187=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D187=Reference!$B$9,IF('Fleet Info'!$F187=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D187=Reference!$B$10,IF('Fleet Info'!$F187=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D187=Reference!$B$11,Reference!$A$11,IF($D187=\"Battery Electric Bus (BEB)\",IF($H187<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L187,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L187,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L187,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D187=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L187,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G187","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W187+$K187","v":2053},{"$f":"IF($D187<>\"Battery Electric Bus (BEB)\",MIN(IF($Q187:$X187>=Y$2,$Q187:$X187)),2021)","v":2025},{"$f":"IF($D187<>\"Battery Electric Bus (BEB)\",MIN(IF($Q187:$X187>=Z$2,$Q187:$X187)),2021)","v":2025},{"$f":"IF($D187<>\"Battery Electric Bus (BEB)\",MIN(IF($Q187:$X187>=AA$2,$Q187:$X187)),2021)","v":2025},{"$f":"IF($D187<>\"Battery Electric Bus (BEB)\",MIN(IF($Q187:$X187>=AB$2,$Q187:$X187)),2021)","v":2025},{"$f":"IF($D187<>\"Battery Electric Bus (BEB)\",MIN(IF($Q187:$X187>=AC$2,$Q187:$X187)),2021)","v":2029},{"$f":"IF($D187<>\"Battery Electric Bus (BEB)\",MIN(IF($Q187:$X187>=AD$2,$Q187:$X187)),2021)","v":2029},{"$f":"IF($D187<>\"Battery Electric Bus (BEB)\",MIN(IF($Q187:$X187>=AE$2,$Q187:$X187)),2021)","v":2029},{"$f":"IF($D187<>\"Battery Electric Bus (BEB)\",MIN(IF($Q187:$X187>=AF$2,$Q187:$X187)),2021)","v":2029},{"$f":"IF($D187<>\"Battery Electric Bus (BEB)\",MIN(IF($Q187:$X187>=AG$2,$Q187:$X187)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L187,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM187*(1-$BK187)>$O187,BM187*(1-$BK187),$O187)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",194,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,17,5,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L188,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L188,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D188=Reference!$B$2,Reference!$A$2,IF($D188=Reference!$B$3,IF('Fleet Info'!$H188<=30,Reference!$A$4,Reference!$A$3),IF($D188=Reference!$B$5,IF('Fleet Info'!$I188>20,Reference!$A$5,Reference!$A$6),IF($D188=Reference!$B$7,Reference!$A$7,IF($D188=Reference!$B$8,IF('Fleet Info'!$F188=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D188=Reference!$B$9,IF('Fleet Info'!$F188=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D188=Reference!$B$10,IF('Fleet Info'!$F188=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D188=Reference!$B$11,Reference!$A$11,IF($D188=\"Battery Electric Bus (BEB)\",IF($H188<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L188,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L188,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L188,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D188=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L188,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G188","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W188+$K188","v":2053},{"$f":"IF($D188<>\"Battery Electric Bus (BEB)\",MIN(IF($Q188:$X188>=Y$2,$Q188:$X188)),2021)","v":2025},{"$f":"IF($D188<>\"Battery Electric Bus (BEB)\",MIN(IF($Q188:$X188>=Z$2,$Q188:$X188)),2021)","v":2025},{"$f":"IF($D188<>\"Battery Electric Bus (BEB)\",MIN(IF($Q188:$X188>=AA$2,$Q188:$X188)),2021)","v":2025},{"$f":"IF($D188<>\"Battery Electric Bus (BEB)\",MIN(IF($Q188:$X188>=AB$2,$Q188:$X188)),2021)","v":2025},{"$f":"IF($D188<>\"Battery Electric Bus (BEB)\",MIN(IF($Q188:$X188>=AC$2,$Q188:$X188)),2021)","v":2029},{"$f":"IF($D188<>\"Battery Electric Bus (BEB)\",MIN(IF($Q188:$X188>=AD$2,$Q188:$X188)),2021)","v":2029},{"$f":"IF($D188<>\"Battery Electric Bus (BEB)\",MIN(IF($Q188:$X188>=AE$2,$Q188:$X188)),2021)","v":2029},{"$f":"IF($D188<>\"Battery Electric Bus (BEB)\",MIN(IF($Q188:$X188>=AF$2,$Q188:$X188)),2021)","v":2029},{"$f":"IF($D188<>\"Battery Electric Bus (BEB)\",MIN(IF($Q188:$X188>=AG$2,$Q188:$X188)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L188,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM188*(1-$BK188)>$O188,BM188*(1-$BK188),$O188)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",195,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,17,5,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L189,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L189,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D189=Reference!$B$2,Reference!$A$2,IF($D189=Reference!$B$3,IF('Fleet Info'!$H189<=30,Reference!$A$4,Reference!$A$3),IF($D189=Reference!$B$5,IF('Fleet Info'!$I189>20,Reference!$A$5,Reference!$A$6),IF($D189=Reference!$B$7,Reference!$A$7,IF($D189=Reference!$B$8,IF('Fleet Info'!$F189=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D189=Reference!$B$9,IF('Fleet Info'!$F189=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D189=Reference!$B$10,IF('Fleet Info'!$F189=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D189=Reference!$B$11,Reference!$A$11,IF($D189=\"Battery Electric Bus (BEB)\",IF($H189<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L189,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L189,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L189,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D189=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L189,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G189","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W189+$K189","v":2053},{"$f":"IF($D189<>\"Battery Electric Bus (BEB)\",MIN(IF($Q189:$X189>=Y$2,$Q189:$X189)),2021)","v":2025},{"$f":"IF($D189<>\"Battery Electric Bus (BEB)\",MIN(IF($Q189:$X189>=Z$2,$Q189:$X189)),2021)","v":2025},{"$f":"IF($D189<>\"Battery Electric Bus (BEB)\",MIN(IF($Q189:$X189>=AA$2,$Q189:$X189)),2021)","v":2025},{"$f":"IF($D189<>\"Battery Electric Bus (BEB)\",MIN(IF($Q189:$X189>=AB$2,$Q189:$X189)),2021)","v":2025},{"$f":"IF($D189<>\"Battery Electric Bus (BEB)\",MIN(IF($Q189:$X189>=AC$2,$Q189:$X189)),2021)","v":2029},{"$f":"IF($D189<>\"Battery Electric Bus (BEB)\",MIN(IF($Q189:$X189>=AD$2,$Q189:$X189)),2021)","v":2029},{"$f":"IF($D189<>\"Battery Electric Bus (BEB)\",MIN(IF($Q189:$X189>=AE$2,$Q189:$X189)),2021)","v":2029},{"$f":"IF($D189<>\"Battery Electric Bus (BEB)\",MIN(IF($Q189:$X189>=AF$2,$Q189:$X189)),2021)","v":2029},{"$f":"IF($D189<>\"Battery Electric Bus (BEB)\",MIN(IF($Q189:$X189>=AG$2,$Q189:$X189)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L189,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM189*(1-$BK189)>$O189,BM189*(1-$BK189),$O189)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",196,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L190,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L190,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D190=Reference!$B$2,Reference!$A$2,IF($D190=Reference!$B$3,IF('Fleet Info'!$H190<=30,Reference!$A$4,Reference!$A$3),IF($D190=Reference!$B$5,IF('Fleet Info'!$I190>20,Reference!$A$5,Reference!$A$6),IF($D190=Reference!$B$7,Reference!$A$7,IF($D190=Reference!$B$8,IF('Fleet Info'!$F190=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D190=Reference!$B$9,IF('Fleet Info'!$F190=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D190=Reference!$B$10,IF('Fleet Info'!$F190=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D190=Reference!$B$11,Reference!$A$11,IF($D190=\"Battery Electric Bus (BEB)\",IF($H190<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L190,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L190,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L190,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D190=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L190,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G190","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W190+$K190","v":2053},{"$f":"IF($D190<>\"Battery Electric Bus (BEB)\",MIN(IF($Q190:$X190>=Y$2,$Q190:$X190)),2021)","v":2025},{"$f":"IF($D190<>\"Battery Electric Bus (BEB)\",MIN(IF($Q190:$X190>=Z$2,$Q190:$X190)),2021)","v":2025},{"$f":"IF($D190<>\"Battery Electric Bus (BEB)\",MIN(IF($Q190:$X190>=AA$2,$Q190:$X190)),2021)","v":2025},{"$f":"IF($D190<>\"Battery Electric Bus (BEB)\",MIN(IF($Q190:$X190>=AB$2,$Q190:$X190)),2021)","v":2025},{"$f":"IF($D190<>\"Battery Electric Bus (BEB)\",MIN(IF($Q190:$X190>=AC$2,$Q190:$X190)),2021)","v":2029},{"$f":"IF($D190<>\"Battery Electric Bus (BEB)\",MIN(IF($Q190:$X190>=AD$2,$Q190:$X190)),2021)","v":2029},{"$f":"IF($D190<>\"Battery Electric Bus (BEB)\",MIN(IF($Q190:$X190>=AE$2,$Q190:$X190)),2021)","v":2029},{"$f":"IF($D190<>\"Battery Electric Bus (BEB)\",MIN(IF($Q190:$X190>=AF$2,$Q190:$X190)),2021)","v":2029},{"$f":"IF($D190<>\"Battery Electric Bus (BEB)\",MIN(IF($Q190:$X190>=AG$2,$Q190:$X190)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L190,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM190*(1-$BK190)>$O190,BM190*(1-$BK190),$O190)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",197,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L191,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L191,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D191=Reference!$B$2,Reference!$A$2,IF($D191=Reference!$B$3,IF('Fleet Info'!$H191<=30,Reference!$A$4,Reference!$A$3),IF($D191=Reference!$B$5,IF('Fleet Info'!$I191>20,Reference!$A$5,Reference!$A$6),IF($D191=Reference!$B$7,Reference!$A$7,IF($D191=Reference!$B$8,IF('Fleet Info'!$F191=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D191=Reference!$B$9,IF('Fleet Info'!$F191=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D191=Reference!$B$10,IF('Fleet Info'!$F191=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D191=Reference!$B$11,Reference!$A$11,IF($D191=\"Battery Electric Bus (BEB)\",IF($H191<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L191,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L191,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L191,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D191=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L191,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G191","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W191+$K191","v":2053},{"$f":"IF($D191<>\"Battery Electric Bus (BEB)\",MIN(IF($Q191:$X191>=Y$2,$Q191:$X191)),2021)","v":2025},{"$f":"IF($D191<>\"Battery Electric Bus (BEB)\",MIN(IF($Q191:$X191>=Z$2,$Q191:$X191)),2021)","v":2025},{"$f":"IF($D191<>\"Battery Electric Bus (BEB)\",MIN(IF($Q191:$X191>=AA$2,$Q191:$X191)),2021)","v":2025},{"$f":"IF($D191<>\"Battery Electric Bus (BEB)\",MIN(IF($Q191:$X191>=AB$2,$Q191:$X191)),2021)","v":2025},{"$f":"IF($D191<>\"Battery Electric Bus (BEB)\",MIN(IF($Q191:$X191>=AC$2,$Q191:$X191)),2021)","v":2029},{"$f":"IF($D191<>\"Battery Electric Bus (BEB)\",MIN(IF($Q191:$X191>=AD$2,$Q191:$X191)),2021)","v":2029},{"$f":"IF($D191<>\"Battery Electric Bus (BEB)\",MIN(IF($Q191:$X191>=AE$2,$Q191:$X191)),2021)","v":2029},{"$f":"IF($D191<>\"Battery Electric Bus (BEB)\",MIN(IF($Q191:$X191>=AF$2,$Q191:$X191)),2021)","v":2029},{"$f":"IF($D191<>\"Battery Electric Bus (BEB)\",MIN(IF($Q191:$X191>=AG$2,$Q191:$X191)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L191,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM191*(1-$BK191)>$O191,BM191*(1-$BK191),$O191)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",198,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,18,5,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L192,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L192,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D192=Reference!$B$2,Reference!$A$2,IF($D192=Reference!$B$3,IF('Fleet Info'!$H192<=30,Reference!$A$4,Reference!$A$3),IF($D192=Reference!$B$5,IF('Fleet Info'!$I192>20,Reference!$A$5,Reference!$A$6),IF($D192=Reference!$B$7,Reference!$A$7,IF($D192=Reference!$B$8,IF('Fleet Info'!$F192=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D192=Reference!$B$9,IF('Fleet Info'!$F192=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D192=Reference!$B$10,IF('Fleet Info'!$F192=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D192=Reference!$B$11,Reference!$A$11,IF($D192=\"Battery Electric Bus (BEB)\",IF($H192<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L192,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L192,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L192,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D192=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L192,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G192","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W192+$K192","v":2053},{"$f":"IF($D192<>\"Battery Electric Bus (BEB)\",MIN(IF($Q192:$X192>=Y$2,$Q192:$X192)),2021)","v":2025},{"$f":"IF($D192<>\"Battery Electric Bus (BEB)\",MIN(IF($Q192:$X192>=Z$2,$Q192:$X192)),2021)","v":2025},{"$f":"IF($D192<>\"Battery Electric Bus (BEB)\",MIN(IF($Q192:$X192>=AA$2,$Q192:$X192)),2021)","v":2025},{"$f":"IF($D192<>\"Battery Electric Bus (BEB)\",MIN(IF($Q192:$X192>=AB$2,$Q192:$X192)),2021)","v":2025},{"$f":"IF($D192<>\"Battery Electric Bus (BEB)\",MIN(IF($Q192:$X192>=AC$2,$Q192:$X192)),2021)","v":2029},{"$f":"IF($D192<>\"Battery Electric Bus (BEB)\",MIN(IF($Q192:$X192>=AD$2,$Q192:$X192)),2021)","v":2029},{"$f":"IF($D192<>\"Battery Electric Bus (BEB)\",MIN(IF($Q192:$X192>=AE$2,$Q192:$X192)),2021)","v":2029},{"$f":"IF($D192<>\"Battery Electric Bus (BEB)\",MIN(IF($Q192:$X192>=AF$2,$Q192:$X192)),2021)","v":2029},{"$f":"IF($D192<>\"Battery Electric Bus (BEB)\",MIN(IF($Q192:$X192>=AG$2,$Q192:$X192)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L192,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM192*(1-$BK192)>$O192,BM192*(1-$BK192),$O192)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",199,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2004,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L193,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L193,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D193=Reference!$B$2,Reference!$A$2,IF($D193=Reference!$B$3,IF('Fleet Info'!$H193<=30,Reference!$A$4,Reference!$A$3),IF($D193=Reference!$B$5,IF('Fleet Info'!$I193>20,Reference!$A$5,Reference!$A$6),IF($D193=Reference!$B$7,Reference!$A$7,IF($D193=Reference!$B$8,IF('Fleet Info'!$F193=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D193=Reference!$B$9,IF('Fleet Info'!$F193=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D193=Reference!$B$10,IF('Fleet Info'!$F193=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D193=Reference!$B$11,Reference!$A$11,IF($D193=\"Battery Electric Bus (BEB)\",IF($H193<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L193,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L193,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L193,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D193=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L193,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G193","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W193+$K193","v":2053},{"$f":"IF($D193<>\"Battery Electric Bus (BEB)\",MIN(IF($Q193:$X193>=Y$2,$Q193:$X193)),2021)","v":2025},{"$f":"IF($D193<>\"Battery Electric Bus (BEB)\",MIN(IF($Q193:$X193>=Z$2,$Q193:$X193)),2021)","v":2025},{"$f":"IF($D193<>\"Battery Electric Bus (BEB)\",MIN(IF($Q193:$X193>=AA$2,$Q193:$X193)),2021)","v":2025},{"$f":"IF($D193<>\"Battery Electric Bus (BEB)\",MIN(IF($Q193:$X193>=AB$2,$Q193:$X193)),2021)","v":2025},{"$f":"IF($D193<>\"Battery Electric Bus (BEB)\",MIN(IF($Q193:$X193>=AC$2,$Q193:$X193)),2021)","v":2029},{"$f":"IF($D193<>\"Battery Electric Bus (BEB)\",MIN(IF($Q193:$X193>=AD$2,$Q193:$X193)),2021)","v":2029},{"$f":"IF($D193<>\"Battery Electric Bus (BEB)\",MIN(IF($Q193:$X193>=AE$2,$Q193:$X193)),2021)","v":2029},{"$f":"IF($D193<>\"Battery Electric Bus (BEB)\",MIN(IF($Q193:$X193>=AF$2,$Q193:$X193)),2021)","v":2029},{"$f":"IF($D193<>\"Battery Electric Bus (BEB)\",MIN(IF($Q193:$X193>=AG$2,$Q193:$X193)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L193,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM193*(1-$BK193)>$O193,BM193*(1-$BK193),$O193)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",200,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2004,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L194,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L194,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D194=Reference!$B$2,Reference!$A$2,IF($D194=Reference!$B$3,IF('Fleet Info'!$H194<=30,Reference!$A$4,Reference!$A$3),IF($D194=Reference!$B$5,IF('Fleet Info'!$I194>20,Reference!$A$5,Reference!$A$6),IF($D194=Reference!$B$7,Reference!$A$7,IF($D194=Reference!$B$8,IF('Fleet Info'!$F194=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D194=Reference!$B$9,IF('Fleet Info'!$F194=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D194=Reference!$B$10,IF('Fleet Info'!$F194=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D194=Reference!$B$11,Reference!$A$11,IF($D194=\"Battery Electric Bus (BEB)\",IF($H194<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L194,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L194,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L194,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D194=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L194,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G194","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W194+$K194","v":2053},{"$f":"IF($D194<>\"Battery Electric Bus (BEB)\",MIN(IF($Q194:$X194>=Y$2,$Q194:$X194)),2021)","v":2025},{"$f":"IF($D194<>\"Battery Electric Bus (BEB)\",MIN(IF($Q194:$X194>=Z$2,$Q194:$X194)),2021)","v":2025},{"$f":"IF($D194<>\"Battery Electric Bus (BEB)\",MIN(IF($Q194:$X194>=AA$2,$Q194:$X194)),2021)","v":2025},{"$f":"IF($D194<>\"Battery Electric Bus (BEB)\",MIN(IF($Q194:$X194>=AB$2,$Q194:$X194)),2021)","v":2025},{"$f":"IF($D194<>\"Battery Electric Bus (BEB)\",MIN(IF($Q194:$X194>=AC$2,$Q194:$X194)),2021)","v":2029},{"$f":"IF($D194<>\"Battery Electric Bus (BEB)\",MIN(IF($Q194:$X194>=AD$2,$Q194:$X194)),2021)","v":2029},{"$f":"IF($D194<>\"Battery Electric Bus (BEB)\",MIN(IF($Q194:$X194>=AE$2,$Q194:$X194)),2021)","v":2029},{"$f":"IF($D194<>\"Battery Electric Bus (BEB)\",MIN(IF($Q194:$X194>=AF$2,$Q194:$X194)),2021)","v":2029},{"$f":"IF($D194<>\"Battery Electric Bus (BEB)\",MIN(IF($Q194:$X194>=AG$2,$Q194:$X194)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L194,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM194*(1-$BK194)>$O194,BM194*(1-$BK194),$O194)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",201,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L195,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L195,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D195=Reference!$B$2,Reference!$A$2,IF($D195=Reference!$B$3,IF('Fleet Info'!$H195<=30,Reference!$A$4,Reference!$A$3),IF($D195=Reference!$B$5,IF('Fleet Info'!$I195>20,Reference!$A$5,Reference!$A$6),IF($D195=Reference!$B$7,Reference!$A$7,IF($D195=Reference!$B$8,IF('Fleet Info'!$F195=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D195=Reference!$B$9,IF('Fleet Info'!$F195=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D195=Reference!$B$10,IF('Fleet Info'!$F195=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D195=Reference!$B$11,Reference!$A$11,IF($D195=\"Battery Electric Bus (BEB)\",IF($H195<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L195,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L195,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L195,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D195=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L195,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G195","v":50000},2025,2029,2033,2037,{"$f":"T195+$K195","v":2041},2045,2049,{"$f":"W195+$K195","v":2053},{"$f":"IF($D195<>\"Battery Electric Bus (BEB)\",MIN(IF($Q195:$X195>=Y$2,$Q195:$X195)),2021)","v":2025},{"$f":"IF($D195<>\"Battery Electric Bus (BEB)\",MIN(IF($Q195:$X195>=Z$2,$Q195:$X195)),2021)","v":2025},{"$f":"IF($D195<>\"Battery Electric Bus (BEB)\",MIN(IF($Q195:$X195>=AA$2,$Q195:$X195)),2021)","v":2025},{"$f":"IF($D195<>\"Battery Electric Bus (BEB)\",MIN(IF($Q195:$X195>=AB$2,$Q195:$X195)),2021)","v":2025},{"$f":"IF($D195<>\"Battery Electric Bus (BEB)\",MIN(IF($Q195:$X195>=AC$2,$Q195:$X195)),2021)","v":2029},{"$f":"IF($D195<>\"Battery Electric Bus (BEB)\",MIN(IF($Q195:$X195>=AD$2,$Q195:$X195)),2021)","v":2029},{"$f":"IF($D195<>\"Battery Electric Bus (BEB)\",MIN(IF($Q195:$X195>=AE$2,$Q195:$X195)),2021)","v":2029},{"$f":"IF($D195<>\"Battery Electric Bus (BEB)\",MIN(IF($Q195:$X195>=AF$2,$Q195:$X195)),2021)","v":2029},{"$f":"IF($D195<>\"Battery Electric Bus (BEB)\",MIN(IF($Q195:$X195>=AG$2,$Q195:$X195)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L195,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM195*(1-$BK195)>$O195,BM195*(1-$BK195),$O195)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",202,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L196,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L196,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D196=Reference!$B$2,Reference!$A$2,IF($D196=Reference!$B$3,IF('Fleet Info'!$H196<=30,Reference!$A$4,Reference!$A$3),IF($D196=Reference!$B$5,IF('Fleet Info'!$I196>20,Reference!$A$5,Reference!$A$6),IF($D196=Reference!$B$7,Reference!$A$7,IF($D196=Reference!$B$8,IF('Fleet Info'!$F196=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D196=Reference!$B$9,IF('Fleet Info'!$F196=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D196=Reference!$B$10,IF('Fleet Info'!$F196=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D196=Reference!$B$11,Reference!$A$11,IF($D196=\"Battery Electric Bus (BEB)\",IF($H196<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L196,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L196,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L196,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D196=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L196,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G196","v":50000},{"$f":"IF(J196+K196<2021,2021+K196,J196+K196)","v":2025},{"$f":"Q196+$K196","v":2029},2033,2037,2041,2045,2049,{"$f":"W196+$K196","v":2053},{"$f":"IF($D196<>\"Battery Electric Bus (BEB)\",MIN(IF($Q196:$X196>=Y$2,$Q196:$X196)),2021)","v":2025},{"$f":"IF($D196<>\"Battery Electric Bus (BEB)\",MIN(IF($Q196:$X196>=Z$2,$Q196:$X196)),2021)","v":2025},{"$f":"IF($D196<>\"Battery Electric Bus (BEB)\",MIN(IF($Q196:$X196>=AA$2,$Q196:$X196)),2021)","v":2025},{"$f":"IF($D196<>\"Battery Electric Bus (BEB)\",MIN(IF($Q196:$X196>=AB$2,$Q196:$X196)),2021)","v":2025},{"$f":"IF($D196<>\"Battery Electric Bus (BEB)\",MIN(IF($Q196:$X196>=AC$2,$Q196:$X196)),2021)","v":2029},{"$f":"IF($D196<>\"Battery Electric Bus (BEB)\",MIN(IF($Q196:$X196>=AD$2,$Q196:$X196)),2021)","v":2029},{"$f":"IF($D196<>\"Battery Electric Bus (BEB)\",MIN(IF($Q196:$X196>=AE$2,$Q196:$X196)),2021)","v":2029},{"$f":"IF($D196<>\"Battery Electric Bus (BEB)\",MIN(IF($Q196:$X196>=AF$2,$Q196:$X196)),2021)","v":2029},{"$f":"IF($D196<>\"Battery Electric Bus (BEB)\",MIN(IF($Q196:$X196>=AG$2,$Q196:$X196)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L196,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N196","v":60000},{"$f":"IF(BL196*(1-$BK196)>$O196,BL196*(1-$BK196),$O196)","v":55200},50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ196*(1-$BK196)>$O196,BQ196*(1-$BK196),$O196)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BL196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BM196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BN196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BO196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BP196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BQ196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BR196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BS196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BT196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BU196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BV196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BW196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BX196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BY196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",BZ196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CA196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CB196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CC196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CD196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CE196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CF196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CG196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CH196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CI196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CJ196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CK196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CL196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CM196,$O196)","v":30000},{"$f":"IF($D196=\"Battery Electric Bus (BEB)\",CN196,$O196)","v":30000}]
["Community Options, Inc.",203,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L197,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L197,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D197=Reference!$B$2,Reference!$A$2,IF($D197=Reference!$B$3,IF('Fleet Info'!$H197<=30,Reference!$A$4,Reference!$A$3),IF($D197=Reference!$B$5,IF('Fleet Info'!$I197>20,Reference!$A$5,Reference!$A$6),IF($D197=Reference!$B$7,Reference!$A$7,IF($D197=Reference!$B$8,IF('Fleet Info'!$F197=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D197=Reference!$B$9,IF('Fleet Info'!$F197=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D197=Reference!$B$10,IF('Fleet Info'!$F197=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D197=Reference!$B$11,Reference!$A$11,IF($D197=\"Battery Electric Bus (BEB)\",IF($H197<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L197,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L197,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L197,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D197=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L197,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G197","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W197+$K197","v":2053},{"$f":"IF($D197<>\"Battery Electric Bus (BEB)\",MIN(IF($Q197:$X197>=Y$2,$Q197:$X197)),2021)","v":2025},{"$f":"IF($D197<>\"Battery Electric Bus (BEB)\",MIN(IF($Q197:$X197>=Z$2,$Q197:$X197)),2021)","v":2025},{"$f":"IF($D197<>\"Battery Electric Bus (BEB)\",MIN(IF($Q197:$X197>=AA$2,$Q197:$X197)),2021)","v":2025},{"$f":"IF($D197<>\"Battery Electric Bus (BEB)\",MIN(IF($Q197:$X197>=AB$2,$Q197:$X197)),2021)","v":2025},{"$f":"IF($D197<>\"Battery Electric Bus (BEB)\",MIN(IF($Q197:$X197>=AC$2,$Q197:$X197)),2021)","v":2029},{"$f":"IF($D197<>\"Battery Electric Bus (BEB)\",MIN(IF($Q197:$X197>=AD$2,$Q197:$X197)),2021)","v":2029},{"$f":"IF($D197<>\"Battery Electric Bus (BEB)\",MIN(IF($Q197:$X197>=AE$2,$Q197:$X197)),2021)","v":2029},{"$f":"IF($D197<>\"Battery Electric Bus (BEB)\",MIN(IF($Q197:$X197>=AF$2,$Q197:$X197)),2021)","v":2029},{"$f":"IF($D197<>\"Battery Electric Bus (BEB)\",MIN(IF($Q197:$X197>=AG$2,$Q197:$X197)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L197,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ197*(1-$BK197)>$O197,BQ197*(1-$BK197),$O197)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",204,"DR - Demand Response","Automobile (AO)","Dual Fuel","Non-ADA",1,20,5,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L198,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L198,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D198=Reference!$B$2,Reference!$A$2,IF($D198=Reference!$B$3,IF('Fleet Info'!$H198<=30,Reference!$A$4,Reference!$A$3),IF($D198=Reference!$B$5,IF('Fleet Info'!$I198>20,Reference!$A$5,Reference!$A$6),IF($D198=Reference!$B$7,Reference!$A$7,IF($D198=Reference!$B$8,IF('Fleet Info'!$F198=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D198=Reference!$B$9,IF('Fleet Info'!$F198=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D198=Reference!$B$10,IF('Fleet Info'!$F198=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D198=Reference!$B$11,Reference!$A$11,IF($D198=\"Battery Electric Bus (BEB)\",IF($H198<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L198,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L198,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L198,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D198=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L198,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G198","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W198+$K198","v":2053},{"$f":"IF($D198<>\"Battery Electric Bus (BEB)\",MIN(IF($Q198:$X198>=Y$2,$Q198:$X198)),2021)","v":2025},{"$f":"IF($D198<>\"Battery Electric Bus (BEB)\",MIN(IF($Q198:$X198>=Z$2,$Q198:$X198)),2021)","v":2025},{"$f":"IF($D198<>\"Battery Electric Bus (BEB)\",MIN(IF($Q198:$X198>=AA$2,$Q198:$X198)),2021)","v":2025},{"$f":"IF($D198<>\"Battery Electric Bus (BEB)\",MIN(IF($Q198:$X198>=AB$2,$Q198:$X198)),2021)","v":2025},{"$f":"IF($D198<>\"Battery Electric Bus (BEB)\",MIN(IF($Q198:$X198>=AC$2,$Q198:$X198)),2021)","v":2029},{"$f":"IF($D198<>\"Battery Electric Bus (BEB)\",MIN(IF($Q198:$X198>=AD$2,$Q198:$X198)),2021)","v":2029},{"$f":"IF($D198<>\"Battery Electric Bus (BEB)\",MIN(IF($Q198:$X198>=AE$2,$Q198:$X198)),2021)","v":2029},{"$f":"IF($D198<>\"Battery Electric Bus (BEB)\",MIN(IF($Q198:$X198>=AF$2,$Q198:$X198)),2021)","v":2029},{"$f":"IF($D198<>\"Battery Electric Bus (BEB)\",MIN(IF($Q198:$X198>=AG$2,$Q198:$X198)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q198=AW$2,$R198=AW$2,$S198=AW$2,$T198=AW$2,$U198=AW$2,$V198=AW$2,$W198=AW$2,$X198=AW$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L198,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ198*(1-$BK198)>$O198,BQ198*(1-$BK198),$O198)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",205,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L199,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L199,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D199=Reference!$B$2,Reference!$A$2,IF($D199=Reference!$B$3,IF('Fleet Info'!$H199<=30,Reference!$A$4,Reference!$A$3),IF($D199=Reference!$B$5,IF('Fleet Info'!$I199>20,Reference!$A$5,Reference!$A$6),IF($D199=Reference!$B$7,Reference!$A$7,IF($D199=Reference!$B$8,IF('Fleet Info'!$F199=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D199=Reference!$B$9,IF('Fleet Info'!$F199=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D199=Reference!$B$10,IF('Fleet Info'!$F199=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D199=Reference!$B$11,Reference!$A$11,IF($D199=\"Battery Electric Bus (BEB)\",IF($H199<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L199,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L199,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L199,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D199=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L199,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G199","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W199+$K199","v":2053},{"$f":"IF($D199<>\"Battery Electric Bus (BEB)\",MIN(IF($Q199:$X199>=Y$2,$Q199:$X199)),2021)","v":2025},{"$f":"IF($D199<>\"Battery Electric Bus (BEB)\",MIN(IF($Q199:$X199>=Z$2,$Q199:$X199)),2021)","v":2025},{"$f":"IF($D199<>\"Battery Electric Bus (BEB)\",MIN(IF($Q199:$X199>=AA$2,$Q199:$X199)),2021)","v":2025},{"$f":"IF($D199<>\"Battery Electric Bus (BEB)\",MIN(IF($Q199:$X199>=AB$2,$Q199:$X199)),2021)","v":2025},{"$f":"IF($D199<>\"Battery Electric Bus (BEB)\",MIN(IF($Q199:$X199>=AC$2,$Q199:$X199)),2021)","v":2029},{"$f":"IF($D199<>\"Battery Electric Bus (BEB)\",MIN(IF($Q199:$X199>=AD$2,$Q199:$X199)),2021)","v":2029},{"$f":"IF($D199<>\"Battery Electric Bus (BEB)\",MIN(IF($Q199:$X199>=AE$2,$Q199:$X199)),2021)","v":2029},{"$f":"IF($D199<>\"Battery Electric Bus (BEB)\",MIN(IF($Q199:$X199>=AF$2,$Q199:$X199)),2021)","v":2029},{"$f":"IF($D199<>\"Battery Electric Bus (BEB)\",MIN(IF($Q199:$X199>=AG$2,$Q199:$X199)),2021)","v":2033},{"$f":"IF(OR($Q199=AH$2,$R199=AH$2,$S199=AH$2,$T199=AH$2,$U199=AH$2,$V199=AH$2,$W199=AH$2,$X199=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L199,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ199*(1-$BK199)>$O199,BQ199*(1-$BK199),$O199)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",206,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,17,5,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L200,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L200,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D200=Reference!$B$2,Reference!$A$2,IF($D200=Reference!$B$3,IF('Fleet Info'!$H200<=30,Reference!$A$4,Reference!$A$3),IF($D200=Reference!$B$5,IF('Fleet Info'!$I200>20,Reference!$A$5,Reference!$A$6),IF($D200=Reference!$B$7,Reference!$A$7,IF($D200=Reference!$B$8,IF('Fleet Info'!$F200=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D200=Reference!$B$9,IF('Fleet Info'!$F200=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D200=Reference!$B$10,IF('Fleet Info'!$F200=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D200=Reference!$B$11,Reference!$A$11,IF($D200=\"Battery Electric Bus (BEB)\",IF($H200<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L200,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L200,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L200,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D200=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L200,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G200","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W200+$K200","v":2053},{"$f":"IF($D200<>\"Battery Electric Bus (BEB)\",MIN(IF($Q200:$X200>=Y$2,$Q200:$X200)),2021)","v":2025},{"$f":"IF($D200<>\"Battery Electric Bus (BEB)\",MIN(IF($Q200:$X200>=Z$2,$Q200:$X200)),2021)","v":2025},{"$f":"IF($D200<>\"Battery Electric Bus (BEB)\",MIN(IF($Q200:$X200>=AA$2,$Q200:$X200)),2021)","v":2025},{"$f":"IF($D200<>\"Battery Electric Bus (BEB)\",MIN(IF($Q200:$X200>=AB$2,$Q200:$X200)),2021)","v":2025},{"$f":"IF($D200<>\"Battery Electric Bus (BEB)\",MIN(IF($Q200:$X200>=AC$2,$Q200:$X200)),2021)","v":2029},{"$f":"IF($D200<>\"Battery Electric Bus (BEB)\",MIN(IF($Q200:$X200>=AD$2,$Q200:$X200)),2021)","v":2029},{"$f":"IF($D200<>\"Battery Electric Bus (BEB)\",MIN(IF($Q200:$X200>=AE$2,$Q200:$X200)),2021)","v":2029},{"$f":"IF($D200<>\"Battery Electric Bus (BEB)\",MIN(IF($Q200:$X200>=AF$2,$Q200:$X200)),2021)","v":2029},{"$f":"IF($D200<>\"Battery Electric Bus (BEB)\",MIN(IF($Q200:$X200>=AG$2,$Q200:$X200)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L200,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ200*(1-$BK200)>$O200,BQ200*(1-$BK200),$O200)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",207,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,14,5,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L201,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L201,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D201=Reference!$B$2,Reference!$A$2,IF($D201=Reference!$B$3,IF('Fleet Info'!$H201<=30,Reference!$A$4,Reference!$A$3),IF($D201=Reference!$B$5,IF('Fleet Info'!$I201>20,Reference!$A$5,Reference!$A$6),IF($D201=Reference!$B$7,Reference!$A$7,IF($D201=Reference!$B$8,IF('Fleet Info'!$F201=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D201=Reference!$B$9,IF('Fleet Info'!$F201=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D201=Reference!$B$10,IF('Fleet Info'!$F201=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D201=Reference!$B$11,Reference!$A$11,IF($D201=\"Battery Electric Bus (BEB)\",IF($H201<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L201,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L201,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L201,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D201=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L201,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G201","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W201+$K201","v":2053},{"$f":"IF($D201<>\"Battery Electric Bus (BEB)\",MIN(IF($Q201:$X201>=Y$2,$Q201:$X201)),2021)","v":2025},{"$f":"IF($D201<>\"Battery Electric Bus (BEB)\",MIN(IF($Q201:$X201>=Z$2,$Q201:$X201)),2021)","v":2025},{"$f":"IF($D201<>\"Battery Electric Bus (BEB)\",MIN(IF($Q201:$X201>=AA$2,$Q201:$X201)),2021)","v":2025},{"$f":"IF($D201<>\"Battery Electric Bus (BEB)\",MIN(IF($Q201:$X201>=AB$2,$Q201:$X201)),2021)","v":2025},{"$f":"IF($D201<>\"Battery Electric Bus (BEB)\",MIN(IF($Q201:$X201>=AC$2,$Q201:$X201)),2021)","v":2029},{"$f":"IF($D201<>\"Battery Electric Bus (BEB)\",MIN(IF($Q201:$X201>=AD$2,$Q201:$X201)),2021)","v":2029},{"$f":"IF($D201<>\"Battery Electric Bus (BEB)\",MIN(IF($Q201:$X201>=AE$2,$Q201:$X201)),2021)","v":2029},{"$f":"IF($D201<>\"Battery Electric Bus (BEB)\",MIN(IF($Q201:$X201>=AF$2,$Q201:$X201)),2021)","v":2029},{"$f":"IF($D201<>\"Battery Electric Bus (BEB)\",MIN(IF($Q201:$X201>=AG$2,$Q201:$X201)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L201,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ201*(1-$BK201)>$O201,BQ201*(1-$BK201),$O201)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",208,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,14,5,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L202,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L202,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D202=Reference!$B$2,Reference!$A$2,IF($D202=Reference!$B$3,IF('Fleet Info'!$H202<=30,Reference!$A$4,Reference!$A$3),IF($D202=Reference!$B$5,IF('Fleet Info'!$I202>20,Reference!$A$5,Reference!$A$6),IF($D202=Reference!$B$7,Reference!$A$7,IF($D202=Reference!$B$8,IF('Fleet Info'!$F202=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D202=Reference!$B$9,IF('Fleet Info'!$F202=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D202=Reference!$B$10,IF('Fleet Info'!$F202=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D202=Reference!$B$11,Reference!$A$11,IF($D202=\"Battery Electric Bus (BEB)\",IF($H202<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L202,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L202,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L202,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D202=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L202,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G202","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W202+$K202","v":2053},{"$f":"IF($D202<>\"Battery Electric Bus (BEB)\",MIN(IF($Q202:$X202>=Y$2,$Q202:$X202)),2021)","v":2025},{"$f":"IF($D202<>\"Battery Electric Bus (BEB)\",MIN(IF($Q202:$X202>=Z$2,$Q202:$X202)),2021)","v":2025},{"$f":"IF($D202<>\"Battery Electric Bus (BEB)\",MIN(IF($Q202:$X202>=AA$2,$Q202:$X202)),2021)","v":2025},{"$f":"IF($D202<>\"Battery Electric Bus (BEB)\",MIN(IF($Q202:$X202>=AB$2,$Q202:$X202)),2021)","v":2025},{"$f":"IF($D202<>\"Battery Electric Bus (BEB)\",MIN(IF($Q202:$X202>=AC$2,$Q202:$X202)),2021)","v":2029},{"$f":"IF($D202<>\"Battery Electric Bus (BEB)\",MIN(IF($Q202:$X202>=AD$2,$Q202:$X202)),2021)","v":2029},{"$f":"IF($D202<>\"Battery Electric Bus (BEB)\",MIN(IF($Q202:$X202>=AE$2,$Q202:$X202)),2021)","v":2029},{"$f":"IF($D202<>\"Battery Electric Bus (BEB)\",MIN(IF($Q202:$X202>=AF$2,$Q202:$X202)),2021)","v":2029},{"$f":"IF($D202<>\"Battery Electric Bus (BEB)\",MIN(IF($Q202:$X202>=AG$2,$Q202:$X202)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L202,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ202*(1-$BK202)>$O202,BQ202*(1-$BK202),$O202)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",209,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L203,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L203,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D203=Reference!$B$2,Reference!$A$2,IF($D203=Reference!$B$3,IF('Fleet Info'!$H203<=30,Reference!$A$4,Reference!$A$3),IF($D203=Reference!$B$5,IF('Fleet Info'!$I203>20,Reference!$A$5,Reference!$A$6),IF($D203=Reference!$B$7,Reference!$A$7,IF($D203=Reference!$B$8,IF('Fleet Info'!$F203=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D203=Reference!$B$9,IF('Fleet Info'!$F203=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D203=Reference!$B$10,IF('Fleet Info'!$F203=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D203=Reference!$B$11,Reference!$A$11,IF($D203=\"Battery Electric Bus (BEB)\",IF($H203<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L203,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L203,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L203,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D203=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L203,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G203","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W203+$K203","v":2053},{"$f":"IF($D203<>\"Battery Electric Bus (BEB)\",MIN(IF($Q203:$X203>=Y$2,$Q203:$X203)),2021)","v":2025},{"$f":"IF($D203<>\"Battery Electric Bus (BEB)\",MIN(IF($Q203:$X203>=Z$2,$Q203:$X203)),2021)","v":2025},{"$f":"IF($D203<>\"Battery Electric Bus (BEB)\",MIN(IF($Q203:$X203>=AA$2,$Q203:$X203)),2021)","v":2025},{"$f":"IF($D203<>\"Battery Electric Bus (BEB)\",MIN(IF($Q203:$X203>=AB$2,$Q203:$X203)),2021)","v":2025},{"$f":"IF($D203<>\"Battery Electric Bus (BEB)\",MIN(IF($Q203:$X203>=AC$2,$Q203:$X203)),2021)","v":2029},{"$f":"IF($D203<>\"Battery Electric Bus (BEB)\",MIN(IF($Q203:$X203>=AD$2,$Q203:$X203)),2021)","v":2029},{"$f":"IF($D203<>\"Battery Electric Bus (BEB)\",MIN(IF($Q203:$X203>=AE$2,$Q203:$X203)),2021)","v":2029},{"$f":"IF($D203<>\"Battery Electric Bus (BEB)\",MIN(IF($Q203:$X203>=AF$2,$Q203:$X203)),2021)","v":2029},{"$f":"IF($D203<>\"Battery Electric Bus (BEB)\",MIN(IF($Q203:$X203>=AG$2,$Q203:$X203)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L203,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ203*(1-$BK203)>$O203,BQ203*(1-$BK203),$O203)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",210,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,16,5,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L204,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L204,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D204=Reference!$B$2,Reference!$A$2,IF($D204=Reference!$B$3,IF('Fleet Info'!$H204<=30,Reference!$A$4,Reference!$A$3),IF($D204=Reference!$B$5,IF('Fleet Info'!$I204>20,Reference!$A$5,Reference!$A$6),IF($D204=Reference!$B$7,Reference!$A$7,IF($D204=Reference!$B$8,IF('Fleet Info'!$F204=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D204=Reference!$B$9,IF('Fleet Info'!$F204=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D204=Reference!$B$10,IF('Fleet Info'!$F204=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D204=Reference!$B$11,Reference!$A$11,IF($D204=\"Battery Electric Bus (BEB)\",IF($H204<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L204,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L204,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L204,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D204=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L204,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G204","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W204+$K204","v":2053},{"$f":"IF($D204<>\"Battery Electric Bus (BEB)\",MIN(IF($Q204:$X204>=Y$2,$Q204:$X204)),2021)","v":2025},{"$f":"IF($D204<>\"Battery Electric Bus (BEB)\",MIN(IF($Q204:$X204>=Z$2,$Q204:$X204)),2021)","v":2025},{"$f":"IF($D204<>\"Battery Electric Bus (BEB)\",MIN(IF($Q204:$X204>=AA$2,$Q204:$X204)),2021)","v":2025},{"$f":"IF($D204<>\"Battery Electric Bus (BEB)\",MIN(IF($Q204:$X204>=AB$2,$Q204:$X204)),2021)","v":2025},{"$f":"IF($D204<>\"Battery Electric Bus (BEB)\",MIN(IF($Q204:$X204>=AC$2,$Q204:$X204)),2021)","v":2029},{"$f":"IF($D204<>\"Battery Electric Bus (BEB)\",MIN(IF($Q204:$X204>=AD$2,$Q204:$X204)),2021)","v":2029},{"$f":"IF($D204<>\"Battery Electric Bus (BEB)\",MIN(IF($Q204:$X204>=AE$2,$Q204:$X204)),2021)","v":2029},{"$f":"IF($D204<>\"Battery Electric Bus (BEB)\",MIN(IF($Q204:$X204>=AF$2,$Q204:$X204)),2021)","v":2029},{"$f":"IF($D204<>\"Battery Electric Bus (BEB)\",MIN(IF($Q204:$X204>=AG$2,$Q204:$X204)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L204,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ204*(1-$BK204)>$O204,BQ204*(1-$BK204),$O204)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",211,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,15,5,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L205,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L205,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D205=Reference!$B$2,Reference!$A$2,IF($D205=Reference!$B$3,IF('Fleet Info'!$H205<=30,Reference!$A$4,Reference!$A$3),IF($D205=Reference!$B$5,IF('Fleet Info'!$I205>20,Reference!$A$5,Reference!$A$6),IF($D205=Reference!$B$7,Reference!$A$7,IF($D205=Reference!$B$8,IF('Fleet Info'!$F205=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D205=Reference!$B$9,IF('Fleet Info'!$F205=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D205=Reference!$B$10,IF('Fleet Info'!$F205=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D205=Reference!$B$11,Reference!$A$11,IF($D205=\"Battery Electric Bus (BEB)\",IF($H205<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L205,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L205,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L205,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D205=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L205,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G205","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W205+$K205","v":2053},{"$f":"IF($D205<>\"Battery Electric Bus (BEB)\",MIN(IF($Q205:$X205>=Y$2,$Q205:$X205)),2021)","v":2025},{"$f":"IF($D205<>\"Battery Electric Bus (BEB)\",MIN(IF($Q205:$X205>=Z$2,$Q205:$X205)),2021)","v":2025},{"$f":"IF($D205<>\"Battery Electric Bus (BEB)\",MIN(IF($Q205:$X205>=AA$2,$Q205:$X205)),2021)","v":2025},{"$f":"IF($D205<>\"Battery Electric Bus (BEB)\",MIN(IF($Q205:$X205>=AB$2,$Q205:$X205)),2021)","v":2025},{"$f":"IF($D205<>\"Battery Electric Bus (BEB)\",MIN(IF($Q205:$X205>=AC$2,$Q205:$X205)),2021)","v":2029},{"$f":"IF($D205<>\"Battery Electric Bus (BEB)\",MIN(IF($Q205:$X205>=AD$2,$Q205:$X205)),2021)","v":2029},{"$f":"IF($D205<>\"Battery Electric Bus (BEB)\",MIN(IF($Q205:$X205>=AE$2,$Q205:$X205)),2021)","v":2029},{"$f":"IF($D205<>\"Battery Electric Bus (BEB)\",MIN(IF($Q205:$X205>=AF$2,$Q205:$X205)),2021)","v":2029},{"$f":"IF($D205<>\"Battery Electric Bus (BEB)\",MIN(IF($Q205:$X205>=AG$2,$Q205:$X205)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L205,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ205*(1-$BK205)>$O205,BQ205*(1-$BK205),$O205)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",212,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,18,5,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L206,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L206,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D206=Reference!$B$2,Reference!$A$2,IF($D206=Reference!$B$3,IF('Fleet Info'!$H206<=30,Reference!$A$4,Reference!$A$3),IF($D206=Reference!$B$5,IF('Fleet Info'!$I206>20,Reference!$A$5,Reference!$A$6),IF($D206=Reference!$B$7,Reference!$A$7,IF($D206=Reference!$B$8,IF('Fleet Info'!$F206=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D206=Reference!$B$9,IF('Fleet Info'!$F206=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D206=Reference!$B$10,IF('Fleet Info'!$F206=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D206=Reference!$B$11,Reference!$A$11,IF($D206=\"Battery Electric Bus (BEB)\",IF($H206<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L206,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L206,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L206,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D206=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L206,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G206","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W206+$K206","v":2053},{"$f":"IF($D206<>\"Battery Electric Bus (BEB)\",MIN(IF($Q206:$X206>=Y$2,$Q206:$X206)),2021)","v":2025},{"$f":"IF($D206<>\"Battery Electric Bus (BEB)\",MIN(IF($Q206:$X206>=Z$2,$Q206:$X206)),2021)","v":2025},{"$f":"IF($D206<>\"Battery Electric Bus (BEB)\",MIN(IF($Q206:$X206>=AA$2,$Q206:$X206)),2021)","v":2025},{"$f":"IF($D206<>\"Battery Electric Bus (BEB)\",MIN(IF($Q206:$X206>=AB$2,$Q206:$X206)),2021)","v":2025},{"$f":"IF($D206<>\"Battery Electric Bus (BEB)\",MIN(IF($Q206:$X206>=AC$2,$Q206:$X206)),2021)","v":2029},{"$f":"IF($D206<>\"Battery Electric Bus (BEB)\",MIN(IF($Q206:$X206>=AD$2,$Q206:$X206)),2021)","v":2029},{"$f":"IF($D206<>\"Battery Electric Bus (BEB)\",MIN(IF($Q206:$X206>=AE$2,$Q206:$X206)),2021)","v":2029},{"$f":"IF($D206<>\"Battery Electric Bus (BEB)\",MIN(IF($Q206:$X206>=AF$2,$Q206:$X206)),2021)","v":2029},{"$f":"IF($D206<>\"Battery Electric Bus (BEB)\",MIN(IF($Q206:$X206>=AG$2,$Q206:$X206)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L206,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ206*(1-$BK206)>$O206,BQ206*(1-$BK206),$O206)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",213,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,0,5,1997,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L207,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L207,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D207=Reference!$B$2,Reference!$A$2,IF($D207=Reference!$B$3,IF('Fleet Info'!$H207<=30,Reference!$A$4,Reference!$A$3),IF($D207=Reference!$B$5,IF('Fleet Info'!$I207>20,Reference!$A$5,Reference!$A$6),IF($D207=Reference!$B$7,Reference!$A$7,IF($D207=Reference!$B$8,IF('Fleet Info'!$F207=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D207=Reference!$B$9,IF('Fleet Info'!$F207=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D207=Reference!$B$10,IF('Fleet Info'!$F207=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D207=Reference!$B$11,Reference!$A$11,IF($D207=\"Battery Electric Bus (BEB)\",IF($H207<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L207,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L207,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L207,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D207=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L207,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G207","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W207+$K207","v":2053},{"$f":"IF($D207<>\"Battery Electric Bus (BEB)\",MIN(IF($Q207:$X207>=Y$2,$Q207:$X207)),2021)","v":2025},{"$f":"IF($D207<>\"Battery Electric Bus (BEB)\",MIN(IF($Q207:$X207>=Z$2,$Q207:$X207)),2021)","v":2025},{"$f":"IF($D207<>\"Battery Electric Bus (BEB)\",MIN(IF($Q207:$X207>=AA$2,$Q207:$X207)),2021)","v":2025},{"$f":"IF($D207<>\"Battery Electric Bus (BEB)\",MIN(IF($Q207:$X207>=AB$2,$Q207:$X207)),2021)","v":2025},{"$f":"IF($D207<>\"Battery Electric Bus (BEB)\",MIN(IF($Q207:$X207>=AC$2,$Q207:$X207)),2021)","v":2029},{"$f":"IF($D207<>\"Battery Electric Bus (BEB)\",MIN(IF($Q207:$X207>=AD$2,$Q207:$X207)),2021)","v":2029},{"$f":"IF($D207<>\"Battery Electric Bus (BEB)\",MIN(IF($Q207:$X207>=AE$2,$Q207:$X207)),2021)","v":2029},{"$f":"IF($D207<>\"Battery Electric Bus (BEB)\",MIN(IF($Q207:$X207>=AF$2,$Q207:$X207)),2021)","v":2029},{"$f":"IF($D207<>\"Battery Electric Bus (BEB)\",MIN(IF($Q207:$X207>=AG$2,$Q207:$X207)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L207,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ207*(1-$BK207)>$O207,BQ207*(1-$BK207),$O207)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",214,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,20,5,1999,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L208,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L208,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D208=Reference!$B$2,Reference!$A$2,IF($D208=Reference!$B$3,IF('Fleet Info'!$H208<=30,Reference!$A$4,Reference!$A$3),IF($D208=Reference!$B$5,IF('Fleet Info'!$I208>20,Reference!$A$5,Reference!$A$6),IF($D208=Reference!$B$7,Reference!$A$7,IF($D208=Reference!$B$8,IF('Fleet Info'!$F208=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D208=Reference!$B$9,IF('Fleet Info'!$F208=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D208=Reference!$B$10,IF('Fleet Info'!$F208=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D208=Reference!$B$11,Reference!$A$11,IF($D208=\"Battery Electric Bus (BEB)\",IF($H208<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L208,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L208,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L208,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D208=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L208,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G208","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W208+$K208","v":2053},{"$f":"IF($D208<>\"Battery Electric Bus (BEB)\",MIN(IF($Q208:$X208>=Y$2,$Q208:$X208)),2021)","v":2025},{"$f":"IF($D208<>\"Battery Electric Bus (BEB)\",MIN(IF($Q208:$X208>=Z$2,$Q208:$X208)),2021)","v":2025},{"$f":"IF($D208<>\"Battery Electric Bus (BEB)\",MIN(IF($Q208:$X208>=AA$2,$Q208:$X208)),2021)","v":2025},{"$f":"IF($D208<>\"Battery Electric Bus (BEB)\",MIN(IF($Q208:$X208>=AB$2,$Q208:$X208)),2021)","v":2025},{"$f":"IF($D208<>\"Battery Electric Bus (BEB)\",MIN(IF($Q208:$X208>=AC$2,$Q208:$X208)),2021)","v":2029},{"$f":"IF($D208<>\"Battery Electric Bus (BEB)\",MIN(IF($Q208:$X208>=AD$2,$Q208:$X208)),2021)","v":2029},{"$f":"IF($D208<>\"Battery Electric Bus (BEB)\",MIN(IF($Q208:$X208>=AE$2,$Q208:$X208)),2021)","v":2029},{"$f":"IF($D208<>\"Battery Electric Bus (BEB)\",MIN(IF($Q208:$X208>=AF$2,$Q208:$X208)),2021)","v":2029},{"$f":"IF($D208<>\"Battery Electric Bus (BEB)\",MIN(IF($Q208:$X208>=AG$2,$Q208:$X208)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L208,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ208*(1-$BK208)>$O208,BQ208*(1-$BK208),$O208)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",215,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,20,5,1999,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L209,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L209,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D209=Reference!$B$2,Reference!$A$2,IF($D209=Reference!$B$3,IF('Fleet Info'!$H209<=30,Reference!$A$4,Reference!$A$3),IF($D209=Reference!$B$5,IF('Fleet Info'!$I209>20,Reference!$A$5,Reference!$A$6),IF($D209=Reference!$B$7,Reference!$A$7,IF($D209=Reference!$B$8,IF('Fleet Info'!$F209=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D209=Reference!$B$9,IF('Fleet Info'!$F209=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D209=Reference!$B$10,IF('Fleet Info'!$F209=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D209=Reference!$B$11,Reference!$A$11,IF($D209=\"Battery Electric Bus (BEB)\",IF($H209<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L209,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L209,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L209,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D209=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L209,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G209","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W209+$K209","v":2053},{"$f":"IF($D209<>\"Battery Electric Bus (BEB)\",MIN(IF($Q209:$X209>=Y$2,$Q209:$X209)),2021)","v":2025},{"$f":"IF($D209<>\"Battery Electric Bus (BEB)\",MIN(IF($Q209:$X209>=Z$2,$Q209:$X209)),2021)","v":2025},{"$f":"IF($D209<>\"Battery Electric Bus (BEB)\",MIN(IF($Q209:$X209>=AA$2,$Q209:$X209)),2021)","v":2025},{"$f":"IF($D209<>\"Battery Electric Bus (BEB)\",MIN(IF($Q209:$X209>=AB$2,$Q209:$X209)),2021)","v":2025},{"$f":"IF($D209<>\"Battery Electric Bus (BEB)\",MIN(IF($Q209:$X209>=AC$2,$Q209:$X209)),2021)","v":2029},{"$f":"IF($D209<>\"Battery Electric Bus (BEB)\",MIN(IF($Q209:$X209>=AD$2,$Q209:$X209)),2021)","v":2029},{"$f":"IF($D209<>\"Battery Electric Bus (BEB)\",MIN(IF($Q209:$X209>=AE$2,$Q209:$X209)),2021)","v":2029},{"$f":"IF($D209<>\"Battery Electric Bus (BEB)\",MIN(IF($Q209:$X209>=AF$2,$Q209:$X209)),2021)","v":2029},{"$f":"IF($D209<>\"Battery Electric Bus (BEB)\",MIN(IF($Q209:$X209>=AG$2,$Q209:$X209)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L209,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ209*(1-$BK209)>$O209,BQ209*(1-$BK209),$O209)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",216,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,18,5,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L210,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L210,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D210=Reference!$B$2,Reference!$A$2,IF($D210=Reference!$B$3,IF('Fleet Info'!$H210<=30,Reference!$A$4,Reference!$A$3),IF($D210=Reference!$B$5,IF('Fleet Info'!$I210>20,Reference!$A$5,Reference!$A$6),IF($D210=Reference!$B$7,Reference!$A$7,IF($D210=Reference!$B$8,IF('Fleet Info'!$F210=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D210=Reference!$B$9,IF('Fleet Info'!$F210=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D210=Reference!$B$10,IF('Fleet Info'!$F210=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D210=Reference!$B$11,Reference!$A$11,IF($D210=\"Battery Electric Bus (BEB)\",IF($H210<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L210,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L210,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L210,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D210=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L210,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G210","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W210+$K210","v":2053},{"$f":"IF($D210<>\"Battery Electric Bus (BEB)\",MIN(IF($Q210:$X210>=Y$2,$Q210:$X210)),2021)","v":2025},{"$f":"IF($D210<>\"Battery Electric Bus (BEB)\",MIN(IF($Q210:$X210>=Z$2,$Q210:$X210)),2021)","v":2025},{"$f":"IF($D210<>\"Battery Electric Bus (BEB)\",MIN(IF($Q210:$X210>=AA$2,$Q210:$X210)),2021)","v":2025},{"$f":"IF($D210<>\"Battery Electric Bus (BEB)\",MIN(IF($Q210:$X210>=AB$2,$Q210:$X210)),2021)","v":2025},{"$f":"IF($D210<>\"Battery Electric Bus (BEB)\",MIN(IF($Q210:$X210>=AC$2,$Q210:$X210)),2021)","v":2029},{"$f":"IF($D210<>\"Battery Electric Bus (BEB)\",MIN(IF($Q210:$X210>=AD$2,$Q210:$X210)),2021)","v":2029},{"$f":"IF($D210<>\"Battery Electric Bus (BEB)\",MIN(IF($Q210:$X210>=AE$2,$Q210:$X210)),2021)","v":2029},{"$f":"IF($D210<>\"Battery Electric Bus (BEB)\",MIN(IF($Q210:$X210>=AF$2,$Q210:$X210)),2021)","v":2029},{"$f":"IF($D210<>\"Battery Electric Bus (BEB)\",MIN(IF($Q210:$X210>=AG$2,$Q210:$X210)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L210,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ210*(1-$BK210)>$O210,BQ210*(1-$BK210),$O210)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",217,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,17,6,1999,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L211,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L211,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D211=Reference!$B$2,Reference!$A$2,IF($D211=Reference!$B$3,IF('Fleet Info'!$H211<=30,Reference!$A$4,Reference!$A$3),IF($D211=Reference!$B$5,IF('Fleet Info'!$I211>20,Reference!$A$5,Reference!$A$6),IF($D211=Reference!$B$7,Reference!$A$7,IF($D211=Reference!$B$8,IF('Fleet Info'!$F211=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D211=Reference!$B$9,IF('Fleet Info'!$F211=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D211=Reference!$B$10,IF('Fleet Info'!$F211=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D211=Reference!$B$11,Reference!$A$11,IF($D211=\"Battery Electric Bus (BEB)\",IF($H211<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L211,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L211,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L211,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D211=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L211,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G211","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W211+$K211","v":2053},{"$f":"IF($D211<>\"Battery Electric Bus (BEB)\",MIN(IF($Q211:$X211>=Y$2,$Q211:$X211)),2021)","v":2025},{"$f":"IF($D211<>\"Battery Electric Bus (BEB)\",MIN(IF($Q211:$X211>=Z$2,$Q211:$X211)),2021)","v":2025},{"$f":"IF($D211<>\"Battery Electric Bus (BEB)\",MIN(IF($Q211:$X211>=AA$2,$Q211:$X211)),2021)","v":2025},{"$f":"IF($D211<>\"Battery Electric Bus (BEB)\",MIN(IF($Q211:$X211>=AB$2,$Q211:$X211)),2021)","v":2025},{"$f":"IF($D211<>\"Battery Electric Bus (BEB)\",MIN(IF($Q211:$X211>=AC$2,$Q211:$X211)),2021)","v":2029},{"$f":"IF($D211<>\"Battery Electric Bus (BEB)\",MIN(IF($Q211:$X211>=AD$2,$Q211:$X211)),2021)","v":2029},{"$f":"IF($D211<>\"Battery Electric Bus (BEB)\",MIN(IF($Q211:$X211>=AE$2,$Q211:$X211)),2021)","v":2029},{"$f":"IF($D211<>\"Battery Electric Bus (BEB)\",MIN(IF($Q211:$X211>=AF$2,$Q211:$X211)),2021)","v":2029},{"$f":"IF($D211<>\"Battery Electric Bus (BEB)\",MIN(IF($Q211:$X211>=AG$2,$Q211:$X211)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L211,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ211*(1-$BK211)>$O211,BQ211*(1-$BK211),$O211)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",218,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,17,6,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L212,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L212,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D212=Reference!$B$2,Reference!$A$2,IF($D212=Reference!$B$3,IF('Fleet Info'!$H212<=30,Reference!$A$4,Reference!$A$3),IF($D212=Reference!$B$5,IF('Fleet Info'!$I212>20,Reference!$A$5,Reference!$A$6),IF($D212=Reference!$B$7,Reference!$A$7,IF($D212=Reference!$B$8,IF('Fleet Info'!$F212=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D212=Reference!$B$9,IF('Fleet Info'!$F212=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D212=Reference!$B$10,IF('Fleet Info'!$F212=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D212=Reference!$B$11,Reference!$A$11,IF($D212=\"Battery Electric Bus (BEB)\",IF($H212<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L212,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L212,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L212,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D212=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L212,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G212","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W212+$K212","v":2053},{"$f":"IF($D212<>\"Battery Electric Bus (BEB)\",MIN(IF($Q212:$X212>=Y$2,$Q212:$X212)),2021)","v":2025},{"$f":"IF($D212<>\"Battery Electric Bus (BEB)\",MIN(IF($Q212:$X212>=Z$2,$Q212:$X212)),2021)","v":2025},{"$f":"IF($D212<>\"Battery Electric Bus (BEB)\",MIN(IF($Q212:$X212>=AA$2,$Q212:$X212)),2021)","v":2025},{"$f":"IF($D212<>\"Battery Electric Bus (BEB)\",MIN(IF($Q212:$X212>=AB$2,$Q212:$X212)),2021)","v":2025},{"$f":"IF($D212<>\"Battery Electric Bus (BEB)\",MIN(IF($Q212:$X212>=AC$2,$Q212:$X212)),2021)","v":2029},{"$f":"IF($D212<>\"Battery Electric Bus (BEB)\",MIN(IF($Q212:$X212>=AD$2,$Q212:$X212)),2021)","v":2029},{"$f":"IF($D212<>\"Battery Electric Bus (BEB)\",MIN(IF($Q212:$X212>=AE$2,$Q212:$X212)),2021)","v":2029},{"$f":"IF($D212<>\"Battery Electric Bus (BEB)\",MIN(IF($Q212:$X212>=AF$2,$Q212:$X212)),2021)","v":2029},{"$f":"IF($D212<>\"Battery Electric Bus (BEB)\",MIN(IF($Q212:$X212>=AG$2,$Q212:$X212)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L212,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ212*(1-$BK212)>$O212,BQ212*(1-$BK212),$O212)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",219,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,21,6,1997,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L213,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L213,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D213=Reference!$B$2,Reference!$A$2,IF($D213=Reference!$B$3,IF('Fleet Info'!$H213<=30,Reference!$A$4,Reference!$A$3),IF($D213=Reference!$B$5,IF('Fleet Info'!$I213>20,Reference!$A$5,Reference!$A$6),IF($D213=Reference!$B$7,Reference!$A$7,IF($D213=Reference!$B$8,IF('Fleet Info'!$F213=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D213=Reference!$B$9,IF('Fleet Info'!$F213=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D213=Reference!$B$10,IF('Fleet Info'!$F213=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D213=Reference!$B$11,Reference!$A$11,IF($D213=\"Battery Electric Bus (BEB)\",IF($H213<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L213,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L213,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L213,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D213=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L213,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G213","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W213+$K213","v":2061},{"$f":"IF($D213<>\"Battery Electric Bus (BEB)\",MIN(IF($Q213:$X213>=Y$2,$Q213:$X213)),2021)","v":2026},{"$f":"IF($D213<>\"Battery Electric Bus (BEB)\",MIN(IF($Q213:$X213>=Z$2,$Q213:$X213)),2021)","v":2026},{"$f":"IF($D213<>\"Battery Electric Bus (BEB)\",MIN(IF($Q213:$X213>=AA$2,$Q213:$X213)),2021)","v":2026},{"$f":"IF($D213<>\"Battery Electric Bus (BEB)\",MIN(IF($Q213:$X213>=AB$2,$Q213:$X213)),2021)","v":2026},{"$f":"IF($D213<>\"Battery Electric Bus (BEB)\",MIN(IF($Q213:$X213>=AC$2,$Q213:$X213)),2021)","v":2026},{"$f":"IF($D213<>\"Battery Electric Bus (BEB)\",MIN(IF($Q213:$X213>=AD$2,$Q213:$X213)),2021)","v":2031},{"$f":"IF($D213<>\"Battery Electric Bus (BEB)\",MIN(IF($Q213:$X213>=AE$2,$Q213:$X213)),2021)","v":2031},{"$f":"IF($D213<>\"Battery Electric Bus (BEB)\",MIN(IF($Q213:$X213>=AF$2,$Q213:$X213)),2021)","v":2031},{"$f":"IF($D213<>\"Battery Electric Bus (BEB)\",MIN(IF($Q213:$X213>=AG$2,$Q213:$X213)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L213,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ213*(1-$BK213)>$O213,BQ213*(1-$BK213),$O213)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Community Options, Inc.",220,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,21,6,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L214,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L214,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D214=Reference!$B$2,Reference!$A$2,IF($D214=Reference!$B$3,IF('Fleet Info'!$H214<=30,Reference!$A$4,Reference!$A$3),IF($D214=Reference!$B$5,IF('Fleet Info'!$I214>20,Reference!$A$5,Reference!$A$6),IF($D214=Reference!$B$7,Reference!$A$7,IF($D214=Reference!$B$8,IF('Fleet Info'!$F214=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D214=Reference!$B$9,IF('Fleet Info'!$F214=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D214=Reference!$B$10,IF('Fleet Info'!$F214=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D214=Reference!$B$11,Reference!$A$11,IF($D214=\"Battery Electric Bus (BEB)\",IF($H214<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L214,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L214,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L214,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D214=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L214,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G214","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W214+$K214","v":2061},{"$f":"IF($D214<>\"Battery Electric Bus (BEB)\",MIN(IF($Q214:$X214>=Y$2,$Q214:$X214)),2021)","v":2026},{"$f":"IF($D214<>\"Battery Electric Bus (BEB)\",MIN(IF($Q214:$X214>=Z$2,$Q214:$X214)),2021)","v":2026},{"$f":"IF($D214<>\"Battery Electric Bus (BEB)\",MIN(IF($Q214:$X214>=AA$2,$Q214:$X214)),2021)","v":2026},{"$f":"IF($D214<>\"Battery Electric Bus (BEB)\",MIN(IF($Q214:$X214>=AB$2,$Q214:$X214)),2021)","v":2026},{"$f":"IF($D214<>\"Battery Electric Bus (BEB)\",MIN(IF($Q214:$X214>=AC$2,$Q214:$X214)),2021)","v":2026},{"$f":"IF($D214<>\"Battery Electric Bus (BEB)\",MIN(IF($Q214:$X214>=AD$2,$Q214:$X214)),2021)","v":2031},{"$f":"IF($D214<>\"Battery Electric Bus (BEB)\",MIN(IF($Q214:$X214>=AE$2,$Q214:$X214)),2021)","v":2031},{"$f":"IF($D214<>\"Battery Electric Bus (BEB)\",MIN(IF($Q214:$X214>=AF$2,$Q214:$X214)),2021)","v":2031},{"$f":"IF($D214<>\"Battery Electric Bus (BEB)\",MIN(IF($Q214:$X214>=AG$2,$Q214:$X214)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes",{"$f":"IF(OR($Q214=AW$2,$R214=AW$2,$S214=AW$2,$T214=AW$2,$U214=AW$2,$V214=AW$2,$W214=AW$2,$X214=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L214,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ214*(1-$BK214)>$O214,BQ214*(1-$BK214),$O214)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Community Options, Inc.",221,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,20,6,1994,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L215,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L215,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D215=Reference!$B$2,Reference!$A$2,IF($D215=Reference!$B$3,IF('Fleet Info'!$H215<=30,Reference!$A$4,Reference!$A$3),IF($D215=Reference!$B$5,IF('Fleet Info'!$I215>20,Reference!$A$5,Reference!$A$6),IF($D215=Reference!$B$7,Reference!$A$7,IF($D215=Reference!$B$8,IF('Fleet Info'!$F215=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D215=Reference!$B$9,IF('Fleet Info'!$F215=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D215=Reference!$B$10,IF('Fleet Info'!$F215=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D215=Reference!$B$11,Reference!$A$11,IF($D215=\"Battery Electric Bus (BEB)\",IF($H215<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L215,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L215,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L215,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D215=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L215,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G215","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W215+$K215","v":2053},{"$f":"IF($D215<>\"Battery Electric Bus (BEB)\",MIN(IF($Q215:$X215>=Y$2,$Q215:$X215)),2021)","v":2025},{"$f":"IF($D215<>\"Battery Electric Bus (BEB)\",MIN(IF($Q215:$X215>=Z$2,$Q215:$X215)),2021)","v":2025},{"$f":"IF($D215<>\"Battery Electric Bus (BEB)\",MIN(IF($Q215:$X215>=AA$2,$Q215:$X215)),2021)","v":2025},{"$f":"IF($D215<>\"Battery Electric Bus (BEB)\",MIN(IF($Q215:$X215>=AB$2,$Q215:$X215)),2021)","v":2025},{"$f":"IF($D215<>\"Battery Electric Bus (BEB)\",MIN(IF($Q215:$X215>=AC$2,$Q215:$X215)),2021)","v":2029},{"$f":"IF($D215<>\"Battery Electric Bus (BEB)\",MIN(IF($Q215:$X215>=AD$2,$Q215:$X215)),2021)","v":2029},{"$f":"IF($D215<>\"Battery Electric Bus (BEB)\",MIN(IF($Q215:$X215>=AE$2,$Q215:$X215)),2021)","v":2029},{"$f":"IF($D215<>\"Battery Electric Bus (BEB)\",MIN(IF($Q215:$X215>=AF$2,$Q215:$X215)),2021)","v":2029},{"$f":"IF($D215<>\"Battery Electric Bus (BEB)\",MIN(IF($Q215:$X215>=AG$2,$Q215:$X215)),2021)","v":2033},{"$f":"IF(OR($Q215=AH$2,$R215=AH$2,$S215=AH$2,$T215=AH$2,$U215=AH$2,$V215=AH$2,$W215=AH$2,$X215=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L215,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ215*(1-$BK215)>$O215,BQ215*(1-$BK215),$O215)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",222,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,20,6,1998,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L216,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L216,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D216=Reference!$B$2,Reference!$A$2,IF($D216=Reference!$B$3,IF('Fleet Info'!$H216<=30,Reference!$A$4,Reference!$A$3),IF($D216=Reference!$B$5,IF('Fleet Info'!$I216>20,Reference!$A$5,Reference!$A$6),IF($D216=Reference!$B$7,Reference!$A$7,IF($D216=Reference!$B$8,IF('Fleet Info'!$F216=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D216=Reference!$B$9,IF('Fleet Info'!$F216=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D216=Reference!$B$10,IF('Fleet Info'!$F216=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D216=Reference!$B$11,Reference!$A$11,IF($D216=\"Battery Electric Bus (BEB)\",IF($H216<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L216,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L216,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L216,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D216=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L216,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G216","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W216+$K216","v":2053},{"$f":"IF($D216<>\"Battery Electric Bus (BEB)\",MIN(IF($Q216:$X216>=Y$2,$Q216:$X216)),2021)","v":2025},{"$f":"IF($D216<>\"Battery Electric Bus (BEB)\",MIN(IF($Q216:$X216>=Z$2,$Q216:$X216)),2021)","v":2025},{"$f":"IF($D216<>\"Battery Electric Bus (BEB)\",MIN(IF($Q216:$X216>=AA$2,$Q216:$X216)),2021)","v":2025},{"$f":"IF($D216<>\"Battery Electric Bus (BEB)\",MIN(IF($Q216:$X216>=AB$2,$Q216:$X216)),2021)","v":2025},{"$f":"IF($D216<>\"Battery Electric Bus (BEB)\",MIN(IF($Q216:$X216>=AC$2,$Q216:$X216)),2021)","v":2029},{"$f":"IF($D216<>\"Battery Electric Bus (BEB)\",MIN(IF($Q216:$X216>=AD$2,$Q216:$X216)),2021)","v":2029},{"$f":"IF($D216<>\"Battery Electric Bus (BEB)\",MIN(IF($Q216:$X216>=AE$2,$Q216:$X216)),2021)","v":2029},{"$f":"IF($D216<>\"Battery Electric Bus (BEB)\",MIN(IF($Q216:$X216>=AF$2,$Q216:$X216)),2021)","v":2029},{"$f":"IF($D216<>\"Battery Electric Bus (BEB)\",MIN(IF($Q216:$X216>=AG$2,$Q216:$X216)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L216,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ216*(1-$BK216)>$O216,BQ216*(1-$BK216),$O216)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",223,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,15,7,1994,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L217,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L217,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D217=Reference!$B$2,Reference!$A$2,IF($D217=Reference!$B$3,IF('Fleet Info'!$H217<=30,Reference!$A$4,Reference!$A$3),IF($D217=Reference!$B$5,IF('Fleet Info'!$I217>20,Reference!$A$5,Reference!$A$6),IF($D217=Reference!$B$7,Reference!$A$7,IF($D217=Reference!$B$8,IF('Fleet Info'!$F217=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D217=Reference!$B$9,IF('Fleet Info'!$F217=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D217=Reference!$B$10,IF('Fleet Info'!$F217=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D217=Reference!$B$11,Reference!$A$11,IF($D217=\"Battery Electric Bus (BEB)\",IF($H217<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L217,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L217,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L217,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D217=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L217,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G217","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W217+$K217","v":2053},{"$f":"IF($D217<>\"Battery Electric Bus (BEB)\",MIN(IF($Q217:$X217>=Y$2,$Q217:$X217)),2021)","v":2025},{"$f":"IF($D217<>\"Battery Electric Bus (BEB)\",MIN(IF($Q217:$X217>=Z$2,$Q217:$X217)),2021)","v":2025},{"$f":"IF($D217<>\"Battery Electric Bus (BEB)\",MIN(IF($Q217:$X217>=AA$2,$Q217:$X217)),2021)","v":2025},{"$f":"IF($D217<>\"Battery Electric Bus (BEB)\",MIN(IF($Q217:$X217>=AB$2,$Q217:$X217)),2021)","v":2025},{"$f":"IF($D217<>\"Battery Electric Bus (BEB)\",MIN(IF($Q217:$X217>=AC$2,$Q217:$X217)),2021)","v":2029},{"$f":"IF($D217<>\"Battery Electric Bus (BEB)\",MIN(IF($Q217:$X217>=AD$2,$Q217:$X217)),2021)","v":2029},{"$f":"IF($D217<>\"Battery Electric Bus (BEB)\",MIN(IF($Q217:$X217>=AE$2,$Q217:$X217)),2021)","v":2029},{"$f":"IF($D217<>\"Battery Electric Bus (BEB)\",MIN(IF($Q217:$X217>=AF$2,$Q217:$X217)),2021)","v":2029},{"$f":"IF($D217<>\"Battery Electric Bus (BEB)\",MIN(IF($Q217:$X217>=AG$2,$Q217:$X217)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L217,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ217*(1-$BK217)>$O217,BQ217*(1-$BK217),$O217)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",224,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,17,7,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L218,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L218,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D218=Reference!$B$2,Reference!$A$2,IF($D218=Reference!$B$3,IF('Fleet Info'!$H218<=30,Reference!$A$4,Reference!$A$3),IF($D218=Reference!$B$5,IF('Fleet Info'!$I218>20,Reference!$A$5,Reference!$A$6),IF($D218=Reference!$B$7,Reference!$A$7,IF($D218=Reference!$B$8,IF('Fleet Info'!$F218=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D218=Reference!$B$9,IF('Fleet Info'!$F218=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D218=Reference!$B$10,IF('Fleet Info'!$F218=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D218=Reference!$B$11,Reference!$A$11,IF($D218=\"Battery Electric Bus (BEB)\",IF($H218<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L218,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L218,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L218,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D218=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L218,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G218","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W218+$K218","v":2053},{"$f":"IF($D218<>\"Battery Electric Bus (BEB)\",MIN(IF($Q218:$X218>=Y$2,$Q218:$X218)),2021)","v":2025},{"$f":"IF($D218<>\"Battery Electric Bus (BEB)\",MIN(IF($Q218:$X218>=Z$2,$Q218:$X218)),2021)","v":2025},{"$f":"IF($D218<>\"Battery Electric Bus (BEB)\",MIN(IF($Q218:$X218>=AA$2,$Q218:$X218)),2021)","v":2025},{"$f":"IF($D218<>\"Battery Electric Bus (BEB)\",MIN(IF($Q218:$X218>=AB$2,$Q218:$X218)),2021)","v":2025},{"$f":"IF($D218<>\"Battery Electric Bus (BEB)\",MIN(IF($Q218:$X218>=AC$2,$Q218:$X218)),2021)","v":2029},{"$f":"IF($D218<>\"Battery Electric Bus (BEB)\",MIN(IF($Q218:$X218>=AD$2,$Q218:$X218)),2021)","v":2029},{"$f":"IF($D218<>\"Battery Electric Bus (BEB)\",MIN(IF($Q218:$X218>=AE$2,$Q218:$X218)),2021)","v":2029},{"$f":"IF($D218<>\"Battery Electric Bus (BEB)\",MIN(IF($Q218:$X218>=AF$2,$Q218:$X218)),2021)","v":2029},{"$f":"IF($D218<>\"Battery Electric Bus (BEB)\",MIN(IF($Q218:$X218>=AG$2,$Q218:$X218)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L218,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ218*(1-$BK218)>$O218,BQ218*(1-$BK218),$O218)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",225,"DR - Demand Response","Van (VN)","Dual Fuel","Non-ADA",1,18,7,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L219,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L219,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D219=Reference!$B$2,Reference!$A$2,IF($D219=Reference!$B$3,IF('Fleet Info'!$H219<=30,Reference!$A$4,Reference!$A$3),IF($D219=Reference!$B$5,IF('Fleet Info'!$I219>20,Reference!$A$5,Reference!$A$6),IF($D219=Reference!$B$7,Reference!$A$7,IF($D219=Reference!$B$8,IF('Fleet Info'!$F219=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D219=Reference!$B$9,IF('Fleet Info'!$F219=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D219=Reference!$B$10,IF('Fleet Info'!$F219=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D219=Reference!$B$11,Reference!$A$11,IF($D219=\"Battery Electric Bus (BEB)\",IF($H219<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L219,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L219,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L219,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D219=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L219,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G219","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W219+$K219","v":2053},{"$f":"IF($D219<>\"Battery Electric Bus (BEB)\",MIN(IF($Q219:$X219>=Y$2,$Q219:$X219)),2021)","v":2025},{"$f":"IF($D219<>\"Battery Electric Bus (BEB)\",MIN(IF($Q219:$X219>=Z$2,$Q219:$X219)),2021)","v":2025},{"$f":"IF($D219<>\"Battery Electric Bus (BEB)\",MIN(IF($Q219:$X219>=AA$2,$Q219:$X219)),2021)","v":2025},{"$f":"IF($D219<>\"Battery Electric Bus (BEB)\",MIN(IF($Q219:$X219>=AB$2,$Q219:$X219)),2021)","v":2025},{"$f":"IF($D219<>\"Battery Electric Bus (BEB)\",MIN(IF($Q219:$X219>=AC$2,$Q219:$X219)),2021)","v":2029},{"$f":"IF($D219<>\"Battery Electric Bus (BEB)\",MIN(IF($Q219:$X219>=AD$2,$Q219:$X219)),2021)","v":2029},{"$f":"IF($D219<>\"Battery Electric Bus (BEB)\",MIN(IF($Q219:$X219>=AE$2,$Q219:$X219)),2021)","v":2029},{"$f":"IF($D219<>\"Battery Electric Bus (BEB)\",MIN(IF($Q219:$X219>=AF$2,$Q219:$X219)),2021)","v":2029},{"$f":"IF($D219<>\"Battery Electric Bus (BEB)\",MIN(IF($Q219:$X219>=AG$2,$Q219:$X219)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L219,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ219*(1-$BK219)>$O219,BQ219*(1-$BK219),$O219)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",226,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,21,8,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L220,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L220,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D220=Reference!$B$2,Reference!$A$2,IF($D220=Reference!$B$3,IF('Fleet Info'!$H220<=30,Reference!$A$4,Reference!$A$3),IF($D220=Reference!$B$5,IF('Fleet Info'!$I220>20,Reference!$A$5,Reference!$A$6),IF($D220=Reference!$B$7,Reference!$A$7,IF($D220=Reference!$B$8,IF('Fleet Info'!$F220=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D220=Reference!$B$9,IF('Fleet Info'!$F220=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D220=Reference!$B$10,IF('Fleet Info'!$F220=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D220=Reference!$B$11,Reference!$A$11,IF($D220=\"Battery Electric Bus (BEB)\",IF($H220<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L220,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L220,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L220,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D220=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L220,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G220","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W220+$K220","v":2061},{"$f":"IF($D220<>\"Battery Electric Bus (BEB)\",MIN(IF($Q220:$X220>=Y$2,$Q220:$X220)),2021)","v":2026},{"$f":"IF($D220<>\"Battery Electric Bus (BEB)\",MIN(IF($Q220:$X220>=Z$2,$Q220:$X220)),2021)","v":2026},{"$f":"IF($D220<>\"Battery Electric Bus (BEB)\",MIN(IF($Q220:$X220>=AA$2,$Q220:$X220)),2021)","v":2026},{"$f":"IF($D220<>\"Battery Electric Bus (BEB)\",MIN(IF($Q220:$X220>=AB$2,$Q220:$X220)),2021)","v":2026},{"$f":"IF($D220<>\"Battery Electric Bus (BEB)\",MIN(IF($Q220:$X220>=AC$2,$Q220:$X220)),2021)","v":2026},{"$f":"IF($D220<>\"Battery Electric Bus (BEB)\",MIN(IF($Q220:$X220>=AD$2,$Q220:$X220)),2021)","v":2031},{"$f":"IF($D220<>\"Battery Electric Bus (BEB)\",MIN(IF($Q220:$X220>=AE$2,$Q220:$X220)),2021)","v":2031},{"$f":"IF($D220<>\"Battery Electric Bus (BEB)\",MIN(IF($Q220:$X220>=AF$2,$Q220:$X220)),2021)","v":2031},{"$f":"IF($D220<>\"Battery Electric Bus (BEB)\",MIN(IF($Q220:$X220>=AG$2,$Q220:$X220)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L220,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ220*(1-$BK220)>$O220,BQ220*(1-$BK220),$O220)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Community Options, Inc.",227,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,20,8,1995,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L221,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L221,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D221=Reference!$B$2,Reference!$A$2,IF($D221=Reference!$B$3,IF('Fleet Info'!$H221<=30,Reference!$A$4,Reference!$A$3),IF($D221=Reference!$B$5,IF('Fleet Info'!$I221>20,Reference!$A$5,Reference!$A$6),IF($D221=Reference!$B$7,Reference!$A$7,IF($D221=Reference!$B$8,IF('Fleet Info'!$F221=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D221=Reference!$B$9,IF('Fleet Info'!$F221=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D221=Reference!$B$10,IF('Fleet Info'!$F221=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D221=Reference!$B$11,Reference!$A$11,IF($D221=\"Battery Electric Bus (BEB)\",IF($H221<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L221,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L221,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L221,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D221=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L221,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G221","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W221+$K221","v":2053},{"$f":"IF($D221<>\"Battery Electric Bus (BEB)\",MIN(IF($Q221:$X221>=Y$2,$Q221:$X221)),2021)","v":2025},{"$f":"IF($D221<>\"Battery Electric Bus (BEB)\",MIN(IF($Q221:$X221>=Z$2,$Q221:$X221)),2021)","v":2025},{"$f":"IF($D221<>\"Battery Electric Bus (BEB)\",MIN(IF($Q221:$X221>=AA$2,$Q221:$X221)),2021)","v":2025},{"$f":"IF($D221<>\"Battery Electric Bus (BEB)\",MIN(IF($Q221:$X221>=AB$2,$Q221:$X221)),2021)","v":2025},{"$f":"IF($D221<>\"Battery Electric Bus (BEB)\",MIN(IF($Q221:$X221>=AC$2,$Q221:$X221)),2021)","v":2029},{"$f":"IF($D221<>\"Battery Electric Bus (BEB)\",MIN(IF($Q221:$X221>=AD$2,$Q221:$X221)),2021)","v":2029},{"$f":"IF($D221<>\"Battery Electric Bus (BEB)\",MIN(IF($Q221:$X221>=AE$2,$Q221:$X221)),2021)","v":2029},{"$f":"IF($D221<>\"Battery Electric Bus (BEB)\",MIN(IF($Q221:$X221>=AF$2,$Q221:$X221)),2021)","v":2029},{"$f":"IF($D221<>\"Battery Electric Bus (BEB)\",MIN(IF($Q221:$X221>=AG$2,$Q221:$X221)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L221,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ221*(1-$BK221)>$O221,BQ221*(1-$BK221),$O221)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",228,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,18,8,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L222,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L222,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D222=Reference!$B$2,Reference!$A$2,IF($D222=Reference!$B$3,IF('Fleet Info'!$H222<=30,Reference!$A$4,Reference!$A$3),IF($D222=Reference!$B$5,IF('Fleet Info'!$I222>20,Reference!$A$5,Reference!$A$6),IF($D222=Reference!$B$7,Reference!$A$7,IF($D222=Reference!$B$8,IF('Fleet Info'!$F222=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D222=Reference!$B$9,IF('Fleet Info'!$F222=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D222=Reference!$B$10,IF('Fleet Info'!$F222=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D222=Reference!$B$11,Reference!$A$11,IF($D222=\"Battery Electric Bus (BEB)\",IF($H222<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L222,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L222,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L222,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D222=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L222,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G222","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W222+$K222","v":2053},{"$f":"IF($D222<>\"Battery Electric Bus (BEB)\",MIN(IF($Q222:$X222>=Y$2,$Q222:$X222)),2021)","v":2025},{"$f":"IF($D222<>\"Battery Electric Bus (BEB)\",MIN(IF($Q222:$X222>=Z$2,$Q222:$X222)),2021)","v":2025},{"$f":"IF($D222<>\"Battery Electric Bus (BEB)\",MIN(IF($Q222:$X222>=AA$2,$Q222:$X222)),2021)","v":2025},{"$f":"IF($D222<>\"Battery Electric Bus (BEB)\",MIN(IF($Q222:$X222>=AB$2,$Q222:$X222)),2021)","v":2025},{"$f":"IF($D222<>\"Battery Electric Bus (BEB)\",MIN(IF($Q222:$X222>=AC$2,$Q222:$X222)),2021)","v":2029},{"$f":"IF($D222<>\"Battery Electric Bus (BEB)\",MIN(IF($Q222:$X222>=AD$2,$Q222:$X222)),2021)","v":2029},{"$f":"IF($D222<>\"Battery Electric Bus (BEB)\",MIN(IF($Q222:$X222>=AE$2,$Q222:$X222)),2021)","v":2029},{"$f":"IF($D222<>\"Battery Electric Bus (BEB)\",MIN(IF($Q222:$X222>=AF$2,$Q222:$X222)),2021)","v":2029},{"$f":"IF($D222<>\"Battery Electric Bus (BEB)\",MIN(IF($Q222:$X222>=AG$2,$Q222:$X222)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L222,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ222*(1-$BK222)>$O222,BQ222*(1-$BK222),$O222)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",229,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,18,8,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L223,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L223,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D223=Reference!$B$2,Reference!$A$2,IF($D223=Reference!$B$3,IF('Fleet Info'!$H223<=30,Reference!$A$4,Reference!$A$3),IF($D223=Reference!$B$5,IF('Fleet Info'!$I223>20,Reference!$A$5,Reference!$A$6),IF($D223=Reference!$B$7,Reference!$A$7,IF($D223=Reference!$B$8,IF('Fleet Info'!$F223=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D223=Reference!$B$9,IF('Fleet Info'!$F223=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D223=Reference!$B$10,IF('Fleet Info'!$F223=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D223=Reference!$B$11,Reference!$A$11,IF($D223=\"Battery Electric Bus (BEB)\",IF($H223<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L223,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L223,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L223,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D223=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L223,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G223","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W223+$K223","v":2053},{"$f":"IF($D223<>\"Battery Electric Bus (BEB)\",MIN(IF($Q223:$X223>=Y$2,$Q223:$X223)),2021)","v":2025},{"$f":"IF($D223<>\"Battery Electric Bus (BEB)\",MIN(IF($Q223:$X223>=Z$2,$Q223:$X223)),2021)","v":2025},{"$f":"IF($D223<>\"Battery Electric Bus (BEB)\",MIN(IF($Q223:$X223>=AA$2,$Q223:$X223)),2021)","v":2025},{"$f":"IF($D223<>\"Battery Electric Bus (BEB)\",MIN(IF($Q223:$X223>=AB$2,$Q223:$X223)),2021)","v":2025},{"$f":"IF($D223<>\"Battery Electric Bus (BEB)\",MIN(IF($Q223:$X223>=AC$2,$Q223:$X223)),2021)","v":2029},{"$f":"IF($D223<>\"Battery Electric Bus (BEB)\",MIN(IF($Q223:$X223>=AD$2,$Q223:$X223)),2021)","v":2029},{"$f":"IF($D223<>\"Battery Electric Bus (BEB)\",MIN(IF($Q223:$X223>=AE$2,$Q223:$X223)),2021)","v":2029},{"$f":"IF($D223<>\"Battery Electric Bus (BEB)\",MIN(IF($Q223:$X223>=AF$2,$Q223:$X223)),2021)","v":2029},{"$f":"IF($D223<>\"Battery Electric Bus (BEB)\",MIN(IF($Q223:$X223>=AG$2,$Q223:$X223)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L223,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ223*(1-$BK223)>$O223,BQ223*(1-$BK223),$O223)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",230,"DR - Demand Response","Van (VN)","Dual Fuel","Non-ADA",1,18,8,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L224,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L224,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D224=Reference!$B$2,Reference!$A$2,IF($D224=Reference!$B$3,IF('Fleet Info'!$H224<=30,Reference!$A$4,Reference!$A$3),IF($D224=Reference!$B$5,IF('Fleet Info'!$I224>20,Reference!$A$5,Reference!$A$6),IF($D224=Reference!$B$7,Reference!$A$7,IF($D224=Reference!$B$8,IF('Fleet Info'!$F224=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D224=Reference!$B$9,IF('Fleet Info'!$F224=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D224=Reference!$B$10,IF('Fleet Info'!$F224=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D224=Reference!$B$11,Reference!$A$11,IF($D224=\"Battery Electric Bus (BEB)\",IF($H224<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L224,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L224,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L224,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D224=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L224,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G224","v":50000},{"$f":"IF(J224+K224<=2021,2021+K224,J224+K224)","v":2025},2029,2033,2037,2041,2045,2049,{"$f":"W224+$K224","v":2053},{"$f":"IF($D224<>\"Battery Electric Bus (BEB)\",MIN(IF($Q224:$X224>=Y$2,$Q224:$X224)),2021)","v":2025},{"$f":"IF($D224<>\"Battery Electric Bus (BEB)\",MIN(IF($Q224:$X224>=Z$2,$Q224:$X224)),2021)","v":2025},{"$f":"IF($D224<>\"Battery Electric Bus (BEB)\",MIN(IF($Q224:$X224>=AA$2,$Q224:$X224)),2021)","v":2025},{"$f":"IF($D224<>\"Battery Electric Bus (BEB)\",MIN(IF($Q224:$X224>=AB$2,$Q224:$X224)),2021)","v":2025},{"$f":"IF($D224<>\"Battery Electric Bus (BEB)\",MIN(IF($Q224:$X224>=AC$2,$Q224:$X224)),2021)","v":2029},{"$f":"IF($D224<>\"Battery Electric Bus (BEB)\",MIN(IF($Q224:$X224>=AD$2,$Q224:$X224)),2021)","v":2029},{"$f":"IF($D224<>\"Battery Electric Bus (BEB)\",MIN(IF($Q224:$X224>=AE$2,$Q224:$X224)),2021)","v":2029},{"$f":"IF($D224<>\"Battery Electric Bus (BEB)\",MIN(IF($Q224:$X224>=AF$2,$Q224:$X224)),2021)","v":2029},{"$f":"IF($D224<>\"Battery Electric Bus (BEB)\",MIN(IF($Q224:$X224>=AG$2,$Q224:$X224)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L224,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ224*(1-$BK224)>$O224,BQ224*(1-$BK224),$O224)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",231,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,21,9,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L225,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L225,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D225=Reference!$B$2,Reference!$A$2,IF($D225=Reference!$B$3,IF('Fleet Info'!$H225<=30,Reference!$A$4,Reference!$A$3),IF($D225=Reference!$B$5,IF('Fleet Info'!$I225>20,Reference!$A$5,Reference!$A$6),IF($D225=Reference!$B$7,Reference!$A$7,IF($D225=Reference!$B$8,IF('Fleet Info'!$F225=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D225=Reference!$B$9,IF('Fleet Info'!$F225=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D225=Reference!$B$10,IF('Fleet Info'!$F225=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D225=Reference!$B$11,Reference!$A$11,IF($D225=\"Battery Electric Bus (BEB)\",IF($H225<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L225,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L225,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L225,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D225=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L225,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G225","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W225+$K225","v":2061},{"$f":"IF($D225<>\"Battery Electric Bus (BEB)\",MIN(IF($Q225:$X225>=Y$2,$Q225:$X225)),2021)","v":2026},{"$f":"IF($D225<>\"Battery Electric Bus (BEB)\",MIN(IF($Q225:$X225>=Z$2,$Q225:$X225)),2021)","v":2026},{"$f":"IF($D225<>\"Battery Electric Bus (BEB)\",MIN(IF($Q225:$X225>=AA$2,$Q225:$X225)),2021)","v":2026},{"$f":"IF($D225<>\"Battery Electric Bus (BEB)\",MIN(IF($Q225:$X225>=AB$2,$Q225:$X225)),2021)","v":2026},{"$f":"IF($D225<>\"Battery Electric Bus (BEB)\",MIN(IF($Q225:$X225>=AC$2,$Q225:$X225)),2021)","v":2026},{"$f":"IF($D225<>\"Battery Electric Bus (BEB)\",MIN(IF($Q225:$X225>=AD$2,$Q225:$X225)),2021)","v":2031},{"$f":"IF($D225<>\"Battery Electric Bus (BEB)\",MIN(IF($Q225:$X225>=AE$2,$Q225:$X225)),2021)","v":2031},{"$f":"IF($D225<>\"Battery Electric Bus (BEB)\",MIN(IF($Q225:$X225>=AF$2,$Q225:$X225)),2021)","v":2031},{"$f":"IF($D225<>\"Battery Electric Bus (BEB)\",MIN(IF($Q225:$X225>=AG$2,$Q225:$X225)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L225,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ225*(1-$BK225)>$O225,BQ225*(1-$BK225),$O225)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Community Options, Inc.",232,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,20,9,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L226,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L226,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D226=Reference!$B$2,Reference!$A$2,IF($D226=Reference!$B$3,IF('Fleet Info'!$H226<=30,Reference!$A$4,Reference!$A$3),IF($D226=Reference!$B$5,IF('Fleet Info'!$I226>20,Reference!$A$5,Reference!$A$6),IF($D226=Reference!$B$7,Reference!$A$7,IF($D226=Reference!$B$8,IF('Fleet Info'!$F226=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D226=Reference!$B$9,IF('Fleet Info'!$F226=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D226=Reference!$B$10,IF('Fleet Info'!$F226=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D226=Reference!$B$11,Reference!$A$11,IF($D226=\"Battery Electric Bus (BEB)\",IF($H226<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L226,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L226,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L226,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D226=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L226,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G226","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W226+$K226","v":2053},{"$f":"IF($D226<>\"Battery Electric Bus (BEB)\",MIN(IF($Q226:$X226>=Y$2,$Q226:$X226)),2021)","v":2025},{"$f":"IF($D226<>\"Battery Electric Bus (BEB)\",MIN(IF($Q226:$X226>=Z$2,$Q226:$X226)),2021)","v":2025},{"$f":"IF($D226<>\"Battery Electric Bus (BEB)\",MIN(IF($Q226:$X226>=AA$2,$Q226:$X226)),2021)","v":2025},{"$f":"IF($D226<>\"Battery Electric Bus (BEB)\",MIN(IF($Q226:$X226>=AB$2,$Q226:$X226)),2021)","v":2025},{"$f":"IF($D226<>\"Battery Electric Bus (BEB)\",MIN(IF($Q226:$X226>=AC$2,$Q226:$X226)),2021)","v":2029},{"$f":"IF($D226<>\"Battery Electric Bus (BEB)\",MIN(IF($Q226:$X226>=AD$2,$Q226:$X226)),2021)","v":2029},{"$f":"IF($D226<>\"Battery Electric Bus (BEB)\",MIN(IF($Q226:$X226>=AE$2,$Q226:$X226)),2021)","v":2029},{"$f":"IF($D226<>\"Battery Electric Bus (BEB)\",MIN(IF($Q226:$X226>=AF$2,$Q226:$X226)),2021)","v":2029},{"$f":"IF($D226<>\"Battery Electric Bus (BEB)\",MIN(IF($Q226:$X226>=AG$2,$Q226:$X226)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L226,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ226*(1-$BK226)>$O226,BQ226*(1-$BK226),$O226)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",233,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,18,10,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L227,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L227,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D227=Reference!$B$2,Reference!$A$2,IF($D227=Reference!$B$3,IF('Fleet Info'!$H227<=30,Reference!$A$4,Reference!$A$3),IF($D227=Reference!$B$5,IF('Fleet Info'!$I227>20,Reference!$A$5,Reference!$A$6),IF($D227=Reference!$B$7,Reference!$A$7,IF($D227=Reference!$B$8,IF('Fleet Info'!$F227=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D227=Reference!$B$9,IF('Fleet Info'!$F227=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D227=Reference!$B$10,IF('Fleet Info'!$F227=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D227=Reference!$B$11,Reference!$A$11,IF($D227=\"Battery Electric Bus (BEB)\",IF($H227<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L227,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L227,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L227,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D227=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L227,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G227","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W227+$K227","v":2053},{"$f":"IF($D227<>\"Battery Electric Bus (BEB)\",MIN(IF($Q227:$X227>=Y$2,$Q227:$X227)),2021)","v":2025},{"$f":"IF($D227<>\"Battery Electric Bus (BEB)\",MIN(IF($Q227:$X227>=Z$2,$Q227:$X227)),2021)","v":2025},{"$f":"IF($D227<>\"Battery Electric Bus (BEB)\",MIN(IF($Q227:$X227>=AA$2,$Q227:$X227)),2021)","v":2025},{"$f":"IF($D227<>\"Battery Electric Bus (BEB)\",MIN(IF($Q227:$X227>=AB$2,$Q227:$X227)),2021)","v":2025},{"$f":"IF($D227<>\"Battery Electric Bus (BEB)\",MIN(IF($Q227:$X227>=AC$2,$Q227:$X227)),2021)","v":2029},{"$f":"IF($D227<>\"Battery Electric Bus (BEB)\",MIN(IF($Q227:$X227>=AD$2,$Q227:$X227)),2021)","v":2029},{"$f":"IF($D227<>\"Battery Electric Bus (BEB)\",MIN(IF($Q227:$X227>=AE$2,$Q227:$X227)),2021)","v":2029},{"$f":"IF($D227<>\"Battery Electric Bus (BEB)\",MIN(IF($Q227:$X227>=AF$2,$Q227:$X227)),2021)","v":2029},{"$f":"IF($D227<>\"Battery Electric Bus (BEB)\",MIN(IF($Q227:$X227>=AG$2,$Q227:$X227)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L227,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ227*(1-$BK227)>$O227,BQ227*(1-$BK227),$O227)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",234,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,20,11,1996,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L228,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L228,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D228=Reference!$B$2,Reference!$A$2,IF($D228=Reference!$B$3,IF('Fleet Info'!$H228<=30,Reference!$A$4,Reference!$A$3),IF($D228=Reference!$B$5,IF('Fleet Info'!$I228>20,Reference!$A$5,Reference!$A$6),IF($D228=Reference!$B$7,Reference!$A$7,IF($D228=Reference!$B$8,IF('Fleet Info'!$F228=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D228=Reference!$B$9,IF('Fleet Info'!$F228=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D228=Reference!$B$10,IF('Fleet Info'!$F228=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D228=Reference!$B$11,Reference!$A$11,IF($D228=\"Battery Electric Bus (BEB)\",IF($H228<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L228,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L228,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L228,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D228=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L228,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G228","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W228+$K228","v":2053},{"$f":"IF($D228<>\"Battery Electric Bus (BEB)\",MIN(IF($Q228:$X228>=Y$2,$Q228:$X228)),2021)","v":2025},{"$f":"IF($D228<>\"Battery Electric Bus (BEB)\",MIN(IF($Q228:$X228>=Z$2,$Q228:$X228)),2021)","v":2025},{"$f":"IF($D228<>\"Battery Electric Bus (BEB)\",MIN(IF($Q228:$X228>=AA$2,$Q228:$X228)),2021)","v":2025},{"$f":"IF($D228<>\"Battery Electric Bus (BEB)\",MIN(IF($Q228:$X228>=AB$2,$Q228:$X228)),2021)","v":2025},{"$f":"IF($D228<>\"Battery Electric Bus (BEB)\",MIN(IF($Q228:$X228>=AC$2,$Q228:$X228)),2021)","v":2029},{"$f":"IF($D228<>\"Battery Electric Bus (BEB)\",MIN(IF($Q228:$X228>=AD$2,$Q228:$X228)),2021)","v":2029},{"$f":"IF($D228<>\"Battery Electric Bus (BEB)\",MIN(IF($Q228:$X228>=AE$2,$Q228:$X228)),2021)","v":2029},{"$f":"IF($D228<>\"Battery Electric Bus (BEB)\",MIN(IF($Q228:$X228>=AF$2,$Q228:$X228)),2021)","v":2029},{"$f":"IF($D228<>\"Battery Electric Bus (BEB)\",MIN(IF($Q228:$X228>=AG$2,$Q228:$X228)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L228,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ228*(1-$BK228)>$O228,BQ228*(1-$BK228),$O228)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",235,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,20,11,1998,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L229,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L229,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D229=Reference!$B$2,Reference!$A$2,IF($D229=Reference!$B$3,IF('Fleet Info'!$H229<=30,Reference!$A$4,Reference!$A$3),IF($D229=Reference!$B$5,IF('Fleet Info'!$I229>20,Reference!$A$5,Reference!$A$6),IF($D229=Reference!$B$7,Reference!$A$7,IF($D229=Reference!$B$8,IF('Fleet Info'!$F229=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D229=Reference!$B$9,IF('Fleet Info'!$F229=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D229=Reference!$B$10,IF('Fleet Info'!$F229=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D229=Reference!$B$11,Reference!$A$11,IF($D229=\"Battery Electric Bus (BEB)\",IF($H229<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L229,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L229,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L229,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D229=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L229,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G229","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W229+$K229","v":2053},{"$f":"IF($D229<>\"Battery Electric Bus (BEB)\",MIN(IF($Q229:$X229>=Y$2,$Q229:$X229)),2021)","v":2025},{"$f":"IF($D229<>\"Battery Electric Bus (BEB)\",MIN(IF($Q229:$X229>=Z$2,$Q229:$X229)),2021)","v":2025},{"$f":"IF($D229<>\"Battery Electric Bus (BEB)\",MIN(IF($Q229:$X229>=AA$2,$Q229:$X229)),2021)","v":2025},{"$f":"IF($D229<>\"Battery Electric Bus (BEB)\",MIN(IF($Q229:$X229>=AB$2,$Q229:$X229)),2021)","v":2025},{"$f":"IF($D229<>\"Battery Electric Bus (BEB)\",MIN(IF($Q229:$X229>=AC$2,$Q229:$X229)),2021)","v":2029},{"$f":"IF($D229<>\"Battery Electric Bus (BEB)\",MIN(IF($Q229:$X229>=AD$2,$Q229:$X229)),2021)","v":2029},{"$f":"IF($D229<>\"Battery Electric Bus (BEB)\",MIN(IF($Q229:$X229>=AE$2,$Q229:$X229)),2021)","v":2029},{"$f":"IF($D229<>\"Battery Electric Bus (BEB)\",MIN(IF($Q229:$X229>=AF$2,$Q229:$X229)),2021)","v":2029},{"$f":"IF($D229<>\"Battery Electric Bus (BEB)\",MIN(IF($Q229:$X229>=AG$2,$Q229:$X229)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L229,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ229*(1-$BK229)>$O229,BQ229*(1-$BK229),$O229)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",236,"DR - Demand Response","Van (VN)","Dual Fuel","Non-ADA",1,18,11,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L230,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L230,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D230=Reference!$B$2,Reference!$A$2,IF($D230=Reference!$B$3,IF('Fleet Info'!$H230<=30,Reference!$A$4,Reference!$A$3),IF($D230=Reference!$B$5,IF('Fleet Info'!$I230>20,Reference!$A$5,Reference!$A$6),IF($D230=Reference!$B$7,Reference!$A$7,IF($D230=Reference!$B$8,IF('Fleet Info'!$F230=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D230=Reference!$B$9,IF('Fleet Info'!$F230=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D230=Reference!$B$10,IF('Fleet Info'!$F230=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D230=Reference!$B$11,Reference!$A$11,IF($D230=\"Battery Electric Bus (BEB)\",IF($H230<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L230,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L230,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L230,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D230=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L230,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G230","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W230+$K230","v":2053},{"$f":"IF($D230<>\"Battery Electric Bus (BEB)\",MIN(IF($Q230:$X230>=Y$2,$Q230:$X230)),2021)","v":2025},{"$f":"IF($D230<>\"Battery Electric Bus (BEB)\",MIN(IF($Q230:$X230>=Z$2,$Q230:$X230)),2021)","v":2025},{"$f":"IF($D230<>\"Battery Electric Bus (BEB)\",MIN(IF($Q230:$X230>=AA$2,$Q230:$X230)),2021)","v":2025},{"$f":"IF($D230<>\"Battery Electric Bus (BEB)\",MIN(IF($Q230:$X230>=AB$2,$Q230:$X230)),2021)","v":2025},{"$f":"IF($D230<>\"Battery Electric Bus (BEB)\",MIN(IF($Q230:$X230>=AC$2,$Q230:$X230)),2021)","v":2029},{"$f":"IF($D230<>\"Battery Electric Bus (BEB)\",MIN(IF($Q230:$X230>=AD$2,$Q230:$X230)),2021)","v":2029},{"$f":"IF($D230<>\"Battery Electric Bus (BEB)\",MIN(IF($Q230:$X230>=AE$2,$Q230:$X230)),2021)","v":2029},{"$f":"IF($D230<>\"Battery Electric Bus (BEB)\",MIN(IF($Q230:$X230>=AF$2,$Q230:$X230)),2021)","v":2029},{"$f":"IF($D230<>\"Battery Electric Bus (BEB)\",MIN(IF($Q230:$X230>=AG$2,$Q230:$X230)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q230=AW$2,$R230=AW$2,$S230=AW$2,$T230=AW$2,$U230=AW$2,$V230=AW$2,$W230=AW$2,$X230=AW$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L230,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ230*(1-$BK230)>$O230,BQ230*(1-$BK230),$O230)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",237,"DR - Demand Response","Automobile (AO)","Dual Fuel","Non-ADA",1,18,12,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L231,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L231,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D231=Reference!$B$2,Reference!$A$2,IF($D231=Reference!$B$3,IF('Fleet Info'!$H231<=30,Reference!$A$4,Reference!$A$3),IF($D231=Reference!$B$5,IF('Fleet Info'!$I231>20,Reference!$A$5,Reference!$A$6),IF($D231=Reference!$B$7,Reference!$A$7,IF($D231=Reference!$B$8,IF('Fleet Info'!$F231=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D231=Reference!$B$9,IF('Fleet Info'!$F231=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D231=Reference!$B$10,IF('Fleet Info'!$F231=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D231=Reference!$B$11,Reference!$A$11,IF($D231=\"Battery Electric Bus (BEB)\",IF($H231<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L231,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L231,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L231,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D231=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L231,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G231","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W231+$K231","v":2053},{"$f":"IF($D231<>\"Battery Electric Bus (BEB)\",MIN(IF($Q231:$X231>=Y$2,$Q231:$X231)),2021)","v":2025},{"$f":"IF($D231<>\"Battery Electric Bus (BEB)\",MIN(IF($Q231:$X231>=Z$2,$Q231:$X231)),2021)","v":2025},{"$f":"IF($D231<>\"Battery Electric Bus (BEB)\",MIN(IF($Q231:$X231>=AA$2,$Q231:$X231)),2021)","v":2025},{"$f":"IF($D231<>\"Battery Electric Bus (BEB)\",MIN(IF($Q231:$X231>=AB$2,$Q231:$X231)),2021)","v":2025},{"$f":"IF($D231<>\"Battery Electric Bus (BEB)\",MIN(IF($Q231:$X231>=AC$2,$Q231:$X231)),2021)","v":2029},{"$f":"IF($D231<>\"Battery Electric Bus (BEB)\",MIN(IF($Q231:$X231>=AD$2,$Q231:$X231)),2021)","v":2029},{"$f":"IF($D231<>\"Battery Electric Bus (BEB)\",MIN(IF($Q231:$X231>=AE$2,$Q231:$X231)),2021)","v":2029},{"$f":"IF($D231<>\"Battery Electric Bus (BEB)\",MIN(IF($Q231:$X231>=AF$2,$Q231:$X231)),2021)","v":2029},{"$f":"IF($D231<>\"Battery Electric Bus (BEB)\",MIN(IF($Q231:$X231>=AG$2,$Q231:$X231)),2021)","v":2033},{"$f":"IF(OR($Q231=AH$2,$R231=AH$2,$S231=AH$2,$T231=AH$2,$U231=AH$2,$V231=AH$2,$W231=AH$2,$X231=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L231,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ231*(1-$BK231)>$O231,BQ231*(1-$BK231),$O231)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",238,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,18,12,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L232,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L232,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D232=Reference!$B$2,Reference!$A$2,IF($D232=Reference!$B$3,IF('Fleet Info'!$H232<=30,Reference!$A$4,Reference!$A$3),IF($D232=Reference!$B$5,IF('Fleet Info'!$I232>20,Reference!$A$5,Reference!$A$6),IF($D232=Reference!$B$7,Reference!$A$7,IF($D232=Reference!$B$8,IF('Fleet Info'!$F232=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D232=Reference!$B$9,IF('Fleet Info'!$F232=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D232=Reference!$B$10,IF('Fleet Info'!$F232=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D232=Reference!$B$11,Reference!$A$11,IF($D232=\"Battery Electric Bus (BEB)\",IF($H232<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L232,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L232,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L232,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D232=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L232,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G232","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W232+$K232","v":2053},{"$f":"IF($D232<>\"Battery Electric Bus (BEB)\",MIN(IF($Q232:$X232>=Y$2,$Q232:$X232)),2021)","v":2025},{"$f":"IF($D232<>\"Battery Electric Bus (BEB)\",MIN(IF($Q232:$X232>=Z$2,$Q232:$X232)),2021)","v":2025},{"$f":"IF($D232<>\"Battery Electric Bus (BEB)\",MIN(IF($Q232:$X232>=AA$2,$Q232:$X232)),2021)","v":2025},{"$f":"IF($D232<>\"Battery Electric Bus (BEB)\",MIN(IF($Q232:$X232>=AB$2,$Q232:$X232)),2021)","v":2025},{"$f":"IF($D232<>\"Battery Electric Bus (BEB)\",MIN(IF($Q232:$X232>=AC$2,$Q232:$X232)),2021)","v":2029},{"$f":"IF($D232<>\"Battery Electric Bus (BEB)\",MIN(IF($Q232:$X232>=AD$2,$Q232:$X232)),2021)","v":2029},{"$f":"IF($D232<>\"Battery Electric Bus (BEB)\",MIN(IF($Q232:$X232>=AE$2,$Q232:$X232)),2021)","v":2029},{"$f":"IF($D232<>\"Battery Electric Bus (BEB)\",MIN(IF($Q232:$X232>=AF$2,$Q232:$X232)),2021)","v":2029},{"$f":"IF($D232<>\"Battery Electric Bus (BEB)\",MIN(IF($Q232:$X232>=AG$2,$Q232:$X232)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L232,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ232*(1-$BK232)>$O232,BQ232*(1-$BK232),$O232)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",239,"DR - Demand Response","Van (VN)","Dual Fuel","Non-ADA",1,18,12,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L233,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L233,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D233=Reference!$B$2,Reference!$A$2,IF($D233=Reference!$B$3,IF('Fleet Info'!$H233<=30,Reference!$A$4,Reference!$A$3),IF($D233=Reference!$B$5,IF('Fleet Info'!$I233>20,Reference!$A$5,Reference!$A$6),IF($D233=Reference!$B$7,Reference!$A$7,IF($D233=Reference!$B$8,IF('Fleet Info'!$F233=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D233=Reference!$B$9,IF('Fleet Info'!$F233=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D233=Reference!$B$10,IF('Fleet Info'!$F233=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D233=Reference!$B$11,Reference!$A$11,IF($D233=\"Battery Electric Bus (BEB)\",IF($H233<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L233,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L233,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L233,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D233=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L233,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G233","v":50000},{"$f":"IF(J233+K233<=2021,2021+K233,J233+K233)","v":2025},2029,2033,2037,2041,2045,2049,{"$f":"W233+$K233","v":2053},{"$f":"IF($D233<>\"Battery Electric Bus (BEB)\",MIN(IF($Q233:$X233>=Y$2,$Q233:$X233)),2021)","v":2025},{"$f":"IF($D233<>\"Battery Electric Bus (BEB)\",MIN(IF($Q233:$X233>=Z$2,$Q233:$X233)),2021)","v":2025},{"$f":"IF($D233<>\"Battery Electric Bus (BEB)\",MIN(IF($Q233:$X233>=AA$2,$Q233:$X233)),2021)","v":2025},{"$f":"IF($D233<>\"Battery Electric Bus (BEB)\",MIN(IF($Q233:$X233>=AB$2,$Q233:$X233)),2021)","v":2025},{"$f":"IF($D233<>\"Battery Electric Bus (BEB)\",MIN(IF($Q233:$X233>=AC$2,$Q233:$X233)),2021)","v":2029},{"$f":"IF($D233<>\"Battery Electric Bus (BEB)\",MIN(IF($Q233:$X233>=AD$2,$Q233:$X233)),2021)","v":2029},{"$f":"IF($D233<>\"Battery Electric Bus (BEB)\",MIN(IF($Q233:$X233>=AE$2,$Q233:$X233)),2021)","v":2029},{"$f":"IF($D233<>\"Battery Electric Bus (BEB)\",MIN(IF($Q233:$X233>=AF$2,$Q233:$X233)),2021)","v":2029},{"$f":"IF($D233<>\"Battery Electric Bus (BEB)\",MIN(IF($Q233:$X233>=AG$2,$Q233:$X233)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L233,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ233*(1-$BK233)>$O233,BQ233*(1-$BK233),$O233)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",240,"DR - Demand Response","Automobile (AO)","Dual Fuel","Non-ADA",1,19,13,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L234,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L234,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D234=Reference!$B$2,Reference!$A$2,IF($D234=Reference!$B$3,IF('Fleet Info'!$H234<=30,Reference!$A$4,Reference!$A$3),IF($D234=Reference!$B$5,IF('Fleet Info'!$I234>20,Reference!$A$5,Reference!$A$6),IF($D234=Reference!$B$7,Reference!$A$7,IF($D234=Reference!$B$8,IF('Fleet Info'!$F234=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D234=Reference!$B$9,IF('Fleet Info'!$F234=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D234=Reference!$B$10,IF('Fleet Info'!$F234=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D234=Reference!$B$11,Reference!$A$11,IF($D234=\"Battery Electric Bus (BEB)\",IF($H234<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L234,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L234,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L234,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D234=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L234,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G234","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W234+$K234","v":2053},{"$f":"IF($D234<>\"Battery Electric Bus (BEB)\",MIN(IF($Q234:$X234>=Y$2,$Q234:$X234)),2021)","v":2025},{"$f":"IF($D234<>\"Battery Electric Bus (BEB)\",MIN(IF($Q234:$X234>=Z$2,$Q234:$X234)),2021)","v":2025},{"$f":"IF($D234<>\"Battery Electric Bus (BEB)\",MIN(IF($Q234:$X234>=AA$2,$Q234:$X234)),2021)","v":2025},{"$f":"IF($D234<>\"Battery Electric Bus (BEB)\",MIN(IF($Q234:$X234>=AB$2,$Q234:$X234)),2021)","v":2025},{"$f":"IF($D234<>\"Battery Electric Bus (BEB)\",MIN(IF($Q234:$X234>=AC$2,$Q234:$X234)),2021)","v":2029},{"$f":"IF($D234<>\"Battery Electric Bus (BEB)\",MIN(IF($Q234:$X234>=AD$2,$Q234:$X234)),2021)","v":2029},{"$f":"IF($D234<>\"Battery Electric Bus (BEB)\",MIN(IF($Q234:$X234>=AE$2,$Q234:$X234)),2021)","v":2029},{"$f":"IF($D234<>\"Battery Electric Bus (BEB)\",MIN(IF($Q234:$X234>=AF$2,$Q234:$X234)),2021)","v":2029},{"$f":"IF($D234<>\"Battery Electric Bus (BEB)\",MIN(IF($Q234:$X234>=AG$2,$Q234:$X234)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L234,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,{"$f":"IF(BN234*(1-$BK234)>$O234,BN234*(1-$BK234),$O234)","v":46721.279999999999},42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Community Options, Inc.",241,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,20,14,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L235,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L235,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D235=Reference!$B$2,Reference!$A$2,IF($D235=Reference!$B$3,IF('Fleet Info'!$H235<=30,Reference!$A$4,Reference!$A$3),IF($D235=Reference!$B$5,IF('Fleet Info'!$I235>20,Reference!$A$5,Reference!$A$6),IF($D235=Reference!$B$7,Reference!$A$7,IF($D235=Reference!$B$8,IF('Fleet Info'!$F235=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D235=Reference!$B$9,IF('Fleet Info'!$F235=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D235=Reference!$B$10,IF('Fleet Info'!$F235=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D235=Reference!$B$11,Reference!$A$11,IF($D235=\"Battery Electric Bus (BEB)\",IF($H235<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L235,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L235,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L235,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D235=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L235,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G235","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W235+$K235","v":2053},{"$f":"IF($D235<>\"Battery Electric Bus (BEB)\",MIN(IF($Q235:$X235>=Y$2,$Q235:$X235)),2021)","v":2025},{"$f":"IF($D235<>\"Battery Electric Bus (BEB)\",MIN(IF($Q235:$X235>=Z$2,$Q235:$X235)),2021)","v":2025},{"$f":"IF($D235<>\"Battery Electric Bus (BEB)\",MIN(IF($Q235:$X235>=AA$2,$Q235:$X235)),2021)","v":2025},{"$f":"IF($D235<>\"Battery Electric Bus (BEB)\",MIN(IF($Q235:$X235>=AB$2,$Q235:$X235)),2021)","v":2025},{"$f":"IF($D235<>\"Battery Electric Bus (BEB)\",MIN(IF($Q235:$X235>=AC$2,$Q235:$X235)),2021)","v":2029},{"$f":"IF($D235<>\"Battery Electric Bus (BEB)\",MIN(IF($Q235:$X235>=AD$2,$Q235:$X235)),2021)","v":2029},{"$f":"IF($D235<>\"Battery Electric Bus (BEB)\",MIN(IF($Q235:$X235>=AE$2,$Q235:$X235)),2021)","v":2029},{"$f":"IF($D235<>\"Battery Electric Bus (BEB)\",MIN(IF($Q235:$X235>=AF$2,$Q235:$X235)),2021)","v":2029},{"$f":"IF($D235<>\"Battery Electric Bus (BEB)\",MIN(IF($Q235:$X235>=AG$2,$Q235:$X235)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L235,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM235*(1-$BK235)>$O235,BM235*(1-$BK235),$O235)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Community Options, Inc.",242,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,20,15,2002,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L236,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L236,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D236=Reference!$B$2,Reference!$A$2,IF($D236=Reference!$B$3,IF('Fleet Info'!$H236<=30,Reference!$A$4,Reference!$A$3),IF($D236=Reference!$B$5,IF('Fleet Info'!$I236>20,Reference!$A$5,Reference!$A$6),IF($D236=Reference!$B$7,Reference!$A$7,IF($D236=Reference!$B$8,IF('Fleet Info'!$F236=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D236=Reference!$B$9,IF('Fleet Info'!$F236=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D236=Reference!$B$10,IF('Fleet Info'!$F236=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D236=Reference!$B$11,Reference!$A$11,IF($D236=\"Battery Electric Bus (BEB)\",IF($H236<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L236,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L236,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L236,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D236=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L236,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G236","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W236+$K236","v":2053},{"$f":"IF($D236<>\"Battery Electric Bus (BEB)\",MIN(IF($Q236:$X236>=Y$2,$Q236:$X236)),2021)","v":2025},{"$f":"IF($D236<>\"Battery Electric Bus (BEB)\",MIN(IF($Q236:$X236>=Z$2,$Q236:$X236)),2021)","v":2025},{"$f":"IF($D236<>\"Battery Electric Bus (BEB)\",MIN(IF($Q236:$X236>=AA$2,$Q236:$X236)),2021)","v":2025},{"$f":"IF($D236<>\"Battery Electric Bus (BEB)\",MIN(IF($Q236:$X236>=AB$2,$Q236:$X236)),2021)","v":2025},{"$f":"IF($D236<>\"Battery Electric Bus (BEB)\",MIN(IF($Q236:$X236>=AC$2,$Q236:$X236)),2021)","v":2029},{"$f":"IF($D236<>\"Battery Electric Bus (BEB)\",MIN(IF($Q236:$X236>=AD$2,$Q236:$X236)),2021)","v":2029},{"$f":"IF($D236<>\"Battery Electric Bus (BEB)\",MIN(IF($Q236:$X236>=AE$2,$Q236:$X236)),2021)","v":2029},{"$f":"IF($D236<>\"Battery Electric Bus (BEB)\",MIN(IF($Q236:$X236>=AF$2,$Q236:$X236)),2021)","v":2029},{"$f":"IF($D236<>\"Battery Electric Bus (BEB)\",MIN(IF($Q236:$X236>=AG$2,$Q236:$X236)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L236,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM236*(1-$BK236)>$O236,BM236*(1-$BK236),$O236)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Cripple Creek, City of",243,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,25,14,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L237,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L237,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D237=Reference!$B$2,Reference!$A$2,IF($D237=Reference!$B$3,IF('Fleet Info'!$H237<=30,Reference!$A$4,Reference!$A$3),IF($D237=Reference!$B$5,IF('Fleet Info'!$I237>20,Reference!$A$5,Reference!$A$6),IF($D237=Reference!$B$7,Reference!$A$7,IF($D237=Reference!$B$8,IF('Fleet Info'!$F237=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D237=Reference!$B$9,IF('Fleet Info'!$F237=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D237=Reference!$B$10,IF('Fleet Info'!$F237=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D237=Reference!$B$11,Reference!$A$11,IF($D237=\"Battery Electric Bus (BEB)\",IF($H237<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L237,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L237,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L237,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D237=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L237,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G237","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W237+$K237","v":2056},{"$f":"IF($D237<>\"Battery Electric Bus (BEB)\",MIN(IF($Q237:$X237>=Y$2,$Q237:$X237)),2021)","v":2026},{"$f":"IF($D237<>\"Battery Electric Bus (BEB)\",MIN(IF($Q237:$X237>=Z$2,$Q237:$X237)),2021)","v":2026},{"$f":"IF($D237<>\"Battery Electric Bus (BEB)\",MIN(IF($Q237:$X237>=AA$2,$Q237:$X237)),2021)","v":2026},{"$f":"IF($D237<>\"Battery Electric Bus (BEB)\",MIN(IF($Q237:$X237>=AB$2,$Q237:$X237)),2021)","v":2026},{"$f":"IF($D237<>\"Battery Electric Bus (BEB)\",MIN(IF($Q237:$X237>=AC$2,$Q237:$X237)),2021)","v":2026},{"$f":"IF($D237<>\"Battery Electric Bus (BEB)\",MIN(IF($Q237:$X237>=AD$2,$Q237:$X237)),2021)","v":2031},{"$f":"IF($D237<>\"Battery Electric Bus (BEB)\",MIN(IF($Q237:$X237>=AE$2,$Q237:$X237)),2021)","v":2031},{"$f":"IF($D237<>\"Battery Electric Bus (BEB)\",MIN(IF($Q237:$X237>=AF$2,$Q237:$X237)),2021)","v":2031},{"$f":"IF($D237<>\"Battery Electric Bus (BEB)\",MIN(IF($Q237:$X237>=AG$2,$Q237:$X237)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L237,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM237*(1-$BK237)>$O237,BM237*(1-$BK237),$O237)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Cripple Creek, City of",244,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,25,14,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L238,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L238,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D238=Reference!$B$2,Reference!$A$2,IF($D238=Reference!$B$3,IF('Fleet Info'!$H238<=30,Reference!$A$4,Reference!$A$3),IF($D238=Reference!$B$5,IF('Fleet Info'!$I238>20,Reference!$A$5,Reference!$A$6),IF($D238=Reference!$B$7,Reference!$A$7,IF($D238=Reference!$B$8,IF('Fleet Info'!$F238=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D238=Reference!$B$9,IF('Fleet Info'!$F238=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D238=Reference!$B$10,IF('Fleet Info'!$F238=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D238=Reference!$B$11,Reference!$A$11,IF($D238=\"Battery Electric Bus (BEB)\",IF($H238<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L238,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L238,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L238,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D238=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L238,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G238","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W238+$K238","v":2057},{"$f":"IF($D238<>\"Battery Electric Bus (BEB)\",MIN(IF($Q238:$X238>=Y$2,$Q238:$X238)),2021)","v":2022},{"$f":"IF($D238<>\"Battery Electric Bus (BEB)\",MIN(IF($Q238:$X238>=Z$2,$Q238:$X238)),2021)","v":2027},{"$f":"IF($D238<>\"Battery Electric Bus (BEB)\",MIN(IF($Q238:$X238>=AA$2,$Q238:$X238)),2021)","v":2027},{"$f":"IF($D238<>\"Battery Electric Bus (BEB)\",MIN(IF($Q238:$X238>=AB$2,$Q238:$X238)),2021)","v":2027},{"$f":"IF($D238<>\"Battery Electric Bus (BEB)\",MIN(IF($Q238:$X238>=AC$2,$Q238:$X238)),2021)","v":2027},{"$f":"IF($D238<>\"Battery Electric Bus (BEB)\",MIN(IF($Q238:$X238>=AD$2,$Q238:$X238)),2021)","v":2027},{"$f":"IF($D238<>\"Battery Electric Bus (BEB)\",MIN(IF($Q238:$X238>=AE$2,$Q238:$X238)),2021)","v":2032},{"$f":"IF($D238<>\"Battery Electric Bus (BEB)\",MIN(IF($Q238:$X238>=AF$2,$Q238:$X238)),2021)","v":2032},{"$f":"IF($D238<>\"Battery Electric Bus (BEB)\",MIN(IF($Q238:$X238>=AG$2,$Q238:$X238)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L238,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM238*(1-$BK238)>$O238,BM238*(1-$BK238),$O238)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Cripple Creek, City of",245,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,25,14,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L239,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L239,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D239=Reference!$B$2,Reference!$A$2,IF($D239=Reference!$B$3,IF('Fleet Info'!$H239<=30,Reference!$A$4,Reference!$A$3),IF($D239=Reference!$B$5,IF('Fleet Info'!$I239>20,Reference!$A$5,Reference!$A$6),IF($D239=Reference!$B$7,Reference!$A$7,IF($D239=Reference!$B$8,IF('Fleet Info'!$F239=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D239=Reference!$B$9,IF('Fleet Info'!$F239=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D239=Reference!$B$10,IF('Fleet Info'!$F239=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D239=Reference!$B$11,Reference!$A$11,IF($D239=\"Battery Electric Bus (BEB)\",IF($H239<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L239,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L239,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L239,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D239=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L239,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G239","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W239+$K239","v":2057},{"$f":"IF($D239<>\"Battery Electric Bus (BEB)\",MIN(IF($Q239:$X239>=Y$2,$Q239:$X239)),2021)","v":2022},{"$f":"IF($D239<>\"Battery Electric Bus (BEB)\",MIN(IF($Q239:$X239>=Z$2,$Q239:$X239)),2021)","v":2027},{"$f":"IF($D239<>\"Battery Electric Bus (BEB)\",MIN(IF($Q239:$X239>=AA$2,$Q239:$X239)),2021)","v":2027},{"$f":"IF($D239<>\"Battery Electric Bus (BEB)\",MIN(IF($Q239:$X239>=AB$2,$Q239:$X239)),2021)","v":2027},{"$f":"IF($D239<>\"Battery Electric Bus (BEB)\",MIN(IF($Q239:$X239>=AC$2,$Q239:$X239)),2021)","v":2027},{"$f":"IF($D239<>\"Battery Electric Bus (BEB)\",MIN(IF($Q239:$X239>=AD$2,$Q239:$X239)),2021)","v":2027},{"$f":"IF($D239<>\"Battery Electric Bus (BEB)\",MIN(IF($Q239:$X239>=AE$2,$Q239:$X239)),2021)","v":2032},{"$f":"IF($D239<>\"Battery Electric Bus (BEB)\",MIN(IF($Q239:$X239>=AF$2,$Q239:$X239)),2021)","v":2032},{"$f":"IF($D239<>\"Battery Electric Bus (BEB)\",MIN(IF($Q239:$X239>=AG$2,$Q239:$X239)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L239,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM239*(1-$BK239)>$O239,BM239*(1-$BK239),$O239)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Cripple Creek, City of",246,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,27,16,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L240,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L240,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D240=Reference!$B$2,Reference!$A$2,IF($D240=Reference!$B$3,IF('Fleet Info'!$H240<=30,Reference!$A$4,Reference!$A$3),IF($D240=Reference!$B$5,IF('Fleet Info'!$I240>20,Reference!$A$5,Reference!$A$6),IF($D240=Reference!$B$7,Reference!$A$7,IF($D240=Reference!$B$8,IF('Fleet Info'!$F240=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D240=Reference!$B$9,IF('Fleet Info'!$F240=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D240=Reference!$B$10,IF('Fleet Info'!$F240=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D240=Reference!$B$11,Reference!$A$11,IF($D240=\"Battery Electric Bus (BEB)\",IF($H240<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L240,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L240,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L240,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D240=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L240,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G240","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W240+$K240","v":2061},{"$f":"IF($D240<>\"Battery Electric Bus (BEB)\",MIN(IF($Q240:$X240>=Y$2,$Q240:$X240)),2021)","v":2026},{"$f":"IF($D240<>\"Battery Electric Bus (BEB)\",MIN(IF($Q240:$X240>=Z$2,$Q240:$X240)),2021)","v":2026},{"$f":"IF($D240<>\"Battery Electric Bus (BEB)\",MIN(IF($Q240:$X240>=AA$2,$Q240:$X240)),2021)","v":2026},{"$f":"IF($D240<>\"Battery Electric Bus (BEB)\",MIN(IF($Q240:$X240>=AB$2,$Q240:$X240)),2021)","v":2026},{"$f":"IF($D240<>\"Battery Electric Bus (BEB)\",MIN(IF($Q240:$X240>=AC$2,$Q240:$X240)),2021)","v":2026},{"$f":"IF($D240<>\"Battery Electric Bus (BEB)\",MIN(IF($Q240:$X240>=AD$2,$Q240:$X240)),2021)","v":2031},{"$f":"IF($D240<>\"Battery Electric Bus (BEB)\",MIN(IF($Q240:$X240>=AE$2,$Q240:$X240)),2021)","v":2031},{"$f":"IF($D240<>\"Battery Electric Bus (BEB)\",MIN(IF($Q240:$X240>=AF$2,$Q240:$X240)),2021)","v":2031},{"$f":"IF($D240<>\"Battery Electric Bus (BEB)\",MIN(IF($Q240:$X240>=AG$2,$Q240:$X240)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L240,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM240*(1-$BK240)>$O240,BM240*(1-$BK240),$O240)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Cripple Creek, City of",247,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,27,16,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L241,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L241,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D241=Reference!$B$2,Reference!$A$2,IF($D241=Reference!$B$3,IF('Fleet Info'!$H241<=30,Reference!$A$4,Reference!$A$3),IF($D241=Reference!$B$5,IF('Fleet Info'!$I241>20,Reference!$A$5,Reference!$A$6),IF($D241=Reference!$B$7,Reference!$A$7,IF($D241=Reference!$B$8,IF('Fleet Info'!$F241=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D241=Reference!$B$9,IF('Fleet Info'!$F241=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D241=Reference!$B$10,IF('Fleet Info'!$F241=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D241=Reference!$B$11,Reference!$A$11,IF($D241=\"Battery Electric Bus (BEB)\",IF($H241<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L241,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L241,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L241,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D241=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L241,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G241","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W241+$K241","v":2061},{"$f":"IF($D241<>\"Battery Electric Bus (BEB)\",MIN(IF($Q241:$X241>=Y$2,$Q241:$X241)),2021)","v":2026},{"$f":"IF($D241<>\"Battery Electric Bus (BEB)\",MIN(IF($Q241:$X241>=Z$2,$Q241:$X241)),2021)","v":2026},{"$f":"IF($D241<>\"Battery Electric Bus (BEB)\",MIN(IF($Q241:$X241>=AA$2,$Q241:$X241)),2021)","v":2026},{"$f":"IF($D241<>\"Battery Electric Bus (BEB)\",MIN(IF($Q241:$X241>=AB$2,$Q241:$X241)),2021)","v":2026},{"$f":"IF($D241<>\"Battery Electric Bus (BEB)\",MIN(IF($Q241:$X241>=AC$2,$Q241:$X241)),2021)","v":2026},{"$f":"IF($D241<>\"Battery Electric Bus (BEB)\",MIN(IF($Q241:$X241>=AD$2,$Q241:$X241)),2021)","v":2031},{"$f":"IF($D241<>\"Battery Electric Bus (BEB)\",MIN(IF($Q241:$X241>=AE$2,$Q241:$X241)),2021)","v":2031},{"$f":"IF($D241<>\"Battery Electric Bus (BEB)\",MIN(IF($Q241:$X241>=AF$2,$Q241:$X241)),2021)","v":2031},{"$f":"IF($D241<>\"Battery Electric Bus (BEB)\",MIN(IF($Q241:$X241>=AG$2,$Q241:$X241)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L241,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM241*(1-$BK241)>$O241,BM241*(1-$BK241),$O241)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Cripple Creek, City of",248,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,22,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L242,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L242,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D242=Reference!$B$2,Reference!$A$2,IF($D242=Reference!$B$3,IF('Fleet Info'!$H242<=30,Reference!$A$4,Reference!$A$3),IF($D242=Reference!$B$5,IF('Fleet Info'!$I242>20,Reference!$A$5,Reference!$A$6),IF($D242=Reference!$B$7,Reference!$A$7,IF($D242=Reference!$B$8,IF('Fleet Info'!$F242=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D242=Reference!$B$9,IF('Fleet Info'!$F242=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D242=Reference!$B$10,IF('Fleet Info'!$F242=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D242=Reference!$B$11,Reference!$A$11,IF($D242=\"Battery Electric Bus (BEB)\",IF($H242<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L242,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L242,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L242,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D242=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L242,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G242","v":110000},2024,2034,2044,2054,2064,2074,2084,{"$f":"W242+$K242","v":2094},{"$f":"IF($D242<>\"Battery Electric Bus (BEB)\",MIN(IF($Q242:$X242>=Y$2,$Q242:$X242)),2021)","v":2024},{"$f":"IF($D242<>\"Battery Electric Bus (BEB)\",MIN(IF($Q242:$X242>=Z$2,$Q242:$X242)),2021)","v":2024},{"$f":"IF($D242<>\"Battery Electric Bus (BEB)\",MIN(IF($Q242:$X242>=AA$2,$Q242:$X242)),2021)","v":2024},{"$f":"IF($D242<>\"Battery Electric Bus (BEB)\",MIN(IF($Q242:$X242>=AB$2,$Q242:$X242)),2021)","v":2034},{"$f":"IF($D242<>\"Battery Electric Bus (BEB)\",MIN(IF($Q242:$X242>=AC$2,$Q242:$X242)),2021)","v":2034},{"$f":"IF($D242<>\"Battery Electric Bus (BEB)\",MIN(IF($Q242:$X242>=AD$2,$Q242:$X242)),2021)","v":2034},{"$f":"IF($D242<>\"Battery Electric Bus (BEB)\",MIN(IF($Q242:$X242>=AE$2,$Q242:$X242)),2021)","v":2034},{"$f":"IF($D242<>\"Battery Electric Bus (BEB)\",MIN(IF($Q242:$X242>=AF$2,$Q242:$X242)),2021)","v":2034},{"$f":"IF($D242<>\"Battery Electric Bus (BEB)\",MIN(IF($Q242:$X242>=AG$2,$Q242:$X242)),2021)","v":2034},"No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L242,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM242*(1-$BK242)>$O242,BM242*(1-$BK242),$O242)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Denver Regional Transportation District",249,"DR","Cutaway (CU)","Gasoline","ADA",103,23,6,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L243,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L243,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D243=Reference!$B$2,Reference!$A$2,IF($D243=Reference!$B$3,IF('Fleet Info'!$H243<=30,Reference!$A$4,Reference!$A$3),IF($D243=Reference!$B$5,IF('Fleet Info'!$I243>20,Reference!$A$5,Reference!$A$6),IF($D243=Reference!$B$7,Reference!$A$7,IF($D243=Reference!$B$8,IF('Fleet Info'!$F243=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D243=Reference!$B$9,IF('Fleet Info'!$F243=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D243=Reference!$B$10,IF('Fleet Info'!$F243=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D243=Reference!$B$11,Reference!$A$11,IF($D243=\"Battery Electric Bus (BEB)\",IF($H243<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L243,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L243,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L243,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D243=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L243,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G243","v":5150000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W243+$K243","v":2061},{"$f":"IF($D243<>\"Battery Electric Bus (BEB)\",MIN(IF($Q243:$X243>=Y$2,$Q243:$X243)),2021)","v":2026},{"$f":"IF($D243<>\"Battery Electric Bus (BEB)\",MIN(IF($Q243:$X243>=Z$2,$Q243:$X243)),2021)","v":2026},{"$f":"IF($D243<>\"Battery Electric Bus (BEB)\",MIN(IF($Q243:$X243>=AA$2,$Q243:$X243)),2021)","v":2026},{"$f":"IF($D243<>\"Battery Electric Bus (BEB)\",MIN(IF($Q243:$X243>=AB$2,$Q243:$X243)),2021)","v":2026},{"$f":"IF($D243<>\"Battery Electric Bus (BEB)\",MIN(IF($Q243:$X243>=AC$2,$Q243:$X243)),2021)","v":2026},{"$f":"IF($D243<>\"Battery Electric Bus (BEB)\",MIN(IF($Q243:$X243>=AD$2,$Q243:$X243)),2021)","v":2031},{"$f":"IF($D243<>\"Battery Electric Bus (BEB)\",MIN(IF($Q243:$X243>=AE$2,$Q243:$X243)),2021)","v":2031},{"$f":"IF($D243<>\"Battery Electric Bus (BEB)\",MIN(IF($Q243:$X243>=AF$2,$Q243:$X243)),2021)","v":2031},{"$f":"IF($D243<>\"Battery Electric Bus (BEB)\",MIN(IF($Q243:$X243>=AG$2,$Q243:$X243)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L243,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM243*(1-$BK243)>$O243,BM243*(1-$BK243),$O243)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Denver Regional Transportation District",250,"DR","Cutaway (CU)","Gasoline","ADA",2,23,8,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L244,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L244,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D244=Reference!$B$2,Reference!$A$2,IF($D244=Reference!$B$3,IF('Fleet Info'!$H244<=30,Reference!$A$4,Reference!$A$3),IF($D244=Reference!$B$5,IF('Fleet Info'!$I244>20,Reference!$A$5,Reference!$A$6),IF($D244=Reference!$B$7,Reference!$A$7,IF($D244=Reference!$B$8,IF('Fleet Info'!$F244=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D244=Reference!$B$9,IF('Fleet Info'!$F244=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D244=Reference!$B$10,IF('Fleet Info'!$F244=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D244=Reference!$B$11,Reference!$A$11,IF($D244=\"Battery Electric Bus (BEB)\",IF($H244<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L244,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L244,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L244,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D244=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L244,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G244","v":100000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W244+$K244","v":2061},{"$f":"IF($D244<>\"Battery Electric Bus (BEB)\",MIN(IF($Q244:$X244>=Y$2,$Q244:$X244)),2021)","v":2026},{"$f":"IF($D244<>\"Battery Electric Bus (BEB)\",MIN(IF($Q244:$X244>=Z$2,$Q244:$X244)),2021)","v":2026},{"$f":"IF($D244<>\"Battery Electric Bus (BEB)\",MIN(IF($Q244:$X244>=AA$2,$Q244:$X244)),2021)","v":2026},{"$f":"IF($D244<>\"Battery Electric Bus (BEB)\",MIN(IF($Q244:$X244>=AB$2,$Q244:$X244)),2021)","v":2026},{"$f":"IF($D244<>\"Battery Electric Bus (BEB)\",MIN(IF($Q244:$X244>=AC$2,$Q244:$X244)),2021)","v":2026},{"$f":"IF($D244<>\"Battery Electric Bus (BEB)\",MIN(IF($Q244:$X244>=AD$2,$Q244:$X244)),2021)","v":2031},{"$f":"IF($D244<>\"Battery Electric Bus (BEB)\",MIN(IF($Q244:$X244>=AE$2,$Q244:$X244)),2021)","v":2031},{"$f":"IF($D244<>\"Battery Electric Bus (BEB)\",MIN(IF($Q244:$X244>=AF$2,$Q244:$X244)),2021)","v":2031},{"$f":"IF($D244<>\"Battery Electric Bus (BEB)\",MIN(IF($Q244:$X244>=AG$2,$Q244:$X244)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L244,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM244*(1-$BK244)>$O244,BM244*(1-$BK244),$O244)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Denver Regional Transportation District",251,"DR","Cutaway (CU)","Gasoline","ADA",31,23,8,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L245,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L245,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D245=Reference!$B$2,Reference!$A$2,IF($D245=Reference!$B$3,IF('Fleet Info'!$H245<=30,Reference!$A$4,Reference!$A$3),IF($D245=Reference!$B$5,IF('Fleet Info'!$I245>20,Reference!$A$5,Reference!$A$6),IF($D245=Reference!$B$7,Reference!$A$7,IF($D245=Reference!$B$8,IF('Fleet Info'!$F245=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D245=Reference!$B$9,IF('Fleet Info'!$F245=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D245=Reference!$B$10,IF('Fleet Info'!$F245=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D245=Reference!$B$11,Reference!$A$11,IF($D245=\"Battery Electric Bus (BEB)\",IF($H245<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L245,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L245,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L245,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D245=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L245,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G245","v":1550000},{"$f":"IF(J245+K245<=2021,2021+K245,J245+K245)","v":2026},2031,2036,2041,2046,2051,2056,{"$f":"W245+$K245","v":2061},{"$f":"IF($D245<>\"Battery Electric Bus (BEB)\",MIN(IF($Q245:$X245>=Y$2,$Q245:$X245)),2021)","v":2026},{"$f":"IF($D245<>\"Battery Electric Bus (BEB)\",MIN(IF($Q245:$X245>=Z$2,$Q245:$X245)),2021)","v":2026},{"$f":"IF($D245<>\"Battery Electric Bus (BEB)\",MIN(IF($Q245:$X245>=AA$2,$Q245:$X245)),2021)","v":2026},{"$f":"IF($D245<>\"Battery Electric Bus (BEB)\",MIN(IF($Q245:$X245>=AB$2,$Q245:$X245)),2021)","v":2026},{"$f":"IF($D245<>\"Battery Electric Bus (BEB)\",MIN(IF($Q245:$X245>=AC$2,$Q245:$X245)),2021)","v":2026},{"$f":"IF($D245<>\"Battery Electric Bus (BEB)\",MIN(IF($Q245:$X245>=AD$2,$Q245:$X245)),2021)","v":2031},{"$f":"IF($D245<>\"Battery Electric Bus (BEB)\",MIN(IF($Q245:$X245>=AE$2,$Q245:$X245)),2021)","v":2031},{"$f":"IF($D245<>\"Battery Electric Bus (BEB)\",MIN(IF($Q245:$X245>=AF$2,$Q245:$X245)),2021)","v":2031},{"$f":"IF($D245<>\"Battery Electric Bus (BEB)\",MIN(IF($Q245:$X245>=AG$2,$Q245:$X245)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L245,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM245*(1-$BK245)>$O245,BM245*(1-$BK245),$O245)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Denver Regional Transportation District",252,"DR","Cutaway (CU)","Gasoline","ADA",10,23,8,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L246,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L246,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D246=Reference!$B$2,Reference!$A$2,IF($D246=Reference!$B$3,IF('Fleet Info'!$H246<=30,Reference!$A$4,Reference!$A$3),IF($D246=Reference!$B$5,IF('Fleet Info'!$I246>20,Reference!$A$5,Reference!$A$6),IF($D246=Reference!$B$7,Reference!$A$7,IF($D246=Reference!$B$8,IF('Fleet Info'!$F246=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D246=Reference!$B$9,IF('Fleet Info'!$F246=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D246=Reference!$B$10,IF('Fleet Info'!$F246=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D246=Reference!$B$11,Reference!$A$11,IF($D246=\"Battery Electric Bus (BEB)\",IF($H246<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L246,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L246,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L246,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D246=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L246,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G246","v":500000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W246+$K246","v":2061},{"$f":"IF($D246<>\"Battery Electric Bus (BEB)\",MIN(IF($Q246:$X246>=Y$2,$Q246:$X246)),2021)","v":2026},{"$f":"IF($D246<>\"Battery Electric Bus (BEB)\",MIN(IF($Q246:$X246>=Z$2,$Q246:$X246)),2021)","v":2026},{"$f":"IF($D246<>\"Battery Electric Bus (BEB)\",MIN(IF($Q246:$X246>=AA$2,$Q246:$X246)),2021)","v":2026},{"$f":"IF($D246<>\"Battery Electric Bus (BEB)\",MIN(IF($Q246:$X246>=AB$2,$Q246:$X246)),2021)","v":2026},{"$f":"IF($D246<>\"Battery Electric Bus (BEB)\",MIN(IF($Q246:$X246>=AC$2,$Q246:$X246)),2021)","v":2026},{"$f":"IF($D246<>\"Battery Electric Bus (BEB)\",MIN(IF($Q246:$X246>=AD$2,$Q246:$X246)),2021)","v":2031},{"$f":"IF($D246<>\"Battery Electric Bus (BEB)\",MIN(IF($Q246:$X246>=AE$2,$Q246:$X246)),2021)","v":2031},{"$f":"IF($D246<>\"Battery Electric Bus (BEB)\",MIN(IF($Q246:$X246>=AF$2,$Q246:$X246)),2021)","v":2031},{"$f":"IF($D246<>\"Battery Electric Bus (BEB)\",MIN(IF($Q246:$X246>=AG$2,$Q246:$X246)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes",{"$f":"IF(OR($Q246=AW$2,$R246=AW$2,$S246=AW$2,$T246=AW$2,$U246=AW$2,$V246=AW$2,$W246=AW$2,$X246=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L246,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM246*(1-$BK246)>$O246,BM246*(1-$BK246),$O246)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Denver Regional Transportation District",253,"DR","Cutaway (CU)","Gasoline","ADA",7,23,8,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L247,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L247,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D247=Reference!$B$2,Reference!$A$2,IF($D247=Reference!$B$3,IF('Fleet Info'!$H247<=30,Reference!$A$4,Reference!$A$3),IF($D247=Reference!$B$5,IF('Fleet Info'!$I247>20,Reference!$A$5,Reference!$A$6),IF($D247=Reference!$B$7,Reference!$A$7,IF($D247=Reference!$B$8,IF('Fleet Info'!$F247=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D247=Reference!$B$9,IF('Fleet Info'!$F247=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D247=Reference!$B$10,IF('Fleet Info'!$F247=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D247=Reference!$B$11,Reference!$A$11,IF($D247=\"Battery Electric Bus (BEB)\",IF($H247<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L247,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L247,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L247,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D247=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L247,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G247","v":350000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W247+$K247","v":2061},{"$f":"IF($D247<>\"Battery Electric Bus (BEB)\",MIN(IF($Q247:$X247>=Y$2,$Q247:$X247)),2021)","v":2026},{"$f":"IF($D247<>\"Battery Electric Bus (BEB)\",MIN(IF($Q247:$X247>=Z$2,$Q247:$X247)),2021)","v":2026},{"$f":"IF($D247<>\"Battery Electric Bus (BEB)\",MIN(IF($Q247:$X247>=AA$2,$Q247:$X247)),2021)","v":2026},{"$f":"IF($D247<>\"Battery Electric Bus (BEB)\",MIN(IF($Q247:$X247>=AB$2,$Q247:$X247)),2021)","v":2026},{"$f":"IF($D247<>\"Battery Electric Bus (BEB)\",MIN(IF($Q247:$X247>=AC$2,$Q247:$X247)),2021)","v":2026},{"$f":"IF($D247<>\"Battery Electric Bus (BEB)\",MIN(IF($Q247:$X247>=AD$2,$Q247:$X247)),2021)","v":2031},{"$f":"IF($D247<>\"Battery Electric Bus (BEB)\",MIN(IF($Q247:$X247>=AE$2,$Q247:$X247)),2021)","v":2031},{"$f":"IF($D247<>\"Battery Electric Bus (BEB)\",MIN(IF($Q247:$X247>=AF$2,$Q247:$X247)),2021)","v":2031},{"$f":"IF($D247<>\"Battery Electric Bus (BEB)\",MIN(IF($Q247:$X247>=AG$2,$Q247:$X247)),2021)","v":2031},{"$f":"IF(OR($Q247=AH$2,$R247=AH$2,$S247=AH$2,$T247=AH$2,$U247=AH$2,$V247=AH$2,$W247=AH$2,$X247=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L247,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM247*(1-$BK247)>$O247,BM247*(1-$BK247),$O247)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Denver Regional Transportation District",254,"DR","Cutaway (CU)","Gasoline","ADA",11,23,8,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L248,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L248,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D248=Reference!$B$2,Reference!$A$2,IF($D248=Reference!$B$3,IF('Fleet Info'!$H248<=30,Reference!$A$4,Reference!$A$3),IF($D248=Reference!$B$5,IF('Fleet Info'!$I248>20,Reference!$A$5,Reference!$A$6),IF($D248=Reference!$B$7,Reference!$A$7,IF($D248=Reference!$B$8,IF('Fleet Info'!$F248=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D248=Reference!$B$9,IF('Fleet Info'!$F248=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D248=Reference!$B$10,IF('Fleet Info'!$F248=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D248=Reference!$B$11,Reference!$A$11,IF($D248=\"Battery Electric Bus (BEB)\",IF($H248<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L248,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L248,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L248,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D248=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L248,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G248","v":550000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W248+$K248","v":2061},{"$f":"IF($D248<>\"Battery Electric Bus (BEB)\",MIN(IF($Q248:$X248>=Y$2,$Q248:$X248)),2021)","v":2026},{"$f":"IF($D248<>\"Battery Electric Bus (BEB)\",MIN(IF($Q248:$X248>=Z$2,$Q248:$X248)),2021)","v":2026},{"$f":"IF($D248<>\"Battery Electric Bus (BEB)\",MIN(IF($Q248:$X248>=AA$2,$Q248:$X248)),2021)","v":2026},{"$f":"IF($D248<>\"Battery Electric Bus (BEB)\",MIN(IF($Q248:$X248>=AB$2,$Q248:$X248)),2021)","v":2026},{"$f":"IF($D248<>\"Battery Electric Bus (BEB)\",MIN(IF($Q248:$X248>=AC$2,$Q248:$X248)),2021)","v":2026},{"$f":"IF($D248<>\"Battery Electric Bus (BEB)\",MIN(IF($Q248:$X248>=AD$2,$Q248:$X248)),2021)","v":2031},{"$f":"IF($D248<>\"Battery Electric Bus (BEB)\",MIN(IF($Q248:$X248>=AE$2,$Q248:$X248)),2021)","v":2031},{"$f":"IF($D248<>\"Battery Electric Bus (BEB)\",MIN(IF($Q248:$X248>=AF$2,$Q248:$X248)),2021)","v":2031},{"$f":"IF($D248<>\"Battery Electric Bus (BEB)\",MIN(IF($Q248:$X248>=AG$2,$Q248:$X248)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L248,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM248*(1-$BK248)>$O248,BM248*(1-$BK248),$O248)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Denver Regional Transportation District",255,"DR","Cutaway (CU)","Gasoline","ADA",229,22,12,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L249,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L249,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D249=Reference!$B$2,Reference!$A$2,IF($D249=Reference!$B$3,IF('Fleet Info'!$H249<=30,Reference!$A$4,Reference!$A$3),IF($D249=Reference!$B$5,IF('Fleet Info'!$I249>20,Reference!$A$5,Reference!$A$6),IF($D249=Reference!$B$7,Reference!$A$7,IF($D249=Reference!$B$8,IF('Fleet Info'!$F249=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D249=Reference!$B$9,IF('Fleet Info'!$F249=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D249=Reference!$B$10,IF('Fleet Info'!$F249=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D249=Reference!$B$11,Reference!$A$11,IF($D249=\"Battery Electric Bus (BEB)\",IF($H249<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L249,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L249,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L249,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D249=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L249,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G249","v":11450000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W249+$K249","v":2056},{"$f":"IF($D249<>\"Battery Electric Bus (BEB)\",MIN(IF($Q249:$X249>=Y$2,$Q249:$X249)),2021)","v":2026},{"$f":"IF($D249<>\"Battery Electric Bus (BEB)\",MIN(IF($Q249:$X249>=Z$2,$Q249:$X249)),2021)","v":2026},{"$f":"IF($D249<>\"Battery Electric Bus (BEB)\",MIN(IF($Q249:$X249>=AA$2,$Q249:$X249)),2021)","v":2026},{"$f":"IF($D249<>\"Battery Electric Bus (BEB)\",MIN(IF($Q249:$X249>=AB$2,$Q249:$X249)),2021)","v":2026},{"$f":"IF($D249<>\"Battery Electric Bus (BEB)\",MIN(IF($Q249:$X249>=AC$2,$Q249:$X249)),2021)","v":2026},{"$f":"IF($D249<>\"Battery Electric Bus (BEB)\",MIN(IF($Q249:$X249>=AD$2,$Q249:$X249)),2021)","v":2031},{"$f":"IF($D249<>\"Battery Electric Bus (BEB)\",MIN(IF($Q249:$X249>=AE$2,$Q249:$X249)),2021)","v":2031},{"$f":"IF($D249<>\"Battery Electric Bus (BEB)\",MIN(IF($Q249:$X249>=AF$2,$Q249:$X249)),2021)","v":2031},{"$f":"IF($D249<>\"Battery Electric Bus (BEB)\",MIN(IF($Q249:$X249>=AG$2,$Q249:$X249)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L249,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM249*(1-$BK249)>$O249,BM249*(1-$BK249),$O249)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Denver Regional Transportation District",256,"DR","Cutaway (CU)","Gasoline","ADA",12,22,12,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L250,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L250,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D250=Reference!$B$2,Reference!$A$2,IF($D250=Reference!$B$3,IF('Fleet Info'!$H250<=30,Reference!$A$4,Reference!$A$3),IF($D250=Reference!$B$5,IF('Fleet Info'!$I250>20,Reference!$A$5,Reference!$A$6),IF($D250=Reference!$B$7,Reference!$A$7,IF($D250=Reference!$B$8,IF('Fleet Info'!$F250=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D250=Reference!$B$9,IF('Fleet Info'!$F250=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D250=Reference!$B$10,IF('Fleet Info'!$F250=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D250=Reference!$B$11,Reference!$A$11,IF($D250=\"Battery Electric Bus (BEB)\",IF($H250<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L250,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L250,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L250,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D250=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L250,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G250","v":600000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W250+$K250","v":2058},{"$f":"IF($D250<>\"Battery Electric Bus (BEB)\",MIN(IF($Q250:$X250>=Y$2,$Q250:$X250)),2021)","v":2023},{"$f":"IF($D250<>\"Battery Electric Bus (BEB)\",MIN(IF($Q250:$X250>=Z$2,$Q250:$X250)),2021)","v":2023},{"$f":"IF($D250<>\"Battery Electric Bus (BEB)\",MIN(IF($Q250:$X250>=AA$2,$Q250:$X250)),2021)","v":2028},{"$f":"IF($D250<>\"Battery Electric Bus (BEB)\",MIN(IF($Q250:$X250>=AB$2,$Q250:$X250)),2021)","v":2028},{"$f":"IF($D250<>\"Battery Electric Bus (BEB)\",MIN(IF($Q250:$X250>=AC$2,$Q250:$X250)),2021)","v":2028},{"$f":"IF($D250<>\"Battery Electric Bus (BEB)\",MIN(IF($Q250:$X250>=AD$2,$Q250:$X250)),2021)","v":2028},{"$f":"IF($D250<>\"Battery Electric Bus (BEB)\",MIN(IF($Q250:$X250>=AE$2,$Q250:$X250)),2021)","v":2028},{"$f":"IF($D250<>\"Battery Electric Bus (BEB)\",MIN(IF($Q250:$X250>=AF$2,$Q250:$X250)),2021)","v":2033},{"$f":"IF($D250<>\"Battery Electric Bus (BEB)\",MIN(IF($Q250:$X250>=AG$2,$Q250:$X250)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L250,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM250*(1-$BK250)>$O250,BM250*(1-$BK250),$O250)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Denver Regional Transportation District",257,"DR","Cutaway (CU)","Gasoline","ADA",4,25,14,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L251,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L251,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D251=Reference!$B$2,Reference!$A$2,IF($D251=Reference!$B$3,IF('Fleet Info'!$H251<=30,Reference!$A$4,Reference!$A$3),IF($D251=Reference!$B$5,IF('Fleet Info'!$I251>20,Reference!$A$5,Reference!$A$6),IF($D251=Reference!$B$7,Reference!$A$7,IF($D251=Reference!$B$8,IF('Fleet Info'!$F251=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D251=Reference!$B$9,IF('Fleet Info'!$F251=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D251=Reference!$B$10,IF('Fleet Info'!$F251=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D251=Reference!$B$11,Reference!$A$11,IF($D251=\"Battery Electric Bus (BEB)\",IF($H251<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L251,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L251,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L251,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D251=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L251,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G251","v":200000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W251+$K251","v":2056},{"$f":"IF($D251<>\"Battery Electric Bus (BEB)\",MIN(IF($Q251:$X251>=Y$2,$Q251:$X251)),2021)","v":2026},{"$f":"IF($D251<>\"Battery Electric Bus (BEB)\",MIN(IF($Q251:$X251>=Z$2,$Q251:$X251)),2021)","v":2026},{"$f":"IF($D251<>\"Battery Electric Bus (BEB)\",MIN(IF($Q251:$X251>=AA$2,$Q251:$X251)),2021)","v":2026},{"$f":"IF($D251<>\"Battery Electric Bus (BEB)\",MIN(IF($Q251:$X251>=AB$2,$Q251:$X251)),2021)","v":2026},{"$f":"IF($D251<>\"Battery Electric Bus (BEB)\",MIN(IF($Q251:$X251>=AC$2,$Q251:$X251)),2021)","v":2026},{"$f":"IF($D251<>\"Battery Electric Bus (BEB)\",MIN(IF($Q251:$X251>=AD$2,$Q251:$X251)),2021)","v":2031},{"$f":"IF($D251<>\"Battery Electric Bus (BEB)\",MIN(IF($Q251:$X251>=AE$2,$Q251:$X251)),2021)","v":2031},{"$f":"IF($D251<>\"Battery Electric Bus (BEB)\",MIN(IF($Q251:$X251>=AF$2,$Q251:$X251)),2021)","v":2031},{"$f":"IF($D251<>\"Battery Electric Bus (BEB)\",MIN(IF($Q251:$X251>=AG$2,$Q251:$X251)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L251,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM251*(1-$BK251)>$O251,BM251*(1-$BK251),$O251)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Denver Regional Transportation District",261,"MB","Battery Electric Bus (BEB)","Diesel Fuel","ADA",3,29,26,2019,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L255,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L255,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D255=Reference!$B$2,Reference!$A$2,IF($D255=Reference!$B$3,IF('Fleet Info'!$H255<=30,Reference!$A$4,Reference!$A$3),IF($D255=Reference!$B$5,IF('Fleet Info'!$I255>20,Reference!$A$5,Reference!$A$6),IF($D255=Reference!$B$7,Reference!$A$7,IF($D255=Reference!$B$8,IF('Fleet Info'!$F255=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D255=Reference!$B$9,IF('Fleet Info'!$F255=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D255=Reference!$B$10,IF('Fleet Info'!$F255=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D255=Reference!$B$11,Reference!$A$11,IF($D255=\"Battery Electric Bus (BEB)\",IF($H255<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L255,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L255,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L255,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D255=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L255,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G255","v":0},{"$f":"IF(J255+K255<=2021,2021+K255,J255+K255)","v":2029},2039,2049,2059,2069,2079,2089,{"$f":"W255+$K255","v":2099},{"$f":"IF($D255<>\"Battery Electric Bus (BEB)\",MIN(IF($Q255:$X255>=Y$2,$Q255:$X255)),2021)","v":2021},{"$f":"IF($D255<>\"Battery Electric Bus (BEB)\",MIN(IF($Q255:$X255>=Z$2,$Q255:$X255)),2021)","v":2021},{"$f":"IF($D255<>\"Battery Electric Bus (BEB)\",MIN(IF($Q255:$X255>=AA$2,$Q255:$X255)),2021)","v":2021},{"$f":"IF($D255<>\"Battery Electric Bus (BEB)\",MIN(IF($Q255:$X255>=AB$2,$Q255:$X255)),2021)","v":2021},{"$f":"IF($D255<>\"Battery Electric Bus (BEB)\",MIN(IF($Q255:$X255>=AC$2,$Q255:$X255)),2021)","v":2021},{"$f":"IF($D255<>\"Battery Electric Bus (BEB)\",MIN(IF($Q255:$X255>=AD$2,$Q255:$X255)),2021)","v":2021},{"$f":"IF($D255<>\"Battery Electric Bus (BEB)\",MIN(IF($Q255:$X255>=AE$2,$Q255:$X255)),2021)","v":2021},{"$f":"IF($D255<>\"Battery Electric Bus (BEB)\",MIN(IF($Q255:$X255>=AF$2,$Q255:$X255)),2021)","v":2021},{"$f":"IF($D255<>\"Battery Electric Bus (BEB)\",MIN(IF($Q255:$X255>=AG$2,$Q255:$X255)),2021)","v":2021},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L255,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM255*(1-$BK255)>$O255,BM255*(1-$BK255),$O255)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Denver Regional Transportation District",264,"MB","Bus (BU)","Diesel Fuel","ADA",4,29,26,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L258,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L258,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D258=Reference!$B$2,Reference!$A$2,IF($D258=Reference!$B$3,IF('Fleet Info'!$H258<=30,Reference!$A$4,Reference!$A$3),IF($D258=Reference!$B$5,IF('Fleet Info'!$I258>20,Reference!$A$5,Reference!$A$6),IF($D258=Reference!$B$7,Reference!$A$7,IF($D258=Reference!$B$8,IF('Fleet Info'!$F258=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D258=Reference!$B$9,IF('Fleet Info'!$F258=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D258=Reference!$B$10,IF('Fleet Info'!$F258=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D258=Reference!$B$11,Reference!$A$11,IF($D258=\"Battery Electric Bus (BEB)\",IF($H258<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L258,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L258,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L258,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D258=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L258,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G258","v":440000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W258+$K258","v":2101},{"$f":"IF($D258<>\"Battery Electric Bus (BEB)\",MIN(IF($Q258:$X258>=Y$2,$Q258:$X258)),2021)","v":2031},{"$f":"IF($D258<>\"Battery Electric Bus (BEB)\",MIN(IF($Q258:$X258>=Z$2,$Q258:$X258)),2021)","v":2031},{"$f":"IF($D258<>\"Battery Electric Bus (BEB)\",MIN(IF($Q258:$X258>=AA$2,$Q258:$X258)),2021)","v":2031},{"$f":"IF($D258<>\"Battery Electric Bus (BEB)\",MIN(IF($Q258:$X258>=AB$2,$Q258:$X258)),2021)","v":2031},{"$f":"IF($D258<>\"Battery Electric Bus (BEB)\",MIN(IF($Q258:$X258>=AC$2,$Q258:$X258)),2021)","v":2031},{"$f":"IF($D258<>\"Battery Electric Bus (BEB)\",MIN(IF($Q258:$X258>=AD$2,$Q258:$X258)),2021)","v":2031},{"$f":"IF($D258<>\"Battery Electric Bus (BEB)\",MIN(IF($Q258:$X258>=AE$2,$Q258:$X258)),2021)","v":2031},{"$f":"IF($D258<>\"Battery Electric Bus (BEB)\",MIN(IF($Q258:$X258>=AF$2,$Q258:$X258)),2021)","v":2031},{"$f":"IF($D258<>\"Battery Electric Bus (BEB)\",MIN(IF($Q258:$X258>=AG$2,$Q258:$X258)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L258,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM258*(1-$BK258)>$O258,BM258*(1-$BK258),$O258)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Denver Regional Transportation District",266,"MB","Bus (BU)","Diesel Fuel","ADA",99,40,36,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L260,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L260,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D260=Reference!$B$2,Reference!$A$2,IF($D260=Reference!$B$3,IF('Fleet Info'!$H260<=30,Reference!$A$4,Reference!$A$3),IF($D260=Reference!$B$5,IF('Fleet Info'!$I260>20,Reference!$A$5,Reference!$A$6),IF($D260=Reference!$B$7,Reference!$A$7,IF($D260=Reference!$B$8,IF('Fleet Info'!$F260=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D260=Reference!$B$9,IF('Fleet Info'!$F260=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D260=Reference!$B$10,IF('Fleet Info'!$F260=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D260=Reference!$B$11,Reference!$A$11,IF($D260=\"Battery Electric Bus (BEB)\",IF($H260<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L260,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L260,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L260,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D260=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L260,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G260","v":10890000},{"$f":"IF(J260+K260<2021,2021+K260,J260+K260)","v":2033},{"$f":"Q260+$K260","v":2045},2057,2069,2081,{"$f":"U260+$K260","v":2093},2105,{"$f":"W260+$K260","v":2117},{"$f":"IF($D260<>\"Battery Electric Bus (BEB)\",MIN(IF($Q260:$X260>=Y$2,$Q260:$X260)),2021)","v":2033},{"$f":"IF($D260<>\"Battery Electric Bus (BEB)\",MIN(IF($Q260:$X260>=Z$2,$Q260:$X260)),2021)","v":2033},{"$f":"IF($D260<>\"Battery Electric Bus (BEB)\",MIN(IF($Q260:$X260>=AA$2,$Q260:$X260)),2021)","v":2033},{"$f":"IF($D260<>\"Battery Electric Bus (BEB)\",MIN(IF($Q260:$X260>=AB$2,$Q260:$X260)),2021)","v":2033},{"$f":"IF($D260<>\"Battery Electric Bus (BEB)\",MIN(IF($Q260:$X260>=AC$2,$Q260:$X260)),2021)","v":2033},{"$f":"IF($D260<>\"Battery Electric Bus (BEB)\",MIN(IF($Q260:$X260>=AD$2,$Q260:$X260)),2021)","v":2033},{"$f":"IF($D260<>\"Battery Electric Bus (BEB)\",MIN(IF($Q260:$X260>=AE$2,$Q260:$X260)),2021)","v":2033},{"$f":"IF($D260<>\"Battery Electric Bus (BEB)\",MIN(IF($Q260:$X260>=AF$2,$Q260:$X260)),2021)","v":2033},{"$f":"IF($D260<>\"Battery Electric Bus (BEB)\",MIN(IF($Q260:$X260>=AG$2,$Q260:$X260)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L260,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N260","v":950000},{"$f":"IF(BL260*(1-$BK260)>$O260,BL260*(1-$BK260),$O260)","v":874000},804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ260*(1-$BK260)>$O260,BQ260*(1-$BK260),$O260)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BL260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BM260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BN260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BO260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BP260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BQ260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BR260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BS260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BT260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BU260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BV260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BW260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BX260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BY260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",BZ260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CA260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CB260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CC260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CD260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CE260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CF260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CG260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CH260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CI260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CJ260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CK260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CL260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CM260,$O260)","v":500000},{"$f":"IF($D260=\"Battery Electric Bus (BEB)\",CN260,$O260)","v":500000}]
["Denver Regional Transportation District",272,"MB","Bus (BU)","Diesel Fuel","ADA",23,40,36,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L266,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L266,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D266=Reference!$B$2,Reference!$A$2,IF($D266=Reference!$B$3,IF('Fleet Info'!$H266<=30,Reference!$A$4,Reference!$A$3),IF($D266=Reference!$B$5,IF('Fleet Info'!$I266>20,Reference!$A$5,Reference!$A$6),IF($D266=Reference!$B$7,Reference!$A$7,IF($D266=Reference!$B$8,IF('Fleet Info'!$F266=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D266=Reference!$B$9,IF('Fleet Info'!$F266=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D266=Reference!$B$10,IF('Fleet Info'!$F266=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D266=Reference!$B$11,Reference!$A$11,IF($D266=\"Battery Electric Bus (BEB)\",IF($H266<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L266,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L266,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L266,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D266=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L266,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G266","v":2530000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W266+$K266","v":2117},{"$f":"IF($D266<>\"Battery Electric Bus (BEB)\",MIN(IF($Q266:$X266>=Y$2,$Q266:$X266)),2021)","v":2033},{"$f":"IF($D266<>\"Battery Electric Bus (BEB)\",MIN(IF($Q266:$X266>=Z$2,$Q266:$X266)),2021)","v":2033},{"$f":"IF($D266<>\"Battery Electric Bus (BEB)\",MIN(IF($Q266:$X266>=AA$2,$Q266:$X266)),2021)","v":2033},{"$f":"IF($D266<>\"Battery Electric Bus (BEB)\",MIN(IF($Q266:$X266>=AB$2,$Q266:$X266)),2021)","v":2033},{"$f":"IF($D266<>\"Battery Electric Bus (BEB)\",MIN(IF($Q266:$X266>=AC$2,$Q266:$X266)),2021)","v":2033},{"$f":"IF($D266<>\"Battery Electric Bus (BEB)\",MIN(IF($Q266:$X266>=AD$2,$Q266:$X266)),2021)","v":2033},{"$f":"IF($D266<>\"Battery Electric Bus (BEB)\",MIN(IF($Q266:$X266>=AE$2,$Q266:$X266)),2021)","v":2033},{"$f":"IF($D266<>\"Battery Electric Bus (BEB)\",MIN(IF($Q266:$X266>=AF$2,$Q266:$X266)),2021)","v":2033},{"$f":"IF($D266<>\"Battery Electric Bus (BEB)\",MIN(IF($Q266:$X266>=AG$2,$Q266:$X266)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L266,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ266*(1-$BK266)>$O266,BQ266*(1-$BK266),$O266)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Denver Regional Transportation District",275,"MB","Bus (BU)","Diesel Fuel","ADA",113,40,36,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L269,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L269,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D269=Reference!$B$2,Reference!$A$2,IF($D269=Reference!$B$3,IF('Fleet Info'!$H269<=30,Reference!$A$4,Reference!$A$3),IF($D269=Reference!$B$5,IF('Fleet Info'!$I269>20,Reference!$A$5,Reference!$A$6),IF($D269=Reference!$B$7,Reference!$A$7,IF($D269=Reference!$B$8,IF('Fleet Info'!$F269=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D269=Reference!$B$9,IF('Fleet Info'!$F269=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D269=Reference!$B$10,IF('Fleet Info'!$F269=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D269=Reference!$B$11,Reference!$A$11,IF($D269=\"Battery Electric Bus (BEB)\",IF($H269<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L269,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L269,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L269,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D269=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L269,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G269","v":12430000},2026,2038,2050,2062,2074,2086,2098,{"$f":"W269+$K269","v":2110},{"$f":"IF($D269<>\"Battery Electric Bus (BEB)\",MIN(IF($Q269:$X269>=Y$2,$Q269:$X269)),2021)","v":2026},{"$f":"IF($D269<>\"Battery Electric Bus (BEB)\",MIN(IF($Q269:$X269>=Z$2,$Q269:$X269)),2021)","v":2026},{"$f":"IF($D269<>\"Battery Electric Bus (BEB)\",MIN(IF($Q269:$X269>=AA$2,$Q269:$X269)),2021)","v":2026},{"$f":"IF($D269<>\"Battery Electric Bus (BEB)\",MIN(IF($Q269:$X269>=AB$2,$Q269:$X269)),2021)","v":2026},{"$f":"IF($D269<>\"Battery Electric Bus (BEB)\",MIN(IF($Q269:$X269>=AC$2,$Q269:$X269)),2021)","v":2026},{"$f":"IF($D269<>\"Battery Electric Bus (BEB)\",MIN(IF($Q269:$X269>=AD$2,$Q269:$X269)),2021)","v":2038},{"$f":"IF($D269<>\"Battery Electric Bus (BEB)\",MIN(IF($Q269:$X269>=AE$2,$Q269:$X269)),2021)","v":2038},{"$f":"IF($D269<>\"Battery Electric Bus (BEB)\",MIN(IF($Q269:$X269>=AF$2,$Q269:$X269)),2021)","v":2038},{"$f":"IF($D269<>\"Battery Electric Bus (BEB)\",MIN(IF($Q269:$X269>=AG$2,$Q269:$X269)),2021)","v":2038},"No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L269,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ269*(1-$BK269)>$O269,BQ269*(1-$BK269),$O269)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Denver Regional Transportation District",279,"MB","Bus (BU)","Diesel Fuel","ADA",2,35,37,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L273,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L273,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D273=Reference!$B$2,Reference!$A$2,IF($D273=Reference!$B$3,IF('Fleet Info'!$H273<=30,Reference!$A$4,Reference!$A$3),IF($D273=Reference!$B$5,IF('Fleet Info'!$I273>20,Reference!$A$5,Reference!$A$6),IF($D273=Reference!$B$7,Reference!$A$7,IF($D273=Reference!$B$8,IF('Fleet Info'!$F273=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D273=Reference!$B$9,IF('Fleet Info'!$F273=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D273=Reference!$B$10,IF('Fleet Info'!$F273=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D273=Reference!$B$11,Reference!$A$11,IF($D273=\"Battery Electric Bus (BEB)\",IF($H273<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L273,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L273,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L273,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D273=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L273,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G273","v":220000},2028,2040,2052,2064,2076,2088,2100,{"$f":"W273+$K273","v":2112},{"$f":"IF($D273<>\"Battery Electric Bus (BEB)\",MIN(IF($Q273:$X273>=Y$2,$Q273:$X273)),2021)","v":2028},{"$f":"IF($D273<>\"Battery Electric Bus (BEB)\",MIN(IF($Q273:$X273>=Z$2,$Q273:$X273)),2021)","v":2028},{"$f":"IF($D273<>\"Battery Electric Bus (BEB)\",MIN(IF($Q273:$X273>=AA$2,$Q273:$X273)),2021)","v":2028},{"$f":"IF($D273<>\"Battery Electric Bus (BEB)\",MIN(IF($Q273:$X273>=AB$2,$Q273:$X273)),2021)","v":2028},{"$f":"IF($D273<>\"Battery Electric Bus (BEB)\",MIN(IF($Q273:$X273>=AC$2,$Q273:$X273)),2021)","v":2028},{"$f":"IF($D273<>\"Battery Electric Bus (BEB)\",MIN(IF($Q273:$X273>=AD$2,$Q273:$X273)),2021)","v":2028},{"$f":"IF($D273<>\"Battery Electric Bus (BEB)\",MIN(IF($Q273:$X273>=AE$2,$Q273:$X273)),2021)","v":2028},{"$f":"IF($D273<>\"Battery Electric Bus (BEB)\",MIN(IF($Q273:$X273>=AF$2,$Q273:$X273)),2021)","v":2040},{"$f":"IF($D273<>\"Battery Electric Bus (BEB)\",MIN(IF($Q273:$X273>=AG$2,$Q273:$X273)),2021)","v":2040},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L273,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ273*(1-$BK273)>$O273,BQ273*(1-$BK273),$O273)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Denver Regional Transportation District",280,"MB","Bus (BU)","Diesel Fuel","ADA",23,40,37,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L274,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L274,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D274=Reference!$B$2,Reference!$A$2,IF($D274=Reference!$B$3,IF('Fleet Info'!$H274<=30,Reference!$A$4,Reference!$A$3),IF($D274=Reference!$B$5,IF('Fleet Info'!$I274>20,Reference!$A$5,Reference!$A$6),IF($D274=Reference!$B$7,Reference!$A$7,IF($D274=Reference!$B$8,IF('Fleet Info'!$F274=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D274=Reference!$B$9,IF('Fleet Info'!$F274=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D274=Reference!$B$10,IF('Fleet Info'!$F274=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D274=Reference!$B$11,Reference!$A$11,IF($D274=\"Battery Electric Bus (BEB)\",IF($H274<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L274,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L274,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L274,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D274=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L274,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G274","v":2530000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W274+$K274","v":2113},{"$f":"IF($D274<>\"Battery Electric Bus (BEB)\",MIN(IF($Q274:$X274>=Y$2,$Q274:$X274)),2021)","v":2029},{"$f":"IF($D274<>\"Battery Electric Bus (BEB)\",MIN(IF($Q274:$X274>=Z$2,$Q274:$X274)),2021)","v":2029},{"$f":"IF($D274<>\"Battery Electric Bus (BEB)\",MIN(IF($Q274:$X274>=AA$2,$Q274:$X274)),2021)","v":2029},{"$f":"IF($D274<>\"Battery Electric Bus (BEB)\",MIN(IF($Q274:$X274>=AB$2,$Q274:$X274)),2021)","v":2029},{"$f":"IF($D274<>\"Battery Electric Bus (BEB)\",MIN(IF($Q274:$X274>=AC$2,$Q274:$X274)),2021)","v":2029},{"$f":"IF($D274<>\"Battery Electric Bus (BEB)\",MIN(IF($Q274:$X274>=AD$2,$Q274:$X274)),2021)","v":2029},{"$f":"IF($D274<>\"Battery Electric Bus (BEB)\",MIN(IF($Q274:$X274>=AE$2,$Q274:$X274)),2021)","v":2029},{"$f":"IF($D274<>\"Battery Electric Bus (BEB)\",MIN(IF($Q274:$X274>=AF$2,$Q274:$X274)),2021)","v":2029},{"$f":"IF($D274<>\"Battery Electric Bus (BEB)\",MIN(IF($Q274:$X274>=AG$2,$Q274:$X274)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L274,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ274*(1-$BK274)>$O274,BQ274*(1-$BK274),$O274)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["City of Fort Collins",159,"RB","Articulated Bus (AB)","Compressed Natural Gas","ADA",2,60,63,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L278,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L278,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D278=Reference!$B$2,Reference!$A$2,IF($D278=Reference!$B$3,IF('Fleet Info'!$H278<=30,Reference!$A$4,Reference!$A$3),IF($D278=Reference!$B$5,IF('Fleet Info'!$I278>20,Reference!$A$5,Reference!$A$6),IF($D278=Reference!$B$7,Reference!$A$7,IF($D278=Reference!$B$8,IF('Fleet Info'!$F278=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D278=Reference!$B$9,IF('Fleet Info'!$F278=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D278=Reference!$B$10,IF('Fleet Info'!$F278=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D278=Reference!$B$11,Reference!$A$11,IF($D278=\"Battery Electric Bus (BEB)\",IF($H278<=30,Reference!$A$4,Reference!$A$3))))))))))","v":1},{"$f":"_xlfn.XLOOKUP(L278,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Articulated Bus"},{"$f":"_xlfn.XLOOKUP($L278,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1200000},{"$f":"_xlfn.XLOOKUP($L278,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":672000},{"$f":"IF(D278=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L278,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G278","v":220000},2027,2039,2051,2063,2075,2087,2099,{"$f":"W278+$K278","v":2111},{"$f":"IF($D278<>\"Battery Electric Bus (BEB)\",MIN(IF($Q278:$X278>=Y$2,$Q278:$X278)),2021)","v":2027},{"$f":"IF($D278<>\"Battery Electric Bus (BEB)\",MIN(IF($Q278:$X278>=Z$2,$Q278:$X278)),2021)","v":2027},{"$f":"IF($D278<>\"Battery Electric Bus (BEB)\",MIN(IF($Q278:$X278>=AA$2,$Q278:$X278)),2021)","v":2027},{"$f":"IF($D278<>\"Battery Electric Bus (BEB)\",MIN(IF($Q278:$X278>=AB$2,$Q278:$X278)),2021)","v":2027},{"$f":"IF($D278<>\"Battery Electric Bus (BEB)\",MIN(IF($Q278:$X278>=AC$2,$Q278:$X278)),2021)","v":2027},{"$f":"IF($D278<>\"Battery Electric Bus (BEB)\",MIN(IF($Q278:$X278>=AD$2,$Q278:$X278)),2021)","v":2027},{"$f":"IF($D278<>\"Battery Electric Bus (BEB)\",MIN(IF($Q278:$X278>=AE$2,$Q278:$X278)),2021)","v":2039},{"$f":"IF($D278<>\"Battery Electric Bus (BEB)\",MIN(IF($Q278:$X278>=AF$2,$Q278:$X278)),2021)","v":2039},{"$f":"IF($D278<>\"Battery Electric Bus (BEB)\",MIN(IF($Q278:$X278>=AG$2,$Q278:$X278)),2021)","v":2039},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"IF(OR($Q278=AW$2,$R278=AW$2,$S278=AW$2,$T278=AW$2,$U278=AW$2,$V278=AW$2,$W278=AW$2,$X278=AW$2),\"Yes\",\"No\")","v":"No"},"No","Yes","No","No","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L278,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1200000,1104000,1015680,934425.60000000009,859671.55200000014,790897.82784000016,{"$f":"IF(BQ278*(1-$BK278)>$O278,BQ278*(1-$BK278),$O278)","v":727626.00161280017},672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000]
["Colorado Department of Transportation - Bustang & Outrider",null,"CB - Commuter Bus","Over-the-road Bus (BR)","Diesel Fuel","ADA",3,45,60,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L282,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L282,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D282=Reference!$B$2,Reference!$A$2,IF($D282=Reference!$B$3,IF('Fleet Info'!$H282<=30,Reference!$A$4,Reference!$A$3),IF($D282=Reference!$B$5,IF('Fleet Info'!$I282>20,Reference!$A$5,Reference!$A$6),IF($D282=Reference!$B$7,Reference!$A$7,IF($D282=Reference!$B$8,IF('Fleet Info'!$F282=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D282=Reference!$B$9,IF('Fleet Info'!$F282=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D282=Reference!$B$10,IF('Fleet Info'!$F282=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D282=Reference!$B$11,Reference!$A$11,IF($D282=\"Battery Electric Bus (BEB)\",IF($H282<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L282,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L282,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L282,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D282=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L282,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G282","v":330000},2029,2041,2053,2065,2077,2089,2101,2113,{"$f":"IF($D282<>\"Battery Electric Bus (BEB)\",MIN(IF($Q282:$X282>=Y$2,$Q282:$X282)),2021)","v":2029},{"$f":"IF($D282<>\"Battery Electric Bus (BEB)\",MIN(IF($Q282:$X282>=Z$2,$Q282:$X282)),2021)","v":2029},{"$f":"IF($D282<>\"Battery Electric Bus (BEB)\",MIN(IF($Q282:$X282>=AA$2,$Q282:$X282)),2021)","v":2029},{"$f":"IF($D282<>\"Battery Electric Bus (BEB)\",MIN(IF($Q282:$X282>=AB$2,$Q282:$X282)),2021)","v":2029},{"$f":"IF($D282<>\"Battery Electric Bus (BEB)\",MIN(IF($Q282:$X282>=AC$2,$Q282:$X282)),2021)","v":2029},{"$f":"IF($D282<>\"Battery Electric Bus (BEB)\",MIN(IF($Q282:$X282>=AD$2,$Q282:$X282)),2021)","v":2029},{"$f":"IF($D282<>\"Battery Electric Bus (BEB)\",MIN(IF($Q282:$X282>=AE$2,$Q282:$X282)),2021)","v":2029},{"$f":"IF($D282<>\"Battery Electric Bus (BEB)\",MIN(IF($Q282:$X282>=AF$2,$Q282:$X282)),2021)","v":2029},{"$f":"IF($D282<>\"Battery Electric Bus (BEB)\",MIN(IF($Q282:$X282>=AG$2,$Q282:$X282)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L282,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,931040,856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Denver Regional Transportation District",287,"MB","Over-the-road Bus (BR)","Diesel Fuel","ADA",6,45,55,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L285,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L285,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D285=Reference!$B$2,Reference!$A$2,IF($D285=Reference!$B$3,IF('Fleet Info'!$H285<=30,Reference!$A$4,Reference!$A$3),IF($D285=Reference!$B$5,IF('Fleet Info'!$I285>20,Reference!$A$5,Reference!$A$6),IF($D285=Reference!$B$7,Reference!$A$7,IF($D285=Reference!$B$8,IF('Fleet Info'!$F285=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D285=Reference!$B$9,IF('Fleet Info'!$F285=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D285=Reference!$B$10,IF('Fleet Info'!$F285=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D285=Reference!$B$11,Reference!$A$11,IF($D285=\"Battery Electric Bus (BEB)\",IF($H285<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L285,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L285,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L285,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D285=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L285,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G285","v":660000},2022,2034,2046,2058,2070,2082,2094,{"$f":"W285+$K285","v":2106},{"$f":"IF($D285<>\"Battery Electric Bus (BEB)\",MIN(IF($Q285:$X285>=Y$2,$Q285:$X285)),2021)","v":2022},{"$f":"IF($D285<>\"Battery Electric Bus (BEB)\",MIN(IF($Q285:$X285>=Z$2,$Q285:$X285)),2021)","v":2034},{"$f":"IF($D285<>\"Battery Electric Bus (BEB)\",MIN(IF($Q285:$X285>=AA$2,$Q285:$X285)),2021)","v":2034},{"$f":"IF($D285<>\"Battery Electric Bus (BEB)\",MIN(IF($Q285:$X285>=AB$2,$Q285:$X285)),2021)","v":2034},{"$f":"IF($D285<>\"Battery Electric Bus (BEB)\",MIN(IF($Q285:$X285>=AC$2,$Q285:$X285)),2021)","v":2034},{"$f":"IF($D285<>\"Battery Electric Bus (BEB)\",MIN(IF($Q285:$X285>=AD$2,$Q285:$X285)),2021)","v":2034},{"$f":"IF($D285<>\"Battery Electric Bus (BEB)\",MIN(IF($Q285:$X285>=AE$2,$Q285:$X285)),2021)","v":2034},{"$f":"IF($D285<>\"Battery Electric Bus (BEB)\",MIN(IF($Q285:$X285>=AF$2,$Q285:$X285)),2021)","v":2034},{"$f":"IF($D285<>\"Battery Electric Bus (BEB)\",MIN(IF($Q285:$X285>=AG$2,$Q285:$X285)),2021)","v":2034},"Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L285,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,931040,856556.8,788032.25600000005,724989.67552000005,{"$f":"IF(BQ285*(1-$BK285)>$O285,BQ285*(1-$BK285),$O285)","v":666990.50147840008},630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Denver Regional Transportation District",291,"MB","Over-the-road Bus (BR)","Diesel Fuel","ADA",54,45,57,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L289,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L289,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D289=Reference!$B$2,Reference!$A$2,IF($D289=Reference!$B$3,IF('Fleet Info'!$H289<=30,Reference!$A$4,Reference!$A$3),IF($D289=Reference!$B$5,IF('Fleet Info'!$I289>20,Reference!$A$5,Reference!$A$6),IF($D289=Reference!$B$7,Reference!$A$7,IF($D289=Reference!$B$8,IF('Fleet Info'!$F289=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D289=Reference!$B$9,IF('Fleet Info'!$F289=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D289=Reference!$B$10,IF('Fleet Info'!$F289=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D289=Reference!$B$11,Reference!$A$11,IF($D289=\"Battery Electric Bus (BEB)\",IF($H289<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L289,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L289,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L289,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D289=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L289,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G289","v":5940000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W289+$K289","v":2109},{"$f":"IF($D289<>\"Battery Electric Bus (BEB)\",MIN(IF($Q289:$X289>=Y$2,$Q289:$X289)),2021)","v":2025},{"$f":"IF($D289<>\"Battery Electric Bus (BEB)\",MIN(IF($Q289:$X289>=Z$2,$Q289:$X289)),2021)","v":2025},{"$f":"IF($D289<>\"Battery Electric Bus (BEB)\",MIN(IF($Q289:$X289>=AA$2,$Q289:$X289)),2021)","v":2025},{"$f":"IF($D289<>\"Battery Electric Bus (BEB)\",MIN(IF($Q289:$X289>=AB$2,$Q289:$X289)),2021)","v":2025},{"$f":"IF($D289<>\"Battery Electric Bus (BEB)\",MIN(IF($Q289:$X289>=AC$2,$Q289:$X289)),2021)","v":2037},{"$f":"IF($D289<>\"Battery Electric Bus (BEB)\",MIN(IF($Q289:$X289>=AD$2,$Q289:$X289)),2021)","v":2037},{"$f":"IF($D289<>\"Battery Electric Bus (BEB)\",MIN(IF($Q289:$X289>=AE$2,$Q289:$X289)),2021)","v":2037},{"$f":"IF($D289<>\"Battery Electric Bus (BEB)\",MIN(IF($Q289:$X289>=AF$2,$Q289:$X289)),2021)","v":2037},{"$f":"IF($D289<>\"Battery Electric Bus (BEB)\",MIN(IF($Q289:$X289>=AG$2,$Q289:$X289)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L289,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,931040,856556.8,788032.25600000005,724989.67552000005,{"$f":"IF(BQ289*(1-$BK289)>$O289,BQ289*(1-$BK289),$O289)","v":666990.50147840008},630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Dolores County",298,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,16,7,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L291,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L291,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D291=Reference!$B$2,Reference!$A$2,IF($D291=Reference!$B$3,IF('Fleet Info'!$H291<=30,Reference!$A$4,Reference!$A$3),IF($D291=Reference!$B$5,IF('Fleet Info'!$I291>20,Reference!$A$5,Reference!$A$6),IF($D291=Reference!$B$7,Reference!$A$7,IF($D291=Reference!$B$8,IF('Fleet Info'!$F291=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D291=Reference!$B$9,IF('Fleet Info'!$F291=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D291=Reference!$B$10,IF('Fleet Info'!$F291=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D291=Reference!$B$11,Reference!$A$11,IF($D291=\"Battery Electric Bus (BEB)\",IF($H291<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L291,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L291,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L291,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D291=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L291,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G291","v":50000},{"$f":"IF(J291+K291<=2021,2021+K291,J291+K291)","v":2025},2029,2033,2037,2041,2045,2049,{"$f":"W291+$K291","v":2053},{"$f":"IF($D291<>\"Battery Electric Bus (BEB)\",MIN(IF($Q291:$X291>=Y$2,$Q291:$X291)),2021)","v":2025},{"$f":"IF($D291<>\"Battery Electric Bus (BEB)\",MIN(IF($Q291:$X291>=Z$2,$Q291:$X291)),2021)","v":2025},{"$f":"IF($D291<>\"Battery Electric Bus (BEB)\",MIN(IF($Q291:$X291>=AA$2,$Q291:$X291)),2021)","v":2025},{"$f":"IF($D291<>\"Battery Electric Bus (BEB)\",MIN(IF($Q291:$X291>=AB$2,$Q291:$X291)),2021)","v":2025},{"$f":"IF($D291<>\"Battery Electric Bus (BEB)\",MIN(IF($Q291:$X291>=AC$2,$Q291:$X291)),2021)","v":2029},{"$f":"IF($D291<>\"Battery Electric Bus (BEB)\",MIN(IF($Q291:$X291>=AD$2,$Q291:$X291)),2021)","v":2029},{"$f":"IF($D291<>\"Battery Electric Bus (BEB)\",MIN(IF($Q291:$X291>=AE$2,$Q291:$X291)),2021)","v":2029},{"$f":"IF($D291<>\"Battery Electric Bus (BEB)\",MIN(IF($Q291:$X291>=AF$2,$Q291:$X291)),2021)","v":2029},{"$f":"IF($D291<>\"Battery Electric Bus (BEB)\",MIN(IF($Q291:$X291>=AG$2,$Q291:$X291)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L291,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ291*(1-$BK291)>$O291,BQ291*(1-$BK291),$O291)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Durango, City of",303,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,8,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L296,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L296,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D296=Reference!$B$2,Reference!$A$2,IF($D296=Reference!$B$3,IF('Fleet Info'!$H296<=30,Reference!$A$4,Reference!$A$3),IF($D296=Reference!$B$5,IF('Fleet Info'!$I296>20,Reference!$A$5,Reference!$A$6),IF($D296=Reference!$B$7,Reference!$A$7,IF($D296=Reference!$B$8,IF('Fleet Info'!$F296=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D296=Reference!$B$9,IF('Fleet Info'!$F296=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D296=Reference!$B$10,IF('Fleet Info'!$F296=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D296=Reference!$B$11,Reference!$A$11,IF($D296=\"Battery Electric Bus (BEB)\",IF($H296<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L296,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L296,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L296,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D296=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L296,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G296","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W296+$K296","v":2056},{"$f":"IF($D296<>\"Battery Electric Bus (BEB)\",MIN(IF($Q296:$X296>=Y$2,$Q296:$X296)),2021)","v":2026},{"$f":"IF($D296<>\"Battery Electric Bus (BEB)\",MIN(IF($Q296:$X296>=Z$2,$Q296:$X296)),2021)","v":2026},{"$f":"IF($D296<>\"Battery Electric Bus (BEB)\",MIN(IF($Q296:$X296>=AA$2,$Q296:$X296)),2021)","v":2026},{"$f":"IF($D296<>\"Battery Electric Bus (BEB)\",MIN(IF($Q296:$X296>=AB$2,$Q296:$X296)),2021)","v":2026},{"$f":"IF($D296<>\"Battery Electric Bus (BEB)\",MIN(IF($Q296:$X296>=AC$2,$Q296:$X296)),2021)","v":2026},{"$f":"IF($D296<>\"Battery Electric Bus (BEB)\",MIN(IF($Q296:$X296>=AD$2,$Q296:$X296)),2021)","v":2031},{"$f":"IF($D296<>\"Battery Electric Bus (BEB)\",MIN(IF($Q296:$X296>=AE$2,$Q296:$X296)),2021)","v":2031},{"$f":"IF($D296<>\"Battery Electric Bus (BEB)\",MIN(IF($Q296:$X296>=AF$2,$Q296:$X296)),2021)","v":2031},{"$f":"IF($D296<>\"Battery Electric Bus (BEB)\",MIN(IF($Q296:$X296>=AG$2,$Q296:$X296)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L296,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ296*(1-$BK296)>$O296,BQ296*(1-$BK296),$O296)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Durango, City of",304,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,12,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L297,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L297,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D297=Reference!$B$2,Reference!$A$2,IF($D297=Reference!$B$3,IF('Fleet Info'!$H297<=30,Reference!$A$4,Reference!$A$3),IF($D297=Reference!$B$5,IF('Fleet Info'!$I297>20,Reference!$A$5,Reference!$A$6),IF($D297=Reference!$B$7,Reference!$A$7,IF($D297=Reference!$B$8,IF('Fleet Info'!$F297=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D297=Reference!$B$9,IF('Fleet Info'!$F297=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D297=Reference!$B$10,IF('Fleet Info'!$F297=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D297=Reference!$B$11,Reference!$A$11,IF($D297=\"Battery Electric Bus (BEB)\",IF($H297<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L297,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L297,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L297,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D297=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L297,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G297","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W297+$K297","v":2061},{"$f":"IF($D297<>\"Battery Electric Bus (BEB)\",MIN(IF($Q297:$X297>=Y$2,$Q297:$X297)),2021)","v":2026},{"$f":"IF($D297<>\"Battery Electric Bus (BEB)\",MIN(IF($Q297:$X297>=Z$2,$Q297:$X297)),2021)","v":2026},{"$f":"IF($D297<>\"Battery Electric Bus (BEB)\",MIN(IF($Q297:$X297>=AA$2,$Q297:$X297)),2021)","v":2026},{"$f":"IF($D297<>\"Battery Electric Bus (BEB)\",MIN(IF($Q297:$X297>=AB$2,$Q297:$X297)),2021)","v":2026},{"$f":"IF($D297<>\"Battery Electric Bus (BEB)\",MIN(IF($Q297:$X297>=AC$2,$Q297:$X297)),2021)","v":2026},{"$f":"IF($D297<>\"Battery Electric Bus (BEB)\",MIN(IF($Q297:$X297>=AD$2,$Q297:$X297)),2021)","v":2031},{"$f":"IF($D297<>\"Battery Electric Bus (BEB)\",MIN(IF($Q297:$X297>=AE$2,$Q297:$X297)),2021)","v":2031},{"$f":"IF($D297<>\"Battery Electric Bus (BEB)\",MIN(IF($Q297:$X297>=AF$2,$Q297:$X297)),2021)","v":2031},{"$f":"IF($D297<>\"Battery Electric Bus (BEB)\",MIN(IF($Q297:$X297>=AG$2,$Q297:$X297)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L297,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ297*(1-$BK297)>$O297,BQ297*(1-$BK297),$O297)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Durango, City of",307,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,28,16,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L300,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L300,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D300=Reference!$B$2,Reference!$A$2,IF($D300=Reference!$B$3,IF('Fleet Info'!$H300<=30,Reference!$A$4,Reference!$A$3),IF($D300=Reference!$B$5,IF('Fleet Info'!$I300>20,Reference!$A$5,Reference!$A$6),IF($D300=Reference!$B$7,Reference!$A$7,IF($D300=Reference!$B$8,IF('Fleet Info'!$F300=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D300=Reference!$B$9,IF('Fleet Info'!$F300=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D300=Reference!$B$10,IF('Fleet Info'!$F300=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D300=Reference!$B$11,Reference!$A$11,IF($D300=\"Battery Electric Bus (BEB)\",IF($H300<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L300,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L300,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L300,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D300=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L300,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G300","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W300+$K300","v":2056},{"$f":"IF($D300<>\"Battery Electric Bus (BEB)\",MIN(IF($Q300:$X300>=Y$2,$Q300:$X300)),2021)","v":2026},{"$f":"IF($D300<>\"Battery Electric Bus (BEB)\",MIN(IF($Q300:$X300>=Z$2,$Q300:$X300)),2021)","v":2026},{"$f":"IF($D300<>\"Battery Electric Bus (BEB)\",MIN(IF($Q300:$X300>=AA$2,$Q300:$X300)),2021)","v":2026},{"$f":"IF($D300<>\"Battery Electric Bus (BEB)\",MIN(IF($Q300:$X300>=AB$2,$Q300:$X300)),2021)","v":2026},{"$f":"IF($D300<>\"Battery Electric Bus (BEB)\",MIN(IF($Q300:$X300>=AC$2,$Q300:$X300)),2021)","v":2026},{"$f":"IF($D300<>\"Battery Electric Bus (BEB)\",MIN(IF($Q300:$X300>=AD$2,$Q300:$X300)),2021)","v":2031},{"$f":"IF($D300<>\"Battery Electric Bus (BEB)\",MIN(IF($Q300:$X300>=AE$2,$Q300:$X300)),2021)","v":2031},{"$f":"IF($D300<>\"Battery Electric Bus (BEB)\",MIN(IF($Q300:$X300>=AF$2,$Q300:$X300)),2021)","v":2031},{"$f":"IF($D300<>\"Battery Electric Bus (BEB)\",MIN(IF($Q300:$X300>=AG$2,$Q300:$X300)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L300,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ300*(1-$BK300)>$O300,BQ300*(1-$BK300),$O300)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Durango, City of",311,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,26,20,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L304,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L304,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D304=Reference!$B$2,Reference!$A$2,IF($D304=Reference!$B$3,IF('Fleet Info'!$H304<=30,Reference!$A$4,Reference!$A$3),IF($D304=Reference!$B$5,IF('Fleet Info'!$I304>20,Reference!$A$5,Reference!$A$6),IF($D304=Reference!$B$7,Reference!$A$7,IF($D304=Reference!$B$8,IF('Fleet Info'!$F304=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D304=Reference!$B$9,IF('Fleet Info'!$F304=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D304=Reference!$B$10,IF('Fleet Info'!$F304=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D304=Reference!$B$11,Reference!$A$11,IF($D304=\"Battery Electric Bus (BEB)\",IF($H304<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L304,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L304,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L304,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D304=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L304,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G304","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W304+$K304","v":2061},{"$f":"IF($D304<>\"Battery Electric Bus (BEB)\",MIN(IF($Q304:$X304>=Y$2,$Q304:$X304)),2021)","v":2026},{"$f":"IF($D304<>\"Battery Electric Bus (BEB)\",MIN(IF($Q304:$X304>=Z$2,$Q304:$X304)),2021)","v":2026},{"$f":"IF($D304<>\"Battery Electric Bus (BEB)\",MIN(IF($Q304:$X304>=AA$2,$Q304:$X304)),2021)","v":2026},{"$f":"IF($D304<>\"Battery Electric Bus (BEB)\",MIN(IF($Q304:$X304>=AB$2,$Q304:$X304)),2021)","v":2026},{"$f":"IF($D304<>\"Battery Electric Bus (BEB)\",MIN(IF($Q304:$X304>=AC$2,$Q304:$X304)),2021)","v":2026},{"$f":"IF($D304<>\"Battery Electric Bus (BEB)\",MIN(IF($Q304:$X304>=AD$2,$Q304:$X304)),2021)","v":2031},{"$f":"IF($D304<>\"Battery Electric Bus (BEB)\",MIN(IF($Q304:$X304>=AE$2,$Q304:$X304)),2021)","v":2031},{"$f":"IF($D304<>\"Battery Electric Bus (BEB)\",MIN(IF($Q304:$X304>=AF$2,$Q304:$X304)),2021)","v":2031},{"$f":"IF($D304<>\"Battery Electric Bus (BEB)\",MIN(IF($Q304:$X304>=AG$2,$Q304:$X304)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L304,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM304*(1-$BK304)>$O304,BM304*(1-$BK304),$O304)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Eagle County",316,"MB - Bus","Cutaway (CU)","Diesel Fuel","Non-ADA",1,27,6,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L308,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L308,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D308=Reference!$B$2,Reference!$A$2,IF($D308=Reference!$B$3,IF('Fleet Info'!$H308<=30,Reference!$A$4,Reference!$A$3),IF($D308=Reference!$B$5,IF('Fleet Info'!$I308>20,Reference!$A$5,Reference!$A$6),IF($D308=Reference!$B$7,Reference!$A$7,IF($D308=Reference!$B$8,IF('Fleet Info'!$F308=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D308=Reference!$B$9,IF('Fleet Info'!$F308=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D308=Reference!$B$10,IF('Fleet Info'!$F308=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D308=Reference!$B$11,Reference!$A$11,IF($D308=\"Battery Electric Bus (BEB)\",IF($H308<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L308,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L308,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L308,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D308=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L308,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G308","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W308+$K308","v":2057},{"$f":"IF($D308<>\"Battery Electric Bus (BEB)\",MIN(IF($Q308:$X308>=Y$2,$Q308:$X308)),2021)","v":2022},{"$f":"IF($D308<>\"Battery Electric Bus (BEB)\",MIN(IF($Q308:$X308>=Z$2,$Q308:$X308)),2021)","v":2027},{"$f":"IF($D308<>\"Battery Electric Bus (BEB)\",MIN(IF($Q308:$X308>=AA$2,$Q308:$X308)),2021)","v":2027},{"$f":"IF($D308<>\"Battery Electric Bus (BEB)\",MIN(IF($Q308:$X308>=AB$2,$Q308:$X308)),2021)","v":2027},{"$f":"IF($D308<>\"Battery Electric Bus (BEB)\",MIN(IF($Q308:$X308>=AC$2,$Q308:$X308)),2021)","v":2027},{"$f":"IF($D308<>\"Battery Electric Bus (BEB)\",MIN(IF($Q308:$X308>=AD$2,$Q308:$X308)),2021)","v":2027},{"$f":"IF($D308<>\"Battery Electric Bus (BEB)\",MIN(IF($Q308:$X308>=AE$2,$Q308:$X308)),2021)","v":2032},{"$f":"IF($D308<>\"Battery Electric Bus (BEB)\",MIN(IF($Q308:$X308>=AF$2,$Q308:$X308)),2021)","v":2032},{"$f":"IF($D308<>\"Battery Electric Bus (BEB)\",MIN(IF($Q308:$X308>=AG$2,$Q308:$X308)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L308,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM308*(1-$BK308)>$O308,BM308*(1-$BK308),$O308)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Eagle County",319,"MB - Bus","Cutaway (CU)","Diesel Fuel","Non-ADA",1,31,24,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L311,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L311,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D311=Reference!$B$2,Reference!$A$2,IF($D311=Reference!$B$3,IF('Fleet Info'!$H311<=30,Reference!$A$4,Reference!$A$3),IF($D311=Reference!$B$5,IF('Fleet Info'!$I311>20,Reference!$A$5,Reference!$A$6),IF($D311=Reference!$B$7,Reference!$A$7,IF($D311=Reference!$B$8,IF('Fleet Info'!$F311=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D311=Reference!$B$9,IF('Fleet Info'!$F311=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D311=Reference!$B$10,IF('Fleet Info'!$F311=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D311=Reference!$B$11,Reference!$A$11,IF($D311=\"Battery Electric Bus (BEB)\",IF($H311<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L311,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L311,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L311,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D311=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L311,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G311","v":50000},2022,2029,2036,2043,2050,2057,2064,{"$f":"W311+$K311","v":2071},{"$f":"IF($D311<>\"Battery Electric Bus (BEB)\",MIN(IF($Q311:$X311>=Y$2,$Q311:$X311)),2021)","v":2022},{"$f":"IF($D311<>\"Battery Electric Bus (BEB)\",MIN(IF($Q311:$X311>=Z$2,$Q311:$X311)),2021)","v":2029},{"$f":"IF($D311<>\"Battery Electric Bus (BEB)\",MIN(IF($Q311:$X311>=AA$2,$Q311:$X311)),2021)","v":2029},{"$f":"IF($D311<>\"Battery Electric Bus (BEB)\",MIN(IF($Q311:$X311>=AB$2,$Q311:$X311)),2021)","v":2029},{"$f":"IF($D311<>\"Battery Electric Bus (BEB)\",MIN(IF($Q311:$X311>=AC$2,$Q311:$X311)),2021)","v":2029},{"$f":"IF($D311<>\"Battery Electric Bus (BEB)\",MIN(IF($Q311:$X311>=AD$2,$Q311:$X311)),2021)","v":2029},{"$f":"IF($D311<>\"Battery Electric Bus (BEB)\",MIN(IF($Q311:$X311>=AE$2,$Q311:$X311)),2021)","v":2029},{"$f":"IF($D311<>\"Battery Electric Bus (BEB)\",MIN(IF($Q311:$X311>=AF$2,$Q311:$X311)),2021)","v":2029},{"$f":"IF($D311<>\"Battery Electric Bus (BEB)\",MIN(IF($Q311:$X311>=AG$2,$Q311:$X311)),2021)","v":2036},"Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L311,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,{"$f":"IF(BM311*(1-$BK311)>$O311,BM311*(1-$BK311),$O311)","v":304704},280327.67999999999,257901.4656,237269.348352,218287.80048384002,200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Eagle County",321,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,40,36,2021,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L313,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L313,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D313=Reference!$B$2,Reference!$A$2,IF($D313=Reference!$B$3,IF('Fleet Info'!$H313<=30,Reference!$A$4,Reference!$A$3),IF($D313=Reference!$B$5,IF('Fleet Info'!$I313>20,Reference!$A$5,Reference!$A$6),IF($D313=Reference!$B$7,Reference!$A$7,IF($D313=Reference!$B$8,IF('Fleet Info'!$F313=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D313=Reference!$B$9,IF('Fleet Info'!$F313=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D313=Reference!$B$10,IF('Fleet Info'!$F313=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D313=Reference!$B$11,Reference!$A$11,IF($D313=\"Battery Electric Bus (BEB)\",IF($H313<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L313,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L313,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L313,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D313=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L313,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G313","v":0},{"$f":"IF(J313+K313<=2021,2021+K313,J313+K313)","v":2033},2045,2057,2069,2081,2093,2105,{"$f":"W313+$K313","v":2117},{"$f":"IF($D313<>\"Battery Electric Bus (BEB)\",MIN(IF($Q313:$X313>=Y$2,$Q313:$X313)),2021)","v":2021},{"$f":"IF($D313<>\"Battery Electric Bus (BEB)\",MIN(IF($Q313:$X313>=Z$2,$Q313:$X313)),2021)","v":2021},{"$f":"IF($D313<>\"Battery Electric Bus (BEB)\",MIN(IF($Q313:$X313>=AA$2,$Q313:$X313)),2021)","v":2021},{"$f":"IF($D313<>\"Battery Electric Bus (BEB)\",MIN(IF($Q313:$X313>=AB$2,$Q313:$X313)),2021)","v":2021},{"$f":"IF($D313<>\"Battery Electric Bus (BEB)\",MIN(IF($Q313:$X313>=AC$2,$Q313:$X313)),2021)","v":2021},{"$f":"IF($D313<>\"Battery Electric Bus (BEB)\",MIN(IF($Q313:$X313>=AD$2,$Q313:$X313)),2021)","v":2021},{"$f":"IF($D313<>\"Battery Electric Bus (BEB)\",MIN(IF($Q313:$X313>=AE$2,$Q313:$X313)),2021)","v":2021},{"$f":"IF($D313<>\"Battery Electric Bus (BEB)\",MIN(IF($Q313:$X313>=AF$2,$Q313:$X313)),2021)","v":2021},{"$f":"IF($D313<>\"Battery Electric Bus (BEB)\",MIN(IF($Q313:$X313>=AG$2,$Q313:$X313)),2021)","v":2021},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L313,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM313*(1-$BK313)>$O313,BM313*(1-$BK313),$O313)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Eagle County",327,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,38,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L319,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L319,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D319=Reference!$B$2,Reference!$A$2,IF($D319=Reference!$B$3,IF('Fleet Info'!$H319<=30,Reference!$A$4,Reference!$A$3),IF($D319=Reference!$B$5,IF('Fleet Info'!$I319>20,Reference!$A$5,Reference!$A$6),IF($D319=Reference!$B$7,Reference!$A$7,IF($D319=Reference!$B$8,IF('Fleet Info'!$F319=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D319=Reference!$B$9,IF('Fleet Info'!$F319=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D319=Reference!$B$10,IF('Fleet Info'!$F319=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D319=Reference!$B$11,Reference!$A$11,IF($D319=\"Battery Electric Bus (BEB)\",IF($H319<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L319,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L319,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L319,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D319=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L319,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G319","v":110000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W319+$K319","v":2109},{"$f":"IF($D319<>\"Battery Electric Bus (BEB)\",MIN(IF($Q319:$X319>=Y$2,$Q319:$X319)),2021)","v":2025},{"$f":"IF($D319<>\"Battery Electric Bus (BEB)\",MIN(IF($Q319:$X319>=Z$2,$Q319:$X319)),2021)","v":2025},{"$f":"IF($D319<>\"Battery Electric Bus (BEB)\",MIN(IF($Q319:$X319>=AA$2,$Q319:$X319)),2021)","v":2025},{"$f":"IF($D319<>\"Battery Electric Bus (BEB)\",MIN(IF($Q319:$X319>=AB$2,$Q319:$X319)),2021)","v":2025},{"$f":"IF($D319<>\"Battery Electric Bus (BEB)\",MIN(IF($Q319:$X319>=AC$2,$Q319:$X319)),2021)","v":2037},{"$f":"IF($D319<>\"Battery Electric Bus (BEB)\",MIN(IF($Q319:$X319>=AD$2,$Q319:$X319)),2021)","v":2037},{"$f":"IF($D319<>\"Battery Electric Bus (BEB)\",MIN(IF($Q319:$X319>=AE$2,$Q319:$X319)),2021)","v":2037},{"$f":"IF($D319<>\"Battery Electric Bus (BEB)\",MIN(IF($Q319:$X319>=AF$2,$Q319:$X319)),2021)","v":2037},{"$f":"IF($D319<>\"Battery Electric Bus (BEB)\",MIN(IF($Q319:$X319>=AG$2,$Q319:$X319)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L319,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM319*(1-$BK319)>$O319,BM319*(1-$BK319),$O319)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Eagle County",328,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,38,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L320,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L320,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D320=Reference!$B$2,Reference!$A$2,IF($D320=Reference!$B$3,IF('Fleet Info'!$H320<=30,Reference!$A$4,Reference!$A$3),IF($D320=Reference!$B$5,IF('Fleet Info'!$I320>20,Reference!$A$5,Reference!$A$6),IF($D320=Reference!$B$7,Reference!$A$7,IF($D320=Reference!$B$8,IF('Fleet Info'!$F320=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D320=Reference!$B$9,IF('Fleet Info'!$F320=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D320=Reference!$B$10,IF('Fleet Info'!$F320=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D320=Reference!$B$11,Reference!$A$11,IF($D320=\"Battery Electric Bus (BEB)\",IF($H320<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L320,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L320,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L320,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D320=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L320,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G320","v":110000},2026,2038,2050,2062,2074,2086,2098,{"$f":"W320+$K320","v":2110},{"$f":"IF($D320<>\"Battery Electric Bus (BEB)\",MIN(IF($Q320:$X320>=Y$2,$Q320:$X320)),2021)","v":2026},{"$f":"IF($D320<>\"Battery Electric Bus (BEB)\",MIN(IF($Q320:$X320>=Z$2,$Q320:$X320)),2021)","v":2026},{"$f":"IF($D320<>\"Battery Electric Bus (BEB)\",MIN(IF($Q320:$X320>=AA$2,$Q320:$X320)),2021)","v":2026},{"$f":"IF($D320<>\"Battery Electric Bus (BEB)\",MIN(IF($Q320:$X320>=AB$2,$Q320:$X320)),2021)","v":2026},{"$f":"IF($D320<>\"Battery Electric Bus (BEB)\",MIN(IF($Q320:$X320>=AC$2,$Q320:$X320)),2021)","v":2026},{"$f":"IF($D320<>\"Battery Electric Bus (BEB)\",MIN(IF($Q320:$X320>=AD$2,$Q320:$X320)),2021)","v":2038},{"$f":"IF($D320<>\"Battery Electric Bus (BEB)\",MIN(IF($Q320:$X320>=AE$2,$Q320:$X320)),2021)","v":2038},{"$f":"IF($D320<>\"Battery Electric Bus (BEB)\",MIN(IF($Q320:$X320>=AF$2,$Q320:$X320)),2021)","v":2038},{"$f":"IF($D320<>\"Battery Electric Bus (BEB)\",MIN(IF($Q320:$X320>=AG$2,$Q320:$X320)),2021)","v":2038},"No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L320,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM320*(1-$BK320)>$O320,BM320*(1-$BK320),$O320)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Eagle County",336,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,40,40,2019,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L326,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L326,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D326=Reference!$B$2,Reference!$A$2,IF($D326=Reference!$B$3,IF('Fleet Info'!$H326<=30,Reference!$A$4,Reference!$A$3),IF($D326=Reference!$B$5,IF('Fleet Info'!$I326>20,Reference!$A$5,Reference!$A$6),IF($D326=Reference!$B$7,Reference!$A$7,IF($D326=Reference!$B$8,IF('Fleet Info'!$F326=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D326=Reference!$B$9,IF('Fleet Info'!$F326=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D326=Reference!$B$10,IF('Fleet Info'!$F326=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D326=Reference!$B$11,Reference!$A$11,IF($D326=\"Battery Electric Bus (BEB)\",IF($H326<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L326,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L326,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L326,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D326=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L326,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G326","v":0},2031,2043,2055,2067,2079,2091,2103,{"$f":"W326+$K326","v":2115},{"$f":"IF($D326<>\"Battery Electric Bus (BEB)\",MIN(IF($Q326:$X326>=Y$2,$Q326:$X326)),2021)","v":2021},{"$f":"IF($D326<>\"Battery Electric Bus (BEB)\",MIN(IF($Q326:$X326>=Z$2,$Q326:$X326)),2021)","v":2021},{"$f":"IF($D326<>\"Battery Electric Bus (BEB)\",MIN(IF($Q326:$X326>=AA$2,$Q326:$X326)),2021)","v":2021},{"$f":"IF($D326<>\"Battery Electric Bus (BEB)\",MIN(IF($Q326:$X326>=AB$2,$Q326:$X326)),2021)","v":2021},{"$f":"IF($D326<>\"Battery Electric Bus (BEB)\",MIN(IF($Q326:$X326>=AC$2,$Q326:$X326)),2021)","v":2021},{"$f":"IF($D326<>\"Battery Electric Bus (BEB)\",MIN(IF($Q326:$X326>=AD$2,$Q326:$X326)),2021)","v":2021},{"$f":"IF($D326<>\"Battery Electric Bus (BEB)\",MIN(IF($Q326:$X326>=AE$2,$Q326:$X326)),2021)","v":2021},{"$f":"IF($D326<>\"Battery Electric Bus (BEB)\",MIN(IF($Q326:$X326>=AF$2,$Q326:$X326)),2021)","v":2021},{"$f":"IF($D326<>\"Battery Electric Bus (BEB)\",MIN(IF($Q326:$X326>=AG$2,$Q326:$X326)),2021)","v":2021},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L326,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM326*(1-$BK326)>$O326,BM326*(1-$BK326),$O326)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Eagle County",337,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,40,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L327,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L327,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D327=Reference!$B$2,Reference!$A$2,IF($D327=Reference!$B$3,IF('Fleet Info'!$H327<=30,Reference!$A$4,Reference!$A$3),IF($D327=Reference!$B$5,IF('Fleet Info'!$I327>20,Reference!$A$5,Reference!$A$6),IF($D327=Reference!$B$7,Reference!$A$7,IF($D327=Reference!$B$8,IF('Fleet Info'!$F327=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D327=Reference!$B$9,IF('Fleet Info'!$F327=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D327=Reference!$B$10,IF('Fleet Info'!$F327=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D327=Reference!$B$11,Reference!$A$11,IF($D327=\"Battery Electric Bus (BEB)\",IF($H327<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L327,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L327,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L327,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D327=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L327,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G327","v":110000},2033,2045,2057,2069,{"$f":"T327+$K327","v":2081},2093,2105,{"$f":"W327+$K327","v":2117},{"$f":"IF($D327<>\"Battery Electric Bus (BEB)\",MIN(IF($Q327:$X327>=Y$2,$Q327:$X327)),2021)","v":2033},{"$f":"IF($D327<>\"Battery Electric Bus (BEB)\",MIN(IF($Q327:$X327>=Z$2,$Q327:$X327)),2021)","v":2033},{"$f":"IF($D327<>\"Battery Electric Bus (BEB)\",MIN(IF($Q327:$X327>=AA$2,$Q327:$X327)),2021)","v":2033},{"$f":"IF($D327<>\"Battery Electric Bus (BEB)\",MIN(IF($Q327:$X327>=AB$2,$Q327:$X327)),2021)","v":2033},{"$f":"IF($D327<>\"Battery Electric Bus (BEB)\",MIN(IF($Q327:$X327>=AC$2,$Q327:$X327)),2021)","v":2033},{"$f":"IF($D327<>\"Battery Electric Bus (BEB)\",MIN(IF($Q327:$X327>=AD$2,$Q327:$X327)),2021)","v":2033},{"$f":"IF($D327<>\"Battery Electric Bus (BEB)\",MIN(IF($Q327:$X327>=AE$2,$Q327:$X327)),2021)","v":2033},{"$f":"IF($D327<>\"Battery Electric Bus (BEB)\",MIN(IF($Q327:$X327>=AF$2,$Q327:$X327)),2021)","v":2033},{"$f":"IF($D327<>\"Battery Electric Bus (BEB)\",MIN(IF($Q327:$X327>=AG$2,$Q327:$X327)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L327,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM327*(1-$BK327)>$O327,BM327*(1-$BK327),$O327)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Eagle County",341,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,40,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L331,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L331,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D331=Reference!$B$2,Reference!$A$2,IF($D331=Reference!$B$3,IF('Fleet Info'!$H331<=30,Reference!$A$4,Reference!$A$3),IF($D331=Reference!$B$5,IF('Fleet Info'!$I331>20,Reference!$A$5,Reference!$A$6),IF($D331=Reference!$B$7,Reference!$A$7,IF($D331=Reference!$B$8,IF('Fleet Info'!$F331=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D331=Reference!$B$9,IF('Fleet Info'!$F331=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D331=Reference!$B$10,IF('Fleet Info'!$F331=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D331=Reference!$B$11,Reference!$A$11,IF($D331=\"Battery Electric Bus (BEB)\",IF($H331<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L331,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L331,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L331,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D331=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L331,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G331","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W331+$K331","v":2117},{"$f":"IF($D331<>\"Battery Electric Bus (BEB)\",MIN(IF($Q331:$X331>=Y$2,$Q331:$X331)),2021)","v":2033},{"$f":"IF($D331<>\"Battery Electric Bus (BEB)\",MIN(IF($Q331:$X331>=Z$2,$Q331:$X331)),2021)","v":2033},{"$f":"IF($D331<>\"Battery Electric Bus (BEB)\",MIN(IF($Q331:$X331>=AA$2,$Q331:$X331)),2021)","v":2033},{"$f":"IF($D331<>\"Battery Electric Bus (BEB)\",MIN(IF($Q331:$X331>=AB$2,$Q331:$X331)),2021)","v":2033},{"$f":"IF($D331<>\"Battery Electric Bus (BEB)\",MIN(IF($Q331:$X331>=AC$2,$Q331:$X331)),2021)","v":2033},{"$f":"IF($D331<>\"Battery Electric Bus (BEB)\",MIN(IF($Q331:$X331>=AD$2,$Q331:$X331)),2021)","v":2033},{"$f":"IF($D331<>\"Battery Electric Bus (BEB)\",MIN(IF($Q331:$X331>=AE$2,$Q331:$X331)),2021)","v":2033},{"$f":"IF($D331<>\"Battery Electric Bus (BEB)\",MIN(IF($Q331:$X331>=AF$2,$Q331:$X331)),2021)","v":2033},{"$f":"IF($D331<>\"Battery Electric Bus (BEB)\",MIN(IF($Q331:$X331>=AG$2,$Q331:$X331)),2021)","v":2033},{"$f":"IF(OR($Q331=AH$2,$R331=AH$2,$S331=AH$2,$T331=AH$2,$U331=AH$2,$V331=AH$2,$W331=AH$2,$X331=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L331,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ331*(1-$BK331)>$O331,BQ331*(1-$BK331),$O331)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Eagle County",345,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,40,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L335,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L335,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D335=Reference!$B$2,Reference!$A$2,IF($D335=Reference!$B$3,IF('Fleet Info'!$H335<=30,Reference!$A$4,Reference!$A$3),IF($D335=Reference!$B$5,IF('Fleet Info'!$I335>20,Reference!$A$5,Reference!$A$6),IF($D335=Reference!$B$7,Reference!$A$7,IF($D335=Reference!$B$8,IF('Fleet Info'!$F335=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D335=Reference!$B$9,IF('Fleet Info'!$F335=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D335=Reference!$B$10,IF('Fleet Info'!$F335=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D335=Reference!$B$11,Reference!$A$11,IF($D335=\"Battery Electric Bus (BEB)\",IF($H335<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L335,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L335,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L335,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D335=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L335,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G335","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W335+$K335","v":2117},{"$f":"IF($D335<>\"Battery Electric Bus (BEB)\",MIN(IF($Q335:$X335>=Y$2,$Q335:$X335)),2021)","v":2033},{"$f":"IF($D335<>\"Battery Electric Bus (BEB)\",MIN(IF($Q335:$X335>=Z$2,$Q335:$X335)),2021)","v":2033},{"$f":"IF($D335<>\"Battery Electric Bus (BEB)\",MIN(IF($Q335:$X335>=AA$2,$Q335:$X335)),2021)","v":2033},{"$f":"IF($D335<>\"Battery Electric Bus (BEB)\",MIN(IF($Q335:$X335>=AB$2,$Q335:$X335)),2021)","v":2033},{"$f":"IF($D335<>\"Battery Electric Bus (BEB)\",MIN(IF($Q335:$X335>=AC$2,$Q335:$X335)),2021)","v":2033},{"$f":"IF($D335<>\"Battery Electric Bus (BEB)\",MIN(IF($Q335:$X335>=AD$2,$Q335:$X335)),2021)","v":2033},{"$f":"IF($D335<>\"Battery Electric Bus (BEB)\",MIN(IF($Q335:$X335>=AE$2,$Q335:$X335)),2021)","v":2033},{"$f":"IF($D335<>\"Battery Electric Bus (BEB)\",MIN(IF($Q335:$X335>=AF$2,$Q335:$X335)),2021)","v":2033},{"$f":"IF($D335<>\"Battery Electric Bus (BEB)\",MIN(IF($Q335:$X335>=AG$2,$Q335:$X335)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L335,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ335*(1-$BK335)>$O335,BQ335*(1-$BK335),$O335)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Eagle County",348,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,40,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L338,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L338,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D338=Reference!$B$2,Reference!$A$2,IF($D338=Reference!$B$3,IF('Fleet Info'!$H338<=30,Reference!$A$4,Reference!$A$3),IF($D338=Reference!$B$5,IF('Fleet Info'!$I338>20,Reference!$A$5,Reference!$A$6),IF($D338=Reference!$B$7,Reference!$A$7,IF($D338=Reference!$B$8,IF('Fleet Info'!$F338=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D338=Reference!$B$9,IF('Fleet Info'!$F338=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D338=Reference!$B$10,IF('Fleet Info'!$F338=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D338=Reference!$B$11,Reference!$A$11,IF($D338=\"Battery Electric Bus (BEB)\",IF($H338<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L338,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L338,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L338,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D338=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L338,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G338","v":110000},2021,2033,2045,2057,2069,2081,2093,{"$f":"W338+$K338","v":2105},{"$f":"IF($D338<>\"Battery Electric Bus (BEB)\",MIN(IF($Q338:$X338>=Y$2,$Q338:$X338)),2021)","v":2033},{"$f":"IF($D338<>\"Battery Electric Bus (BEB)\",MIN(IF($Q338:$X338>=Z$2,$Q338:$X338)),2021)","v":2033},{"$f":"IF($D338<>\"Battery Electric Bus (BEB)\",MIN(IF($Q338:$X338>=AA$2,$Q338:$X338)),2021)","v":2033},{"$f":"IF($D338<>\"Battery Electric Bus (BEB)\",MIN(IF($Q338:$X338>=AB$2,$Q338:$X338)),2021)","v":2033},{"$f":"IF($D338<>\"Battery Electric Bus (BEB)\",MIN(IF($Q338:$X338>=AC$2,$Q338:$X338)),2021)","v":2033},{"$f":"IF($D338<>\"Battery Electric Bus (BEB)\",MIN(IF($Q338:$X338>=AD$2,$Q338:$X338)),2021)","v":2033},{"$f":"IF($D338<>\"Battery Electric Bus (BEB)\",MIN(IF($Q338:$X338>=AE$2,$Q338:$X338)),2021)","v":2033},{"$f":"IF($D338<>\"Battery Electric Bus (BEB)\",MIN(IF($Q338:$X338>=AF$2,$Q338:$X338)),2021)","v":2033},{"$f":"IF($D338<>\"Battery Electric Bus (BEB)\",MIN(IF($Q338:$X338>=AG$2,$Q338:$X338)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L338,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ338*(1-$BK338)>$O338,BQ338*(1-$BK338),$O338)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["East Central Council of Governments",352,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,17,7,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L342,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L342,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D342=Reference!$B$2,Reference!$A$2,IF($D342=Reference!$B$3,IF('Fleet Info'!$H342<=30,Reference!$A$4,Reference!$A$3),IF($D342=Reference!$B$5,IF('Fleet Info'!$I342>20,Reference!$A$5,Reference!$A$6),IF($D342=Reference!$B$7,Reference!$A$7,IF($D342=Reference!$B$8,IF('Fleet Info'!$F342=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D342=Reference!$B$9,IF('Fleet Info'!$F342=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D342=Reference!$B$10,IF('Fleet Info'!$F342=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D342=Reference!$B$11,Reference!$A$11,IF($D342=\"Battery Electric Bus (BEB)\",IF($H342<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L342,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L342,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L342,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D342=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L342,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G342","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W342+$K342","v":2053},{"$f":"IF($D342<>\"Battery Electric Bus (BEB)\",MIN(IF($Q342:$X342>=Y$2,$Q342:$X342)),2021)","v":2025},{"$f":"IF($D342<>\"Battery Electric Bus (BEB)\",MIN(IF($Q342:$X342>=Z$2,$Q342:$X342)),2021)","v":2025},{"$f":"IF($D342<>\"Battery Electric Bus (BEB)\",MIN(IF($Q342:$X342>=AA$2,$Q342:$X342)),2021)","v":2025},{"$f":"IF($D342<>\"Battery Electric Bus (BEB)\",MIN(IF($Q342:$X342>=AB$2,$Q342:$X342)),2021)","v":2025},{"$f":"IF($D342<>\"Battery Electric Bus (BEB)\",MIN(IF($Q342:$X342>=AC$2,$Q342:$X342)),2021)","v":2029},{"$f":"IF($D342<>\"Battery Electric Bus (BEB)\",MIN(IF($Q342:$X342>=AD$2,$Q342:$X342)),2021)","v":2029},{"$f":"IF($D342<>\"Battery Electric Bus (BEB)\",MIN(IF($Q342:$X342>=AE$2,$Q342:$X342)),2021)","v":2029},{"$f":"IF($D342<>\"Battery Electric Bus (BEB)\",MIN(IF($Q342:$X342>=AF$2,$Q342:$X342)),2021)","v":2029},{"$f":"IF($D342<>\"Battery Electric Bus (BEB)\",MIN(IF($Q342:$X342>=AG$2,$Q342:$X342)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L342,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ342*(1-$BK342)>$O342,BQ342*(1-$BK342),$O342)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["East Central Council of Governments",354,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,17,7,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L344,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L344,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D344=Reference!$B$2,Reference!$A$2,IF($D344=Reference!$B$3,IF('Fleet Info'!$H344<=30,Reference!$A$4,Reference!$A$3),IF($D344=Reference!$B$5,IF('Fleet Info'!$I344>20,Reference!$A$5,Reference!$A$6),IF($D344=Reference!$B$7,Reference!$A$7,IF($D344=Reference!$B$8,IF('Fleet Info'!$F344=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D344=Reference!$B$9,IF('Fleet Info'!$F344=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D344=Reference!$B$10,IF('Fleet Info'!$F344=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D344=Reference!$B$11,Reference!$A$11,IF($D344=\"Battery Electric Bus (BEB)\",IF($H344<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L344,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L344,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L344,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D344=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L344,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G344","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W344+$K344","v":2053},{"$f":"IF($D344<>\"Battery Electric Bus (BEB)\",MIN(IF($Q344:$X344>=Y$2,$Q344:$X344)),2021)","v":2025},{"$f":"IF($D344<>\"Battery Electric Bus (BEB)\",MIN(IF($Q344:$X344>=Z$2,$Q344:$X344)),2021)","v":2025},{"$f":"IF($D344<>\"Battery Electric Bus (BEB)\",MIN(IF($Q344:$X344>=AA$2,$Q344:$X344)),2021)","v":2025},{"$f":"IF($D344<>\"Battery Electric Bus (BEB)\",MIN(IF($Q344:$X344>=AB$2,$Q344:$X344)),2021)","v":2025},{"$f":"IF($D344<>\"Battery Electric Bus (BEB)\",MIN(IF($Q344:$X344>=AC$2,$Q344:$X344)),2021)","v":2029},{"$f":"IF($D344<>\"Battery Electric Bus (BEB)\",MIN(IF($Q344:$X344>=AD$2,$Q344:$X344)),2021)","v":2029},{"$f":"IF($D344<>\"Battery Electric Bus (BEB)\",MIN(IF($Q344:$X344>=AE$2,$Q344:$X344)),2021)","v":2029},{"$f":"IF($D344<>\"Battery Electric Bus (BEB)\",MIN(IF($Q344:$X344>=AF$2,$Q344:$X344)),2021)","v":2029},{"$f":"IF($D344<>\"Battery Electric Bus (BEB)\",MIN(IF($Q344:$X344>=AG$2,$Q344:$X344)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L344,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ344*(1-$BK344)>$O344,BQ344*(1-$BK344),$O344)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["East Central Council of Governments",357,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,10,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L347,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L347,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D347=Reference!$B$2,Reference!$A$2,IF($D347=Reference!$B$3,IF('Fleet Info'!$H347<=30,Reference!$A$4,Reference!$A$3),IF($D347=Reference!$B$5,IF('Fleet Info'!$I347>20,Reference!$A$5,Reference!$A$6),IF($D347=Reference!$B$7,Reference!$A$7,IF($D347=Reference!$B$8,IF('Fleet Info'!$F347=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D347=Reference!$B$9,IF('Fleet Info'!$F347=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D347=Reference!$B$10,IF('Fleet Info'!$F347=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D347=Reference!$B$11,Reference!$A$11,IF($D347=\"Battery Electric Bus (BEB)\",IF($H347<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L347,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L347,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L347,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D347=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L347,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G347","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W347+$K347","v":2061},{"$f":"IF($D347<>\"Battery Electric Bus (BEB)\",MIN(IF($Q347:$X347>=Y$2,$Q347:$X347)),2021)","v":2026},{"$f":"IF($D347<>\"Battery Electric Bus (BEB)\",MIN(IF($Q347:$X347>=Z$2,$Q347:$X347)),2021)","v":2026},{"$f":"IF($D347<>\"Battery Electric Bus (BEB)\",MIN(IF($Q347:$X347>=AA$2,$Q347:$X347)),2021)","v":2026},{"$f":"IF($D347<>\"Battery Electric Bus (BEB)\",MIN(IF($Q347:$X347>=AB$2,$Q347:$X347)),2021)","v":2026},{"$f":"IF($D347<>\"Battery Electric Bus (BEB)\",MIN(IF($Q347:$X347>=AC$2,$Q347:$X347)),2021)","v":2026},{"$f":"IF($D347<>\"Battery Electric Bus (BEB)\",MIN(IF($Q347:$X347>=AD$2,$Q347:$X347)),2021)","v":2031},{"$f":"IF($D347<>\"Battery Electric Bus (BEB)\",MIN(IF($Q347:$X347>=AE$2,$Q347:$X347)),2021)","v":2031},{"$f":"IF($D347<>\"Battery Electric Bus (BEB)\",MIN(IF($Q347:$X347>=AF$2,$Q347:$X347)),2021)","v":2031},{"$f":"IF($D347<>\"Battery Electric Bus (BEB)\",MIN(IF($Q347:$X347>=AG$2,$Q347:$X347)),2021)","v":2031},{"$f":"IF(OR($Q347=AH$2,$R347=AH$2,$S347=AH$2,$T347=AH$2,$U347=AH$2,$V347=AH$2,$W347=AH$2,$X347=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L347,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ347*(1-$BK347)>$O347,BQ347*(1-$BK347),$O347)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["East Central Council of Governments",361,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,12,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L350,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L350,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D350=Reference!$B$2,Reference!$A$2,IF($D350=Reference!$B$3,IF('Fleet Info'!$H350<=30,Reference!$A$4,Reference!$A$3),IF($D350=Reference!$B$5,IF('Fleet Info'!$I350>20,Reference!$A$5,Reference!$A$6),IF($D350=Reference!$B$7,Reference!$A$7,IF($D350=Reference!$B$8,IF('Fleet Info'!$F350=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D350=Reference!$B$9,IF('Fleet Info'!$F350=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D350=Reference!$B$10,IF('Fleet Info'!$F350=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D350=Reference!$B$11,Reference!$A$11,IF($D350=\"Battery Electric Bus (BEB)\",IF($H350<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L350,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L350,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L350,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D350=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L350,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G350","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W350+$K350","v":2061},{"$f":"IF($D350<>\"Battery Electric Bus (BEB)\",MIN(IF($Q350:$X350>=Y$2,$Q350:$X350)),2021)","v":2026},{"$f":"IF($D350<>\"Battery Electric Bus (BEB)\",MIN(IF($Q350:$X350>=Z$2,$Q350:$X350)),2021)","v":2026},{"$f":"IF($D350<>\"Battery Electric Bus (BEB)\",MIN(IF($Q350:$X350>=AA$2,$Q350:$X350)),2021)","v":2026},{"$f":"IF($D350<>\"Battery Electric Bus (BEB)\",MIN(IF($Q350:$X350>=AB$2,$Q350:$X350)),2021)","v":2026},{"$f":"IF($D350<>\"Battery Electric Bus (BEB)\",MIN(IF($Q350:$X350>=AC$2,$Q350:$X350)),2021)","v":2026},{"$f":"IF($D350<>\"Battery Electric Bus (BEB)\",MIN(IF($Q350:$X350>=AD$2,$Q350:$X350)),2021)","v":2031},{"$f":"IF($D350<>\"Battery Electric Bus (BEB)\",MIN(IF($Q350:$X350>=AE$2,$Q350:$X350)),2021)","v":2031},{"$f":"IF($D350<>\"Battery Electric Bus (BEB)\",MIN(IF($Q350:$X350>=AF$2,$Q350:$X350)),2021)","v":2031},{"$f":"IF($D350<>\"Battery Electric Bus (BEB)\",MIN(IF($Q350:$X350>=AG$2,$Q350:$X350)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L350,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ350*(1-$BK350)>$O350,BQ350*(1-$BK350),$O350)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["East Central Council of Governments",364,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,12,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L353,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L353,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D353=Reference!$B$2,Reference!$A$2,IF($D353=Reference!$B$3,IF('Fleet Info'!$H353<=30,Reference!$A$4,Reference!$A$3),IF($D353=Reference!$B$5,IF('Fleet Info'!$I353>20,Reference!$A$5,Reference!$A$6),IF($D353=Reference!$B$7,Reference!$A$7,IF($D353=Reference!$B$8,IF('Fleet Info'!$F353=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D353=Reference!$B$9,IF('Fleet Info'!$F353=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D353=Reference!$B$10,IF('Fleet Info'!$F353=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D353=Reference!$B$11,Reference!$A$11,IF($D353=\"Battery Electric Bus (BEB)\",IF($H353<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L353,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L353,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L353,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D353=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L353,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G353","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W353+$K353","v":2061},{"$f":"IF($D353<>\"Battery Electric Bus (BEB)\",MIN(IF($Q353:$X353>=Y$2,$Q353:$X353)),2021)","v":2026},{"$f":"IF($D353<>\"Battery Electric Bus (BEB)\",MIN(IF($Q353:$X353>=Z$2,$Q353:$X353)),2021)","v":2026},{"$f":"IF($D353<>\"Battery Electric Bus (BEB)\",MIN(IF($Q353:$X353>=AA$2,$Q353:$X353)),2021)","v":2026},{"$f":"IF($D353<>\"Battery Electric Bus (BEB)\",MIN(IF($Q353:$X353>=AB$2,$Q353:$X353)),2021)","v":2026},{"$f":"IF($D353<>\"Battery Electric Bus (BEB)\",MIN(IF($Q353:$X353>=AC$2,$Q353:$X353)),2021)","v":2026},{"$f":"IF($D353<>\"Battery Electric Bus (BEB)\",MIN(IF($Q353:$X353>=AD$2,$Q353:$X353)),2021)","v":2031},{"$f":"IF($D353<>\"Battery Electric Bus (BEB)\",MIN(IF($Q353:$X353>=AE$2,$Q353:$X353)),2021)","v":2031},{"$f":"IF($D353<>\"Battery Electric Bus (BEB)\",MIN(IF($Q353:$X353>=AF$2,$Q353:$X353)),2021)","v":2031},{"$f":"IF($D353<>\"Battery Electric Bus (BEB)\",MIN(IF($Q353:$X353>=AG$2,$Q353:$X353)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L353,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ353*(1-$BK353)>$O353,BQ353*(1-$BK353),$O353)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["East Central Council of Governments",368,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,12,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L357,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L357,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D357=Reference!$B$2,Reference!$A$2,IF($D357=Reference!$B$3,IF('Fleet Info'!$H357<=30,Reference!$A$4,Reference!$A$3),IF($D357=Reference!$B$5,IF('Fleet Info'!$I357>20,Reference!$A$5,Reference!$A$6),IF($D357=Reference!$B$7,Reference!$A$7,IF($D357=Reference!$B$8,IF('Fleet Info'!$F357=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D357=Reference!$B$9,IF('Fleet Info'!$F357=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D357=Reference!$B$10,IF('Fleet Info'!$F357=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D357=Reference!$B$11,Reference!$A$11,IF($D357=\"Battery Electric Bus (BEB)\",IF($H357<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L357,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L357,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L357,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D357=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L357,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G357","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W357+$K357","v":2056},{"$f":"IF($D357<>\"Battery Electric Bus (BEB)\",MIN(IF($Q357:$X357>=Y$2,$Q357:$X357)),2021)","v":2026},{"$f":"IF($D357<>\"Battery Electric Bus (BEB)\",MIN(IF($Q357:$X357>=Z$2,$Q357:$X357)),2021)","v":2026},{"$f":"IF($D357<>\"Battery Electric Bus (BEB)\",MIN(IF($Q357:$X357>=AA$2,$Q357:$X357)),2021)","v":2026},{"$f":"IF($D357<>\"Battery Electric Bus (BEB)\",MIN(IF($Q357:$X357>=AB$2,$Q357:$X357)),2021)","v":2026},{"$f":"IF($D357<>\"Battery Electric Bus (BEB)\",MIN(IF($Q357:$X357>=AC$2,$Q357:$X357)),2021)","v":2026},{"$f":"IF($D357<>\"Battery Electric Bus (BEB)\",MIN(IF($Q357:$X357>=AD$2,$Q357:$X357)),2021)","v":2031},{"$f":"IF($D357<>\"Battery Electric Bus (BEB)\",MIN(IF($Q357:$X357>=AE$2,$Q357:$X357)),2021)","v":2031},{"$f":"IF($D357<>\"Battery Electric Bus (BEB)\",MIN(IF($Q357:$X357>=AF$2,$Q357:$X357)),2021)","v":2031},{"$f":"IF($D357<>\"Battery Electric Bus (BEB)\",MIN(IF($Q357:$X357>=AG$2,$Q357:$X357)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L357,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ357*(1-$BK357)>$O357,BQ357*(1-$BK357),$O357)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["El Paso Fountain Valley Senior Citizens Program Inc.",372,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,20,5,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L361,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L361,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D361=Reference!$B$2,Reference!$A$2,IF($D361=Reference!$B$3,IF('Fleet Info'!$H361<=30,Reference!$A$4,Reference!$A$3),IF($D361=Reference!$B$5,IF('Fleet Info'!$I361>20,Reference!$A$5,Reference!$A$6),IF($D361=Reference!$B$7,Reference!$A$7,IF($D361=Reference!$B$8,IF('Fleet Info'!$F361=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D361=Reference!$B$9,IF('Fleet Info'!$F361=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D361=Reference!$B$10,IF('Fleet Info'!$F361=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D361=Reference!$B$11,Reference!$A$11,IF($D361=\"Battery Electric Bus (BEB)\",IF($H361<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L361,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L361,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L361,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D361=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L361,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G361","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W361+$K361","v":2053},{"$f":"IF($D361<>\"Battery Electric Bus (BEB)\",MIN(IF($Q361:$X361>=Y$2,$Q361:$X361)),2021)","v":2025},{"$f":"IF($D361<>\"Battery Electric Bus (BEB)\",MIN(IF($Q361:$X361>=Z$2,$Q361:$X361)),2021)","v":2025},{"$f":"IF($D361<>\"Battery Electric Bus (BEB)\",MIN(IF($Q361:$X361>=AA$2,$Q361:$X361)),2021)","v":2025},{"$f":"IF($D361<>\"Battery Electric Bus (BEB)\",MIN(IF($Q361:$X361>=AB$2,$Q361:$X361)),2021)","v":2025},{"$f":"IF($D361<>\"Battery Electric Bus (BEB)\",MIN(IF($Q361:$X361>=AC$2,$Q361:$X361)),2021)","v":2029},{"$f":"IF($D361<>\"Battery Electric Bus (BEB)\",MIN(IF($Q361:$X361>=AD$2,$Q361:$X361)),2021)","v":2029},{"$f":"IF($D361<>\"Battery Electric Bus (BEB)\",MIN(IF($Q361:$X361>=AE$2,$Q361:$X361)),2021)","v":2029},{"$f":"IF($D361<>\"Battery Electric Bus (BEB)\",MIN(IF($Q361:$X361>=AF$2,$Q361:$X361)),2021)","v":2029},{"$f":"IF($D361<>\"Battery Electric Bus (BEB)\",MIN(IF($Q361:$X361>=AG$2,$Q361:$X361)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L361,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ361*(1-$BK361)>$O361,BQ361*(1-$BK361),$O361)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["El Paso Fountain Valley Senior Citizens Program Inc.",375,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,10,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L364,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L364,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D364=Reference!$B$2,Reference!$A$2,IF($D364=Reference!$B$3,IF('Fleet Info'!$H364<=30,Reference!$A$4,Reference!$A$3),IF($D364=Reference!$B$5,IF('Fleet Info'!$I364>20,Reference!$A$5,Reference!$A$6),IF($D364=Reference!$B$7,Reference!$A$7,IF($D364=Reference!$B$8,IF('Fleet Info'!$F364=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D364=Reference!$B$9,IF('Fleet Info'!$F364=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D364=Reference!$B$10,IF('Fleet Info'!$F364=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D364=Reference!$B$11,Reference!$A$11,IF($D364=\"Battery Electric Bus (BEB)\",IF($H364<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L364,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L364,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L364,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D364=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L364,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G364","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W364+$K364","v":2061},{"$f":"IF($D364<>\"Battery Electric Bus (BEB)\",MIN(IF($Q364:$X364>=Y$2,$Q364:$X364)),2021)","v":2026},{"$f":"IF($D364<>\"Battery Electric Bus (BEB)\",MIN(IF($Q364:$X364>=Z$2,$Q364:$X364)),2021)","v":2026},{"$f":"IF($D364<>\"Battery Electric Bus (BEB)\",MIN(IF($Q364:$X364>=AA$2,$Q364:$X364)),2021)","v":2026},{"$f":"IF($D364<>\"Battery Electric Bus (BEB)\",MIN(IF($Q364:$X364>=AB$2,$Q364:$X364)),2021)","v":2026},{"$f":"IF($D364<>\"Battery Electric Bus (BEB)\",MIN(IF($Q364:$X364>=AC$2,$Q364:$X364)),2021)","v":2026},{"$f":"IF($D364<>\"Battery Electric Bus (BEB)\",MIN(IF($Q364:$X364>=AD$2,$Q364:$X364)),2021)","v":2031},{"$f":"IF($D364<>\"Battery Electric Bus (BEB)\",MIN(IF($Q364:$X364>=AE$2,$Q364:$X364)),2021)","v":2031},{"$f":"IF($D364<>\"Battery Electric Bus (BEB)\",MIN(IF($Q364:$X364>=AF$2,$Q364:$X364)),2021)","v":2031},{"$f":"IF($D364<>\"Battery Electric Bus (BEB)\",MIN(IF($Q364:$X364>=AG$2,$Q364:$X364)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L364,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ364*(1-$BK364)>$O364,BQ364*(1-$BK364),$O364)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["El Paso Fountain Valley Senior Citizens Program Inc.",377,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,18,10,2004,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L366,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L366,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D366=Reference!$B$2,Reference!$A$2,IF($D366=Reference!$B$3,IF('Fleet Info'!$H366<=30,Reference!$A$4,Reference!$A$3),IF($D366=Reference!$B$5,IF('Fleet Info'!$I366>20,Reference!$A$5,Reference!$A$6),IF($D366=Reference!$B$7,Reference!$A$7,IF($D366=Reference!$B$8,IF('Fleet Info'!$F366=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D366=Reference!$B$9,IF('Fleet Info'!$F366=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D366=Reference!$B$10,IF('Fleet Info'!$F366=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D366=Reference!$B$11,Reference!$A$11,IF($D366=\"Battery Electric Bus (BEB)\",IF($H366<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L366,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L366,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L366,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D366=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L366,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G366","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W366+$K366","v":2053},{"$f":"IF($D366<>\"Battery Electric Bus (BEB)\",MIN(IF($Q366:$X366>=Y$2,$Q366:$X366)),2021)","v":2025},{"$f":"IF($D366<>\"Battery Electric Bus (BEB)\",MIN(IF($Q366:$X366>=Z$2,$Q366:$X366)),2021)","v":2025},{"$f":"IF($D366<>\"Battery Electric Bus (BEB)\",MIN(IF($Q366:$X366>=AA$2,$Q366:$X366)),2021)","v":2025},{"$f":"IF($D366<>\"Battery Electric Bus (BEB)\",MIN(IF($Q366:$X366>=AB$2,$Q366:$X366)),2021)","v":2025},{"$f":"IF($D366<>\"Battery Electric Bus (BEB)\",MIN(IF($Q366:$X366>=AC$2,$Q366:$X366)),2021)","v":2029},{"$f":"IF($D366<>\"Battery Electric Bus (BEB)\",MIN(IF($Q366:$X366>=AD$2,$Q366:$X366)),2021)","v":2029},{"$f":"IF($D366<>\"Battery Electric Bus (BEB)\",MIN(IF($Q366:$X366>=AE$2,$Q366:$X366)),2021)","v":2029},{"$f":"IF($D366<>\"Battery Electric Bus (BEB)\",MIN(IF($Q366:$X366>=AF$2,$Q366:$X366)),2021)","v":2029},{"$f":"IF($D366<>\"Battery Electric Bus (BEB)\",MIN(IF($Q366:$X366>=AG$2,$Q366:$X366)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L366,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,{"$f":"IF(BN366*(1-$BK366)>$O366,BN366*(1-$BK366),$O366)","v":77868.800000000003},71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Envida",383,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,18,5,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L372,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L372,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D372=Reference!$B$2,Reference!$A$2,IF($D372=Reference!$B$3,IF('Fleet Info'!$H372<=30,Reference!$A$4,Reference!$A$3),IF($D372=Reference!$B$5,IF('Fleet Info'!$I372>20,Reference!$A$5,Reference!$A$6),IF($D372=Reference!$B$7,Reference!$A$7,IF($D372=Reference!$B$8,IF('Fleet Info'!$F372=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D372=Reference!$B$9,IF('Fleet Info'!$F372=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D372=Reference!$B$10,IF('Fleet Info'!$F372=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D372=Reference!$B$11,Reference!$A$11,IF($D372=\"Battery Electric Bus (BEB)\",IF($H372<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L372,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L372,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L372,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D372=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L372,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G372","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W372+$K372","v":2053},{"$f":"IF($D372<>\"Battery Electric Bus (BEB)\",MIN(IF($Q372:$X372>=Y$2,$Q372:$X372)),2021)","v":2025},{"$f":"IF($D372<>\"Battery Electric Bus (BEB)\",MIN(IF($Q372:$X372>=Z$2,$Q372:$X372)),2021)","v":2025},{"$f":"IF($D372<>\"Battery Electric Bus (BEB)\",MIN(IF($Q372:$X372>=AA$2,$Q372:$X372)),2021)","v":2025},{"$f":"IF($D372<>\"Battery Electric Bus (BEB)\",MIN(IF($Q372:$X372>=AB$2,$Q372:$X372)),2021)","v":2025},{"$f":"IF($D372<>\"Battery Electric Bus (BEB)\",MIN(IF($Q372:$X372>=AC$2,$Q372:$X372)),2021)","v":2029},{"$f":"IF($D372<>\"Battery Electric Bus (BEB)\",MIN(IF($Q372:$X372>=AD$2,$Q372:$X372)),2021)","v":2029},{"$f":"IF($D372<>\"Battery Electric Bus (BEB)\",MIN(IF($Q372:$X372>=AE$2,$Q372:$X372)),2021)","v":2029},{"$f":"IF($D372<>\"Battery Electric Bus (BEB)\",MIN(IF($Q372:$X372>=AF$2,$Q372:$X372)),2021)","v":2029},{"$f":"IF($D372<>\"Battery Electric Bus (BEB)\",MIN(IF($Q372:$X372>=AG$2,$Q372:$X372)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L372,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM372*(1-$BK372)>$O372,BM372*(1-$BK372),$O372)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Envida",384,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,18,5,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L373,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L373,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D373=Reference!$B$2,Reference!$A$2,IF($D373=Reference!$B$3,IF('Fleet Info'!$H373<=30,Reference!$A$4,Reference!$A$3),IF($D373=Reference!$B$5,IF('Fleet Info'!$I373>20,Reference!$A$5,Reference!$A$6),IF($D373=Reference!$B$7,Reference!$A$7,IF($D373=Reference!$B$8,IF('Fleet Info'!$F373=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D373=Reference!$B$9,IF('Fleet Info'!$F373=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D373=Reference!$B$10,IF('Fleet Info'!$F373=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D373=Reference!$B$11,Reference!$A$11,IF($D373=\"Battery Electric Bus (BEB)\",IF($H373<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L373,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L373,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L373,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D373=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L373,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G373","v":50000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W373+$K373","v":2049},{"$f":"IF($D373<>\"Battery Electric Bus (BEB)\",MIN(IF($Q373:$X373>=Y$2,$Q373:$X373)),2021)","v":2025},{"$f":"IF($D373<>\"Battery Electric Bus (BEB)\",MIN(IF($Q373:$X373>=Z$2,$Q373:$X373)),2021)","v":2025},{"$f":"IF($D373<>\"Battery Electric Bus (BEB)\",MIN(IF($Q373:$X373>=AA$2,$Q373:$X373)),2021)","v":2025},{"$f":"IF($D373<>\"Battery Electric Bus (BEB)\",MIN(IF($Q373:$X373>=AB$2,$Q373:$X373)),2021)","v":2025},{"$f":"IF($D373<>\"Battery Electric Bus (BEB)\",MIN(IF($Q373:$X373>=AC$2,$Q373:$X373)),2021)","v":2029},{"$f":"IF($D373<>\"Battery Electric Bus (BEB)\",MIN(IF($Q373:$X373>=AD$2,$Q373:$X373)),2021)","v":2029},{"$f":"IF($D373<>\"Battery Electric Bus (BEB)\",MIN(IF($Q373:$X373>=AE$2,$Q373:$X373)),2021)","v":2029},{"$f":"IF($D373<>\"Battery Electric Bus (BEB)\",MIN(IF($Q373:$X373>=AF$2,$Q373:$X373)),2021)","v":2029},{"$f":"IF($D373<>\"Battery Electric Bus (BEB)\",MIN(IF($Q373:$X373>=AG$2,$Q373:$X373)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L373,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM373*(1-$BK373)>$O373,BM373*(1-$BK373),$O373)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Envida",390,"DR - Demand Response","Cutaway (CU)","Diesel Fuel","Non-ADA",1,24,10,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L379,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L379,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D379=Reference!$B$2,Reference!$A$2,IF($D379=Reference!$B$3,IF('Fleet Info'!$H379<=30,Reference!$A$4,Reference!$A$3),IF($D379=Reference!$B$5,IF('Fleet Info'!$I379>20,Reference!$A$5,Reference!$A$6),IF($D379=Reference!$B$7,Reference!$A$7,IF($D379=Reference!$B$8,IF('Fleet Info'!$F379=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D379=Reference!$B$9,IF('Fleet Info'!$F379=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D379=Reference!$B$10,IF('Fleet Info'!$F379=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D379=Reference!$B$11,Reference!$A$11,IF($D379=\"Battery Electric Bus (BEB)\",IF($H379<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L379,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L379,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L379,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D379=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L379,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G379","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W379+$K379","v":2061},{"$f":"IF($D379<>\"Battery Electric Bus (BEB)\",MIN(IF($Q379:$X379>=Y$2,$Q379:$X379)),2021)","v":2026},{"$f":"IF($D379<>\"Battery Electric Bus (BEB)\",MIN(IF($Q379:$X379>=Z$2,$Q379:$X379)),2021)","v":2026},{"$f":"IF($D379<>\"Battery Electric Bus (BEB)\",MIN(IF($Q379:$X379>=AA$2,$Q379:$X379)),2021)","v":2026},{"$f":"IF($D379<>\"Battery Electric Bus (BEB)\",MIN(IF($Q379:$X379>=AB$2,$Q379:$X379)),2021)","v":2026},{"$f":"IF($D379<>\"Battery Electric Bus (BEB)\",MIN(IF($Q379:$X379>=AC$2,$Q379:$X379)),2021)","v":2026},{"$f":"IF($D379<>\"Battery Electric Bus (BEB)\",MIN(IF($Q379:$X379>=AD$2,$Q379:$X379)),2021)","v":2031},{"$f":"IF($D379<>\"Battery Electric Bus (BEB)\",MIN(IF($Q379:$X379>=AE$2,$Q379:$X379)),2021)","v":2031},{"$f":"IF($D379<>\"Battery Electric Bus (BEB)\",MIN(IF($Q379:$X379>=AF$2,$Q379:$X379)),2021)","v":2031},{"$f":"IF($D379<>\"Battery Electric Bus (BEB)\",MIN(IF($Q379:$X379>=AG$2,$Q379:$X379)),2021)","v":2031},{"$f":"IF(OR($Q379=AH$2,$R379=AH$2,$S379=AH$2,$T379=AH$2,$U379=AH$2,$V379=AH$2,$W379=AH$2,$X379=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L379,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM379*(1-$BK379)>$O379,BM379*(1-$BK379),$O379)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Envida",391,"DR - Demand Response","Cutaway (CU)","Diesel Fuel","Non-ADA",1,24,10,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L380,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L380,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D380=Reference!$B$2,Reference!$A$2,IF($D380=Reference!$B$3,IF('Fleet Info'!$H380<=30,Reference!$A$4,Reference!$A$3),IF($D380=Reference!$B$5,IF('Fleet Info'!$I380>20,Reference!$A$5,Reference!$A$6),IF($D380=Reference!$B$7,Reference!$A$7,IF($D380=Reference!$B$8,IF('Fleet Info'!$F380=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D380=Reference!$B$9,IF('Fleet Info'!$F380=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D380=Reference!$B$10,IF('Fleet Info'!$F380=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D380=Reference!$B$11,Reference!$A$11,IF($D380=\"Battery Electric Bus (BEB)\",IF($H380<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L380,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L380,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L380,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D380=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L380,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G380","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W380+$K380","v":2061},{"$f":"IF($D380<>\"Battery Electric Bus (BEB)\",MIN(IF($Q380:$X380>=Y$2,$Q380:$X380)),2021)","v":2026},{"$f":"IF($D380<>\"Battery Electric Bus (BEB)\",MIN(IF($Q380:$X380>=Z$2,$Q380:$X380)),2021)","v":2026},{"$f":"IF($D380<>\"Battery Electric Bus (BEB)\",MIN(IF($Q380:$X380>=AA$2,$Q380:$X380)),2021)","v":2026},{"$f":"IF($D380<>\"Battery Electric Bus (BEB)\",MIN(IF($Q380:$X380>=AB$2,$Q380:$X380)),2021)","v":2026},{"$f":"IF($D380<>\"Battery Electric Bus (BEB)\",MIN(IF($Q380:$X380>=AC$2,$Q380:$X380)),2021)","v":2026},{"$f":"IF($D380<>\"Battery Electric Bus (BEB)\",MIN(IF($Q380:$X380>=AD$2,$Q380:$X380)),2021)","v":2031},{"$f":"IF($D380<>\"Battery Electric Bus (BEB)\",MIN(IF($Q380:$X380>=AE$2,$Q380:$X380)),2021)","v":2031},{"$f":"IF($D380<>\"Battery Electric Bus (BEB)\",MIN(IF($Q380:$X380>=AF$2,$Q380:$X380)),2021)","v":2031},{"$f":"IF($D380<>\"Battery Electric Bus (BEB)\",MIN(IF($Q380:$X380>=AG$2,$Q380:$X380)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L380,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM380*(1-$BK380)>$O380,BM380*(1-$BK380),$O380)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Estes Park, Town of",395,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,25,15,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L384,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L384,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D384=Reference!$B$2,Reference!$A$2,IF($D384=Reference!$B$3,IF('Fleet Info'!$H384<=30,Reference!$A$4,Reference!$A$3),IF($D384=Reference!$B$5,IF('Fleet Info'!$I384>20,Reference!$A$5,Reference!$A$6),IF($D384=Reference!$B$7,Reference!$A$7,IF($D384=Reference!$B$8,IF('Fleet Info'!$F384=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D384=Reference!$B$9,IF('Fleet Info'!$F384=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D384=Reference!$B$10,IF('Fleet Info'!$F384=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D384=Reference!$B$11,Reference!$A$11,IF($D384=\"Battery Electric Bus (BEB)\",IF($H384<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L384,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L384,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L384,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D384=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L384,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G384","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W384+$K384","v":2058},{"$f":"IF($D384<>\"Battery Electric Bus (BEB)\",MIN(IF($Q384:$X384>=Y$2,$Q384:$X384)),2021)","v":2023},{"$f":"IF($D384<>\"Battery Electric Bus (BEB)\",MIN(IF($Q384:$X384>=Z$2,$Q384:$X384)),2021)","v":2023},{"$f":"IF($D384<>\"Battery Electric Bus (BEB)\",MIN(IF($Q384:$X384>=AA$2,$Q384:$X384)),2021)","v":2028},{"$f":"IF($D384<>\"Battery Electric Bus (BEB)\",MIN(IF($Q384:$X384>=AB$2,$Q384:$X384)),2021)","v":2028},{"$f":"IF($D384<>\"Battery Electric Bus (BEB)\",MIN(IF($Q384:$X384>=AC$2,$Q384:$X384)),2021)","v":2028},{"$f":"IF($D384<>\"Battery Electric Bus (BEB)\",MIN(IF($Q384:$X384>=AD$2,$Q384:$X384)),2021)","v":2028},{"$f":"IF($D384<>\"Battery Electric Bus (BEB)\",MIN(IF($Q384:$X384>=AE$2,$Q384:$X384)),2021)","v":2028},{"$f":"IF($D384<>\"Battery Electric Bus (BEB)\",MIN(IF($Q384:$X384>=AF$2,$Q384:$X384)),2021)","v":2033},{"$f":"IF($D384<>\"Battery Electric Bus (BEB)\",MIN(IF($Q384:$X384>=AG$2,$Q384:$X384)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L384,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM384*(1-$BK384)>$O384,BM384*(1-$BK384),$O384)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Glenwood Springs, City of",400,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,44,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L388,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L388,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D388=Reference!$B$2,Reference!$A$2,IF($D388=Reference!$B$3,IF('Fleet Info'!$H388<=30,Reference!$A$4,Reference!$A$3),IF($D388=Reference!$B$5,IF('Fleet Info'!$I388>20,Reference!$A$5,Reference!$A$6),IF($D388=Reference!$B$7,Reference!$A$7,IF($D388=Reference!$B$8,IF('Fleet Info'!$F388=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D388=Reference!$B$9,IF('Fleet Info'!$F388=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D388=Reference!$B$10,IF('Fleet Info'!$F388=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D388=Reference!$B$11,Reference!$A$11,IF($D388=\"Battery Electric Bus (BEB)\",IF($H388<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L388,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L388,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L388,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D388=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L388,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G388","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W388+$K388","v":2117},{"$f":"IF($D388<>\"Battery Electric Bus (BEB)\",MIN(IF($Q388:$X388>=Y$2,$Q388:$X388)),2021)","v":2033},{"$f":"IF($D388<>\"Battery Electric Bus (BEB)\",MIN(IF($Q388:$X388>=Z$2,$Q388:$X388)),2021)","v":2033},{"$f":"IF($D388<>\"Battery Electric Bus (BEB)\",MIN(IF($Q388:$X388>=AA$2,$Q388:$X388)),2021)","v":2033},{"$f":"IF($D388<>\"Battery Electric Bus (BEB)\",MIN(IF($Q388:$X388>=AB$2,$Q388:$X388)),2021)","v":2033},{"$f":"IF($D388<>\"Battery Electric Bus (BEB)\",MIN(IF($Q388:$X388>=AC$2,$Q388:$X388)),2021)","v":2033},{"$f":"IF($D388<>\"Battery Electric Bus (BEB)\",MIN(IF($Q388:$X388>=AD$2,$Q388:$X388)),2021)","v":2033},{"$f":"IF($D388<>\"Battery Electric Bus (BEB)\",MIN(IF($Q388:$X388>=AE$2,$Q388:$X388)),2021)","v":2033},{"$f":"IF($D388<>\"Battery Electric Bus (BEB)\",MIN(IF($Q388:$X388>=AF$2,$Q388:$X388)),2021)","v":2033},{"$f":"IF($D388<>\"Battery Electric Bus (BEB)\",MIN(IF($Q388:$X388>=AG$2,$Q388:$X388)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L388,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM388*(1-$BK388)>$O388,BM388*(1-$BK388),$O388)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Grand County Council on Aging",404,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,9,5,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L392,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L392,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D392=Reference!$B$2,Reference!$A$2,IF($D392=Reference!$B$3,IF('Fleet Info'!$H392<=30,Reference!$A$4,Reference!$A$3),IF($D392=Reference!$B$5,IF('Fleet Info'!$I392>20,Reference!$A$5,Reference!$A$6),IF($D392=Reference!$B$7,Reference!$A$7,IF($D392=Reference!$B$8,IF('Fleet Info'!$F392=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D392=Reference!$B$9,IF('Fleet Info'!$F392=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D392=Reference!$B$10,IF('Fleet Info'!$F392=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D392=Reference!$B$11,Reference!$A$11,IF($D392=\"Battery Electric Bus (BEB)\",IF($H392<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L392,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L392,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L392,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D392=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L392,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G392","v":50000},{"$f":"IF(J392+K392<2021,2021+K392,J392+K392)","v":2025},{"$f":"Q392+$K392","v":2029},2033,2037,2041,{"$f":"U392+$K392","v":2045},2049,{"$f":"W392+$K392","v":2053},{"$f":"IF($D392<>\"Battery Electric Bus (BEB)\",MIN(IF($Q392:$X392>=Y$2,$Q392:$X392)),2021)","v":2025},{"$f":"IF($D392<>\"Battery Electric Bus (BEB)\",MIN(IF($Q392:$X392>=Z$2,$Q392:$X392)),2021)","v":2025},{"$f":"IF($D392<>\"Battery Electric Bus (BEB)\",MIN(IF($Q392:$X392>=AA$2,$Q392:$X392)),2021)","v":2025},{"$f":"IF($D392<>\"Battery Electric Bus (BEB)\",MIN(IF($Q392:$X392>=AB$2,$Q392:$X392)),2021)","v":2025},{"$f":"IF($D392<>\"Battery Electric Bus (BEB)\",MIN(IF($Q392:$X392>=AC$2,$Q392:$X392)),2021)","v":2029},{"$f":"IF($D392<>\"Battery Electric Bus (BEB)\",MIN(IF($Q392:$X392>=AD$2,$Q392:$X392)),2021)","v":2029},{"$f":"IF($D392<>\"Battery Electric Bus (BEB)\",MIN(IF($Q392:$X392>=AE$2,$Q392:$X392)),2021)","v":2029},{"$f":"IF($D392<>\"Battery Electric Bus (BEB)\",MIN(IF($Q392:$X392>=AF$2,$Q392:$X392)),2021)","v":2029},{"$f":"IF($D392<>\"Battery Electric Bus (BEB)\",MIN(IF($Q392:$X392>=AG$2,$Q392:$X392)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L392,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N392","v":60000},{"$f":"IF(BL392*(1-$BK392)>$O392,BL392*(1-$BK392),$O392)","v":55200},50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ392*(1-$BK392)>$O392,BQ392*(1-$BK392),$O392)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BL392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BM392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BN392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BO392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BP392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BQ392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BR392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BS392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BT392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BU392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BV392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BW392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BX392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BY392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",BZ392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CA392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CB392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CC392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CD392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CE392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CF392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CG392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CH392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CI392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CJ392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CK392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CL392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CM392,$O392)","v":33500},{"$f":"IF($D392=\"Battery Electric Bus (BEB)\",CN392,$O392)","v":33500}]
["Grand County Council on Aging",407,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,12,10,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L395,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L395,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D395=Reference!$B$2,Reference!$A$2,IF($D395=Reference!$B$3,IF('Fleet Info'!$H395<=30,Reference!$A$4,Reference!$A$3),IF($D395=Reference!$B$5,IF('Fleet Info'!$I395>20,Reference!$A$5,Reference!$A$6),IF($D395=Reference!$B$7,Reference!$A$7,IF($D395=Reference!$B$8,IF('Fleet Info'!$F395=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D395=Reference!$B$9,IF('Fleet Info'!$F395=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D395=Reference!$B$10,IF('Fleet Info'!$F395=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D395=Reference!$B$11,Reference!$A$11,IF($D395=\"Battery Electric Bus (BEB)\",IF($H395<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L395,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L395,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L395,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D395=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L395,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G395","v":50000},2022,2026,2030,2034,2038,2042,2046,{"$f":"W395+$K395","v":2050},{"$f":"IF($D395<>\"Battery Electric Bus (BEB)\",MIN(IF($Q395:$X395>=Y$2,$Q395:$X395)),2021)","v":2022},{"$f":"IF($D395<>\"Battery Electric Bus (BEB)\",MIN(IF($Q395:$X395>=Z$2,$Q395:$X395)),2021)","v":2026},{"$f":"IF($D395<>\"Battery Electric Bus (BEB)\",MIN(IF($Q395:$X395>=AA$2,$Q395:$X395)),2021)","v":2026},{"$f":"IF($D395<>\"Battery Electric Bus (BEB)\",MIN(IF($Q395:$X395>=AB$2,$Q395:$X395)),2021)","v":2026},{"$f":"IF($D395<>\"Battery Electric Bus (BEB)\",MIN(IF($Q395:$X395>=AC$2,$Q395:$X395)),2021)","v":2026},{"$f":"IF($D395<>\"Battery Electric Bus (BEB)\",MIN(IF($Q395:$X395>=AD$2,$Q395:$X395)),2021)","v":2030},{"$f":"IF($D395<>\"Battery Electric Bus (BEB)\",MIN(IF($Q395:$X395>=AE$2,$Q395:$X395)),2021)","v":2030},{"$f":"IF($D395<>\"Battery Electric Bus (BEB)\",MIN(IF($Q395:$X395>=AF$2,$Q395:$X395)),2021)","v":2030},{"$f":"IF($D395<>\"Battery Electric Bus (BEB)\",MIN(IF($Q395:$X395>=AG$2,$Q395:$X395)),2021)","v":2030},{"$f":"IF(OR($Q395=AH$2,$R395=AH$2,$S395=AH$2,$T395=AH$2,$U395=AH$2,$V395=AH$2,$W395=AH$2,$X395=AH$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L395,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ395*(1-$BK395)>$O395,BQ395*(1-$BK395),$O395)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Greeley, City of",409,"CB - Commuter Bus","Cutaway (CU)","Diesel Fuel","Non-ADA",1,31,23,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L397,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L397,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D397=Reference!$B$2,Reference!$A$2,IF($D397=Reference!$B$3,IF('Fleet Info'!$H397<=30,Reference!$A$4,Reference!$A$3),IF($D397=Reference!$B$5,IF('Fleet Info'!$I397>20,Reference!$A$5,Reference!$A$6),IF($D397=Reference!$B$7,Reference!$A$7,IF($D397=Reference!$B$8,IF('Fleet Info'!$F397=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D397=Reference!$B$9,IF('Fleet Info'!$F397=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D397=Reference!$B$10,IF('Fleet Info'!$F397=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D397=Reference!$B$11,Reference!$A$11,IF($D397=\"Battery Electric Bus (BEB)\",IF($H397<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L397,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L397,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L397,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D397=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L397,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G397","v":50000},2028,2035,2042,2049,2056,2063,2070,{"$f":"W397+$K397","v":2077},{"$f":"IF($D397<>\"Battery Electric Bus (BEB)\",MIN(IF($Q397:$X397>=Y$2,$Q397:$X397)),2021)","v":2028},{"$f":"IF($D397<>\"Battery Electric Bus (BEB)\",MIN(IF($Q397:$X397>=Z$2,$Q397:$X397)),2021)","v":2028},{"$f":"IF($D397<>\"Battery Electric Bus (BEB)\",MIN(IF($Q397:$X397>=AA$2,$Q397:$X397)),2021)","v":2028},{"$f":"IF($D397<>\"Battery Electric Bus (BEB)\",MIN(IF($Q397:$X397>=AB$2,$Q397:$X397)),2021)","v":2028},{"$f":"IF($D397<>\"Battery Electric Bus (BEB)\",MIN(IF($Q397:$X397>=AC$2,$Q397:$X397)),2021)","v":2028},{"$f":"IF($D397<>\"Battery Electric Bus (BEB)\",MIN(IF($Q397:$X397>=AD$2,$Q397:$X397)),2021)","v":2028},{"$f":"IF($D397<>\"Battery Electric Bus (BEB)\",MIN(IF($Q397:$X397>=AE$2,$Q397:$X397)),2021)","v":2028},{"$f":"IF($D397<>\"Battery Electric Bus (BEB)\",MIN(IF($Q397:$X397>=AF$2,$Q397:$X397)),2021)","v":2035},{"$f":"IF($D397<>\"Battery Electric Bus (BEB)\",MIN(IF($Q397:$X397>=AG$2,$Q397:$X397)),2021)","v":2035},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L397,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ397*(1-$BK397)>$O397,BQ397*(1-$BK397),$O397)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Greeley, City of",412,"CB - Commuter Bus","Bus (BU)","Compressed Natural Gas","Non-ADA",1,36,31,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L400,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L400,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D400=Reference!$B$2,Reference!$A$2,IF($D400=Reference!$B$3,IF('Fleet Info'!$H400<=30,Reference!$A$4,Reference!$A$3),IF($D400=Reference!$B$5,IF('Fleet Info'!$I400>20,Reference!$A$5,Reference!$A$6),IF($D400=Reference!$B$7,Reference!$A$7,IF($D400=Reference!$B$8,IF('Fleet Info'!$F400=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D400=Reference!$B$9,IF('Fleet Info'!$F400=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D400=Reference!$B$10,IF('Fleet Info'!$F400=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D400=Reference!$B$11,Reference!$A$11,IF($D400=\"Battery Electric Bus (BEB)\",IF($H400<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L400,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L400,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L400,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D400=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L400,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G400","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W400+$K400","v":2113},{"$f":"IF($D400<>\"Battery Electric Bus (BEB)\",MIN(IF($Q400:$X400>=Y$2,$Q400:$X400)),2021)","v":2029},{"$f":"IF($D400<>\"Battery Electric Bus (BEB)\",MIN(IF($Q400:$X400>=Z$2,$Q400:$X400)),2021)","v":2029},{"$f":"IF($D400<>\"Battery Electric Bus (BEB)\",MIN(IF($Q400:$X400>=AA$2,$Q400:$X400)),2021)","v":2029},{"$f":"IF($D400<>\"Battery Electric Bus (BEB)\",MIN(IF($Q400:$X400>=AB$2,$Q400:$X400)),2021)","v":2029},{"$f":"IF($D400<>\"Battery Electric Bus (BEB)\",MIN(IF($Q400:$X400>=AC$2,$Q400:$X400)),2021)","v":2029},{"$f":"IF($D400<>\"Battery Electric Bus (BEB)\",MIN(IF($Q400:$X400>=AD$2,$Q400:$X400)),2021)","v":2029},{"$f":"IF($D400<>\"Battery Electric Bus (BEB)\",MIN(IF($Q400:$X400>=AE$2,$Q400:$X400)),2021)","v":2029},{"$f":"IF($D400<>\"Battery Electric Bus (BEB)\",MIN(IF($Q400:$X400>=AF$2,$Q400:$X400)),2021)","v":2029},{"$f":"IF($D400<>\"Battery Electric Bus (BEB)\",MIN(IF($Q400:$X400>=AG$2,$Q400:$X400)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L400,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ400*(1-$BK400)>$O400,BQ400*(1-$BK400),$O400)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Greeley, City of",415,"DR - Demand Response","Cutaway (CU)","Diesel Fuel","Non-ADA",1,25,8,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L403,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L403,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D403=Reference!$B$2,Reference!$A$2,IF($D403=Reference!$B$3,IF('Fleet Info'!$H403<=30,Reference!$A$4,Reference!$A$3),IF($D403=Reference!$B$5,IF('Fleet Info'!$I403>20,Reference!$A$5,Reference!$A$6),IF($D403=Reference!$B$7,Reference!$A$7,IF($D403=Reference!$B$8,IF('Fleet Info'!$F403=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D403=Reference!$B$9,IF('Fleet Info'!$F403=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D403=Reference!$B$10,IF('Fleet Info'!$F403=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D403=Reference!$B$11,Reference!$A$11,IF($D403=\"Battery Electric Bus (BEB)\",IF($H403<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L403,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L403,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L403,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D403=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L403,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G403","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W403+$K403","v":2061},{"$f":"IF($D403<>\"Battery Electric Bus (BEB)\",MIN(IF($Q403:$X403>=Y$2,$Q403:$X403)),2021)","v":2026},{"$f":"IF($D403<>\"Battery Electric Bus (BEB)\",MIN(IF($Q403:$X403>=Z$2,$Q403:$X403)),2021)","v":2026},{"$f":"IF($D403<>\"Battery Electric Bus (BEB)\",MIN(IF($Q403:$X403>=AA$2,$Q403:$X403)),2021)","v":2026},{"$f":"IF($D403<>\"Battery Electric Bus (BEB)\",MIN(IF($Q403:$X403>=AB$2,$Q403:$X403)),2021)","v":2026},{"$f":"IF($D403<>\"Battery Electric Bus (BEB)\",MIN(IF($Q403:$X403>=AC$2,$Q403:$X403)),2021)","v":2026},{"$f":"IF($D403<>\"Battery Electric Bus (BEB)\",MIN(IF($Q403:$X403>=AD$2,$Q403:$X403)),2021)","v":2031},{"$f":"IF($D403<>\"Battery Electric Bus (BEB)\",MIN(IF($Q403:$X403>=AE$2,$Q403:$X403)),2021)","v":2031},{"$f":"IF($D403<>\"Battery Electric Bus (BEB)\",MIN(IF($Q403:$X403>=AF$2,$Q403:$X403)),2021)","v":2031},{"$f":"IF($D403<>\"Battery Electric Bus (BEB)\",MIN(IF($Q403:$X403>=AG$2,$Q403:$X403)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L403,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ403*(1-$BK403)>$O403,BQ403*(1-$BK403),$O403)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Greeley, City of",418,"DR - Demand Response","Cutaway (CU)","Diesel Fuel","Non-ADA",1,25,8,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L406,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L406,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D406=Reference!$B$2,Reference!$A$2,IF($D406=Reference!$B$3,IF('Fleet Info'!$H406<=30,Reference!$A$4,Reference!$A$3),IF($D406=Reference!$B$5,IF('Fleet Info'!$I406>20,Reference!$A$5,Reference!$A$6),IF($D406=Reference!$B$7,Reference!$A$7,IF($D406=Reference!$B$8,IF('Fleet Info'!$F406=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D406=Reference!$B$9,IF('Fleet Info'!$F406=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D406=Reference!$B$10,IF('Fleet Info'!$F406=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D406=Reference!$B$11,Reference!$A$11,IF($D406=\"Battery Electric Bus (BEB)\",IF($H406<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L406,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L406,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L406,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D406=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L406,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G406","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W406+$K406","v":2061},{"$f":"IF($D406<>\"Battery Electric Bus (BEB)\",MIN(IF($Q406:$X406>=Y$2,$Q406:$X406)),2021)","v":2026},{"$f":"IF($D406<>\"Battery Electric Bus (BEB)\",MIN(IF($Q406:$X406>=Z$2,$Q406:$X406)),2021)","v":2026},{"$f":"IF($D406<>\"Battery Electric Bus (BEB)\",MIN(IF($Q406:$X406>=AA$2,$Q406:$X406)),2021)","v":2026},{"$f":"IF($D406<>\"Battery Electric Bus (BEB)\",MIN(IF($Q406:$X406>=AB$2,$Q406:$X406)),2021)","v":2026},{"$f":"IF($D406<>\"Battery Electric Bus (BEB)\",MIN(IF($Q406:$X406>=AC$2,$Q406:$X406)),2021)","v":2026},{"$f":"IF($D406<>\"Battery Electric Bus (BEB)\",MIN(IF($Q406:$X406>=AD$2,$Q406:$X406)),2021)","v":2031},{"$f":"IF($D406<>\"Battery Electric Bus (BEB)\",MIN(IF($Q406:$X406>=AE$2,$Q406:$X406)),2021)","v":2031},{"$f":"IF($D406<>\"Battery Electric Bus (BEB)\",MIN(IF($Q406:$X406>=AF$2,$Q406:$X406)),2021)","v":2031},{"$f":"IF($D406<>\"Battery Electric Bus (BEB)\",MIN(IF($Q406:$X406>=AG$2,$Q406:$X406)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L406,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ406*(1-$BK406)>$O406,BQ406*(1-$BK406),$O406)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Greeley, City of",422,"DR - Demand Response","Cutaway (CU)","Diesel Fuel","Non-ADA",1,27,8,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L410,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L410,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D410=Reference!$B$2,Reference!$A$2,IF($D410=Reference!$B$3,IF('Fleet Info'!$H410<=30,Reference!$A$4,Reference!$A$3),IF($D410=Reference!$B$5,IF('Fleet Info'!$I410>20,Reference!$A$5,Reference!$A$6),IF($D410=Reference!$B$7,Reference!$A$7,IF($D410=Reference!$B$8,IF('Fleet Info'!$F410=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D410=Reference!$B$9,IF('Fleet Info'!$F410=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D410=Reference!$B$10,IF('Fleet Info'!$F410=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D410=Reference!$B$11,Reference!$A$11,IF($D410=\"Battery Electric Bus (BEB)\",IF($H410<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L410,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L410,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L410,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D410=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L410,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G410","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W410+$K410","v":2061},{"$f":"IF($D410<>\"Battery Electric Bus (BEB)\",MIN(IF($Q410:$X410>=Y$2,$Q410:$X410)),2021)","v":2026},{"$f":"IF($D410<>\"Battery Electric Bus (BEB)\",MIN(IF($Q410:$X410>=Z$2,$Q410:$X410)),2021)","v":2026},{"$f":"IF($D410<>\"Battery Electric Bus (BEB)\",MIN(IF($Q410:$X410>=AA$2,$Q410:$X410)),2021)","v":2026},{"$f":"IF($D410<>\"Battery Electric Bus (BEB)\",MIN(IF($Q410:$X410>=AB$2,$Q410:$X410)),2021)","v":2026},{"$f":"IF($D410<>\"Battery Electric Bus (BEB)\",MIN(IF($Q410:$X410>=AC$2,$Q410:$X410)),2021)","v":2026},{"$f":"IF($D410<>\"Battery Electric Bus (BEB)\",MIN(IF($Q410:$X410>=AD$2,$Q410:$X410)),2021)","v":2031},{"$f":"IF($D410<>\"Battery Electric Bus (BEB)\",MIN(IF($Q410:$X410>=AE$2,$Q410:$X410)),2021)","v":2031},{"$f":"IF($D410<>\"Battery Electric Bus (BEB)\",MIN(IF($Q410:$X410>=AF$2,$Q410:$X410)),2021)","v":2031},{"$f":"IF($D410<>\"Battery Electric Bus (BEB)\",MIN(IF($Q410:$X410>=AG$2,$Q410:$X410)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes",{"$f":"IF(OR($Q410=AW$2,$R410=AW$2,$S410=AW$2,$T410=AW$2,$U410=AW$2,$V410=AW$2,$W410=AW$2,$X410=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L410,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ410*(1-$BK410)>$O410,BQ410*(1-$BK410),$O410)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Greeley, City of",426,"MB - Bus","Cutaway (CU)","Diesel Fuel","Non-ADA",1,31,23,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L414,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L414,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D414=Reference!$B$2,Reference!$A$2,IF($D414=Reference!$B$3,IF('Fleet Info'!$H414<=30,Reference!$A$4,Reference!$A$3),IF($D414=Reference!$B$5,IF('Fleet Info'!$I414>20,Reference!$A$5,Reference!$A$6),IF($D414=Reference!$B$7,Reference!$A$7,IF($D414=Reference!$B$8,IF('Fleet Info'!$F414=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D414=Reference!$B$9,IF('Fleet Info'!$F414=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D414=Reference!$B$10,IF('Fleet Info'!$F414=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D414=Reference!$B$11,Reference!$A$11,IF($D414=\"Battery Electric Bus (BEB)\",IF($H414<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L414,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L414,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L414,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D414=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L414,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G414","v":50000},{"$f":"IF(J414+K414<=2021,2021+K414,J414+K414)","v":2028},2035,2042,2049,2056,2063,2070,{"$f":"W414+$K414","v":2077},{"$f":"IF($D414<>\"Battery Electric Bus (BEB)\",MIN(IF($Q414:$X414>=Y$2,$Q414:$X414)),2021)","v":2028},{"$f":"IF($D414<>\"Battery Electric Bus (BEB)\",MIN(IF($Q414:$X414>=Z$2,$Q414:$X414)),2021)","v":2028},{"$f":"IF($D414<>\"Battery Electric Bus (BEB)\",MIN(IF($Q414:$X414>=AA$2,$Q414:$X414)),2021)","v":2028},{"$f":"IF($D414<>\"Battery Electric Bus (BEB)\",MIN(IF($Q414:$X414>=AB$2,$Q414:$X414)),2021)","v":2028},{"$f":"IF($D414<>\"Battery Electric Bus (BEB)\",MIN(IF($Q414:$X414>=AC$2,$Q414:$X414)),2021)","v":2028},{"$f":"IF($D414<>\"Battery Electric Bus (BEB)\",MIN(IF($Q414:$X414>=AD$2,$Q414:$X414)),2021)","v":2028},{"$f":"IF($D414<>\"Battery Electric Bus (BEB)\",MIN(IF($Q414:$X414>=AE$2,$Q414:$X414)),2021)","v":2028},{"$f":"IF($D414<>\"Battery Electric Bus (BEB)\",MIN(IF($Q414:$X414>=AF$2,$Q414:$X414)),2021)","v":2035},{"$f":"IF($D414<>\"Battery Electric Bus (BEB)\",MIN(IF($Q414:$X414>=AG$2,$Q414:$X414)),2021)","v":2035},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L414,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ414*(1-$BK414)>$O414,BQ414*(1-$BK414),$O414)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Greeley, City of",430,"MB - Bus","Cutaway (CU)","Diesel Fuel","Non-ADA",1,31,23,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L418,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L418,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D418=Reference!$B$2,Reference!$A$2,IF($D418=Reference!$B$3,IF('Fleet Info'!$H418<=30,Reference!$A$4,Reference!$A$3),IF($D418=Reference!$B$5,IF('Fleet Info'!$I418>20,Reference!$A$5,Reference!$A$6),IF($D418=Reference!$B$7,Reference!$A$7,IF($D418=Reference!$B$8,IF('Fleet Info'!$F418=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D418=Reference!$B$9,IF('Fleet Info'!$F418=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D418=Reference!$B$10,IF('Fleet Info'!$F418=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D418=Reference!$B$11,Reference!$A$11,IF($D418=\"Battery Electric Bus (BEB)\",IF($H418<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L418,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L418,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L418,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D418=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L418,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G418","v":50000},2028,2035,2042,2049,2056,2063,2070,{"$f":"W418+$K418","v":2077},{"$f":"IF($D418<>\"Battery Electric Bus (BEB)\",MIN(IF($Q418:$X418>=Y$2,$Q418:$X418)),2021)","v":2028},{"$f":"IF($D418<>\"Battery Electric Bus (BEB)\",MIN(IF($Q418:$X418>=Z$2,$Q418:$X418)),2021)","v":2028},{"$f":"IF($D418<>\"Battery Electric Bus (BEB)\",MIN(IF($Q418:$X418>=AA$2,$Q418:$X418)),2021)","v":2028},{"$f":"IF($D418<>\"Battery Electric Bus (BEB)\",MIN(IF($Q418:$X418>=AB$2,$Q418:$X418)),2021)","v":2028},{"$f":"IF($D418<>\"Battery Electric Bus (BEB)\",MIN(IF($Q418:$X418>=AC$2,$Q418:$X418)),2021)","v":2028},{"$f":"IF($D418<>\"Battery Electric Bus (BEB)\",MIN(IF($Q418:$X418>=AD$2,$Q418:$X418)),2021)","v":2028},{"$f":"IF($D418<>\"Battery Electric Bus (BEB)\",MIN(IF($Q418:$X418>=AE$2,$Q418:$X418)),2021)","v":2028},{"$f":"IF($D418<>\"Battery Electric Bus (BEB)\",MIN(IF($Q418:$X418>=AF$2,$Q418:$X418)),2021)","v":2035},{"$f":"IF($D418<>\"Battery Electric Bus (BEB)\",MIN(IF($Q418:$X418>=AG$2,$Q418:$X418)),2021)","v":2035},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L418,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ418*(1-$BK418)>$O418,BQ418*(1-$BK418),$O418)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Greeley, City of",431,"MB - Bus","Cutaway (CU)","Diesel Fuel","Non-ADA",1,31,23,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L419,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L419,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D419=Reference!$B$2,Reference!$A$2,IF($D419=Reference!$B$3,IF('Fleet Info'!$H419<=30,Reference!$A$4,Reference!$A$3),IF($D419=Reference!$B$5,IF('Fleet Info'!$I419>20,Reference!$A$5,Reference!$A$6),IF($D419=Reference!$B$7,Reference!$A$7,IF($D419=Reference!$B$8,IF('Fleet Info'!$F419=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D419=Reference!$B$9,IF('Fleet Info'!$F419=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D419=Reference!$B$10,IF('Fleet Info'!$F419=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D419=Reference!$B$11,Reference!$A$11,IF($D419=\"Battery Electric Bus (BEB)\",IF($H419<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L419,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L419,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L419,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D419=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L419,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G419","v":50000},2028,2035,2042,2049,2056,2063,2070,{"$f":"W419+$K419","v":2077},{"$f":"IF($D419<>\"Battery Electric Bus (BEB)\",MIN(IF($Q419:$X419>=Y$2,$Q419:$X419)),2021)","v":2028},{"$f":"IF($D419<>\"Battery Electric Bus (BEB)\",MIN(IF($Q419:$X419>=Z$2,$Q419:$X419)),2021)","v":2028},{"$f":"IF($D419<>\"Battery Electric Bus (BEB)\",MIN(IF($Q419:$X419>=AA$2,$Q419:$X419)),2021)","v":2028},{"$f":"IF($D419<>\"Battery Electric Bus (BEB)\",MIN(IF($Q419:$X419>=AB$2,$Q419:$X419)),2021)","v":2028},{"$f":"IF($D419<>\"Battery Electric Bus (BEB)\",MIN(IF($Q419:$X419>=AC$2,$Q419:$X419)),2021)","v":2028},{"$f":"IF($D419<>\"Battery Electric Bus (BEB)\",MIN(IF($Q419:$X419>=AD$2,$Q419:$X419)),2021)","v":2028},{"$f":"IF($D419<>\"Battery Electric Bus (BEB)\",MIN(IF($Q419:$X419>=AE$2,$Q419:$X419)),2021)","v":2028},{"$f":"IF($D419<>\"Battery Electric Bus (BEB)\",MIN(IF($Q419:$X419>=AF$2,$Q419:$X419)),2021)","v":2035},{"$f":"IF($D419<>\"Battery Electric Bus (BEB)\",MIN(IF($Q419:$X419>=AG$2,$Q419:$X419)),2021)","v":2035},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L419,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ419*(1-$BK419)>$O419,BQ419*(1-$BK419),$O419)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Greeley, City of",437,"MB - Bus","Bus (BU)","Compressed Natural Gas","Non-ADA",1,36,31,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L425,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L425,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D425=Reference!$B$2,Reference!$A$2,IF($D425=Reference!$B$3,IF('Fleet Info'!$H425<=30,Reference!$A$4,Reference!$A$3),IF($D425=Reference!$B$5,IF('Fleet Info'!$I425>20,Reference!$A$5,Reference!$A$6),IF($D425=Reference!$B$7,Reference!$A$7,IF($D425=Reference!$B$8,IF('Fleet Info'!$F425=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D425=Reference!$B$9,IF('Fleet Info'!$F425=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D425=Reference!$B$10,IF('Fleet Info'!$F425=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D425=Reference!$B$11,Reference!$A$11,IF($D425=\"Battery Electric Bus (BEB)\",IF($H425<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L425,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L425,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L425,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D425=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L425,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G425","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W425+$K425","v":2113},{"$f":"IF($D425<>\"Battery Electric Bus (BEB)\",MIN(IF($Q425:$X425>=Y$2,$Q425:$X425)),2021)","v":2029},{"$f":"IF($D425<>\"Battery Electric Bus (BEB)\",MIN(IF($Q425:$X425>=Z$2,$Q425:$X425)),2021)","v":2029},{"$f":"IF($D425<>\"Battery Electric Bus (BEB)\",MIN(IF($Q425:$X425>=AA$2,$Q425:$X425)),2021)","v":2029},{"$f":"IF($D425<>\"Battery Electric Bus (BEB)\",MIN(IF($Q425:$X425>=AB$2,$Q425:$X425)),2021)","v":2029},{"$f":"IF($D425<>\"Battery Electric Bus (BEB)\",MIN(IF($Q425:$X425>=AC$2,$Q425:$X425)),2021)","v":2029},{"$f":"IF($D425<>\"Battery Electric Bus (BEB)\",MIN(IF($Q425:$X425>=AD$2,$Q425:$X425)),2021)","v":2029},{"$f":"IF($D425<>\"Battery Electric Bus (BEB)\",MIN(IF($Q425:$X425>=AE$2,$Q425:$X425)),2021)","v":2029},{"$f":"IF($D425<>\"Battery Electric Bus (BEB)\",MIN(IF($Q425:$X425>=AF$2,$Q425:$X425)),2021)","v":2029},{"$f":"IF($D425<>\"Battery Electric Bus (BEB)\",MIN(IF($Q425:$X425>=AG$2,$Q425:$X425)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L425,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ425*(1-$BK425)>$O425,BQ425*(1-$BK425),$O425)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Greeley, City of",438,"MB - Bus","Bus (BU)","Compressed Natural Gas","Non-ADA",1,36,31,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L426,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L426,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D426=Reference!$B$2,Reference!$A$2,IF($D426=Reference!$B$3,IF('Fleet Info'!$H426<=30,Reference!$A$4,Reference!$A$3),IF($D426=Reference!$B$5,IF('Fleet Info'!$I426>20,Reference!$A$5,Reference!$A$6),IF($D426=Reference!$B$7,Reference!$A$7,IF($D426=Reference!$B$8,IF('Fleet Info'!$F426=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D426=Reference!$B$9,IF('Fleet Info'!$F426=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D426=Reference!$B$10,IF('Fleet Info'!$F426=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D426=Reference!$B$11,Reference!$A$11,IF($D426=\"Battery Electric Bus (BEB)\",IF($H426<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L426,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L426,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L426,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D426=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L426,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G426","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W426+$K426","v":2113},{"$f":"IF($D426<>\"Battery Electric Bus (BEB)\",MIN(IF($Q426:$X426>=Y$2,$Q426:$X426)),2021)","v":2029},{"$f":"IF($D426<>\"Battery Electric Bus (BEB)\",MIN(IF($Q426:$X426>=Z$2,$Q426:$X426)),2021)","v":2029},{"$f":"IF($D426<>\"Battery Electric Bus (BEB)\",MIN(IF($Q426:$X426>=AA$2,$Q426:$X426)),2021)","v":2029},{"$f":"IF($D426<>\"Battery Electric Bus (BEB)\",MIN(IF($Q426:$X426>=AB$2,$Q426:$X426)),2021)","v":2029},{"$f":"IF($D426<>\"Battery Electric Bus (BEB)\",MIN(IF($Q426:$X426>=AC$2,$Q426:$X426)),2021)","v":2029},{"$f":"IF($D426<>\"Battery Electric Bus (BEB)\",MIN(IF($Q426:$X426>=AD$2,$Q426:$X426)),2021)","v":2029},{"$f":"IF($D426<>\"Battery Electric Bus (BEB)\",MIN(IF($Q426:$X426>=AE$2,$Q426:$X426)),2021)","v":2029},{"$f":"IF($D426<>\"Battery Electric Bus (BEB)\",MIN(IF($Q426:$X426>=AF$2,$Q426:$X426)),2021)","v":2029},{"$f":"IF($D426<>\"Battery Electric Bus (BEB)\",MIN(IF($Q426:$X426>=AG$2,$Q426:$X426)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No",{"$f":"IF(OR($Q426=AW$2,$R426=AW$2,$S426=AW$2,$T426=AW$2,$U426=AW$2,$V426=AW$2,$W426=AW$2,$X426=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L426,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ426*(1-$BK426)>$O426,BQ426*(1-$BK426),$O426)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Gunnison Valley Rural Transportation Authority",444,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,45,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L432,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L432,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D432=Reference!$B$2,Reference!$A$2,IF($D432=Reference!$B$3,IF('Fleet Info'!$H432<=30,Reference!$A$4,Reference!$A$3),IF($D432=Reference!$B$5,IF('Fleet Info'!$I432>20,Reference!$A$5,Reference!$A$6),IF($D432=Reference!$B$7,Reference!$A$7,IF($D432=Reference!$B$8,IF('Fleet Info'!$F432=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D432=Reference!$B$9,IF('Fleet Info'!$F432=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D432=Reference!$B$10,IF('Fleet Info'!$F432=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D432=Reference!$B$11,Reference!$A$11,IF($D432=\"Battery Electric Bus (BEB)\",IF($H432<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L432,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L432,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L432,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D432=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L432,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G432","v":110000},{"$f":"IF(J432+K432<=2021,2021+K432,J432+K432)","v":2033},2045,2057,2069,2081,2093,2105,{"$f":"W432+$K432","v":2117},{"$f":"IF($D432<>\"Battery Electric Bus (BEB)\",MIN(IF($Q432:$X432>=Y$2,$Q432:$X432)),2021)","v":2033},{"$f":"IF($D432<>\"Battery Electric Bus (BEB)\",MIN(IF($Q432:$X432>=Z$2,$Q432:$X432)),2021)","v":2033},{"$f":"IF($D432<>\"Battery Electric Bus (BEB)\",MIN(IF($Q432:$X432>=AA$2,$Q432:$X432)),2021)","v":2033},{"$f":"IF($D432<>\"Battery Electric Bus (BEB)\",MIN(IF($Q432:$X432>=AB$2,$Q432:$X432)),2021)","v":2033},{"$f":"IF($D432<>\"Battery Electric Bus (BEB)\",MIN(IF($Q432:$X432>=AC$2,$Q432:$X432)),2021)","v":2033},{"$f":"IF($D432<>\"Battery Electric Bus (BEB)\",MIN(IF($Q432:$X432>=AD$2,$Q432:$X432)),2021)","v":2033},{"$f":"IF($D432<>\"Battery Electric Bus (BEB)\",MIN(IF($Q432:$X432>=AE$2,$Q432:$X432)),2021)","v":2033},{"$f":"IF($D432<>\"Battery Electric Bus (BEB)\",MIN(IF($Q432:$X432>=AF$2,$Q432:$X432)),2021)","v":2033},{"$f":"IF($D432<>\"Battery Electric Bus (BEB)\",MIN(IF($Q432:$X432>=AG$2,$Q432:$X432)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L432,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM432*(1-$BK432)>$O432,BM432*(1-$BK432),$O432)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Gunnison Valley Rural Transportation Authority",446,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,45,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L434,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L434,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D434=Reference!$B$2,Reference!$A$2,IF($D434=Reference!$B$3,IF('Fleet Info'!$H434<=30,Reference!$A$4,Reference!$A$3),IF($D434=Reference!$B$5,IF('Fleet Info'!$I434>20,Reference!$A$5,Reference!$A$6),IF($D434=Reference!$B$7,Reference!$A$7,IF($D434=Reference!$B$8,IF('Fleet Info'!$F434=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D434=Reference!$B$9,IF('Fleet Info'!$F434=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D434=Reference!$B$10,IF('Fleet Info'!$F434=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D434=Reference!$B$11,Reference!$A$11,IF($D434=\"Battery Electric Bus (BEB)\",IF($H434<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L434,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L434,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L434,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D434=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L434,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G434","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W434+$K434","v":2117},{"$f":"IF($D434<>\"Battery Electric Bus (BEB)\",MIN(IF($Q434:$X434>=Y$2,$Q434:$X434)),2021)","v":2033},{"$f":"IF($D434<>\"Battery Electric Bus (BEB)\",MIN(IF($Q434:$X434>=Z$2,$Q434:$X434)),2021)","v":2033},{"$f":"IF($D434<>\"Battery Electric Bus (BEB)\",MIN(IF($Q434:$X434>=AA$2,$Q434:$X434)),2021)","v":2033},{"$f":"IF($D434<>\"Battery Electric Bus (BEB)\",MIN(IF($Q434:$X434>=AB$2,$Q434:$X434)),2021)","v":2033},{"$f":"IF($D434<>\"Battery Electric Bus (BEB)\",MIN(IF($Q434:$X434>=AC$2,$Q434:$X434)),2021)","v":2033},{"$f":"IF($D434<>\"Battery Electric Bus (BEB)\",MIN(IF($Q434:$X434>=AD$2,$Q434:$X434)),2021)","v":2033},{"$f":"IF($D434<>\"Battery Electric Bus (BEB)\",MIN(IF($Q434:$X434>=AE$2,$Q434:$X434)),2021)","v":2033},{"$f":"IF($D434<>\"Battery Electric Bus (BEB)\",MIN(IF($Q434:$X434>=AF$2,$Q434:$X434)),2021)","v":2033},{"$f":"IF($D434<>\"Battery Electric Bus (BEB)\",MIN(IF($Q434:$X434>=AG$2,$Q434:$X434)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L434,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM434*(1-$BK434)>$O434,BM434*(1-$BK434),$O434)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Gunnison Valley Rural Transportation Authority",449,"CB - Commuter Bus","Over-the-road Bus (BR)","Compressed Natural Gas","Non-ADA",1,45,57,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L437,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L437,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D437=Reference!$B$2,Reference!$A$2,IF($D437=Reference!$B$3,IF('Fleet Info'!$H437<=30,Reference!$A$4,Reference!$A$3),IF($D437=Reference!$B$5,IF('Fleet Info'!$I437>20,Reference!$A$5,Reference!$A$6),IF($D437=Reference!$B$7,Reference!$A$7,IF($D437=Reference!$B$8,IF('Fleet Info'!$F437=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D437=Reference!$B$9,IF('Fleet Info'!$F437=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D437=Reference!$B$10,IF('Fleet Info'!$F437=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D437=Reference!$B$11,Reference!$A$11,IF($D437=\"Battery Electric Bus (BEB)\",IF($H437<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L437,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L437,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L437,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D437=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L437,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G437","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W437+$K437","v":2113},{"$f":"IF($D437<>\"Battery Electric Bus (BEB)\",MIN(IF($Q437:$X437>=Y$2,$Q437:$X437)),2021)","v":2029},{"$f":"IF($D437<>\"Battery Electric Bus (BEB)\",MIN(IF($Q437:$X437>=Z$2,$Q437:$X437)),2021)","v":2029},{"$f":"IF($D437<>\"Battery Electric Bus (BEB)\",MIN(IF($Q437:$X437>=AA$2,$Q437:$X437)),2021)","v":2029},{"$f":"IF($D437<>\"Battery Electric Bus (BEB)\",MIN(IF($Q437:$X437>=AB$2,$Q437:$X437)),2021)","v":2029},{"$f":"IF($D437<>\"Battery Electric Bus (BEB)\",MIN(IF($Q437:$X437>=AC$2,$Q437:$X437)),2021)","v":2029},{"$f":"IF($D437<>\"Battery Electric Bus (BEB)\",MIN(IF($Q437:$X437>=AD$2,$Q437:$X437)),2021)","v":2029},{"$f":"IF($D437<>\"Battery Electric Bus (BEB)\",MIN(IF($Q437:$X437>=AE$2,$Q437:$X437)),2021)","v":2029},{"$f":"IF($D437<>\"Battery Electric Bus (BEB)\",MIN(IF($Q437:$X437>=AF$2,$Q437:$X437)),2021)","v":2029},{"$f":"IF($D437<>\"Battery Electric Bus (BEB)\",MIN(IF($Q437:$X437>=AG$2,$Q437:$X437)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L437,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,{"$f":"IF(BM437*(1-$BK437)>$O437,BM437*(1-$BK437),$O437)","v":931040},856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Huerfano/Las Animas Area Council of Governments (SCCOG)",453,"DR - Demand Response","Van (VN)","Compressed Natural Gas","Non-ADA",1,17,3,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L441,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L441,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D441=Reference!$B$2,Reference!$A$2,IF($D441=Reference!$B$3,IF('Fleet Info'!$H441<=30,Reference!$A$4,Reference!$A$3),IF($D441=Reference!$B$5,IF('Fleet Info'!$I441>20,Reference!$A$5,Reference!$A$6),IF($D441=Reference!$B$7,Reference!$A$7,IF($D441=Reference!$B$8,IF('Fleet Info'!$F441=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D441=Reference!$B$9,IF('Fleet Info'!$F441=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D441=Reference!$B$10,IF('Fleet Info'!$F441=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D441=Reference!$B$11,Reference!$A$11,IF($D441=\"Battery Electric Bus (BEB)\",IF($H441<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L441,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L441,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L441,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D441=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L441,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G441","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W441+$K441","v":2053},{"$f":"IF($D441<>\"Battery Electric Bus (BEB)\",MIN(IF($Q441:$X441>=Y$2,$Q441:$X441)),2021)","v":2025},{"$f":"IF($D441<>\"Battery Electric Bus (BEB)\",MIN(IF($Q441:$X441>=Z$2,$Q441:$X441)),2021)","v":2025},{"$f":"IF($D441<>\"Battery Electric Bus (BEB)\",MIN(IF($Q441:$X441>=AA$2,$Q441:$X441)),2021)","v":2025},{"$f":"IF($D441<>\"Battery Electric Bus (BEB)\",MIN(IF($Q441:$X441>=AB$2,$Q441:$X441)),2021)","v":2025},{"$f":"IF($D441<>\"Battery Electric Bus (BEB)\",MIN(IF($Q441:$X441>=AC$2,$Q441:$X441)),2021)","v":2029},{"$f":"IF($D441<>\"Battery Electric Bus (BEB)\",MIN(IF($Q441:$X441>=AD$2,$Q441:$X441)),2021)","v":2029},{"$f":"IF($D441<>\"Battery Electric Bus (BEB)\",MIN(IF($Q441:$X441>=AE$2,$Q441:$X441)),2021)","v":2029},{"$f":"IF($D441<>\"Battery Electric Bus (BEB)\",MIN(IF($Q441:$X441>=AF$2,$Q441:$X441)),2021)","v":2029},{"$f":"IF($D441<>\"Battery Electric Bus (BEB)\",MIN(IF($Q441:$X441>=AG$2,$Q441:$X441)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L441,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM441*(1-$BK441)>$O441,BM441*(1-$BK441),$O441)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Huerfano/Las Animas Area Council of Governments (SCCOG)",459,"DR - Demand Response","Cutaway (CU)","Compressed Natural Gas","Non-ADA",1,25,12,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L445,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L445,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D445=Reference!$B$2,Reference!$A$2,IF($D445=Reference!$B$3,IF('Fleet Info'!$H445<=30,Reference!$A$4,Reference!$A$3),IF($D445=Reference!$B$5,IF('Fleet Info'!$I445>20,Reference!$A$5,Reference!$A$6),IF($D445=Reference!$B$7,Reference!$A$7,IF($D445=Reference!$B$8,IF('Fleet Info'!$F445=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D445=Reference!$B$9,IF('Fleet Info'!$F445=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D445=Reference!$B$10,IF('Fleet Info'!$F445=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D445=Reference!$B$11,Reference!$A$11,IF($D445=\"Battery Electric Bus (BEB)\",IF($H445<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L445,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L445,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L445,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D445=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L445,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G445","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W445+$K445","v":2056},{"$f":"IF($D445<>\"Battery Electric Bus (BEB)\",MIN(IF($Q445:$X445>=Y$2,$Q445:$X445)),2021)","v":2026},{"$f":"IF($D445<>\"Battery Electric Bus (BEB)\",MIN(IF($Q445:$X445>=Z$2,$Q445:$X445)),2021)","v":2026},{"$f":"IF($D445<>\"Battery Electric Bus (BEB)\",MIN(IF($Q445:$X445>=AA$2,$Q445:$X445)),2021)","v":2026},{"$f":"IF($D445<>\"Battery Electric Bus (BEB)\",MIN(IF($Q445:$X445>=AB$2,$Q445:$X445)),2021)","v":2026},{"$f":"IF($D445<>\"Battery Electric Bus (BEB)\",MIN(IF($Q445:$X445>=AC$2,$Q445:$X445)),2021)","v":2026},{"$f":"IF($D445<>\"Battery Electric Bus (BEB)\",MIN(IF($Q445:$X445>=AD$2,$Q445:$X445)),2021)","v":2031},{"$f":"IF($D445<>\"Battery Electric Bus (BEB)\",MIN(IF($Q445:$X445>=AE$2,$Q445:$X445)),2021)","v":2031},{"$f":"IF($D445<>\"Battery Electric Bus (BEB)\",MIN(IF($Q445:$X445>=AF$2,$Q445:$X445)),2021)","v":2031},{"$f":"IF($D445<>\"Battery Electric Bus (BEB)\",MIN(IF($Q445:$X445>=AG$2,$Q445:$X445)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L445,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM445*(1-$BK445)>$O445,BM445*(1-$BK445),$O445)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Huerfano/Las Animas Area Council of Governments (SCCOG)",464,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,23,14,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L448,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L448,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D448=Reference!$B$2,Reference!$A$2,IF($D448=Reference!$B$3,IF('Fleet Info'!$H448<=30,Reference!$A$4,Reference!$A$3),IF($D448=Reference!$B$5,IF('Fleet Info'!$I448>20,Reference!$A$5,Reference!$A$6),IF($D448=Reference!$B$7,Reference!$A$7,IF($D448=Reference!$B$8,IF('Fleet Info'!$F448=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D448=Reference!$B$9,IF('Fleet Info'!$F448=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D448=Reference!$B$10,IF('Fleet Info'!$F448=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D448=Reference!$B$11,Reference!$A$11,IF($D448=\"Battery Electric Bus (BEB)\",IF($H448<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L448,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L448,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L448,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D448=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L448,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G448","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W448+$K448","v":2061},{"$f":"IF($D448<>\"Battery Electric Bus (BEB)\",MIN(IF($Q448:$X448>=Y$2,$Q448:$X448)),2021)","v":2026},{"$f":"IF($D448<>\"Battery Electric Bus (BEB)\",MIN(IF($Q448:$X448>=Z$2,$Q448:$X448)),2021)","v":2026},{"$f":"IF($D448<>\"Battery Electric Bus (BEB)\",MIN(IF($Q448:$X448>=AA$2,$Q448:$X448)),2021)","v":2026},{"$f":"IF($D448<>\"Battery Electric Bus (BEB)\",MIN(IF($Q448:$X448>=AB$2,$Q448:$X448)),2021)","v":2026},{"$f":"IF($D448<>\"Battery Electric Bus (BEB)\",MIN(IF($Q448:$X448>=AC$2,$Q448:$X448)),2021)","v":2026},{"$f":"IF($D448<>\"Battery Electric Bus (BEB)\",MIN(IF($Q448:$X448>=AD$2,$Q448:$X448)),2021)","v":2031},{"$f":"IF($D448<>\"Battery Electric Bus (BEB)\",MIN(IF($Q448:$X448>=AE$2,$Q448:$X448)),2021)","v":2031},{"$f":"IF($D448<>\"Battery Electric Bus (BEB)\",MIN(IF($Q448:$X448>=AF$2,$Q448:$X448)),2021)","v":2031},{"$f":"IF($D448<>\"Battery Electric Bus (BEB)\",MIN(IF($Q448:$X448>=AG$2,$Q448:$X448)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L448,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM448*(1-$BK448)>$O448,BM448*(1-$BK448),$O448)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["La Plata County Senior Services",466,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,8,6,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L450,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L450,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D450=Reference!$B$2,Reference!$A$2,IF($D450=Reference!$B$3,IF('Fleet Info'!$H450<=30,Reference!$A$4,Reference!$A$3),IF($D450=Reference!$B$5,IF('Fleet Info'!$I450>20,Reference!$A$5,Reference!$A$6),IF($D450=Reference!$B$7,Reference!$A$7,IF($D450=Reference!$B$8,IF('Fleet Info'!$F450=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D450=Reference!$B$9,IF('Fleet Info'!$F450=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D450=Reference!$B$10,IF('Fleet Info'!$F450=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D450=Reference!$B$11,Reference!$A$11,IF($D450=\"Battery Electric Bus (BEB)\",IF($H450<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L450,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L450,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L450,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D450=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L450,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G450","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W450+$K450","v":2056},{"$f":"IF($D450<>\"Battery Electric Bus (BEB)\",MIN(IF($Q450:$X450>=Y$2,$Q450:$X450)),2021)","v":2026},{"$f":"IF($D450<>\"Battery Electric Bus (BEB)\",MIN(IF($Q450:$X450>=Z$2,$Q450:$X450)),2021)","v":2026},{"$f":"IF($D450<>\"Battery Electric Bus (BEB)\",MIN(IF($Q450:$X450>=AA$2,$Q450:$X450)),2021)","v":2026},{"$f":"IF($D450<>\"Battery Electric Bus (BEB)\",MIN(IF($Q450:$X450>=AB$2,$Q450:$X450)),2021)","v":2026},{"$f":"IF($D450<>\"Battery Electric Bus (BEB)\",MIN(IF($Q450:$X450>=AC$2,$Q450:$X450)),2021)","v":2026},{"$f":"IF($D450<>\"Battery Electric Bus (BEB)\",MIN(IF($Q450:$X450>=AD$2,$Q450:$X450)),2021)","v":2031},{"$f":"IF($D450<>\"Battery Electric Bus (BEB)\",MIN(IF($Q450:$X450>=AE$2,$Q450:$X450)),2021)","v":2031},{"$f":"IF($D450<>\"Battery Electric Bus (BEB)\",MIN(IF($Q450:$X450>=AF$2,$Q450:$X450)),2021)","v":2031},{"$f":"IF($D450<>\"Battery Electric Bus (BEB)\",MIN(IF($Q450:$X450>=AG$2,$Q450:$X450)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L450,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM450*(1-$BK450)>$O450,BM450*(1-$BK450),$O450)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["La Plata County Senior Services",469,"DR - Demand Response","Bus (BU)","Gasoline","Non-ADA",1,20,13,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L453,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L453,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D453=Reference!$B$2,Reference!$A$2,IF($D453=Reference!$B$3,IF('Fleet Info'!$H453<=30,Reference!$A$4,Reference!$A$3),IF($D453=Reference!$B$5,IF('Fleet Info'!$I453>20,Reference!$A$5,Reference!$A$6),IF($D453=Reference!$B$7,Reference!$A$7,IF($D453=Reference!$B$8,IF('Fleet Info'!$F453=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D453=Reference!$B$9,IF('Fleet Info'!$F453=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D453=Reference!$B$10,IF('Fleet Info'!$F453=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D453=Reference!$B$11,Reference!$A$11,IF($D453=\"Battery Electric Bus (BEB)\",IF($H453<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L453,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L453,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L453,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D453=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L453,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G453","v":110000},2028,2038,2048,2058,2068,2078,2088,{"$f":"W453+$K453","v":2098},{"$f":"IF($D453<>\"Battery Electric Bus (BEB)\",MIN(IF($Q453:$X453>=Y$2,$Q453:$X453)),2021)","v":2028},{"$f":"IF($D453<>\"Battery Electric Bus (BEB)\",MIN(IF($Q453:$X453>=Z$2,$Q453:$X453)),2021)","v":2028},{"$f":"IF($D453<>\"Battery Electric Bus (BEB)\",MIN(IF($Q453:$X453>=AA$2,$Q453:$X453)),2021)","v":2028},{"$f":"IF($D453<>\"Battery Electric Bus (BEB)\",MIN(IF($Q453:$X453>=AB$2,$Q453:$X453)),2021)","v":2028},{"$f":"IF($D453<>\"Battery Electric Bus (BEB)\",MIN(IF($Q453:$X453>=AC$2,$Q453:$X453)),2021)","v":2028},{"$f":"IF($D453<>\"Battery Electric Bus (BEB)\",MIN(IF($Q453:$X453>=AD$2,$Q453:$X453)),2021)","v":2028},{"$f":"IF($D453<>\"Battery Electric Bus (BEB)\",MIN(IF($Q453:$X453>=AE$2,$Q453:$X453)),2021)","v":2028},{"$f":"IF($D453<>\"Battery Electric Bus (BEB)\",MIN(IF($Q453:$X453>=AF$2,$Q453:$X453)),2021)","v":2038},{"$f":"IF($D453<>\"Battery Electric Bus (BEB)\",MIN(IF($Q453:$X453>=AG$2,$Q453:$X453)),2021)","v":2038},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L453,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM453*(1-$BK453)>$O453,BM453*(1-$BK453),$O453)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Lakewood, City of",472,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,20,7,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L456,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L456,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D456=Reference!$B$2,Reference!$A$2,IF($D456=Reference!$B$3,IF('Fleet Info'!$H456<=30,Reference!$A$4,Reference!$A$3),IF($D456=Reference!$B$5,IF('Fleet Info'!$I456>20,Reference!$A$5,Reference!$A$6),IF($D456=Reference!$B$7,Reference!$A$7,IF($D456=Reference!$B$8,IF('Fleet Info'!$F456=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D456=Reference!$B$9,IF('Fleet Info'!$F456=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D456=Reference!$B$10,IF('Fleet Info'!$F456=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D456=Reference!$B$11,Reference!$A$11,IF($D456=\"Battery Electric Bus (BEB)\",IF($H456<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L456,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L456,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L456,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D456=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L456,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G456","v":50000},{"$f":"IF(J456+K456<2021,2021+K456,J456+K456)","v":2022},{"$f":"Q456+$K456","v":2026},2030,2034,2038,2042,2046,{"$f":"W456+$K456","v":2050},{"$f":"IF($D456<>\"Battery Electric Bus (BEB)\",MIN(IF($Q456:$X456>=Y$2,$Q456:$X456)),2021)","v":2022},{"$f":"IF($D456<>\"Battery Electric Bus (BEB)\",MIN(IF($Q456:$X456>=Z$2,$Q456:$X456)),2021)","v":2026},{"$f":"IF($D456<>\"Battery Electric Bus (BEB)\",MIN(IF($Q456:$X456>=AA$2,$Q456:$X456)),2021)","v":2026},{"$f":"IF($D456<>\"Battery Electric Bus (BEB)\",MIN(IF($Q456:$X456>=AB$2,$Q456:$X456)),2021)","v":2026},{"$f":"IF($D456<>\"Battery Electric Bus (BEB)\",MIN(IF($Q456:$X456>=AC$2,$Q456:$X456)),2021)","v":2026},{"$f":"IF($D456<>\"Battery Electric Bus (BEB)\",MIN(IF($Q456:$X456>=AD$2,$Q456:$X456)),2021)","v":2030},{"$f":"IF($D456<>\"Battery Electric Bus (BEB)\",MIN(IF($Q456:$X456>=AE$2,$Q456:$X456)),2021)","v":2030},{"$f":"IF($D456<>\"Battery Electric Bus (BEB)\",MIN(IF($Q456:$X456>=AF$2,$Q456:$X456)),2021)","v":2030},{"$f":"IF($D456<>\"Battery Electric Bus (BEB)\",MIN(IF($Q456:$X456>=AG$2,$Q456:$X456)),2021)","v":2030},"Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L456,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N456","v":100000},{"$f":"IF(BL456*(1-$BK456)>$O456,BL456*(1-$BK456),$O456)","v":92000},84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ456*(1-$BK456)>$O456,BQ456*(1-$BK456),$O456)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BL456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BM456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BN456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BO456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BP456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BQ456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BR456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BS456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BT456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BU456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BV456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BW456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BX456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BY456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",BZ456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CA456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CB456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CC456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CD456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CE456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CF456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CG456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CH456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CI456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CJ456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CK456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CL456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CM456,$O456)","v":55000},{"$f":"IF($D456=\"Battery Electric Bus (BEB)\",CN456,$O456)","v":55000}]
["Lakewood, City of",476,"DR - Demand Response","Bus (BU)","Diesel Fuel","Non-ADA",1,28,18,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L460,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L460,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D460=Reference!$B$2,Reference!$A$2,IF($D460=Reference!$B$3,IF('Fleet Info'!$H460<=30,Reference!$A$4,Reference!$A$3),IF($D460=Reference!$B$5,IF('Fleet Info'!$I460>20,Reference!$A$5,Reference!$A$6),IF($D460=Reference!$B$7,Reference!$A$7,IF($D460=Reference!$B$8,IF('Fleet Info'!$F460=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D460=Reference!$B$9,IF('Fleet Info'!$F460=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D460=Reference!$B$10,IF('Fleet Info'!$F460=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D460=Reference!$B$11,Reference!$A$11,IF($D460=\"Battery Electric Bus (BEB)\",IF($H460<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L460,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L460,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L460,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D460=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L460,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G460","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W460+$K460","v":2101},{"$f":"IF($D460<>\"Battery Electric Bus (BEB)\",MIN(IF($Q460:$X460>=Y$2,$Q460:$X460)),2021)","v":2031},{"$f":"IF($D460<>\"Battery Electric Bus (BEB)\",MIN(IF($Q460:$X460>=Z$2,$Q460:$X460)),2021)","v":2031},{"$f":"IF($D460<>\"Battery Electric Bus (BEB)\",MIN(IF($Q460:$X460>=AA$2,$Q460:$X460)),2021)","v":2031},{"$f":"IF($D460<>\"Battery Electric Bus (BEB)\",MIN(IF($Q460:$X460>=AB$2,$Q460:$X460)),2021)","v":2031},{"$f":"IF($D460<>\"Battery Electric Bus (BEB)\",MIN(IF($Q460:$X460>=AC$2,$Q460:$X460)),2021)","v":2031},{"$f":"IF($D460<>\"Battery Electric Bus (BEB)\",MIN(IF($Q460:$X460>=AD$2,$Q460:$X460)),2021)","v":2031},{"$f":"IF($D460<>\"Battery Electric Bus (BEB)\",MIN(IF($Q460:$X460>=AE$2,$Q460:$X460)),2021)","v":2031},{"$f":"IF($D460<>\"Battery Electric Bus (BEB)\",MIN(IF($Q460:$X460>=AF$2,$Q460:$X460)),2021)","v":2031},{"$f":"IF($D460<>\"Battery Electric Bus (BEB)\",MIN(IF($Q460:$X460>=AG$2,$Q460:$X460)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L460,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ460*(1-$BK460)>$O460,BQ460*(1-$BK460),$O460)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Littleton Omnibus",480,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,23,13,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L463,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L463,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D463=Reference!$B$2,Reference!$A$2,IF($D463=Reference!$B$3,IF('Fleet Info'!$H463<=30,Reference!$A$4,Reference!$A$3),IF($D463=Reference!$B$5,IF('Fleet Info'!$I463>20,Reference!$A$5,Reference!$A$6),IF($D463=Reference!$B$7,Reference!$A$7,IF($D463=Reference!$B$8,IF('Fleet Info'!$F463=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D463=Reference!$B$9,IF('Fleet Info'!$F463=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D463=Reference!$B$10,IF('Fleet Info'!$F463=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D463=Reference!$B$11,Reference!$A$11,IF($D463=\"Battery Electric Bus (BEB)\",IF($H463<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L463,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L463,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L463,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D463=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L463,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G463","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W463+$K463","v":2057},{"$f":"IF($D463<>\"Battery Electric Bus (BEB)\",MIN(IF($Q463:$X463>=Y$2,$Q463:$X463)),2021)","v":2022},{"$f":"IF($D463<>\"Battery Electric Bus (BEB)\",MIN(IF($Q463:$X463>=Z$2,$Q463:$X463)),2021)","v":2027},{"$f":"IF($D463<>\"Battery Electric Bus (BEB)\",MIN(IF($Q463:$X463>=AA$2,$Q463:$X463)),2021)","v":2027},{"$f":"IF($D463<>\"Battery Electric Bus (BEB)\",MIN(IF($Q463:$X463>=AB$2,$Q463:$X463)),2021)","v":2027},{"$f":"IF($D463<>\"Battery Electric Bus (BEB)\",MIN(IF($Q463:$X463>=AC$2,$Q463:$X463)),2021)","v":2027},{"$f":"IF($D463<>\"Battery Electric Bus (BEB)\",MIN(IF($Q463:$X463>=AD$2,$Q463:$X463)),2021)","v":2027},{"$f":"IF($D463<>\"Battery Electric Bus (BEB)\",MIN(IF($Q463:$X463>=AE$2,$Q463:$X463)),2021)","v":2032},{"$f":"IF($D463<>\"Battery Electric Bus (BEB)\",MIN(IF($Q463:$X463>=AF$2,$Q463:$X463)),2021)","v":2032},{"$f":"IF($D463<>\"Battery Electric Bus (BEB)\",MIN(IF($Q463:$X463>=AG$2,$Q463:$X463)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L463,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ463*(1-$BK463)>$O463,BQ463*(1-$BK463),$O463)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Mesa County RTPO",484,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,26,19,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L467,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L467,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D467=Reference!$B$2,Reference!$A$2,IF($D467=Reference!$B$3,IF('Fleet Info'!$H467<=30,Reference!$A$4,Reference!$A$3),IF($D467=Reference!$B$5,IF('Fleet Info'!$I467>20,Reference!$A$5,Reference!$A$6),IF($D467=Reference!$B$7,Reference!$A$7,IF($D467=Reference!$B$8,IF('Fleet Info'!$F467=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D467=Reference!$B$9,IF('Fleet Info'!$F467=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D467=Reference!$B$10,IF('Fleet Info'!$F467=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D467=Reference!$B$11,Reference!$A$11,IF($D467=\"Battery Electric Bus (BEB)\",IF($H467<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L467,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L467,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L467,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D467=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L467,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G467","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W467+$K467","v":2061},{"$f":"IF($D467<>\"Battery Electric Bus (BEB)\",MIN(IF($Q467:$X467>=Y$2,$Q467:$X467)),2021)","v":2026},{"$f":"IF($D467<>\"Battery Electric Bus (BEB)\",MIN(IF($Q467:$X467>=Z$2,$Q467:$X467)),2021)","v":2026},{"$f":"IF($D467<>\"Battery Electric Bus (BEB)\",MIN(IF($Q467:$X467>=AA$2,$Q467:$X467)),2021)","v":2026},{"$f":"IF($D467<>\"Battery Electric Bus (BEB)\",MIN(IF($Q467:$X467>=AB$2,$Q467:$X467)),2021)","v":2026},{"$f":"IF($D467<>\"Battery Electric Bus (BEB)\",MIN(IF($Q467:$X467>=AC$2,$Q467:$X467)),2021)","v":2026},{"$f":"IF($D467<>\"Battery Electric Bus (BEB)\",MIN(IF($Q467:$X467>=AD$2,$Q467:$X467)),2021)","v":2031},{"$f":"IF($D467<>\"Battery Electric Bus (BEB)\",MIN(IF($Q467:$X467>=AE$2,$Q467:$X467)),2021)","v":2031},{"$f":"IF($D467<>\"Battery Electric Bus (BEB)\",MIN(IF($Q467:$X467>=AF$2,$Q467:$X467)),2021)","v":2031},{"$f":"IF($D467<>\"Battery Electric Bus (BEB)\",MIN(IF($Q467:$X467>=AG$2,$Q467:$X467)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L467,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ467*(1-$BK467)>$O467,BQ467*(1-$BK467),$O467)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Mesa County RTPO",488,"DR - Demand Response","Cutaway (CU)","Compressed Natural Gas","Non-ADA",1,31,22,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L471,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L471,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D471=Reference!$B$2,Reference!$A$2,IF($D471=Reference!$B$3,IF('Fleet Info'!$H471<=30,Reference!$A$4,Reference!$A$3),IF($D471=Reference!$B$5,IF('Fleet Info'!$I471>20,Reference!$A$5,Reference!$A$6),IF($D471=Reference!$B$7,Reference!$A$7,IF($D471=Reference!$B$8,IF('Fleet Info'!$F471=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D471=Reference!$B$9,IF('Fleet Info'!$F471=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D471=Reference!$B$10,IF('Fleet Info'!$F471=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D471=Reference!$B$11,Reference!$A$11,IF($D471=\"Battery Electric Bus (BEB)\",IF($H471<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L471,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L471,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L471,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D471=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L471,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G471","v":50000},2024,2031,2038,2045,2052,2059,2066,{"$f":"W471+$K471","v":2073},{"$f":"IF($D471<>\"Battery Electric Bus (BEB)\",MIN(IF($Q471:$X471>=Y$2,$Q471:$X471)),2021)","v":2024},{"$f":"IF($D471<>\"Battery Electric Bus (BEB)\",MIN(IF($Q471:$X471>=Z$2,$Q471:$X471)),2021)","v":2024},{"$f":"IF($D471<>\"Battery Electric Bus (BEB)\",MIN(IF($Q471:$X471>=AA$2,$Q471:$X471)),2021)","v":2024},{"$f":"IF($D471<>\"Battery Electric Bus (BEB)\",MIN(IF($Q471:$X471>=AB$2,$Q471:$X471)),2021)","v":2031},{"$f":"IF($D471<>\"Battery Electric Bus (BEB)\",MIN(IF($Q471:$X471>=AC$2,$Q471:$X471)),2021)","v":2031},{"$f":"IF($D471<>\"Battery Electric Bus (BEB)\",MIN(IF($Q471:$X471>=AD$2,$Q471:$X471)),2021)","v":2031},{"$f":"IF($D471<>\"Battery Electric Bus (BEB)\",MIN(IF($Q471:$X471>=AE$2,$Q471:$X471)),2021)","v":2031},{"$f":"IF($D471<>\"Battery Electric Bus (BEB)\",MIN(IF($Q471:$X471>=AF$2,$Q471:$X471)),2021)","v":2031},{"$f":"IF($D471<>\"Battery Electric Bus (BEB)\",MIN(IF($Q471:$X471>=AG$2,$Q471:$X471)),2021)","v":2031},"No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L471,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ471*(1-$BK471)>$O471,BQ471*(1-$BK471),$O471)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Mesa County RTPO",489,"DR - Demand Response","Cutaway (CU)","Compressed Natural Gas","Non-ADA",1,31,22,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L472,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L472,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D472=Reference!$B$2,Reference!$A$2,IF($D472=Reference!$B$3,IF('Fleet Info'!$H472<=30,Reference!$A$4,Reference!$A$3),IF($D472=Reference!$B$5,IF('Fleet Info'!$I472>20,Reference!$A$5,Reference!$A$6),IF($D472=Reference!$B$7,Reference!$A$7,IF($D472=Reference!$B$8,IF('Fleet Info'!$F472=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D472=Reference!$B$9,IF('Fleet Info'!$F472=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D472=Reference!$B$10,IF('Fleet Info'!$F472=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D472=Reference!$B$11,Reference!$A$11,IF($D472=\"Battery Electric Bus (BEB)\",IF($H472<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L472,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L472,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L472,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D472=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L472,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G472","v":50000},2024,2031,2038,2045,2052,2059,2066,{"$f":"W472+$K472","v":2073},{"$f":"IF($D472<>\"Battery Electric Bus (BEB)\",MIN(IF($Q472:$X472>=Y$2,$Q472:$X472)),2021)","v":2024},{"$f":"IF($D472<>\"Battery Electric Bus (BEB)\",MIN(IF($Q472:$X472>=Z$2,$Q472:$X472)),2021)","v":2024},{"$f":"IF($D472<>\"Battery Electric Bus (BEB)\",MIN(IF($Q472:$X472>=AA$2,$Q472:$X472)),2021)","v":2024},{"$f":"IF($D472<>\"Battery Electric Bus (BEB)\",MIN(IF($Q472:$X472>=AB$2,$Q472:$X472)),2021)","v":2031},{"$f":"IF($D472<>\"Battery Electric Bus (BEB)\",MIN(IF($Q472:$X472>=AC$2,$Q472:$X472)),2021)","v":2031},{"$f":"IF($D472<>\"Battery Electric Bus (BEB)\",MIN(IF($Q472:$X472>=AD$2,$Q472:$X472)),2021)","v":2031},{"$f":"IF($D472<>\"Battery Electric Bus (BEB)\",MIN(IF($Q472:$X472>=AE$2,$Q472:$X472)),2021)","v":2031},{"$f":"IF($D472<>\"Battery Electric Bus (BEB)\",MIN(IF($Q472:$X472>=AF$2,$Q472:$X472)),2021)","v":2031},{"$f":"IF($D472<>\"Battery Electric Bus (BEB)\",MIN(IF($Q472:$X472>=AG$2,$Q472:$X472)),2021)","v":2031},"No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L472,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ472*(1-$BK472)>$O472,BQ472*(1-$BK472),$O472)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Mesa County RTPO",495,"MB - Bus","Cutaway (CU)","Compressed Natural Gas","Non-ADA",1,33,25,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L478,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L478,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D478=Reference!$B$2,Reference!$A$2,IF($D478=Reference!$B$3,IF('Fleet Info'!$H478<=30,Reference!$A$4,Reference!$A$3),IF($D478=Reference!$B$5,IF('Fleet Info'!$I478>20,Reference!$A$5,Reference!$A$6),IF($D478=Reference!$B$7,Reference!$A$7,IF($D478=Reference!$B$8,IF('Fleet Info'!$F478=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D478=Reference!$B$9,IF('Fleet Info'!$F478=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D478=Reference!$B$10,IF('Fleet Info'!$F478=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D478=Reference!$B$11,Reference!$A$11,IF($D478=\"Battery Electric Bus (BEB)\",IF($H478<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L478,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L478,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L478,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D478=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L478,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G478","v":50000},2022,2029,2036,2043,2050,2057,2064,{"$f":"W478+$K478","v":2071},{"$f":"IF($D478<>\"Battery Electric Bus (BEB)\",MIN(IF($Q478:$X478>=Y$2,$Q478:$X478)),2021)","v":2022},{"$f":"IF($D478<>\"Battery Electric Bus (BEB)\",MIN(IF($Q478:$X478>=Z$2,$Q478:$X478)),2021)","v":2029},{"$f":"IF($D478<>\"Battery Electric Bus (BEB)\",MIN(IF($Q478:$X478>=AA$2,$Q478:$X478)),2021)","v":2029},{"$f":"IF($D478<>\"Battery Electric Bus (BEB)\",MIN(IF($Q478:$X478>=AB$2,$Q478:$X478)),2021)","v":2029},{"$f":"IF($D478<>\"Battery Electric Bus (BEB)\",MIN(IF($Q478:$X478>=AC$2,$Q478:$X478)),2021)","v":2029},{"$f":"IF($D478<>\"Battery Electric Bus (BEB)\",MIN(IF($Q478:$X478>=AD$2,$Q478:$X478)),2021)","v":2029},{"$f":"IF($D478<>\"Battery Electric Bus (BEB)\",MIN(IF($Q478:$X478>=AE$2,$Q478:$X478)),2021)","v":2029},{"$f":"IF($D478<>\"Battery Electric Bus (BEB)\",MIN(IF($Q478:$X478>=AF$2,$Q478:$X478)),2021)","v":2029},{"$f":"IF($D478<>\"Battery Electric Bus (BEB)\",MIN(IF($Q478:$X478>=AG$2,$Q478:$X478)),2021)","v":2036},"Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L478,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ478*(1-$BK478)>$O478,BQ478*(1-$BK478),$O478)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Mesa County RTPO",496,"MB - Bus","Cutaway (CU)","Compressed Natural Gas","Non-ADA",1,33,25,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L479,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L479,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D479=Reference!$B$2,Reference!$A$2,IF($D479=Reference!$B$3,IF('Fleet Info'!$H479<=30,Reference!$A$4,Reference!$A$3),IF($D479=Reference!$B$5,IF('Fleet Info'!$I479>20,Reference!$A$5,Reference!$A$6),IF($D479=Reference!$B$7,Reference!$A$7,IF($D479=Reference!$B$8,IF('Fleet Info'!$F479=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D479=Reference!$B$9,IF('Fleet Info'!$F479=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D479=Reference!$B$10,IF('Fleet Info'!$F479=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D479=Reference!$B$11,Reference!$A$11,IF($D479=\"Battery Electric Bus (BEB)\",IF($H479<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L479,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L479,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L479,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D479=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L479,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G479","v":50000},2022,2029,2036,2043,2050,2057,2064,{"$f":"W479+$K479","v":2071},{"$f":"IF($D479<>\"Battery Electric Bus (BEB)\",MIN(IF($Q479:$X479>=Y$2,$Q479:$X479)),2021)","v":2022},{"$f":"IF($D479<>\"Battery Electric Bus (BEB)\",MIN(IF($Q479:$X479>=Z$2,$Q479:$X479)),2021)","v":2029},{"$f":"IF($D479<>\"Battery Electric Bus (BEB)\",MIN(IF($Q479:$X479>=AA$2,$Q479:$X479)),2021)","v":2029},{"$f":"IF($D479<>\"Battery Electric Bus (BEB)\",MIN(IF($Q479:$X479>=AB$2,$Q479:$X479)),2021)","v":2029},{"$f":"IF($D479<>\"Battery Electric Bus (BEB)\",MIN(IF($Q479:$X479>=AC$2,$Q479:$X479)),2021)","v":2029},{"$f":"IF($D479<>\"Battery Electric Bus (BEB)\",MIN(IF($Q479:$X479>=AD$2,$Q479:$X479)),2021)","v":2029},{"$f":"IF($D479<>\"Battery Electric Bus (BEB)\",MIN(IF($Q479:$X479>=AE$2,$Q479:$X479)),2021)","v":2029},{"$f":"IF($D479<>\"Battery Electric Bus (BEB)\",MIN(IF($Q479:$X479>=AF$2,$Q479:$X479)),2021)","v":2029},{"$f":"IF($D479<>\"Battery Electric Bus (BEB)\",MIN(IF($Q479:$X479>=AG$2,$Q479:$X479)),2021)","v":2036},"Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L479,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ479*(1-$BK479)>$O479,BQ479*(1-$BK479),$O479)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Mesa County RTPO",502,"MB - Bus","Bus (BU)","Compressed Natural Gas","Non-ADA",1,32,27,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L485,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L485,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D485=Reference!$B$2,Reference!$A$2,IF($D485=Reference!$B$3,IF('Fleet Info'!$H485<=30,Reference!$A$4,Reference!$A$3),IF($D485=Reference!$B$5,IF('Fleet Info'!$I485>20,Reference!$A$5,Reference!$A$6),IF($D485=Reference!$B$7,Reference!$A$7,IF($D485=Reference!$B$8,IF('Fleet Info'!$F485=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D485=Reference!$B$9,IF('Fleet Info'!$F485=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D485=Reference!$B$10,IF('Fleet Info'!$F485=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D485=Reference!$B$11,Reference!$A$11,IF($D485=\"Battery Electric Bus (BEB)\",IF($H485<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L485,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L485,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L485,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D485=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L485,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G485","v":110000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W485+$K485","v":2109},{"$f":"IF($D485<>\"Battery Electric Bus (BEB)\",MIN(IF($Q485:$X485>=Y$2,$Q485:$X485)),2021)","v":2025},{"$f":"IF($D485<>\"Battery Electric Bus (BEB)\",MIN(IF($Q485:$X485>=Z$2,$Q485:$X485)),2021)","v":2025},{"$f":"IF($D485<>\"Battery Electric Bus (BEB)\",MIN(IF($Q485:$X485>=AA$2,$Q485:$X485)),2021)","v":2025},{"$f":"IF($D485<>\"Battery Electric Bus (BEB)\",MIN(IF($Q485:$X485>=AB$2,$Q485:$X485)),2021)","v":2025},{"$f":"IF($D485<>\"Battery Electric Bus (BEB)\",MIN(IF($Q485:$X485>=AC$2,$Q485:$X485)),2021)","v":2037},{"$f":"IF($D485<>\"Battery Electric Bus (BEB)\",MIN(IF($Q485:$X485>=AD$2,$Q485:$X485)),2021)","v":2037},{"$f":"IF($D485<>\"Battery Electric Bus (BEB)\",MIN(IF($Q485:$X485>=AE$2,$Q485:$X485)),2021)","v":2037},{"$f":"IF($D485<>\"Battery Electric Bus (BEB)\",MIN(IF($Q485:$X485>=AF$2,$Q485:$X485)),2021)","v":2037},{"$f":"IF($D485<>\"Battery Electric Bus (BEB)\",MIN(IF($Q485:$X485>=AG$2,$Q485:$X485)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L485,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ485*(1-$BK485)>$O485,BQ485*(1-$BK485),$O485)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Mesa County RTPO",504,"MB - Bus","Bus (BU)","Compressed Natural Gas","Non-ADA",1,40,35,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L487,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L487,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D487=Reference!$B$2,Reference!$A$2,IF($D487=Reference!$B$3,IF('Fleet Info'!$H487<=30,Reference!$A$4,Reference!$A$3),IF($D487=Reference!$B$5,IF('Fleet Info'!$I487>20,Reference!$A$5,Reference!$A$6),IF($D487=Reference!$B$7,Reference!$A$7,IF($D487=Reference!$B$8,IF('Fleet Info'!$F487=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D487=Reference!$B$9,IF('Fleet Info'!$F487=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D487=Reference!$B$10,IF('Fleet Info'!$F487=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D487=Reference!$B$11,Reference!$A$11,IF($D487=\"Battery Electric Bus (BEB)\",IF($H487<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L487,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L487,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L487,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D487=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L487,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G487","v":110000},2024,2036,2048,2060,2072,2084,2096,{"$f":"W487+$K487","v":2108},{"$f":"IF($D487<>\"Battery Electric Bus (BEB)\",MIN(IF($Q487:$X487>=Y$2,$Q487:$X487)),2021)","v":2024},{"$f":"IF($D487<>\"Battery Electric Bus (BEB)\",MIN(IF($Q487:$X487>=Z$2,$Q487:$X487)),2021)","v":2024},{"$f":"IF($D487<>\"Battery Electric Bus (BEB)\",MIN(IF($Q487:$X487>=AA$2,$Q487:$X487)),2021)","v":2024},{"$f":"IF($D487<>\"Battery Electric Bus (BEB)\",MIN(IF($Q487:$X487>=AB$2,$Q487:$X487)),2021)","v":2036},{"$f":"IF($D487<>\"Battery Electric Bus (BEB)\",MIN(IF($Q487:$X487>=AC$2,$Q487:$X487)),2021)","v":2036},{"$f":"IF($D487<>\"Battery Electric Bus (BEB)\",MIN(IF($Q487:$X487>=AD$2,$Q487:$X487)),2021)","v":2036},{"$f":"IF($D487<>\"Battery Electric Bus (BEB)\",MIN(IF($Q487:$X487>=AE$2,$Q487:$X487)),2021)","v":2036},{"$f":"IF($D487<>\"Battery Electric Bus (BEB)\",MIN(IF($Q487:$X487>=AF$2,$Q487:$X487)),2021)","v":2036},{"$f":"IF($D487<>\"Battery Electric Bus (BEB)\",MIN(IF($Q487:$X487>=AG$2,$Q487:$X487)),2021)","v":2036},"No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L487,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ487*(1-$BK487)>$O487,BQ487*(1-$BK487),$O487)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Mesa County RTPO",507,"MB - Bus","Bus (BU)","Compressed Natural Gas","Non-ADA",1,30,54,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L490,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L490,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D490=Reference!$B$2,Reference!$A$2,IF($D490=Reference!$B$3,IF('Fleet Info'!$H490<=30,Reference!$A$4,Reference!$A$3),IF($D490=Reference!$B$5,IF('Fleet Info'!$I490>20,Reference!$A$5,Reference!$A$6),IF($D490=Reference!$B$7,Reference!$A$7,IF($D490=Reference!$B$8,IF('Fleet Info'!$F490=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D490=Reference!$B$9,IF('Fleet Info'!$F490=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D490=Reference!$B$10,IF('Fleet Info'!$F490=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D490=Reference!$B$11,Reference!$A$11,IF($D490=\"Battery Electric Bus (BEB)\",IF($H490<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L490,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L490,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L490,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D490=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L490,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G490","v":110000},2028,2038,2048,2058,2068,2078,2088,{"$f":"W490+$K490","v":2098},{"$f":"IF($D490<>\"Battery Electric Bus (BEB)\",MIN(IF($Q490:$X490>=Y$2,$Q490:$X490)),2021)","v":2028},{"$f":"IF($D490<>\"Battery Electric Bus (BEB)\",MIN(IF($Q490:$X490>=Z$2,$Q490:$X490)),2021)","v":2028},{"$f":"IF($D490<>\"Battery Electric Bus (BEB)\",MIN(IF($Q490:$X490>=AA$2,$Q490:$X490)),2021)","v":2028},{"$f":"IF($D490<>\"Battery Electric Bus (BEB)\",MIN(IF($Q490:$X490>=AB$2,$Q490:$X490)),2021)","v":2028},{"$f":"IF($D490<>\"Battery Electric Bus (BEB)\",MIN(IF($Q490:$X490>=AC$2,$Q490:$X490)),2021)","v":2028},{"$f":"IF($D490<>\"Battery Electric Bus (BEB)\",MIN(IF($Q490:$X490>=AD$2,$Q490:$X490)),2021)","v":2028},{"$f":"IF($D490<>\"Battery Electric Bus (BEB)\",MIN(IF($Q490:$X490>=AE$2,$Q490:$X490)),2021)","v":2028},{"$f":"IF($D490<>\"Battery Electric Bus (BEB)\",MIN(IF($Q490:$X490>=AF$2,$Q490:$X490)),2021)","v":2038},{"$f":"IF($D490<>\"Battery Electric Bus (BEB)\",MIN(IF($Q490:$X490>=AG$2,$Q490:$X490)),2021)","v":2038},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"IF(OR($Q490=AW$2,$R490=AW$2,$S490=AW$2,$T490=AW$2,$U490=AW$2,$V490=AW$2,$W490=AW$2,$X490=AW$2),\"Yes\",\"No\")","v":"No"},"Yes","No","No","No","No","No","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L490,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ490*(1-$BK490)>$O490,BQ490*(1-$BK490),$O490)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Montezuma County",513,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,17,7,2004,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L494,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L494,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D494=Reference!$B$2,Reference!$A$2,IF($D494=Reference!$B$3,IF('Fleet Info'!$H494<=30,Reference!$A$4,Reference!$A$3),IF($D494=Reference!$B$5,IF('Fleet Info'!$I494>20,Reference!$A$5,Reference!$A$6),IF($D494=Reference!$B$7,Reference!$A$7,IF($D494=Reference!$B$8,IF('Fleet Info'!$F494=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D494=Reference!$B$9,IF('Fleet Info'!$F494=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D494=Reference!$B$10,IF('Fleet Info'!$F494=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D494=Reference!$B$11,Reference!$A$11,IF($D494=\"Battery Electric Bus (BEB)\",IF($H494<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L494,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L494,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L494,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D494=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L494,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G494","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W494+$K494","v":2053},{"$f":"IF($D494<>\"Battery Electric Bus (BEB)\",MIN(IF($Q494:$X494>=Y$2,$Q494:$X494)),2021)","v":2025},{"$f":"IF($D494<>\"Battery Electric Bus (BEB)\",MIN(IF($Q494:$X494>=Z$2,$Q494:$X494)),2021)","v":2025},{"$f":"IF($D494<>\"Battery Electric Bus (BEB)\",MIN(IF($Q494:$X494>=AA$2,$Q494:$X494)),2021)","v":2025},{"$f":"IF($D494<>\"Battery Electric Bus (BEB)\",MIN(IF($Q494:$X494>=AB$2,$Q494:$X494)),2021)","v":2025},{"$f":"IF($D494<>\"Battery Electric Bus (BEB)\",MIN(IF($Q494:$X494>=AC$2,$Q494:$X494)),2021)","v":2029},{"$f":"IF($D494<>\"Battery Electric Bus (BEB)\",MIN(IF($Q494:$X494>=AD$2,$Q494:$X494)),2021)","v":2029},{"$f":"IF($D494<>\"Battery Electric Bus (BEB)\",MIN(IF($Q494:$X494>=AE$2,$Q494:$X494)),2021)","v":2029},{"$f":"IF($D494<>\"Battery Electric Bus (BEB)\",MIN(IF($Q494:$X494>=AF$2,$Q494:$X494)),2021)","v":2029},{"$f":"IF($D494<>\"Battery Electric Bus (BEB)\",MIN(IF($Q494:$X494>=AG$2,$Q494:$X494)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L494,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,{"$f":"IF(BN494*(1-$BK494)>$O494,BN494*(1-$BK494),$O494)","v":46721.279999999999},42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Montrose County Senior Citizens Transportation, Inc.",518,"DR - Demand Response","Automobile (AO)","Hybrid Gasoline","Non-ADA",1,0,4,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L498,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L498,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D498=Reference!$B$2,Reference!$A$2,IF($D498=Reference!$B$3,IF('Fleet Info'!$H498<=30,Reference!$A$4,Reference!$A$3),IF($D498=Reference!$B$5,IF('Fleet Info'!$I498>20,Reference!$A$5,Reference!$A$6),IF($D498=Reference!$B$7,Reference!$A$7,IF($D498=Reference!$B$8,IF('Fleet Info'!$F498=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D498=Reference!$B$9,IF('Fleet Info'!$F498=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D498=Reference!$B$10,IF('Fleet Info'!$F498=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D498=Reference!$B$11,Reference!$A$11,IF($D498=\"Battery Electric Bus (BEB)\",IF($H498<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L498,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L498,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L498,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D498=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L498,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G498","v":50000},{"$f":"IF(J498+K498<=2021,2021+K498,J498+K498)","v":2025},2029,2033,2037,2041,2045,2049,{"$f":"W498+$K498","v":2053},{"$f":"IF($D498<>\"Battery Electric Bus (BEB)\",MIN(IF($Q498:$X498>=Y$2,$Q498:$X498)),2021)","v":2025},{"$f":"IF($D498<>\"Battery Electric Bus (BEB)\",MIN(IF($Q498:$X498>=Z$2,$Q498:$X498)),2021)","v":2025},{"$f":"IF($D498<>\"Battery Electric Bus (BEB)\",MIN(IF($Q498:$X498>=AA$2,$Q498:$X498)),2021)","v":2025},{"$f":"IF($D498<>\"Battery Electric Bus (BEB)\",MIN(IF($Q498:$X498>=AB$2,$Q498:$X498)),2021)","v":2025},{"$f":"IF($D498<>\"Battery Electric Bus (BEB)\",MIN(IF($Q498:$X498>=AC$2,$Q498:$X498)),2021)","v":2029},{"$f":"IF($D498<>\"Battery Electric Bus (BEB)\",MIN(IF($Q498:$X498>=AD$2,$Q498:$X498)),2021)","v":2029},{"$f":"IF($D498<>\"Battery Electric Bus (BEB)\",MIN(IF($Q498:$X498>=AE$2,$Q498:$X498)),2021)","v":2029},{"$f":"IF($D498<>\"Battery Electric Bus (BEB)\",MIN(IF($Q498:$X498>=AF$2,$Q498:$X498)),2021)","v":2029},{"$f":"IF($D498<>\"Battery Electric Bus (BEB)\",MIN(IF($Q498:$X498>=AG$2,$Q498:$X498)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L498,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM498*(1-$BK498)>$O498,BM498*(1-$BK498),$O498)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Montrose County Senior Citizens Transportation, Inc.",521,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,16,4,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L501,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L501,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D501=Reference!$B$2,Reference!$A$2,IF($D501=Reference!$B$3,IF('Fleet Info'!$H501<=30,Reference!$A$4,Reference!$A$3),IF($D501=Reference!$B$5,IF('Fleet Info'!$I501>20,Reference!$A$5,Reference!$A$6),IF($D501=Reference!$B$7,Reference!$A$7,IF($D501=Reference!$B$8,IF('Fleet Info'!$F501=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D501=Reference!$B$9,IF('Fleet Info'!$F501=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D501=Reference!$B$10,IF('Fleet Info'!$F501=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D501=Reference!$B$11,Reference!$A$11,IF($D501=\"Battery Electric Bus (BEB)\",IF($H501<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L501,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L501,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L501,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D501=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L501,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G501","v":50000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W501+$K501","v":2049},{"$f":"IF($D501<>\"Battery Electric Bus (BEB)\",MIN(IF($Q501:$X501>=Y$2,$Q501:$X501)),2021)","v":2025},{"$f":"IF($D501<>\"Battery Electric Bus (BEB)\",MIN(IF($Q501:$X501>=Z$2,$Q501:$X501)),2021)","v":2025},{"$f":"IF($D501<>\"Battery Electric Bus (BEB)\",MIN(IF($Q501:$X501>=AA$2,$Q501:$X501)),2021)","v":2025},{"$f":"IF($D501<>\"Battery Electric Bus (BEB)\",MIN(IF($Q501:$X501>=AB$2,$Q501:$X501)),2021)","v":2025},{"$f":"IF($D501<>\"Battery Electric Bus (BEB)\",MIN(IF($Q501:$X501>=AC$2,$Q501:$X501)),2021)","v":2029},{"$f":"IF($D501<>\"Battery Electric Bus (BEB)\",MIN(IF($Q501:$X501>=AD$2,$Q501:$X501)),2021)","v":2029},{"$f":"IF($D501<>\"Battery Electric Bus (BEB)\",MIN(IF($Q501:$X501>=AE$2,$Q501:$X501)),2021)","v":2029},{"$f":"IF($D501<>\"Battery Electric Bus (BEB)\",MIN(IF($Q501:$X501>=AF$2,$Q501:$X501)),2021)","v":2029},{"$f":"IF($D501<>\"Battery Electric Bus (BEB)\",MIN(IF($Q501:$X501>=AG$2,$Q501:$X501)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L501,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM501*(1-$BK501)>$O501,BM501*(1-$BK501),$O501)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Montrose County Senior Citizens Transportation, Inc.",523,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,15,5,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L503,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L503,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D503=Reference!$B$2,Reference!$A$2,IF($D503=Reference!$B$3,IF('Fleet Info'!$H503<=30,Reference!$A$4,Reference!$A$3),IF($D503=Reference!$B$5,IF('Fleet Info'!$I503>20,Reference!$A$5,Reference!$A$6),IF($D503=Reference!$B$7,Reference!$A$7,IF($D503=Reference!$B$8,IF('Fleet Info'!$F503=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D503=Reference!$B$9,IF('Fleet Info'!$F503=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D503=Reference!$B$10,IF('Fleet Info'!$F503=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D503=Reference!$B$11,Reference!$A$11,IF($D503=\"Battery Electric Bus (BEB)\",IF($H503<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L503,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L503,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L503,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D503=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L503,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G503","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W503+$K503","v":2053},{"$f":"IF($D503<>\"Battery Electric Bus (BEB)\",MIN(IF($Q503:$X503>=Y$2,$Q503:$X503)),2021)","v":2025},{"$f":"IF($D503<>\"Battery Electric Bus (BEB)\",MIN(IF($Q503:$X503>=Z$2,$Q503:$X503)),2021)","v":2025},{"$f":"IF($D503<>\"Battery Electric Bus (BEB)\",MIN(IF($Q503:$X503>=AA$2,$Q503:$X503)),2021)","v":2025},{"$f":"IF($D503<>\"Battery Electric Bus (BEB)\",MIN(IF($Q503:$X503>=AB$2,$Q503:$X503)),2021)","v":2025},{"$f":"IF($D503<>\"Battery Electric Bus (BEB)\",MIN(IF($Q503:$X503>=AC$2,$Q503:$X503)),2021)","v":2029},{"$f":"IF($D503<>\"Battery Electric Bus (BEB)\",MIN(IF($Q503:$X503>=AD$2,$Q503:$X503)),2021)","v":2029},{"$f":"IF($D503<>\"Battery Electric Bus (BEB)\",MIN(IF($Q503:$X503>=AE$2,$Q503:$X503)),2021)","v":2029},{"$f":"IF($D503<>\"Battery Electric Bus (BEB)\",MIN(IF($Q503:$X503>=AF$2,$Q503:$X503)),2021)","v":2029},{"$f":"IF($D503<>\"Battery Electric Bus (BEB)\",MIN(IF($Q503:$X503>=AG$2,$Q503:$X503)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L503,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM503*(1-$BK503)>$O503,BM503*(1-$BK503),$O503)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Montrose County Senior Citizens Transportation, Inc.",526,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,16,6,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L506,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L506,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D506=Reference!$B$2,Reference!$A$2,IF($D506=Reference!$B$3,IF('Fleet Info'!$H506<=30,Reference!$A$4,Reference!$A$3),IF($D506=Reference!$B$5,IF('Fleet Info'!$I506>20,Reference!$A$5,Reference!$A$6),IF($D506=Reference!$B$7,Reference!$A$7,IF($D506=Reference!$B$8,IF('Fleet Info'!$F506=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D506=Reference!$B$9,IF('Fleet Info'!$F506=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D506=Reference!$B$10,IF('Fleet Info'!$F506=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D506=Reference!$B$11,Reference!$A$11,IF($D506=\"Battery Electric Bus (BEB)\",IF($H506<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L506,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L506,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L506,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D506=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L506,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G506","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W506+$K506","v":2053},{"$f":"IF($D506<>\"Battery Electric Bus (BEB)\",MIN(IF($Q506:$X506>=Y$2,$Q506:$X506)),2021)","v":2025},{"$f":"IF($D506<>\"Battery Electric Bus (BEB)\",MIN(IF($Q506:$X506>=Z$2,$Q506:$X506)),2021)","v":2025},{"$f":"IF($D506<>\"Battery Electric Bus (BEB)\",MIN(IF($Q506:$X506>=AA$2,$Q506:$X506)),2021)","v":2025},{"$f":"IF($D506<>\"Battery Electric Bus (BEB)\",MIN(IF($Q506:$X506>=AB$2,$Q506:$X506)),2021)","v":2025},{"$f":"IF($D506<>\"Battery Electric Bus (BEB)\",MIN(IF($Q506:$X506>=AC$2,$Q506:$X506)),2021)","v":2029},{"$f":"IF($D506<>\"Battery Electric Bus (BEB)\",MIN(IF($Q506:$X506>=AD$2,$Q506:$X506)),2021)","v":2029},{"$f":"IF($D506<>\"Battery Electric Bus (BEB)\",MIN(IF($Q506:$X506>=AE$2,$Q506:$X506)),2021)","v":2029},{"$f":"IF($D506<>\"Battery Electric Bus (BEB)\",MIN(IF($Q506:$X506>=AF$2,$Q506:$X506)),2021)","v":2029},{"$f":"IF($D506<>\"Battery Electric Bus (BEB)\",MIN(IF($Q506:$X506>=AG$2,$Q506:$X506)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q506=AW$2,$R506=AW$2,$S506=AW$2,$T506=AW$2,$U506=AW$2,$V506=AW$2,$W506=AW$2,$X506=AW$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L506,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM506*(1-$BK506)>$O506,BM506*(1-$BK506),$O506)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Montrose County Senior Citizens Transportation, Inc.",529,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,10,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L509,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L509,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D509=Reference!$B$2,Reference!$A$2,IF($D509=Reference!$B$3,IF('Fleet Info'!$H509<=30,Reference!$A$4,Reference!$A$3),IF($D509=Reference!$B$5,IF('Fleet Info'!$I509>20,Reference!$A$5,Reference!$A$6),IF($D509=Reference!$B$7,Reference!$A$7,IF($D509=Reference!$B$8,IF('Fleet Info'!$F509=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D509=Reference!$B$9,IF('Fleet Info'!$F509=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D509=Reference!$B$10,IF('Fleet Info'!$F509=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D509=Reference!$B$11,Reference!$A$11,IF($D509=\"Battery Electric Bus (BEB)\",IF($H509<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L509,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L509,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L509,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D509=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L509,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G509","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W509+$K509","v":2061},{"$f":"IF($D509<>\"Battery Electric Bus (BEB)\",MIN(IF($Q509:$X509>=Y$2,$Q509:$X509)),2021)","v":2026},{"$f":"IF($D509<>\"Battery Electric Bus (BEB)\",MIN(IF($Q509:$X509>=Z$2,$Q509:$X509)),2021)","v":2026},{"$f":"IF($D509<>\"Battery Electric Bus (BEB)\",MIN(IF($Q509:$X509>=AA$2,$Q509:$X509)),2021)","v":2026},{"$f":"IF($D509<>\"Battery Electric Bus (BEB)\",MIN(IF($Q509:$X509>=AB$2,$Q509:$X509)),2021)","v":2026},{"$f":"IF($D509<>\"Battery Electric Bus (BEB)\",MIN(IF($Q509:$X509>=AC$2,$Q509:$X509)),2021)","v":2026},{"$f":"IF($D509<>\"Battery Electric Bus (BEB)\",MIN(IF($Q509:$X509>=AD$2,$Q509:$X509)),2021)","v":2031},{"$f":"IF($D509<>\"Battery Electric Bus (BEB)\",MIN(IF($Q509:$X509>=AE$2,$Q509:$X509)),2021)","v":2031},{"$f":"IF($D509<>\"Battery Electric Bus (BEB)\",MIN(IF($Q509:$X509>=AF$2,$Q509:$X509)),2021)","v":2031},{"$f":"IF($D509<>\"Battery Electric Bus (BEB)\",MIN(IF($Q509:$X509>=AG$2,$Q509:$X509)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L509,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM509*(1-$BK509)>$O509,BM509*(1-$BK509),$O509)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Montrose County Senior Citizens Transportation, Inc.",533,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,12,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L513,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L513,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D513=Reference!$B$2,Reference!$A$2,IF($D513=Reference!$B$3,IF('Fleet Info'!$H513<=30,Reference!$A$4,Reference!$A$3),IF($D513=Reference!$B$5,IF('Fleet Info'!$I513>20,Reference!$A$5,Reference!$A$6),IF($D513=Reference!$B$7,Reference!$A$7,IF($D513=Reference!$B$8,IF('Fleet Info'!$F513=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D513=Reference!$B$9,IF('Fleet Info'!$F513=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D513=Reference!$B$10,IF('Fleet Info'!$F513=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D513=Reference!$B$11,Reference!$A$11,IF($D513=\"Battery Electric Bus (BEB)\",IF($H513<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L513,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L513,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L513,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D513=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L513,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G513","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W513+$K513","v":2061},{"$f":"IF($D513<>\"Battery Electric Bus (BEB)\",MIN(IF($Q513:$X513>=Y$2,$Q513:$X513)),2021)","v":2026},{"$f":"IF($D513<>\"Battery Electric Bus (BEB)\",MIN(IF($Q513:$X513>=Z$2,$Q513:$X513)),2021)","v":2026},{"$f":"IF($D513<>\"Battery Electric Bus (BEB)\",MIN(IF($Q513:$X513>=AA$2,$Q513:$X513)),2021)","v":2026},{"$f":"IF($D513<>\"Battery Electric Bus (BEB)\",MIN(IF($Q513:$X513>=AB$2,$Q513:$X513)),2021)","v":2026},{"$f":"IF($D513<>\"Battery Electric Bus (BEB)\",MIN(IF($Q513:$X513>=AC$2,$Q513:$X513)),2021)","v":2026},{"$f":"IF($D513<>\"Battery Electric Bus (BEB)\",MIN(IF($Q513:$X513>=AD$2,$Q513:$X513)),2021)","v":2031},{"$f":"IF($D513<>\"Battery Electric Bus (BEB)\",MIN(IF($Q513:$X513>=AE$2,$Q513:$X513)),2021)","v":2031},{"$f":"IF($D513<>\"Battery Electric Bus (BEB)\",MIN(IF($Q513:$X513>=AF$2,$Q513:$X513)),2021)","v":2031},{"$f":"IF($D513<>\"Battery Electric Bus (BEB)\",MIN(IF($Q513:$X513>=AG$2,$Q513:$X513)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L513,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM513*(1-$BK513)>$O513,BM513*(1-$BK513),$O513)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Montrose County Senior Citizens Transportation, Inc.",536,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,12,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L516,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L516,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D516=Reference!$B$2,Reference!$A$2,IF($D516=Reference!$B$3,IF('Fleet Info'!$H516<=30,Reference!$A$4,Reference!$A$3),IF($D516=Reference!$B$5,IF('Fleet Info'!$I516>20,Reference!$A$5,Reference!$A$6),IF($D516=Reference!$B$7,Reference!$A$7,IF($D516=Reference!$B$8,IF('Fleet Info'!$F516=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D516=Reference!$B$9,IF('Fleet Info'!$F516=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D516=Reference!$B$10,IF('Fleet Info'!$F516=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D516=Reference!$B$11,Reference!$A$11,IF($D516=\"Battery Electric Bus (BEB)\",IF($H516<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L516,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L516,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L516,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D516=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L516,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G516","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W516+$K516","v":2058},{"$f":"IF($D516<>\"Battery Electric Bus (BEB)\",MIN(IF($Q516:$X516>=Y$2,$Q516:$X516)),2021)","v":2023},{"$f":"IF($D516<>\"Battery Electric Bus (BEB)\",MIN(IF($Q516:$X516>=Z$2,$Q516:$X516)),2021)","v":2023},{"$f":"IF($D516<>\"Battery Electric Bus (BEB)\",MIN(IF($Q516:$X516>=AA$2,$Q516:$X516)),2021)","v":2028},{"$f":"IF($D516<>\"Battery Electric Bus (BEB)\",MIN(IF($Q516:$X516>=AB$2,$Q516:$X516)),2021)","v":2028},{"$f":"IF($D516<>\"Battery Electric Bus (BEB)\",MIN(IF($Q516:$X516>=AC$2,$Q516:$X516)),2021)","v":2028},{"$f":"IF($D516<>\"Battery Electric Bus (BEB)\",MIN(IF($Q516:$X516>=AD$2,$Q516:$X516)),2021)","v":2028},{"$f":"IF($D516<>\"Battery Electric Bus (BEB)\",MIN(IF($Q516:$X516>=AE$2,$Q516:$X516)),2021)","v":2028},{"$f":"IF($D516<>\"Battery Electric Bus (BEB)\",MIN(IF($Q516:$X516>=AF$2,$Q516:$X516)),2021)","v":2033},{"$f":"IF($D516<>\"Battery Electric Bus (BEB)\",MIN(IF($Q516:$X516>=AG$2,$Q516:$X516)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L516,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM516*(1-$BK516)>$O516,BM516*(1-$BK516),$O516)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Montrose County Senior Citizens Transportation, Inc.",540,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,14,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L520,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L520,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D520=Reference!$B$2,Reference!$A$2,IF($D520=Reference!$B$3,IF('Fleet Info'!$H520<=30,Reference!$A$4,Reference!$A$3),IF($D520=Reference!$B$5,IF('Fleet Info'!$I520>20,Reference!$A$5,Reference!$A$6),IF($D520=Reference!$B$7,Reference!$A$7,IF($D520=Reference!$B$8,IF('Fleet Info'!$F520=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D520=Reference!$B$9,IF('Fleet Info'!$F520=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D520=Reference!$B$10,IF('Fleet Info'!$F520=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D520=Reference!$B$11,Reference!$A$11,IF($D520=\"Battery Electric Bus (BEB)\",IF($H520<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L520,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L520,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L520,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D520=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L520,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G520","v":50000},{"$f":"IF(J520+K520<2021,2021+K520,J520+K520)","v":2026},{"$f":"Q520+$K520","v":2031},2036,2041,2046,{"$f":"U520+$K520","v":2051},2056,{"$f":"W520+$K520","v":2061},{"$f":"IF($D520<>\"Battery Electric Bus (BEB)\",MIN(IF($Q520:$X520>=Y$2,$Q520:$X520)),2021)","v":2026},{"$f":"IF($D520<>\"Battery Electric Bus (BEB)\",MIN(IF($Q520:$X520>=Z$2,$Q520:$X520)),2021)","v":2026},{"$f":"IF($D520<>\"Battery Electric Bus (BEB)\",MIN(IF($Q520:$X520>=AA$2,$Q520:$X520)),2021)","v":2026},{"$f":"IF($D520<>\"Battery Electric Bus (BEB)\",MIN(IF($Q520:$X520>=AB$2,$Q520:$X520)),2021)","v":2026},{"$f":"IF($D520<>\"Battery Electric Bus (BEB)\",MIN(IF($Q520:$X520>=AC$2,$Q520:$X520)),2021)","v":2026},{"$f":"IF($D520<>\"Battery Electric Bus (BEB)\",MIN(IF($Q520:$X520>=AD$2,$Q520:$X520)),2021)","v":2031},{"$f":"IF($D520<>\"Battery Electric Bus (BEB)\",MIN(IF($Q520:$X520>=AE$2,$Q520:$X520)),2021)","v":2031},{"$f":"IF($D520<>\"Battery Electric Bus (BEB)\",MIN(IF($Q520:$X520>=AF$2,$Q520:$X520)),2021)","v":2031},{"$f":"IF($D520<>\"Battery Electric Bus (BEB)\",MIN(IF($Q520:$X520>=AG$2,$Q520:$X520)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L520,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N520","v":170000},{"$f":"IF(BL520*(1-$BK520)>$O520,BL520*(1-$BK520),$O520)","v":156400},143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ520*(1-$BK520)>$O520,BQ520*(1-$BK520),$O520)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BL520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BM520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BN520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BO520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BP520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BQ520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BR520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BS520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BT520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BU520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BV520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BW520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BX520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BY520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",BZ520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CA520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CB520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CC520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CD520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CE520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CF520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CG520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CH520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CI520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CJ520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CK520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CL520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CM520,$O520)","v":88000},{"$f":"IF($D520=\"Battery Electric Bus (BEB)\",CN520,$O520)","v":88000}]
["Montrose County Senior Citizens Transportation, Inc.",544,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,16,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L524,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L524,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D524=Reference!$B$2,Reference!$A$2,IF($D524=Reference!$B$3,IF('Fleet Info'!$H524<=30,Reference!$A$4,Reference!$A$3),IF($D524=Reference!$B$5,IF('Fleet Info'!$I524>20,Reference!$A$5,Reference!$A$6),IF($D524=Reference!$B$7,Reference!$A$7,IF($D524=Reference!$B$8,IF('Fleet Info'!$F524=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D524=Reference!$B$9,IF('Fleet Info'!$F524=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D524=Reference!$B$10,IF('Fleet Info'!$F524=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D524=Reference!$B$11,Reference!$A$11,IF($D524=\"Battery Electric Bus (BEB)\",IF($H524<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L524,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L524,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L524,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D524=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L524,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G524","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W524+$K524","v":2061},{"$f":"IF($D524<>\"Battery Electric Bus (BEB)\",MIN(IF($Q524:$X524>=Y$2,$Q524:$X524)),2021)","v":2026},{"$f":"IF($D524<>\"Battery Electric Bus (BEB)\",MIN(IF($Q524:$X524>=Z$2,$Q524:$X524)),2021)","v":2026},{"$f":"IF($D524<>\"Battery Electric Bus (BEB)\",MIN(IF($Q524:$X524>=AA$2,$Q524:$X524)),2021)","v":2026},{"$f":"IF($D524<>\"Battery Electric Bus (BEB)\",MIN(IF($Q524:$X524>=AB$2,$Q524:$X524)),2021)","v":2026},{"$f":"IF($D524<>\"Battery Electric Bus (BEB)\",MIN(IF($Q524:$X524>=AC$2,$Q524:$X524)),2021)","v":2026},{"$f":"IF($D524<>\"Battery Electric Bus (BEB)\",MIN(IF($Q524:$X524>=AD$2,$Q524:$X524)),2021)","v":2031},{"$f":"IF($D524<>\"Battery Electric Bus (BEB)\",MIN(IF($Q524:$X524>=AE$2,$Q524:$X524)),2021)","v":2031},{"$f":"IF($D524<>\"Battery Electric Bus (BEB)\",MIN(IF($Q524:$X524>=AF$2,$Q524:$X524)),2021)","v":2031},{"$f":"IF($D524<>\"Battery Electric Bus (BEB)\",MIN(IF($Q524:$X524>=AG$2,$Q524:$X524)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L524,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ524*(1-$BK524)>$O524,BQ524*(1-$BK524),$O524)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Montrose County Senior Citizens Transportation, Inc.",545,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,16,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L525,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L525,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D525=Reference!$B$2,Reference!$A$2,IF($D525=Reference!$B$3,IF('Fleet Info'!$H525<=30,Reference!$A$4,Reference!$A$3),IF($D525=Reference!$B$5,IF('Fleet Info'!$I525>20,Reference!$A$5,Reference!$A$6),IF($D525=Reference!$B$7,Reference!$A$7,IF($D525=Reference!$B$8,IF('Fleet Info'!$F525=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D525=Reference!$B$9,IF('Fleet Info'!$F525=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D525=Reference!$B$10,IF('Fleet Info'!$F525=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D525=Reference!$B$11,Reference!$A$11,IF($D525=\"Battery Electric Bus (BEB)\",IF($H525<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L525,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L525,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L525,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D525=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L525,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G525","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W525+$K525","v":2061},{"$f":"IF($D525<>\"Battery Electric Bus (BEB)\",MIN(IF($Q525:$X525>=Y$2,$Q525:$X525)),2021)","v":2026},{"$f":"IF($D525<>\"Battery Electric Bus (BEB)\",MIN(IF($Q525:$X525>=Z$2,$Q525:$X525)),2021)","v":2026},{"$f":"IF($D525<>\"Battery Electric Bus (BEB)\",MIN(IF($Q525:$X525>=AA$2,$Q525:$X525)),2021)","v":2026},{"$f":"IF($D525<>\"Battery Electric Bus (BEB)\",MIN(IF($Q525:$X525>=AB$2,$Q525:$X525)),2021)","v":2026},{"$f":"IF($D525<>\"Battery Electric Bus (BEB)\",MIN(IF($Q525:$X525>=AC$2,$Q525:$X525)),2021)","v":2026},{"$f":"IF($D525<>\"Battery Electric Bus (BEB)\",MIN(IF($Q525:$X525>=AD$2,$Q525:$X525)),2021)","v":2031},{"$f":"IF($D525<>\"Battery Electric Bus (BEB)\",MIN(IF($Q525:$X525>=AE$2,$Q525:$X525)),2021)","v":2031},{"$f":"IF($D525<>\"Battery Electric Bus (BEB)\",MIN(IF($Q525:$X525>=AF$2,$Q525:$X525)),2021)","v":2031},{"$f":"IF($D525<>\"Battery Electric Bus (BEB)\",MIN(IF($Q525:$X525>=AG$2,$Q525:$X525)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L525,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ525*(1-$BK525)>$O525,BQ525*(1-$BK525),$O525)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Mountain Express",549,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,12,10,2001,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L529,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L529,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D529=Reference!$B$2,Reference!$A$2,IF($D529=Reference!$B$3,IF('Fleet Info'!$H529<=30,Reference!$A$4,Reference!$A$3),IF($D529=Reference!$B$5,IF('Fleet Info'!$I529>20,Reference!$A$5,Reference!$A$6),IF($D529=Reference!$B$7,Reference!$A$7,IF($D529=Reference!$B$8,IF('Fleet Info'!$F529=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D529=Reference!$B$9,IF('Fleet Info'!$F529=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D529=Reference!$B$10,IF('Fleet Info'!$F529=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D529=Reference!$B$11,Reference!$A$11,IF($D529=\"Battery Electric Bus (BEB)\",IF($H529<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L529,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L529,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L529,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D529=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L529,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G529","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W529+$K529","v":2061},{"$f":"IF($D529<>\"Battery Electric Bus (BEB)\",MIN(IF($Q529:$X529>=Y$2,$Q529:$X529)),2021)","v":2026},{"$f":"IF($D529<>\"Battery Electric Bus (BEB)\",MIN(IF($Q529:$X529>=Z$2,$Q529:$X529)),2021)","v":2026},{"$f":"IF($D529<>\"Battery Electric Bus (BEB)\",MIN(IF($Q529:$X529>=AA$2,$Q529:$X529)),2021)","v":2026},{"$f":"IF($D529<>\"Battery Electric Bus (BEB)\",MIN(IF($Q529:$X529>=AB$2,$Q529:$X529)),2021)","v":2026},{"$f":"IF($D529<>\"Battery Electric Bus (BEB)\",MIN(IF($Q529:$X529>=AC$2,$Q529:$X529)),2021)","v":2026},{"$f":"IF($D529<>\"Battery Electric Bus (BEB)\",MIN(IF($Q529:$X529>=AD$2,$Q529:$X529)),2021)","v":2031},{"$f":"IF($D529<>\"Battery Electric Bus (BEB)\",MIN(IF($Q529:$X529>=AE$2,$Q529:$X529)),2021)","v":2031},{"$f":"IF($D529<>\"Battery Electric Bus (BEB)\",MIN(IF($Q529:$X529>=AF$2,$Q529:$X529)),2021)","v":2031},{"$f":"IF($D529<>\"Battery Electric Bus (BEB)\",MIN(IF($Q529:$X529>=AG$2,$Q529:$X529)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L529,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ529*(1-$BK529)>$O529,BQ529*(1-$BK529),$O529)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Mountain Express",552,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,26,23,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L532,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L532,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D532=Reference!$B$2,Reference!$A$2,IF($D532=Reference!$B$3,IF('Fleet Info'!$H532<=30,Reference!$A$4,Reference!$A$3),IF($D532=Reference!$B$5,IF('Fleet Info'!$I532>20,Reference!$A$5,Reference!$A$6),IF($D532=Reference!$B$7,Reference!$A$7,IF($D532=Reference!$B$8,IF('Fleet Info'!$F532=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D532=Reference!$B$9,IF('Fleet Info'!$F532=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D532=Reference!$B$10,IF('Fleet Info'!$F532=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D532=Reference!$B$11,Reference!$A$11,IF($D532=\"Battery Electric Bus (BEB)\",IF($H532<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L532,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L532,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L532,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D532=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L532,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G532","v":110000},2027,2037,2047,2057,2067,2077,2087,{"$f":"W532+$K532","v":2097},{"$f":"IF($D532<>\"Battery Electric Bus (BEB)\",MIN(IF($Q532:$X532>=Y$2,$Q532:$X532)),2021)","v":2027},{"$f":"IF($D532<>\"Battery Electric Bus (BEB)\",MIN(IF($Q532:$X532>=Z$2,$Q532:$X532)),2021)","v":2027},{"$f":"IF($D532<>\"Battery Electric Bus (BEB)\",MIN(IF($Q532:$X532>=AA$2,$Q532:$X532)),2021)","v":2027},{"$f":"IF($D532<>\"Battery Electric Bus (BEB)\",MIN(IF($Q532:$X532>=AB$2,$Q532:$X532)),2021)","v":2027},{"$f":"IF($D532<>\"Battery Electric Bus (BEB)\",MIN(IF($Q532:$X532>=AC$2,$Q532:$X532)),2021)","v":2027},{"$f":"IF($D532<>\"Battery Electric Bus (BEB)\",MIN(IF($Q532:$X532>=AD$2,$Q532:$X532)),2021)","v":2027},{"$f":"IF($D532<>\"Battery Electric Bus (BEB)\",MIN(IF($Q532:$X532>=AE$2,$Q532:$X532)),2021)","v":2037},{"$f":"IF($D532<>\"Battery Electric Bus (BEB)\",MIN(IF($Q532:$X532>=AF$2,$Q532:$X532)),2021)","v":2037},{"$f":"IF($D532<>\"Battery Electric Bus (BEB)\",MIN(IF($Q532:$X532>=AG$2,$Q532:$X532)),2021)","v":2037},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L532,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ532*(1-$BK532)>$O532,BQ532*(1-$BK532),$O532)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Mountain Express",559,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,38,36,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L538,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L538,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D538=Reference!$B$2,Reference!$A$2,IF($D538=Reference!$B$3,IF('Fleet Info'!$H538<=30,Reference!$A$4,Reference!$A$3),IF($D538=Reference!$B$5,IF('Fleet Info'!$I538>20,Reference!$A$5,Reference!$A$6),IF($D538=Reference!$B$7,Reference!$A$7,IF($D538=Reference!$B$8,IF('Fleet Info'!$F538=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D538=Reference!$B$9,IF('Fleet Info'!$F538=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D538=Reference!$B$10,IF('Fleet Info'!$F538=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D538=Reference!$B$11,Reference!$A$11,IF($D538=\"Battery Electric Bus (BEB)\",IF($H538<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L538,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L538,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L538,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D538=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L538,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G538","v":110000},2030,2042,2054,2066,2078,2090,2102,{"$f":"W538+$K538","v":2114},{"$f":"IF($D538<>\"Battery Electric Bus (BEB)\",MIN(IF($Q538:$X538>=Y$2,$Q538:$X538)),2021)","v":2030},{"$f":"IF($D538<>\"Battery Electric Bus (BEB)\",MIN(IF($Q538:$X538>=Z$2,$Q538:$X538)),2021)","v":2030},{"$f":"IF($D538<>\"Battery Electric Bus (BEB)\",MIN(IF($Q538:$X538>=AA$2,$Q538:$X538)),2021)","v":2030},{"$f":"IF($D538<>\"Battery Electric Bus (BEB)\",MIN(IF($Q538:$X538>=AB$2,$Q538:$X538)),2021)","v":2030},{"$f":"IF($D538<>\"Battery Electric Bus (BEB)\",MIN(IF($Q538:$X538>=AC$2,$Q538:$X538)),2021)","v":2030},{"$f":"IF($D538<>\"Battery Electric Bus (BEB)\",MIN(IF($Q538:$X538>=AD$2,$Q538:$X538)),2021)","v":2030},{"$f":"IF($D538<>\"Battery Electric Bus (BEB)\",MIN(IF($Q538:$X538>=AE$2,$Q538:$X538)),2021)","v":2030},{"$f":"IF($D538<>\"Battery Electric Bus (BEB)\",MIN(IF($Q538:$X538>=AF$2,$Q538:$X538)),2021)","v":2030},{"$f":"IF($D538<>\"Battery Electric Bus (BEB)\",MIN(IF($Q538:$X538>=AG$2,$Q538:$X538)),2021)","v":2030},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No",{"$f":"IF(OR($Q538=AW$2,$R538=AW$2,$S538=AW$2,$T538=AW$2,$U538=AW$2,$V538=AW$2,$W538=AW$2,$X538=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L538,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ538*(1-$BK538)>$O538,BQ538*(1-$BK538),$O538)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Mountain Express",561,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,36,38,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L540,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L540,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D540=Reference!$B$2,Reference!$A$2,IF($D540=Reference!$B$3,IF('Fleet Info'!$H540<=30,Reference!$A$4,Reference!$A$3),IF($D540=Reference!$B$5,IF('Fleet Info'!$I540>20,Reference!$A$5,Reference!$A$6),IF($D540=Reference!$B$7,Reference!$A$7,IF($D540=Reference!$B$8,IF('Fleet Info'!$F540=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D540=Reference!$B$9,IF('Fleet Info'!$F540=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D540=Reference!$B$10,IF('Fleet Info'!$F540=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D540=Reference!$B$11,Reference!$A$11,IF($D540=\"Battery Electric Bus (BEB)\",IF($H540<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L540,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L540,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L540,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D540=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L540,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G540","v":110000},2028,2040,2052,2064,2076,2088,2100,{"$f":"W540+$K540","v":2112},{"$f":"IF($D540<>\"Battery Electric Bus (BEB)\",MIN(IF($Q540:$X540>=Y$2,$Q540:$X540)),2021)","v":2028},{"$f":"IF($D540<>\"Battery Electric Bus (BEB)\",MIN(IF($Q540:$X540>=Z$2,$Q540:$X540)),2021)","v":2028},{"$f":"IF($D540<>\"Battery Electric Bus (BEB)\",MIN(IF($Q540:$X540>=AA$2,$Q540:$X540)),2021)","v":2028},{"$f":"IF($D540<>\"Battery Electric Bus (BEB)\",MIN(IF($Q540:$X540>=AB$2,$Q540:$X540)),2021)","v":2028},{"$f":"IF($D540<>\"Battery Electric Bus (BEB)\",MIN(IF($Q540:$X540>=AC$2,$Q540:$X540)),2021)","v":2028},{"$f":"IF($D540<>\"Battery Electric Bus (BEB)\",MIN(IF($Q540:$X540>=AD$2,$Q540:$X540)),2021)","v":2028},{"$f":"IF($D540<>\"Battery Electric Bus (BEB)\",MIN(IF($Q540:$X540>=AE$2,$Q540:$X540)),2021)","v":2028},{"$f":"IF($D540<>\"Battery Electric Bus (BEB)\",MIN(IF($Q540:$X540>=AF$2,$Q540:$X540)),2021)","v":2040},{"$f":"IF($D540<>\"Battery Electric Bus (BEB)\",MIN(IF($Q540:$X540>=AG$2,$Q540:$X540)),2021)","v":2040},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L540,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ540*(1-$BK540)>$O540,BQ540*(1-$BK540),$O540)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Mountain Express",564,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,38,39,2002,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L543,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L543,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D543=Reference!$B$2,Reference!$A$2,IF($D543=Reference!$B$3,IF('Fleet Info'!$H543<=30,Reference!$A$4,Reference!$A$3),IF($D543=Reference!$B$5,IF('Fleet Info'!$I543>20,Reference!$A$5,Reference!$A$6),IF($D543=Reference!$B$7,Reference!$A$7,IF($D543=Reference!$B$8,IF('Fleet Info'!$F543=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D543=Reference!$B$9,IF('Fleet Info'!$F543=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D543=Reference!$B$10,IF('Fleet Info'!$F543=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D543=Reference!$B$11,Reference!$A$11,IF($D543=\"Battery Electric Bus (BEB)\",IF($H543<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L543,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L543,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L543,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D543=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L543,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G543","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W543+$K543","v":2117},{"$f":"IF($D543<>\"Battery Electric Bus (BEB)\",MIN(IF($Q543:$X543>=Y$2,$Q543:$X543)),2021)","v":2033},{"$f":"IF($D543<>\"Battery Electric Bus (BEB)\",MIN(IF($Q543:$X543>=Z$2,$Q543:$X543)),2021)","v":2033},{"$f":"IF($D543<>\"Battery Electric Bus (BEB)\",MIN(IF($Q543:$X543>=AA$2,$Q543:$X543)),2021)","v":2033},{"$f":"IF($D543<>\"Battery Electric Bus (BEB)\",MIN(IF($Q543:$X543>=AB$2,$Q543:$X543)),2021)","v":2033},{"$f":"IF($D543<>\"Battery Electric Bus (BEB)\",MIN(IF($Q543:$X543>=AC$2,$Q543:$X543)),2021)","v":2033},{"$f":"IF($D543<>\"Battery Electric Bus (BEB)\",MIN(IF($Q543:$X543>=AD$2,$Q543:$X543)),2021)","v":2033},{"$f":"IF($D543<>\"Battery Electric Bus (BEB)\",MIN(IF($Q543:$X543>=AE$2,$Q543:$X543)),2021)","v":2033},{"$f":"IF($D543<>\"Battery Electric Bus (BEB)\",MIN(IF($Q543:$X543>=AF$2,$Q543:$X543)),2021)","v":2033},{"$f":"IF($D543<>\"Battery Electric Bus (BEB)\",MIN(IF($Q543:$X543>=AG$2,$Q543:$X543)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L543,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ543*(1-$BK543)>$O543,BQ543*(1-$BK543),$O543)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Mountain Village, Town of",569,"CB - Commuter Bus","Automobile (AO)","Hybrid Gasoline","Non-ADA",1,16,5,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L547,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L547,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D547=Reference!$B$2,Reference!$A$2,IF($D547=Reference!$B$3,IF('Fleet Info'!$H547<=30,Reference!$A$4,Reference!$A$3),IF($D547=Reference!$B$5,IF('Fleet Info'!$I547>20,Reference!$A$5,Reference!$A$6),IF($D547=Reference!$B$7,Reference!$A$7,IF($D547=Reference!$B$8,IF('Fleet Info'!$F547=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D547=Reference!$B$9,IF('Fleet Info'!$F547=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D547=Reference!$B$10,IF('Fleet Info'!$F547=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D547=Reference!$B$11,Reference!$A$11,IF($D547=\"Battery Electric Bus (BEB)\",IF($H547<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L547,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L547,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L547,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D547=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L547,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G547","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W547+$K547","v":2053},{"$f":"IF($D547<>\"Battery Electric Bus (BEB)\",MIN(IF($Q547:$X547>=Y$2,$Q547:$X547)),2021)","v":2025},{"$f":"IF($D547<>\"Battery Electric Bus (BEB)\",MIN(IF($Q547:$X547>=Z$2,$Q547:$X547)),2021)","v":2025},{"$f":"IF($D547<>\"Battery Electric Bus (BEB)\",MIN(IF($Q547:$X547>=AA$2,$Q547:$X547)),2021)","v":2025},{"$f":"IF($D547<>\"Battery Electric Bus (BEB)\",MIN(IF($Q547:$X547>=AB$2,$Q547:$X547)),2021)","v":2025},{"$f":"IF($D547<>\"Battery Electric Bus (BEB)\",MIN(IF($Q547:$X547>=AC$2,$Q547:$X547)),2021)","v":2029},{"$f":"IF($D547<>\"Battery Electric Bus (BEB)\",MIN(IF($Q547:$X547>=AD$2,$Q547:$X547)),2021)","v":2029},{"$f":"IF($D547<>\"Battery Electric Bus (BEB)\",MIN(IF($Q547:$X547>=AE$2,$Q547:$X547)),2021)","v":2029},{"$f":"IF($D547<>\"Battery Electric Bus (BEB)\",MIN(IF($Q547:$X547>=AF$2,$Q547:$X547)),2021)","v":2029},{"$f":"IF($D547<>\"Battery Electric Bus (BEB)\",MIN(IF($Q547:$X547>=AG$2,$Q547:$X547)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L547,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ547*(1-$BK547)>$O547,BQ547*(1-$BK547),$O547)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Mountain Village, Town of",575,"CB - Commuter Bus","Van (VN)","Gasoline","Non-ADA",1,18,12,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L551,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L551,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D551=Reference!$B$2,Reference!$A$2,IF($D551=Reference!$B$3,IF('Fleet Info'!$H551<=30,Reference!$A$4,Reference!$A$3),IF($D551=Reference!$B$5,IF('Fleet Info'!$I551>20,Reference!$A$5,Reference!$A$6),IF($D551=Reference!$B$7,Reference!$A$7,IF($D551=Reference!$B$8,IF('Fleet Info'!$F551=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D551=Reference!$B$9,IF('Fleet Info'!$F551=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D551=Reference!$B$10,IF('Fleet Info'!$F551=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D551=Reference!$B$11,Reference!$A$11,IF($D551=\"Battery Electric Bus (BEB)\",IF($H551<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L551,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L551,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L551,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D551=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L551,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G551","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W551+$K551","v":2053},{"$f":"IF($D551<>\"Battery Electric Bus (BEB)\",MIN(IF($Q551:$X551>=Y$2,$Q551:$X551)),2021)","v":2025},{"$f":"IF($D551<>\"Battery Electric Bus (BEB)\",MIN(IF($Q551:$X551>=Z$2,$Q551:$X551)),2021)","v":2025},{"$f":"IF($D551<>\"Battery Electric Bus (BEB)\",MIN(IF($Q551:$X551>=AA$2,$Q551:$X551)),2021)","v":2025},{"$f":"IF($D551<>\"Battery Electric Bus (BEB)\",MIN(IF($Q551:$X551>=AB$2,$Q551:$X551)),2021)","v":2025},{"$f":"IF($D551<>\"Battery Electric Bus (BEB)\",MIN(IF($Q551:$X551>=AC$2,$Q551:$X551)),2021)","v":2029},{"$f":"IF($D551<>\"Battery Electric Bus (BEB)\",MIN(IF($Q551:$X551>=AD$2,$Q551:$X551)),2021)","v":2029},{"$f":"IF($D551<>\"Battery Electric Bus (BEB)\",MIN(IF($Q551:$X551>=AE$2,$Q551:$X551)),2021)","v":2029},{"$f":"IF($D551<>\"Battery Electric Bus (BEB)\",MIN(IF($Q551:$X551>=AF$2,$Q551:$X551)),2021)","v":2029},{"$f":"IF($D551<>\"Battery Electric Bus (BEB)\",MIN(IF($Q551:$X551>=AG$2,$Q551:$X551)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L551,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ551*(1-$BK551)>$O551,BQ551*(1-$BK551),$O551)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Mountain Village, Town of",579,"CB - Commuter Bus","Van (VN)","Gasoline","Non-ADA",1,20,15,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L554,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L554,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D554=Reference!$B$2,Reference!$A$2,IF($D554=Reference!$B$3,IF('Fleet Info'!$H554<=30,Reference!$A$4,Reference!$A$3),IF($D554=Reference!$B$5,IF('Fleet Info'!$I554>20,Reference!$A$5,Reference!$A$6),IF($D554=Reference!$B$7,Reference!$A$7,IF($D554=Reference!$B$8,IF('Fleet Info'!$F554=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D554=Reference!$B$9,IF('Fleet Info'!$F554=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D554=Reference!$B$10,IF('Fleet Info'!$F554=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D554=Reference!$B$11,Reference!$A$11,IF($D554=\"Battery Electric Bus (BEB)\",IF($H554<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L554,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L554,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L554,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D554=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L554,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G554","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W554+$K554","v":2053},{"$f":"IF($D554<>\"Battery Electric Bus (BEB)\",MIN(IF($Q554:$X554>=Y$2,$Q554:$X554)),2021)","v":2025},{"$f":"IF($D554<>\"Battery Electric Bus (BEB)\",MIN(IF($Q554:$X554>=Z$2,$Q554:$X554)),2021)","v":2025},{"$f":"IF($D554<>\"Battery Electric Bus (BEB)\",MIN(IF($Q554:$X554>=AA$2,$Q554:$X554)),2021)","v":2025},{"$f":"IF($D554<>\"Battery Electric Bus (BEB)\",MIN(IF($Q554:$X554>=AB$2,$Q554:$X554)),2021)","v":2025},{"$f":"IF($D554<>\"Battery Electric Bus (BEB)\",MIN(IF($Q554:$X554>=AC$2,$Q554:$X554)),2021)","v":2029},{"$f":"IF($D554<>\"Battery Electric Bus (BEB)\",MIN(IF($Q554:$X554>=AD$2,$Q554:$X554)),2021)","v":2029},{"$f":"IF($D554<>\"Battery Electric Bus (BEB)\",MIN(IF($Q554:$X554>=AE$2,$Q554:$X554)),2021)","v":2029},{"$f":"IF($D554<>\"Battery Electric Bus (BEB)\",MIN(IF($Q554:$X554>=AF$2,$Q554:$X554)),2021)","v":2029},{"$f":"IF($D554<>\"Battery Electric Bus (BEB)\",MIN(IF($Q554:$X554>=AG$2,$Q554:$X554)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q554=AW$2,$R554=AW$2,$S554=AW$2,$T554=AW$2,$U554=AW$2,$V554=AW$2,$W554=AW$2,$X554=AW$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L554,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ554*(1-$BK554)>$O554,BQ554*(1-$BK554),$O554)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Mountain Village, Town of",581,"CB - Commuter Bus","Van (VN)","Gasoline","Non-ADA",1,20,15,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L556,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L556,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D556=Reference!$B$2,Reference!$A$2,IF($D556=Reference!$B$3,IF('Fleet Info'!$H556<=30,Reference!$A$4,Reference!$A$3),IF($D556=Reference!$B$5,IF('Fleet Info'!$I556>20,Reference!$A$5,Reference!$A$6),IF($D556=Reference!$B$7,Reference!$A$7,IF($D556=Reference!$B$8,IF('Fleet Info'!$F556=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D556=Reference!$B$9,IF('Fleet Info'!$F556=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D556=Reference!$B$10,IF('Fleet Info'!$F556=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D556=Reference!$B$11,Reference!$A$11,IF($D556=\"Battery Electric Bus (BEB)\",IF($H556<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L556,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L556,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L556,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D556=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L556,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G556","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W556+$K556","v":2053},{"$f":"IF($D556<>\"Battery Electric Bus (BEB)\",MIN(IF($Q556:$X556>=Y$2,$Q556:$X556)),2021)","v":2025},{"$f":"IF($D556<>\"Battery Electric Bus (BEB)\",MIN(IF($Q556:$X556>=Z$2,$Q556:$X556)),2021)","v":2025},{"$f":"IF($D556<>\"Battery Electric Bus (BEB)\",MIN(IF($Q556:$X556>=AA$2,$Q556:$X556)),2021)","v":2025},{"$f":"IF($D556<>\"Battery Electric Bus (BEB)\",MIN(IF($Q556:$X556>=AB$2,$Q556:$X556)),2021)","v":2025},{"$f":"IF($D556<>\"Battery Electric Bus (BEB)\",MIN(IF($Q556:$X556>=AC$2,$Q556:$X556)),2021)","v":2029},{"$f":"IF($D556<>\"Battery Electric Bus (BEB)\",MIN(IF($Q556:$X556>=AD$2,$Q556:$X556)),2021)","v":2029},{"$f":"IF($D556<>\"Battery Electric Bus (BEB)\",MIN(IF($Q556:$X556>=AE$2,$Q556:$X556)),2021)","v":2029},{"$f":"IF($D556<>\"Battery Electric Bus (BEB)\",MIN(IF($Q556:$X556>=AF$2,$Q556:$X556)),2021)","v":2029},{"$f":"IF($D556<>\"Battery Electric Bus (BEB)\",MIN(IF($Q556:$X556>=AG$2,$Q556:$X556)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L556,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ556*(1-$BK556)>$O556,BQ556*(1-$BK556),$O556)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Mountain Village, Town of",584,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,25,14,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L559,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L559,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D559=Reference!$B$2,Reference!$A$2,IF($D559=Reference!$B$3,IF('Fleet Info'!$H559<=30,Reference!$A$4,Reference!$A$3),IF($D559=Reference!$B$5,IF('Fleet Info'!$I559>20,Reference!$A$5,Reference!$A$6),IF($D559=Reference!$B$7,Reference!$A$7,IF($D559=Reference!$B$8,IF('Fleet Info'!$F559=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D559=Reference!$B$9,IF('Fleet Info'!$F559=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D559=Reference!$B$10,IF('Fleet Info'!$F559=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D559=Reference!$B$11,Reference!$A$11,IF($D559=\"Battery Electric Bus (BEB)\",IF($H559<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L559,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L559,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L559,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D559=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L559,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G559","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W559+$K559","v":2061},{"$f":"IF($D559<>\"Battery Electric Bus (BEB)\",MIN(IF($Q559:$X559>=Y$2,$Q559:$X559)),2021)","v":2026},{"$f":"IF($D559<>\"Battery Electric Bus (BEB)\",MIN(IF($Q559:$X559>=Z$2,$Q559:$X559)),2021)","v":2026},{"$f":"IF($D559<>\"Battery Electric Bus (BEB)\",MIN(IF($Q559:$X559>=AA$2,$Q559:$X559)),2021)","v":2026},{"$f":"IF($D559<>\"Battery Electric Bus (BEB)\",MIN(IF($Q559:$X559>=AB$2,$Q559:$X559)),2021)","v":2026},{"$f":"IF($D559<>\"Battery Electric Bus (BEB)\",MIN(IF($Q559:$X559>=AC$2,$Q559:$X559)),2021)","v":2026},{"$f":"IF($D559<>\"Battery Electric Bus (BEB)\",MIN(IF($Q559:$X559>=AD$2,$Q559:$X559)),2021)","v":2031},{"$f":"IF($D559<>\"Battery Electric Bus (BEB)\",MIN(IF($Q559:$X559>=AE$2,$Q559:$X559)),2021)","v":2031},{"$f":"IF($D559<>\"Battery Electric Bus (BEB)\",MIN(IF($Q559:$X559>=AF$2,$Q559:$X559)),2021)","v":2031},{"$f":"IF($D559<>\"Battery Electric Bus (BEB)\",MIN(IF($Q559:$X559>=AG$2,$Q559:$X559)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L559,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM559*(1-$BK559)>$O559,BM559*(1-$BK559),$O559)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Neighbor to Neighbor Volunteers",587,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,20,4,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L562,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L562,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D562=Reference!$B$2,Reference!$A$2,IF($D562=Reference!$B$3,IF('Fleet Info'!$H562<=30,Reference!$A$4,Reference!$A$3),IF($D562=Reference!$B$5,IF('Fleet Info'!$I562>20,Reference!$A$5,Reference!$A$6),IF($D562=Reference!$B$7,Reference!$A$7,IF($D562=Reference!$B$8,IF('Fleet Info'!$F562=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D562=Reference!$B$9,IF('Fleet Info'!$F562=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D562=Reference!$B$10,IF('Fleet Info'!$F562=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D562=Reference!$B$11,Reference!$A$11,IF($D562=\"Battery Electric Bus (BEB)\",IF($H562<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L562,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L562,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L562,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D562=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L562,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G562","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W562+$K562","v":2053},{"$f":"IF($D562<>\"Battery Electric Bus (BEB)\",MIN(IF($Q562:$X562>=Y$2,$Q562:$X562)),2021)","v":2025},{"$f":"IF($D562<>\"Battery Electric Bus (BEB)\",MIN(IF($Q562:$X562>=Z$2,$Q562:$X562)),2021)","v":2025},{"$f":"IF($D562<>\"Battery Electric Bus (BEB)\",MIN(IF($Q562:$X562>=AA$2,$Q562:$X562)),2021)","v":2025},{"$f":"IF($D562<>\"Battery Electric Bus (BEB)\",MIN(IF($Q562:$X562>=AB$2,$Q562:$X562)),2021)","v":2025},{"$f":"IF($D562<>\"Battery Electric Bus (BEB)\",MIN(IF($Q562:$X562>=AC$2,$Q562:$X562)),2021)","v":2029},{"$f":"IF($D562<>\"Battery Electric Bus (BEB)\",MIN(IF($Q562:$X562>=AD$2,$Q562:$X562)),2021)","v":2029},{"$f":"IF($D562<>\"Battery Electric Bus (BEB)\",MIN(IF($Q562:$X562>=AE$2,$Q562:$X562)),2021)","v":2029},{"$f":"IF($D562<>\"Battery Electric Bus (BEB)\",MIN(IF($Q562:$X562>=AF$2,$Q562:$X562)),2021)","v":2029},{"$f":"IF($D562<>\"Battery Electric Bus (BEB)\",MIN(IF($Q562:$X562>=AG$2,$Q562:$X562)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L562,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM562*(1-$BK562)>$O562,BM562*(1-$BK562),$O562)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Neighbor to Neighbor Volunteers",591,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,35,12,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L566,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L566,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D566=Reference!$B$2,Reference!$A$2,IF($D566=Reference!$B$3,IF('Fleet Info'!$H566<=30,Reference!$A$4,Reference!$A$3),IF($D566=Reference!$B$5,IF('Fleet Info'!$I566>20,Reference!$A$5,Reference!$A$6),IF($D566=Reference!$B$7,Reference!$A$7,IF($D566=Reference!$B$8,IF('Fleet Info'!$F566=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D566=Reference!$B$9,IF('Fleet Info'!$F566=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D566=Reference!$B$10,IF('Fleet Info'!$F566=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D566=Reference!$B$11,Reference!$A$11,IF($D566=\"Battery Electric Bus (BEB)\",IF($H566<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L566,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L566,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L566,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D566=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L566,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G566","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W566+$K566","v":2061},{"$f":"IF($D566<>\"Battery Electric Bus (BEB)\",MIN(IF($Q566:$X566>=Y$2,$Q566:$X566)),2021)","v":2026},{"$f":"IF($D566<>\"Battery Electric Bus (BEB)\",MIN(IF($Q566:$X566>=Z$2,$Q566:$X566)),2021)","v":2026},{"$f":"IF($D566<>\"Battery Electric Bus (BEB)\",MIN(IF($Q566:$X566>=AA$2,$Q566:$X566)),2021)","v":2026},{"$f":"IF($D566<>\"Battery Electric Bus (BEB)\",MIN(IF($Q566:$X566>=AB$2,$Q566:$X566)),2021)","v":2026},{"$f":"IF($D566<>\"Battery Electric Bus (BEB)\",MIN(IF($Q566:$X566>=AC$2,$Q566:$X566)),2021)","v":2026},{"$f":"IF($D566<>\"Battery Electric Bus (BEB)\",MIN(IF($Q566:$X566>=AD$2,$Q566:$X566)),2021)","v":2031},{"$f":"IF($D566<>\"Battery Electric Bus (BEB)\",MIN(IF($Q566:$X566>=AE$2,$Q566:$X566)),2021)","v":2031},{"$f":"IF($D566<>\"Battery Electric Bus (BEB)\",MIN(IF($Q566:$X566>=AF$2,$Q566:$X566)),2021)","v":2031},{"$f":"IF($D566<>\"Battery Electric Bus (BEB)\",MIN(IF($Q566:$X566>=AG$2,$Q566:$X566)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L566,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM566*(1-$BK566)>$O566,BM566*(1-$BK566),$O566)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Neighbor to Neighbor Volunteers",594,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,26,14,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L569,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L569,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D569=Reference!$B$2,Reference!$A$2,IF($D569=Reference!$B$3,IF('Fleet Info'!$H569<=30,Reference!$A$4,Reference!$A$3),IF($D569=Reference!$B$5,IF('Fleet Info'!$I569>20,Reference!$A$5,Reference!$A$6),IF($D569=Reference!$B$7,Reference!$A$7,IF($D569=Reference!$B$8,IF('Fleet Info'!$F569=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D569=Reference!$B$9,IF('Fleet Info'!$F569=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D569=Reference!$B$10,IF('Fleet Info'!$F569=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D569=Reference!$B$11,Reference!$A$11,IF($D569=\"Battery Electric Bus (BEB)\",IF($H569<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L569,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L569,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L569,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D569=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L569,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G569","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W569+$K569","v":2057},{"$f":"IF($D569<>\"Battery Electric Bus (BEB)\",MIN(IF($Q569:$X569>=Y$2,$Q569:$X569)),2021)","v":2022},{"$f":"IF($D569<>\"Battery Electric Bus (BEB)\",MIN(IF($Q569:$X569>=Z$2,$Q569:$X569)),2021)","v":2027},{"$f":"IF($D569<>\"Battery Electric Bus (BEB)\",MIN(IF($Q569:$X569>=AA$2,$Q569:$X569)),2021)","v":2027},{"$f":"IF($D569<>\"Battery Electric Bus (BEB)\",MIN(IF($Q569:$X569>=AB$2,$Q569:$X569)),2021)","v":2027},{"$f":"IF($D569<>\"Battery Electric Bus (BEB)\",MIN(IF($Q569:$X569>=AC$2,$Q569:$X569)),2021)","v":2027},{"$f":"IF($D569<>\"Battery Electric Bus (BEB)\",MIN(IF($Q569:$X569>=AD$2,$Q569:$X569)),2021)","v":2027},{"$f":"IF($D569<>\"Battery Electric Bus (BEB)\",MIN(IF($Q569:$X569>=AE$2,$Q569:$X569)),2021)","v":2032},{"$f":"IF($D569<>\"Battery Electric Bus (BEB)\",MIN(IF($Q569:$X569>=AF$2,$Q569:$X569)),2021)","v":2032},{"$f":"IF($D569<>\"Battery Electric Bus (BEB)\",MIN(IF($Q569:$X569>=AG$2,$Q569:$X569)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L569,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM569*(1-$BK569)>$O569,BM569*(1-$BK569),$O569)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["North Front Range Transportation and Air Quality Planning Council",599,"VP","Van (VN)","Gasoline","Non-ADA",11,16,7,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L574,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L574,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D574=Reference!$B$2,Reference!$A$2,IF($D574=Reference!$B$3,IF('Fleet Info'!$H574<=30,Reference!$A$4,Reference!$A$3),IF($D574=Reference!$B$5,IF('Fleet Info'!$I574>20,Reference!$A$5,Reference!$A$6),IF($D574=Reference!$B$7,Reference!$A$7,IF($D574=Reference!$B$8,IF('Fleet Info'!$F574=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D574=Reference!$B$9,IF('Fleet Info'!$F574=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D574=Reference!$B$10,IF('Fleet Info'!$F574=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D574=Reference!$B$11,Reference!$A$11,IF($D574=\"Battery Electric Bus (BEB)\",IF($H574<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L574,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L574,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L574,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D574=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L574,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G574","v":550000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W574+$K574","v":2053},{"$f":"IF($D574<>\"Battery Electric Bus (BEB)\",MIN(IF($Q574:$X574>=Y$2,$Q574:$X574)),2021)","v":2025},{"$f":"IF($D574<>\"Battery Electric Bus (BEB)\",MIN(IF($Q574:$X574>=Z$2,$Q574:$X574)),2021)","v":2025},{"$f":"IF($D574<>\"Battery Electric Bus (BEB)\",MIN(IF($Q574:$X574>=AA$2,$Q574:$X574)),2021)","v":2025},{"$f":"IF($D574<>\"Battery Electric Bus (BEB)\",MIN(IF($Q574:$X574>=AB$2,$Q574:$X574)),2021)","v":2025},{"$f":"IF($D574<>\"Battery Electric Bus (BEB)\",MIN(IF($Q574:$X574>=AC$2,$Q574:$X574)),2021)","v":2029},{"$f":"IF($D574<>\"Battery Electric Bus (BEB)\",MIN(IF($Q574:$X574>=AD$2,$Q574:$X574)),2021)","v":2029},{"$f":"IF($D574<>\"Battery Electric Bus (BEB)\",MIN(IF($Q574:$X574>=AE$2,$Q574:$X574)),2021)","v":2029},{"$f":"IF($D574<>\"Battery Electric Bus (BEB)\",MIN(IF($Q574:$X574>=AF$2,$Q574:$X574)),2021)","v":2029},{"$f":"IF($D574<>\"Battery Electric Bus (BEB)\",MIN(IF($Q574:$X574>=AG$2,$Q574:$X574)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L574,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM574*(1-$BK574)>$O574,BM574*(1-$BK574),$O574)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["North Front Range Transportation and Air Quality Planning Council",602,"VP","Van (VN)","Gasoline","Non-ADA",1,16,8,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L577,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L577,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D577=Reference!$B$2,Reference!$A$2,IF($D577=Reference!$B$3,IF('Fleet Info'!$H577<=30,Reference!$A$4,Reference!$A$3),IF($D577=Reference!$B$5,IF('Fleet Info'!$I577>20,Reference!$A$5,Reference!$A$6),IF($D577=Reference!$B$7,Reference!$A$7,IF($D577=Reference!$B$8,IF('Fleet Info'!$F577=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D577=Reference!$B$9,IF('Fleet Info'!$F577=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D577=Reference!$B$10,IF('Fleet Info'!$F577=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D577=Reference!$B$11,Reference!$A$11,IF($D577=\"Battery Electric Bus (BEB)\",IF($H577<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L577,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L577,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L577,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D577=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L577,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G577","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W577+$K577","v":2053},{"$f":"IF($D577<>\"Battery Electric Bus (BEB)\",MIN(IF($Q577:$X577>=Y$2,$Q577:$X577)),2021)","v":2025},{"$f":"IF($D577<>\"Battery Electric Bus (BEB)\",MIN(IF($Q577:$X577>=Z$2,$Q577:$X577)),2021)","v":2025},{"$f":"IF($D577<>\"Battery Electric Bus (BEB)\",MIN(IF($Q577:$X577>=AA$2,$Q577:$X577)),2021)","v":2025},{"$f":"IF($D577<>\"Battery Electric Bus (BEB)\",MIN(IF($Q577:$X577>=AB$2,$Q577:$X577)),2021)","v":2025},{"$f":"IF($D577<>\"Battery Electric Bus (BEB)\",MIN(IF($Q577:$X577>=AC$2,$Q577:$X577)),2021)","v":2029},{"$f":"IF($D577<>\"Battery Electric Bus (BEB)\",MIN(IF($Q577:$X577>=AD$2,$Q577:$X577)),2021)","v":2029},{"$f":"IF($D577<>\"Battery Electric Bus (BEB)\",MIN(IF($Q577:$X577>=AE$2,$Q577:$X577)),2021)","v":2029},{"$f":"IF($D577<>\"Battery Electric Bus (BEB)\",MIN(IF($Q577:$X577>=AF$2,$Q577:$X577)),2021)","v":2029},{"$f":"IF($D577<>\"Battery Electric Bus (BEB)\",MIN(IF($Q577:$X577>=AG$2,$Q577:$X577)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L577,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM577*(1-$BK577)>$O577,BM577*(1-$BK577),$O577)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["North Front Range Transportation and Air Quality Planning Council",603,"VP","Van (VN)","Gasoline","Non-ADA",18,16,8,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L578,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L578,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D578=Reference!$B$2,Reference!$A$2,IF($D578=Reference!$B$3,IF('Fleet Info'!$H578<=30,Reference!$A$4,Reference!$A$3),IF($D578=Reference!$B$5,IF('Fleet Info'!$I578>20,Reference!$A$5,Reference!$A$6),IF($D578=Reference!$B$7,Reference!$A$7,IF($D578=Reference!$B$8,IF('Fleet Info'!$F578=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D578=Reference!$B$9,IF('Fleet Info'!$F578=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D578=Reference!$B$10,IF('Fleet Info'!$F578=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D578=Reference!$B$11,Reference!$A$11,IF($D578=\"Battery Electric Bus (BEB)\",IF($H578<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L578,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L578,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L578,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D578=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L578,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G578","v":900000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W578+$K578","v":2053},{"$f":"IF($D578<>\"Battery Electric Bus (BEB)\",MIN(IF($Q578:$X578>=Y$2,$Q578:$X578)),2021)","v":2025},{"$f":"IF($D578<>\"Battery Electric Bus (BEB)\",MIN(IF($Q578:$X578>=Z$2,$Q578:$X578)),2021)","v":2025},{"$f":"IF($D578<>\"Battery Electric Bus (BEB)\",MIN(IF($Q578:$X578>=AA$2,$Q578:$X578)),2021)","v":2025},{"$f":"IF($D578<>\"Battery Electric Bus (BEB)\",MIN(IF($Q578:$X578>=AB$2,$Q578:$X578)),2021)","v":2025},{"$f":"IF($D578<>\"Battery Electric Bus (BEB)\",MIN(IF($Q578:$X578>=AC$2,$Q578:$X578)),2021)","v":2029},{"$f":"IF($D578<>\"Battery Electric Bus (BEB)\",MIN(IF($Q578:$X578>=AD$2,$Q578:$X578)),2021)","v":2029},{"$f":"IF($D578<>\"Battery Electric Bus (BEB)\",MIN(IF($Q578:$X578>=AE$2,$Q578:$X578)),2021)","v":2029},{"$f":"IF($D578<>\"Battery Electric Bus (BEB)\",MIN(IF($Q578:$X578>=AF$2,$Q578:$X578)),2021)","v":2029},{"$f":"IF($D578<>\"Battery Electric Bus (BEB)\",MIN(IF($Q578:$X578>=AG$2,$Q578:$X578)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L578,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM578*(1-$BK578)>$O578,BM578*(1-$BK578),$O578)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["North Front Range Transportation and Air Quality Planning Council",607,"VP","Van (VN)","Gasoline","Non-ADA",9,17,8,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L582,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L582,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D582=Reference!$B$2,Reference!$A$2,IF($D582=Reference!$B$3,IF('Fleet Info'!$H582<=30,Reference!$A$4,Reference!$A$3),IF($D582=Reference!$B$5,IF('Fleet Info'!$I582>20,Reference!$A$5,Reference!$A$6),IF($D582=Reference!$B$7,Reference!$A$7,IF($D582=Reference!$B$8,IF('Fleet Info'!$F582=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D582=Reference!$B$9,IF('Fleet Info'!$F582=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D582=Reference!$B$10,IF('Fleet Info'!$F582=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D582=Reference!$B$11,Reference!$A$11,IF($D582=\"Battery Electric Bus (BEB)\",IF($H582<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L582,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L582,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L582,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D582=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L582,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G582","v":450000},2022,2026,2030,2034,2038,2042,2046,{"$f":"W582+$K582","v":2050},{"$f":"IF($D582<>\"Battery Electric Bus (BEB)\",MIN(IF($Q582:$X582>=Y$2,$Q582:$X582)),2021)","v":2022},{"$f":"IF($D582<>\"Battery Electric Bus (BEB)\",MIN(IF($Q582:$X582>=Z$2,$Q582:$X582)),2021)","v":2026},{"$f":"IF($D582<>\"Battery Electric Bus (BEB)\",MIN(IF($Q582:$X582>=AA$2,$Q582:$X582)),2021)","v":2026},{"$f":"IF($D582<>\"Battery Electric Bus (BEB)\",MIN(IF($Q582:$X582>=AB$2,$Q582:$X582)),2021)","v":2026},{"$f":"IF($D582<>\"Battery Electric Bus (BEB)\",MIN(IF($Q582:$X582>=AC$2,$Q582:$X582)),2021)","v":2026},{"$f":"IF($D582<>\"Battery Electric Bus (BEB)\",MIN(IF($Q582:$X582>=AD$2,$Q582:$X582)),2021)","v":2030},{"$f":"IF($D582<>\"Battery Electric Bus (BEB)\",MIN(IF($Q582:$X582>=AE$2,$Q582:$X582)),2021)","v":2030},{"$f":"IF($D582<>\"Battery Electric Bus (BEB)\",MIN(IF($Q582:$X582>=AF$2,$Q582:$X582)),2021)","v":2030},{"$f":"IF($D582<>\"Battery Electric Bus (BEB)\",MIN(IF($Q582:$X582>=AG$2,$Q582:$X582)),2021)","v":2030},"Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L582,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM582*(1-$BK582)>$O582,BM582*(1-$BK582),$O582)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Northeastern Colorado Association of Local Governments (NECALG)",610,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,11,4,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L585,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L585,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D585=Reference!$B$2,Reference!$A$2,IF($D585=Reference!$B$3,IF('Fleet Info'!$H585<=30,Reference!$A$4,Reference!$A$3),IF($D585=Reference!$B$5,IF('Fleet Info'!$I585>20,Reference!$A$5,Reference!$A$6),IF($D585=Reference!$B$7,Reference!$A$7,IF($D585=Reference!$B$8,IF('Fleet Info'!$F585=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D585=Reference!$B$9,IF('Fleet Info'!$F585=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D585=Reference!$B$10,IF('Fleet Info'!$F585=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D585=Reference!$B$11,Reference!$A$11,IF($D585=\"Battery Electric Bus (BEB)\",IF($H585<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L585,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L585,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L585,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D585=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L585,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G585","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W585+$K585","v":2053},{"$f":"IF($D585<>\"Battery Electric Bus (BEB)\",MIN(IF($Q585:$X585>=Y$2,$Q585:$X585)),2021)","v":2025},{"$f":"IF($D585<>\"Battery Electric Bus (BEB)\",MIN(IF($Q585:$X585>=Z$2,$Q585:$X585)),2021)","v":2025},{"$f":"IF($D585<>\"Battery Electric Bus (BEB)\",MIN(IF($Q585:$X585>=AA$2,$Q585:$X585)),2021)","v":2025},{"$f":"IF($D585<>\"Battery Electric Bus (BEB)\",MIN(IF($Q585:$X585>=AB$2,$Q585:$X585)),2021)","v":2025},{"$f":"IF($D585<>\"Battery Electric Bus (BEB)\",MIN(IF($Q585:$X585>=AC$2,$Q585:$X585)),2021)","v":2029},{"$f":"IF($D585<>\"Battery Electric Bus (BEB)\",MIN(IF($Q585:$X585>=AD$2,$Q585:$X585)),2021)","v":2029},{"$f":"IF($D585<>\"Battery Electric Bus (BEB)\",MIN(IF($Q585:$X585>=AE$2,$Q585:$X585)),2021)","v":2029},{"$f":"IF($D585<>\"Battery Electric Bus (BEB)\",MIN(IF($Q585:$X585>=AF$2,$Q585:$X585)),2021)","v":2029},{"$f":"IF($D585<>\"Battery Electric Bus (BEB)\",MIN(IF($Q585:$X585>=AG$2,$Q585:$X585)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L585,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ585*(1-$BK585)>$O585,BQ585*(1-$BK585),$O585)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Northeastern Colorado Association of Local Governments (NECALG)",616,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,16,5,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L591,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L591,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D591=Reference!$B$2,Reference!$A$2,IF($D591=Reference!$B$3,IF('Fleet Info'!$H591<=30,Reference!$A$4,Reference!$A$3),IF($D591=Reference!$B$5,IF('Fleet Info'!$I591>20,Reference!$A$5,Reference!$A$6),IF($D591=Reference!$B$7,Reference!$A$7,IF($D591=Reference!$B$8,IF('Fleet Info'!$F591=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D591=Reference!$B$9,IF('Fleet Info'!$F591=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D591=Reference!$B$10,IF('Fleet Info'!$F591=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D591=Reference!$B$11,Reference!$A$11,IF($D591=\"Battery Electric Bus (BEB)\",IF($H591<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L591,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L591,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L591,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D591=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L591,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G591","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W591+$K591","v":2053},{"$f":"IF($D591<>\"Battery Electric Bus (BEB)\",MIN(IF($Q591:$X591>=Y$2,$Q591:$X591)),2021)","v":2025},{"$f":"IF($D591<>\"Battery Electric Bus (BEB)\",MIN(IF($Q591:$X591>=Z$2,$Q591:$X591)),2021)","v":2025},{"$f":"IF($D591<>\"Battery Electric Bus (BEB)\",MIN(IF($Q591:$X591>=AA$2,$Q591:$X591)),2021)","v":2025},{"$f":"IF($D591<>\"Battery Electric Bus (BEB)\",MIN(IF($Q591:$X591>=AB$2,$Q591:$X591)),2021)","v":2025},{"$f":"IF($D591<>\"Battery Electric Bus (BEB)\",MIN(IF($Q591:$X591>=AC$2,$Q591:$X591)),2021)","v":2029},{"$f":"IF($D591<>\"Battery Electric Bus (BEB)\",MIN(IF($Q591:$X591>=AD$2,$Q591:$X591)),2021)","v":2029},{"$f":"IF($D591<>\"Battery Electric Bus (BEB)\",MIN(IF($Q591:$X591>=AE$2,$Q591:$X591)),2021)","v":2029},{"$f":"IF($D591<>\"Battery Electric Bus (BEB)\",MIN(IF($Q591:$X591>=AF$2,$Q591:$X591)),2021)","v":2029},{"$f":"IF($D591<>\"Battery Electric Bus (BEB)\",MIN(IF($Q591:$X591>=AG$2,$Q591:$X591)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L591,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ591*(1-$BK591)>$O591,BQ591*(1-$BK591),$O591)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Northeastern Colorado Association of Local Governments (NECALG)",618,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,16,5,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L593,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L593,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D593=Reference!$B$2,Reference!$A$2,IF($D593=Reference!$B$3,IF('Fleet Info'!$H593<=30,Reference!$A$4,Reference!$A$3),IF($D593=Reference!$B$5,IF('Fleet Info'!$I593>20,Reference!$A$5,Reference!$A$6),IF($D593=Reference!$B$7,Reference!$A$7,IF($D593=Reference!$B$8,IF('Fleet Info'!$F593=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D593=Reference!$B$9,IF('Fleet Info'!$F593=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D593=Reference!$B$10,IF('Fleet Info'!$F593=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D593=Reference!$B$11,Reference!$A$11,IF($D593=\"Battery Electric Bus (BEB)\",IF($H593<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L593,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L593,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L593,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D593=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L593,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G593","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W593+$K593","v":2053},{"$f":"IF($D593<>\"Battery Electric Bus (BEB)\",MIN(IF($Q593:$X593>=Y$2,$Q593:$X593)),2021)","v":2025},{"$f":"IF($D593<>\"Battery Electric Bus (BEB)\",MIN(IF($Q593:$X593>=Z$2,$Q593:$X593)),2021)","v":2025},{"$f":"IF($D593<>\"Battery Electric Bus (BEB)\",MIN(IF($Q593:$X593>=AA$2,$Q593:$X593)),2021)","v":2025},{"$f":"IF($D593<>\"Battery Electric Bus (BEB)\",MIN(IF($Q593:$X593>=AB$2,$Q593:$X593)),2021)","v":2025},{"$f":"IF($D593<>\"Battery Electric Bus (BEB)\",MIN(IF($Q593:$X593>=AC$2,$Q593:$X593)),2021)","v":2029},{"$f":"IF($D593<>\"Battery Electric Bus (BEB)\",MIN(IF($Q593:$X593>=AD$2,$Q593:$X593)),2021)","v":2029},{"$f":"IF($D593<>\"Battery Electric Bus (BEB)\",MIN(IF($Q593:$X593>=AE$2,$Q593:$X593)),2021)","v":2029},{"$f":"IF($D593<>\"Battery Electric Bus (BEB)\",MIN(IF($Q593:$X593>=AF$2,$Q593:$X593)),2021)","v":2029},{"$f":"IF($D593<>\"Battery Electric Bus (BEB)\",MIN(IF($Q593:$X593>=AG$2,$Q593:$X593)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L593,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ593*(1-$BK593)>$O593,BQ593*(1-$BK593),$O593)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Northeastern Colorado Association of Local Governments (NECALG)",621,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,2,7,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L596,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L596,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D596=Reference!$B$2,Reference!$A$2,IF($D596=Reference!$B$3,IF('Fleet Info'!$H596<=30,Reference!$A$4,Reference!$A$3),IF($D596=Reference!$B$5,IF('Fleet Info'!$I596>20,Reference!$A$5,Reference!$A$6),IF($D596=Reference!$B$7,Reference!$A$7,IF($D596=Reference!$B$8,IF('Fleet Info'!$F596=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D596=Reference!$B$9,IF('Fleet Info'!$F596=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D596=Reference!$B$10,IF('Fleet Info'!$F596=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D596=Reference!$B$11,Reference!$A$11,IF($D596=\"Battery Electric Bus (BEB)\",IF($H596<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L596,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L596,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L596,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D596=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L596,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G596","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W596+$K596","v":2053},{"$f":"IF($D596<>\"Battery Electric Bus (BEB)\",MIN(IF($Q596:$X596>=Y$2,$Q596:$X596)),2021)","v":2025},{"$f":"IF($D596<>\"Battery Electric Bus (BEB)\",MIN(IF($Q596:$X596>=Z$2,$Q596:$X596)),2021)","v":2025},{"$f":"IF($D596<>\"Battery Electric Bus (BEB)\",MIN(IF($Q596:$X596>=AA$2,$Q596:$X596)),2021)","v":2025},{"$f":"IF($D596<>\"Battery Electric Bus (BEB)\",MIN(IF($Q596:$X596>=AB$2,$Q596:$X596)),2021)","v":2025},{"$f":"IF($D596<>\"Battery Electric Bus (BEB)\",MIN(IF($Q596:$X596>=AC$2,$Q596:$X596)),2021)","v":2029},{"$f":"IF($D596<>\"Battery Electric Bus (BEB)\",MIN(IF($Q596:$X596>=AD$2,$Q596:$X596)),2021)","v":2029},{"$f":"IF($D596<>\"Battery Electric Bus (BEB)\",MIN(IF($Q596:$X596>=AE$2,$Q596:$X596)),2021)","v":2029},{"$f":"IF($D596<>\"Battery Electric Bus (BEB)\",MIN(IF($Q596:$X596>=AF$2,$Q596:$X596)),2021)","v":2029},{"$f":"IF($D596<>\"Battery Electric Bus (BEB)\",MIN(IF($Q596:$X596>=AG$2,$Q596:$X596)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L596,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ596*(1-$BK596)>$O596,BQ596*(1-$BK596),$O596)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Northeastern Colorado Association of Local Governments (NECALG)",625,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,16,7,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L600,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L600,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D600=Reference!$B$2,Reference!$A$2,IF($D600=Reference!$B$3,IF('Fleet Info'!$H600<=30,Reference!$A$4,Reference!$A$3),IF($D600=Reference!$B$5,IF('Fleet Info'!$I600>20,Reference!$A$5,Reference!$A$6),IF($D600=Reference!$B$7,Reference!$A$7,IF($D600=Reference!$B$8,IF('Fleet Info'!$F600=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D600=Reference!$B$9,IF('Fleet Info'!$F600=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D600=Reference!$B$10,IF('Fleet Info'!$F600=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D600=Reference!$B$11,Reference!$A$11,IF($D600=\"Battery Electric Bus (BEB)\",IF($H600<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L600,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L600,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L600,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D600=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L600,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G600","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W600+$K600","v":2053},{"$f":"IF($D600<>\"Battery Electric Bus (BEB)\",MIN(IF($Q600:$X600>=Y$2,$Q600:$X600)),2021)","v":2025},{"$f":"IF($D600<>\"Battery Electric Bus (BEB)\",MIN(IF($Q600:$X600>=Z$2,$Q600:$X600)),2021)","v":2025},{"$f":"IF($D600<>\"Battery Electric Bus (BEB)\",MIN(IF($Q600:$X600>=AA$2,$Q600:$X600)),2021)","v":2025},{"$f":"IF($D600<>\"Battery Electric Bus (BEB)\",MIN(IF($Q600:$X600>=AB$2,$Q600:$X600)),2021)","v":2025},{"$f":"IF($D600<>\"Battery Electric Bus (BEB)\",MIN(IF($Q600:$X600>=AC$2,$Q600:$X600)),2021)","v":2029},{"$f":"IF($D600<>\"Battery Electric Bus (BEB)\",MIN(IF($Q600:$X600>=AD$2,$Q600:$X600)),2021)","v":2029},{"$f":"IF($D600<>\"Battery Electric Bus (BEB)\",MIN(IF($Q600:$X600>=AE$2,$Q600:$X600)),2021)","v":2029},{"$f":"IF($D600<>\"Battery Electric Bus (BEB)\",MIN(IF($Q600:$X600>=AF$2,$Q600:$X600)),2021)","v":2029},{"$f":"IF($D600<>\"Battery Electric Bus (BEB)\",MIN(IF($Q600:$X600>=AG$2,$Q600:$X600)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L600,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ600*(1-$BK600)>$O600,BQ600*(1-$BK600),$O600)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Northeastern Colorado Association of Local Governments (NECALG)",629,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,19,7,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L604,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L604,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D604=Reference!$B$2,Reference!$A$2,IF($D604=Reference!$B$3,IF('Fleet Info'!$H604<=30,Reference!$A$4,Reference!$A$3),IF($D604=Reference!$B$5,IF('Fleet Info'!$I604>20,Reference!$A$5,Reference!$A$6),IF($D604=Reference!$B$7,Reference!$A$7,IF($D604=Reference!$B$8,IF('Fleet Info'!$F604=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D604=Reference!$B$9,IF('Fleet Info'!$F604=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D604=Reference!$B$10,IF('Fleet Info'!$F604=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D604=Reference!$B$11,Reference!$A$11,IF($D604=\"Battery Electric Bus (BEB)\",IF($H604<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L604,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L604,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L604,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D604=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L604,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G604","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W604+$K604","v":2053},{"$f":"IF($D604<>\"Battery Electric Bus (BEB)\",MIN(IF($Q604:$X604>=Y$2,$Q604:$X604)),2021)","v":2025},{"$f":"IF($D604<>\"Battery Electric Bus (BEB)\",MIN(IF($Q604:$X604>=Z$2,$Q604:$X604)),2021)","v":2025},{"$f":"IF($D604<>\"Battery Electric Bus (BEB)\",MIN(IF($Q604:$X604>=AA$2,$Q604:$X604)),2021)","v":2025},{"$f":"IF($D604<>\"Battery Electric Bus (BEB)\",MIN(IF($Q604:$X604>=AB$2,$Q604:$X604)),2021)","v":2025},{"$f":"IF($D604<>\"Battery Electric Bus (BEB)\",MIN(IF($Q604:$X604>=AC$2,$Q604:$X604)),2021)","v":2029},{"$f":"IF($D604<>\"Battery Electric Bus (BEB)\",MIN(IF($Q604:$X604>=AD$2,$Q604:$X604)),2021)","v":2029},{"$f":"IF($D604<>\"Battery Electric Bus (BEB)\",MIN(IF($Q604:$X604>=AE$2,$Q604:$X604)),2021)","v":2029},{"$f":"IF($D604<>\"Battery Electric Bus (BEB)\",MIN(IF($Q604:$X604>=AF$2,$Q604:$X604)),2021)","v":2029},{"$f":"IF($D604<>\"Battery Electric Bus (BEB)\",MIN(IF($Q604:$X604>=AG$2,$Q604:$X604)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L604,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ604*(1-$BK604)>$O604,BQ604*(1-$BK604),$O604)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Northeastern Colorado Association of Local Governments (NECALG)",632,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,19,7,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L607,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L607,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D607=Reference!$B$2,Reference!$A$2,IF($D607=Reference!$B$3,IF('Fleet Info'!$H607<=30,Reference!$A$4,Reference!$A$3),IF($D607=Reference!$B$5,IF('Fleet Info'!$I607>20,Reference!$A$5,Reference!$A$6),IF($D607=Reference!$B$7,Reference!$A$7,IF($D607=Reference!$B$8,IF('Fleet Info'!$F607=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D607=Reference!$B$9,IF('Fleet Info'!$F607=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D607=Reference!$B$10,IF('Fleet Info'!$F607=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D607=Reference!$B$11,Reference!$A$11,IF($D607=\"Battery Electric Bus (BEB)\",IF($H607<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L607,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L607,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L607,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D607=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L607,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G607","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W607+$K607","v":2053},{"$f":"IF($D607<>\"Battery Electric Bus (BEB)\",MIN(IF($Q607:$X607>=Y$2,$Q607:$X607)),2021)","v":2025},{"$f":"IF($D607<>\"Battery Electric Bus (BEB)\",MIN(IF($Q607:$X607>=Z$2,$Q607:$X607)),2021)","v":2025},{"$f":"IF($D607<>\"Battery Electric Bus (BEB)\",MIN(IF($Q607:$X607>=AA$2,$Q607:$X607)),2021)","v":2025},{"$f":"IF($D607<>\"Battery Electric Bus (BEB)\",MIN(IF($Q607:$X607>=AB$2,$Q607:$X607)),2021)","v":2025},{"$f":"IF($D607<>\"Battery Electric Bus (BEB)\",MIN(IF($Q607:$X607>=AC$2,$Q607:$X607)),2021)","v":2029},{"$f":"IF($D607<>\"Battery Electric Bus (BEB)\",MIN(IF($Q607:$X607>=AD$2,$Q607:$X607)),2021)","v":2029},{"$f":"IF($D607<>\"Battery Electric Bus (BEB)\",MIN(IF($Q607:$X607>=AE$2,$Q607:$X607)),2021)","v":2029},{"$f":"IF($D607<>\"Battery Electric Bus (BEB)\",MIN(IF($Q607:$X607>=AF$2,$Q607:$X607)),2021)","v":2029},{"$f":"IF($D607<>\"Battery Electric Bus (BEB)\",MIN(IF($Q607:$X607>=AG$2,$Q607:$X607)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L607,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ607*(1-$BK607)>$O607,BQ607*(1-$BK607),$O607)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Northeastern Colorado Association of Local Governments (NECALG)",634,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,19,7,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L609,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L609,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D609=Reference!$B$2,Reference!$A$2,IF($D609=Reference!$B$3,IF('Fleet Info'!$H609<=30,Reference!$A$4,Reference!$A$3),IF($D609=Reference!$B$5,IF('Fleet Info'!$I609>20,Reference!$A$5,Reference!$A$6),IF($D609=Reference!$B$7,Reference!$A$7,IF($D609=Reference!$B$8,IF('Fleet Info'!$F609=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D609=Reference!$B$9,IF('Fleet Info'!$F609=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D609=Reference!$B$10,IF('Fleet Info'!$F609=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D609=Reference!$B$11,Reference!$A$11,IF($D609=\"Battery Electric Bus (BEB)\",IF($H609<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L609,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L609,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L609,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D609=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L609,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G609","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W609+$K609","v":2053},{"$f":"IF($D609<>\"Battery Electric Bus (BEB)\",MIN(IF($Q609:$X609>=Y$2,$Q609:$X609)),2021)","v":2025},{"$f":"IF($D609<>\"Battery Electric Bus (BEB)\",MIN(IF($Q609:$X609>=Z$2,$Q609:$X609)),2021)","v":2025},{"$f":"IF($D609<>\"Battery Electric Bus (BEB)\",MIN(IF($Q609:$X609>=AA$2,$Q609:$X609)),2021)","v":2025},{"$f":"IF($D609<>\"Battery Electric Bus (BEB)\",MIN(IF($Q609:$X609>=AB$2,$Q609:$X609)),2021)","v":2025},{"$f":"IF($D609<>\"Battery Electric Bus (BEB)\",MIN(IF($Q609:$X609>=AC$2,$Q609:$X609)),2021)","v":2029},{"$f":"IF($D609<>\"Battery Electric Bus (BEB)\",MIN(IF($Q609:$X609>=AD$2,$Q609:$X609)),2021)","v":2029},{"$f":"IF($D609<>\"Battery Electric Bus (BEB)\",MIN(IF($Q609:$X609>=AE$2,$Q609:$X609)),2021)","v":2029},{"$f":"IF($D609<>\"Battery Electric Bus (BEB)\",MIN(IF($Q609:$X609>=AF$2,$Q609:$X609)),2021)","v":2029},{"$f":"IF($D609<>\"Battery Electric Bus (BEB)\",MIN(IF($Q609:$X609>=AG$2,$Q609:$X609)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L609,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ609*(1-$BK609)>$O609,BQ609*(1-$BK609),$O609)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Northeastern Colorado Association of Local Governments (NECALG)",637,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,17,8,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L612,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L612,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D612=Reference!$B$2,Reference!$A$2,IF($D612=Reference!$B$3,IF('Fleet Info'!$H612<=30,Reference!$A$4,Reference!$A$3),IF($D612=Reference!$B$5,IF('Fleet Info'!$I612>20,Reference!$A$5,Reference!$A$6),IF($D612=Reference!$B$7,Reference!$A$7,IF($D612=Reference!$B$8,IF('Fleet Info'!$F612=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D612=Reference!$B$9,IF('Fleet Info'!$F612=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D612=Reference!$B$10,IF('Fleet Info'!$F612=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D612=Reference!$B$11,Reference!$A$11,IF($D612=\"Battery Electric Bus (BEB)\",IF($H612<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L612,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L612,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L612,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D612=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L612,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G612","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W612+$K612","v":2053},{"$f":"IF($D612<>\"Battery Electric Bus (BEB)\",MIN(IF($Q612:$X612>=Y$2,$Q612:$X612)),2021)","v":2025},{"$f":"IF($D612<>\"Battery Electric Bus (BEB)\",MIN(IF($Q612:$X612>=Z$2,$Q612:$X612)),2021)","v":2025},{"$f":"IF($D612<>\"Battery Electric Bus (BEB)\",MIN(IF($Q612:$X612>=AA$2,$Q612:$X612)),2021)","v":2025},{"$f":"IF($D612<>\"Battery Electric Bus (BEB)\",MIN(IF($Q612:$X612>=AB$2,$Q612:$X612)),2021)","v":2025},{"$f":"IF($D612<>\"Battery Electric Bus (BEB)\",MIN(IF($Q612:$X612>=AC$2,$Q612:$X612)),2021)","v":2029},{"$f":"IF($D612<>\"Battery Electric Bus (BEB)\",MIN(IF($Q612:$X612>=AD$2,$Q612:$X612)),2021)","v":2029},{"$f":"IF($D612<>\"Battery Electric Bus (BEB)\",MIN(IF($Q612:$X612>=AE$2,$Q612:$X612)),2021)","v":2029},{"$f":"IF($D612<>\"Battery Electric Bus (BEB)\",MIN(IF($Q612:$X612>=AF$2,$Q612:$X612)),2021)","v":2029},{"$f":"IF($D612<>\"Battery Electric Bus (BEB)\",MIN(IF($Q612:$X612>=AG$2,$Q612:$X612)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L612,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ612*(1-$BK612)>$O612,BQ612*(1-$BK612),$O612)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Northeastern Colorado Association of Local Governments (NECALG)",641,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,2,8,1999,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L616,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L616,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D616=Reference!$B$2,Reference!$A$2,IF($D616=Reference!$B$3,IF('Fleet Info'!$H616<=30,Reference!$A$4,Reference!$A$3),IF($D616=Reference!$B$5,IF('Fleet Info'!$I616>20,Reference!$A$5,Reference!$A$6),IF($D616=Reference!$B$7,Reference!$A$7,IF($D616=Reference!$B$8,IF('Fleet Info'!$F616=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D616=Reference!$B$9,IF('Fleet Info'!$F616=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D616=Reference!$B$10,IF('Fleet Info'!$F616=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D616=Reference!$B$11,Reference!$A$11,IF($D616=\"Battery Electric Bus (BEB)\",IF($H616<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L616,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L616,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L616,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D616=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L616,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G616","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W616+$K616","v":2053},{"$f":"IF($D616<>\"Battery Electric Bus (BEB)\",MIN(IF($Q616:$X616>=Y$2,$Q616:$X616)),2021)","v":2025},{"$f":"IF($D616<>\"Battery Electric Bus (BEB)\",MIN(IF($Q616:$X616>=Z$2,$Q616:$X616)),2021)","v":2025},{"$f":"IF($D616<>\"Battery Electric Bus (BEB)\",MIN(IF($Q616:$X616>=AA$2,$Q616:$X616)),2021)","v":2025},{"$f":"IF($D616<>\"Battery Electric Bus (BEB)\",MIN(IF($Q616:$X616>=AB$2,$Q616:$X616)),2021)","v":2025},{"$f":"IF($D616<>\"Battery Electric Bus (BEB)\",MIN(IF($Q616:$X616>=AC$2,$Q616:$X616)),2021)","v":2029},{"$f":"IF($D616<>\"Battery Electric Bus (BEB)\",MIN(IF($Q616:$X616>=AD$2,$Q616:$X616)),2021)","v":2029},{"$f":"IF($D616<>\"Battery Electric Bus (BEB)\",MIN(IF($Q616:$X616>=AE$2,$Q616:$X616)),2021)","v":2029},{"$f":"IF($D616<>\"Battery Electric Bus (BEB)\",MIN(IF($Q616:$X616>=AF$2,$Q616:$X616)),2021)","v":2029},{"$f":"IF($D616<>\"Battery Electric Bus (BEB)\",MIN(IF($Q616:$X616>=AG$2,$Q616:$X616)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L616,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ616*(1-$BK616)>$O616,BQ616*(1-$BK616),$O616)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Northeastern Colorado Association of Local Governments (NECALG)",644,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,30,10,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L619,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L619,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D619=Reference!$B$2,Reference!$A$2,IF($D619=Reference!$B$3,IF('Fleet Info'!$H619<=30,Reference!$A$4,Reference!$A$3),IF($D619=Reference!$B$5,IF('Fleet Info'!$I619>20,Reference!$A$5,Reference!$A$6),IF($D619=Reference!$B$7,Reference!$A$7,IF($D619=Reference!$B$8,IF('Fleet Info'!$F619=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D619=Reference!$B$9,IF('Fleet Info'!$F619=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D619=Reference!$B$10,IF('Fleet Info'!$F619=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D619=Reference!$B$11,Reference!$A$11,IF($D619=\"Battery Electric Bus (BEB)\",IF($H619<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L619,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L619,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L619,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D619=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L619,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G619","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W619+$K619","v":2061},{"$f":"IF($D619<>\"Battery Electric Bus (BEB)\",MIN(IF($Q619:$X619>=Y$2,$Q619:$X619)),2021)","v":2026},{"$f":"IF($D619<>\"Battery Electric Bus (BEB)\",MIN(IF($Q619:$X619>=Z$2,$Q619:$X619)),2021)","v":2026},{"$f":"IF($D619<>\"Battery Electric Bus (BEB)\",MIN(IF($Q619:$X619>=AA$2,$Q619:$X619)),2021)","v":2026},{"$f":"IF($D619<>\"Battery Electric Bus (BEB)\",MIN(IF($Q619:$X619>=AB$2,$Q619:$X619)),2021)","v":2026},{"$f":"IF($D619<>\"Battery Electric Bus (BEB)\",MIN(IF($Q619:$X619>=AC$2,$Q619:$X619)),2021)","v":2026},{"$f":"IF($D619<>\"Battery Electric Bus (BEB)\",MIN(IF($Q619:$X619>=AD$2,$Q619:$X619)),2021)","v":2031},{"$f":"IF($D619<>\"Battery Electric Bus (BEB)\",MIN(IF($Q619:$X619>=AE$2,$Q619:$X619)),2021)","v":2031},{"$f":"IF($D619<>\"Battery Electric Bus (BEB)\",MIN(IF($Q619:$X619>=AF$2,$Q619:$X619)),2021)","v":2031},{"$f":"IF($D619<>\"Battery Electric Bus (BEB)\",MIN(IF($Q619:$X619>=AG$2,$Q619:$X619)),2021)","v":2031},{"$f":"IF(OR($Q619=AH$2,$R619=AH$2,$S619=AH$2,$T619=AH$2,$U619=AH$2,$V619=AH$2,$W619=AH$2,$X619=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L619,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ619*(1-$BK619)>$O619,BQ619*(1-$BK619),$O619)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Northeastern Colorado Association of Local Governments (NECALG)",647,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,30,11,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L622,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L622,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D622=Reference!$B$2,Reference!$A$2,IF($D622=Reference!$B$3,IF('Fleet Info'!$H622<=30,Reference!$A$4,Reference!$A$3),IF($D622=Reference!$B$5,IF('Fleet Info'!$I622>20,Reference!$A$5,Reference!$A$6),IF($D622=Reference!$B$7,Reference!$A$7,IF($D622=Reference!$B$8,IF('Fleet Info'!$F622=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D622=Reference!$B$9,IF('Fleet Info'!$F622=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D622=Reference!$B$10,IF('Fleet Info'!$F622=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D622=Reference!$B$11,Reference!$A$11,IF($D622=\"Battery Electric Bus (BEB)\",IF($H622<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L622,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L622,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L622,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D622=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L622,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G622","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W622+$K622","v":2061},{"$f":"IF($D622<>\"Battery Electric Bus (BEB)\",MIN(IF($Q622:$X622>=Y$2,$Q622:$X622)),2021)","v":2026},{"$f":"IF($D622<>\"Battery Electric Bus (BEB)\",MIN(IF($Q622:$X622>=Z$2,$Q622:$X622)),2021)","v":2026},{"$f":"IF($D622<>\"Battery Electric Bus (BEB)\",MIN(IF($Q622:$X622>=AA$2,$Q622:$X622)),2021)","v":2026},{"$f":"IF($D622<>\"Battery Electric Bus (BEB)\",MIN(IF($Q622:$X622>=AB$2,$Q622:$X622)),2021)","v":2026},{"$f":"IF($D622<>\"Battery Electric Bus (BEB)\",MIN(IF($Q622:$X622>=AC$2,$Q622:$X622)),2021)","v":2026},{"$f":"IF($D622<>\"Battery Electric Bus (BEB)\",MIN(IF($Q622:$X622>=AD$2,$Q622:$X622)),2021)","v":2031},{"$f":"IF($D622<>\"Battery Electric Bus (BEB)\",MIN(IF($Q622:$X622>=AE$2,$Q622:$X622)),2021)","v":2031},{"$f":"IF($D622<>\"Battery Electric Bus (BEB)\",MIN(IF($Q622:$X622>=AF$2,$Q622:$X622)),2021)","v":2031},{"$f":"IF($D622<>\"Battery Electric Bus (BEB)\",MIN(IF($Q622:$X622>=AG$2,$Q622:$X622)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L622,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,{"$f":"IF(BN622*(1-$BK622)>$O622,BN622*(1-$BK622),$O622)","v":132376.95999999999},121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Northeastern Colorado Association of Local Governments (NECALG)",652,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,30,14,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L627,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L627,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D627=Reference!$B$2,Reference!$A$2,IF($D627=Reference!$B$3,IF('Fleet Info'!$H627<=30,Reference!$A$4,Reference!$A$3),IF($D627=Reference!$B$5,IF('Fleet Info'!$I627>20,Reference!$A$5,Reference!$A$6),IF($D627=Reference!$B$7,Reference!$A$7,IF($D627=Reference!$B$8,IF('Fleet Info'!$F627=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D627=Reference!$B$9,IF('Fleet Info'!$F627=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D627=Reference!$B$10,IF('Fleet Info'!$F627=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D627=Reference!$B$11,Reference!$A$11,IF($D627=\"Battery Electric Bus (BEB)\",IF($H627<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L627,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L627,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L627,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D627=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L627,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G627","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W627+$K627","v":2061},{"$f":"IF($D627<>\"Battery Electric Bus (BEB)\",MIN(IF($Q627:$X627>=Y$2,$Q627:$X627)),2021)","v":2026},{"$f":"IF($D627<>\"Battery Electric Bus (BEB)\",MIN(IF($Q627:$X627>=Z$2,$Q627:$X627)),2021)","v":2026},{"$f":"IF($D627<>\"Battery Electric Bus (BEB)\",MIN(IF($Q627:$X627>=AA$2,$Q627:$X627)),2021)","v":2026},{"$f":"IF($D627<>\"Battery Electric Bus (BEB)\",MIN(IF($Q627:$X627>=AB$2,$Q627:$X627)),2021)","v":2026},{"$f":"IF($D627<>\"Battery Electric Bus (BEB)\",MIN(IF($Q627:$X627>=AC$2,$Q627:$X627)),2021)","v":2026},{"$f":"IF($D627<>\"Battery Electric Bus (BEB)\",MIN(IF($Q627:$X627>=AD$2,$Q627:$X627)),2021)","v":2031},{"$f":"IF($D627<>\"Battery Electric Bus (BEB)\",MIN(IF($Q627:$X627>=AE$2,$Q627:$X627)),2021)","v":2031},{"$f":"IF($D627<>\"Battery Electric Bus (BEB)\",MIN(IF($Q627:$X627>=AF$2,$Q627:$X627)),2021)","v":2031},{"$f":"IF($D627<>\"Battery Electric Bus (BEB)\",MIN(IF($Q627:$X627>=AG$2,$Q627:$X627)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L627,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM627*(1-$BK627)>$O627,BM627*(1-$BK627),$O627)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Northeastern Colorado Association of Local Governments (NECALG)",655,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,30,14,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L630,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L630,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D630=Reference!$B$2,Reference!$A$2,IF($D630=Reference!$B$3,IF('Fleet Info'!$H630<=30,Reference!$A$4,Reference!$A$3),IF($D630=Reference!$B$5,IF('Fleet Info'!$I630>20,Reference!$A$5,Reference!$A$6),IF($D630=Reference!$B$7,Reference!$A$7,IF($D630=Reference!$B$8,IF('Fleet Info'!$F630=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D630=Reference!$B$9,IF('Fleet Info'!$F630=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D630=Reference!$B$10,IF('Fleet Info'!$F630=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D630=Reference!$B$11,Reference!$A$11,IF($D630=\"Battery Electric Bus (BEB)\",IF($H630<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L630,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L630,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L630,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D630=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L630,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G630","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W630+$K630","v":2057},{"$f":"IF($D630<>\"Battery Electric Bus (BEB)\",MIN(IF($Q630:$X630>=Y$2,$Q630:$X630)),2021)","v":2022},{"$f":"IF($D630<>\"Battery Electric Bus (BEB)\",MIN(IF($Q630:$X630>=Z$2,$Q630:$X630)),2021)","v":2027},{"$f":"IF($D630<>\"Battery Electric Bus (BEB)\",MIN(IF($Q630:$X630>=AA$2,$Q630:$X630)),2021)","v":2027},{"$f":"IF($D630<>\"Battery Electric Bus (BEB)\",MIN(IF($Q630:$X630>=AB$2,$Q630:$X630)),2021)","v":2027},{"$f":"IF($D630<>\"Battery Electric Bus (BEB)\",MIN(IF($Q630:$X630>=AC$2,$Q630:$X630)),2021)","v":2027},{"$f":"IF($D630<>\"Battery Electric Bus (BEB)\",MIN(IF($Q630:$X630>=AD$2,$Q630:$X630)),2021)","v":2027},{"$f":"IF($D630<>\"Battery Electric Bus (BEB)\",MIN(IF($Q630:$X630>=AE$2,$Q630:$X630)),2021)","v":2032},{"$f":"IF($D630<>\"Battery Electric Bus (BEB)\",MIN(IF($Q630:$X630>=AF$2,$Q630:$X630)),2021)","v":2032},{"$f":"IF($D630<>\"Battery Electric Bus (BEB)\",MIN(IF($Q630:$X630>=AG$2,$Q630:$X630)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L630,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM630*(1-$BK630)>$O630,BM630*(1-$BK630),$O630)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Northeastern Colorado Association of Local Governments (NECALG)",656,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,30,15,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L631,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L631,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D631=Reference!$B$2,Reference!$A$2,IF($D631=Reference!$B$3,IF('Fleet Info'!$H631<=30,Reference!$A$4,Reference!$A$3),IF($D631=Reference!$B$5,IF('Fleet Info'!$I631>20,Reference!$A$5,Reference!$A$6),IF($D631=Reference!$B$7,Reference!$A$7,IF($D631=Reference!$B$8,IF('Fleet Info'!$F631=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D631=Reference!$B$9,IF('Fleet Info'!$F631=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D631=Reference!$B$10,IF('Fleet Info'!$F631=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D631=Reference!$B$11,Reference!$A$11,IF($D631=\"Battery Electric Bus (BEB)\",IF($H631<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L631,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L631,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L631,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D631=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L631,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G631","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W631+$K631","v":2061},{"$f":"IF($D631<>\"Battery Electric Bus (BEB)\",MIN(IF($Q631:$X631>=Y$2,$Q631:$X631)),2021)","v":2026},{"$f":"IF($D631<>\"Battery Electric Bus (BEB)\",MIN(IF($Q631:$X631>=Z$2,$Q631:$X631)),2021)","v":2026},{"$f":"IF($D631<>\"Battery Electric Bus (BEB)\",MIN(IF($Q631:$X631>=AA$2,$Q631:$X631)),2021)","v":2026},{"$f":"IF($D631<>\"Battery Electric Bus (BEB)\",MIN(IF($Q631:$X631>=AB$2,$Q631:$X631)),2021)","v":2026},{"$f":"IF($D631<>\"Battery Electric Bus (BEB)\",MIN(IF($Q631:$X631>=AC$2,$Q631:$X631)),2021)","v":2026},{"$f":"IF($D631<>\"Battery Electric Bus (BEB)\",MIN(IF($Q631:$X631>=AD$2,$Q631:$X631)),2021)","v":2031},{"$f":"IF($D631<>\"Battery Electric Bus (BEB)\",MIN(IF($Q631:$X631>=AE$2,$Q631:$X631)),2021)","v":2031},{"$f":"IF($D631<>\"Battery Electric Bus (BEB)\",MIN(IF($Q631:$X631>=AF$2,$Q631:$X631)),2021)","v":2031},{"$f":"IF($D631<>\"Battery Electric Bus (BEB)\",MIN(IF($Q631:$X631>=AG$2,$Q631:$X631)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L631,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM631*(1-$BK631)>$O631,BM631*(1-$BK631),$O631)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Northeastern Colorado Association of Local Governments (NECALG)",660,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,30,20,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L635,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L635,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D635=Reference!$B$2,Reference!$A$2,IF($D635=Reference!$B$3,IF('Fleet Info'!$H635<=30,Reference!$A$4,Reference!$A$3),IF($D635=Reference!$B$5,IF('Fleet Info'!$I635>20,Reference!$A$5,Reference!$A$6),IF($D635=Reference!$B$7,Reference!$A$7,IF($D635=Reference!$B$8,IF('Fleet Info'!$F635=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D635=Reference!$B$9,IF('Fleet Info'!$F635=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D635=Reference!$B$10,IF('Fleet Info'!$F635=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D635=Reference!$B$11,Reference!$A$11,IF($D635=\"Battery Electric Bus (BEB)\",IF($H635<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L635,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L635,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L635,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D635=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L635,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G635","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W635+$K635","v":2061},{"$f":"IF($D635<>\"Battery Electric Bus (BEB)\",MIN(IF($Q635:$X635>=Y$2,$Q635:$X635)),2021)","v":2026},{"$f":"IF($D635<>\"Battery Electric Bus (BEB)\",MIN(IF($Q635:$X635>=Z$2,$Q635:$X635)),2021)","v":2026},{"$f":"IF($D635<>\"Battery Electric Bus (BEB)\",MIN(IF($Q635:$X635>=AA$2,$Q635:$X635)),2021)","v":2026},{"$f":"IF($D635<>\"Battery Electric Bus (BEB)\",MIN(IF($Q635:$X635>=AB$2,$Q635:$X635)),2021)","v":2026},{"$f":"IF($D635<>\"Battery Electric Bus (BEB)\",MIN(IF($Q635:$X635>=AC$2,$Q635:$X635)),2021)","v":2026},{"$f":"IF($D635<>\"Battery Electric Bus (BEB)\",MIN(IF($Q635:$X635>=AD$2,$Q635:$X635)),2021)","v":2031},{"$f":"IF($D635<>\"Battery Electric Bus (BEB)\",MIN(IF($Q635:$X635>=AE$2,$Q635:$X635)),2021)","v":2031},{"$f":"IF($D635<>\"Battery Electric Bus (BEB)\",MIN(IF($Q635:$X635>=AF$2,$Q635:$X635)),2021)","v":2031},{"$f":"IF($D635<>\"Battery Electric Bus (BEB)\",MIN(IF($Q635:$X635>=AG$2,$Q635:$X635)),2021)","v":2031},{"$f":"IF(OR($Q635=AH$2,$R635=AH$2,$S635=AH$2,$T635=AH$2,$U635=AH$2,$V635=AH$2,$W635=AH$2,$X635=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L635,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM635*(1-$BK635)>$O635,BM635*(1-$BK635),$O635)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Prowers County",665,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,10,4,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L638,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L638,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D638=Reference!$B$2,Reference!$A$2,IF($D638=Reference!$B$3,IF('Fleet Info'!$H638<=30,Reference!$A$4,Reference!$A$3),IF($D638=Reference!$B$5,IF('Fleet Info'!$I638>20,Reference!$A$5,Reference!$A$6),IF($D638=Reference!$B$7,Reference!$A$7,IF($D638=Reference!$B$8,IF('Fleet Info'!$F638=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D638=Reference!$B$9,IF('Fleet Info'!$F638=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D638=Reference!$B$10,IF('Fleet Info'!$F638=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D638=Reference!$B$11,Reference!$A$11,IF($D638=\"Battery Electric Bus (BEB)\",IF($H638<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L638,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L638,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L638,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D638=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L638,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G638","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W638+$K638","v":2053},{"$f":"IF($D638<>\"Battery Electric Bus (BEB)\",MIN(IF($Q638:$X638>=Y$2,$Q638:$X638)),2021)","v":2025},{"$f":"IF($D638<>\"Battery Electric Bus (BEB)\",MIN(IF($Q638:$X638>=Z$2,$Q638:$X638)),2021)","v":2025},{"$f":"IF($D638<>\"Battery Electric Bus (BEB)\",MIN(IF($Q638:$X638>=AA$2,$Q638:$X638)),2021)","v":2025},{"$f":"IF($D638<>\"Battery Electric Bus (BEB)\",MIN(IF($Q638:$X638>=AB$2,$Q638:$X638)),2021)","v":2025},{"$f":"IF($D638<>\"Battery Electric Bus (BEB)\",MIN(IF($Q638:$X638>=AC$2,$Q638:$X638)),2021)","v":2029},{"$f":"IF($D638<>\"Battery Electric Bus (BEB)\",MIN(IF($Q638:$X638>=AD$2,$Q638:$X638)),2021)","v":2029},{"$f":"IF($D638<>\"Battery Electric Bus (BEB)\",MIN(IF($Q638:$X638>=AE$2,$Q638:$X638)),2021)","v":2029},{"$f":"IF($D638<>\"Battery Electric Bus (BEB)\",MIN(IF($Q638:$X638>=AF$2,$Q638:$X638)),2021)","v":2029},{"$f":"IF($D638<>\"Battery Electric Bus (BEB)\",MIN(IF($Q638:$X638>=AG$2,$Q638:$X638)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L638,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM638*(1-$BK638)>$O638,BM638*(1-$BK638),$O638)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Roaring Fork Transportation Authority (RFTA)",672,"CB - Commuter Bus","Bus (BU)","Hybrid Diesel","Non-ADA",1,40,36,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L644,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L644,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D644=Reference!$B$2,Reference!$A$2,IF($D644=Reference!$B$3,IF('Fleet Info'!$H644<=30,Reference!$A$4,Reference!$A$3),IF($D644=Reference!$B$5,IF('Fleet Info'!$I644>20,Reference!$A$5,Reference!$A$6),IF($D644=Reference!$B$7,Reference!$A$7,IF($D644=Reference!$B$8,IF('Fleet Info'!$F644=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D644=Reference!$B$9,IF('Fleet Info'!$F644=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D644=Reference!$B$10,IF('Fleet Info'!$F644=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D644=Reference!$B$11,Reference!$A$11,IF($D644=\"Battery Electric Bus (BEB)\",IF($H644<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L644,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L644,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L644,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D644=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L644,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G644","v":110000},{"$f":"IF(J644+K644<=2021,2021+K644,J644+K644)","v":2033},2045,2057,2069,2081,2093,2105,{"$f":"W644+$K644","v":2117},{"$f":"IF($D644<>\"Battery Electric Bus (BEB)\",MIN(IF($Q644:$X644>=Y$2,$Q644:$X644)),2021)","v":2033},{"$f":"IF($D644<>\"Battery Electric Bus (BEB)\",MIN(IF($Q644:$X644>=Z$2,$Q644:$X644)),2021)","v":2033},{"$f":"IF($D644<>\"Battery Electric Bus (BEB)\",MIN(IF($Q644:$X644>=AA$2,$Q644:$X644)),2021)","v":2033},{"$f":"IF($D644<>\"Battery Electric Bus (BEB)\",MIN(IF($Q644:$X644>=AB$2,$Q644:$X644)),2021)","v":2033},{"$f":"IF($D644<>\"Battery Electric Bus (BEB)\",MIN(IF($Q644:$X644>=AC$2,$Q644:$X644)),2021)","v":2033},{"$f":"IF($D644<>\"Battery Electric Bus (BEB)\",MIN(IF($Q644:$X644>=AD$2,$Q644:$X644)),2021)","v":2033},{"$f":"IF($D644<>\"Battery Electric Bus (BEB)\",MIN(IF($Q644:$X644>=AE$2,$Q644:$X644)),2021)","v":2033},{"$f":"IF($D644<>\"Battery Electric Bus (BEB)\",MIN(IF($Q644:$X644>=AF$2,$Q644:$X644)),2021)","v":2033},{"$f":"IF($D644<>\"Battery Electric Bus (BEB)\",MIN(IF($Q644:$X644>=AG$2,$Q644:$X644)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L644,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM644*(1-$BK644)>$O644,BM644*(1-$BK644),$O644)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",674,"CB - Commuter Bus","Bus (BU)","Hybrid Diesel","Non-ADA",1,40,36,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L646,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L646,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D646=Reference!$B$2,Reference!$A$2,IF($D646=Reference!$B$3,IF('Fleet Info'!$H646<=30,Reference!$A$4,Reference!$A$3),IF($D646=Reference!$B$5,IF('Fleet Info'!$I646>20,Reference!$A$5,Reference!$A$6),IF($D646=Reference!$B$7,Reference!$A$7,IF($D646=Reference!$B$8,IF('Fleet Info'!$F646=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D646=Reference!$B$9,IF('Fleet Info'!$F646=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D646=Reference!$B$10,IF('Fleet Info'!$F646=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D646=Reference!$B$11,Reference!$A$11,IF($D646=\"Battery Electric Bus (BEB)\",IF($H646<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L646,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L646,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L646,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D646=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L646,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G646","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W646+$K646","v":2117},{"$f":"IF($D646<>\"Battery Electric Bus (BEB)\",MIN(IF($Q646:$X646>=Y$2,$Q646:$X646)),2021)","v":2033},{"$f":"IF($D646<>\"Battery Electric Bus (BEB)\",MIN(IF($Q646:$X646>=Z$2,$Q646:$X646)),2021)","v":2033},{"$f":"IF($D646<>\"Battery Electric Bus (BEB)\",MIN(IF($Q646:$X646>=AA$2,$Q646:$X646)),2021)","v":2033},{"$f":"IF($D646<>\"Battery Electric Bus (BEB)\",MIN(IF($Q646:$X646>=AB$2,$Q646:$X646)),2021)","v":2033},{"$f":"IF($D646<>\"Battery Electric Bus (BEB)\",MIN(IF($Q646:$X646>=AC$2,$Q646:$X646)),2021)","v":2033},{"$f":"IF($D646<>\"Battery Electric Bus (BEB)\",MIN(IF($Q646:$X646>=AD$2,$Q646:$X646)),2021)","v":2033},{"$f":"IF($D646<>\"Battery Electric Bus (BEB)\",MIN(IF($Q646:$X646>=AE$2,$Q646:$X646)),2021)","v":2033},{"$f":"IF($D646<>\"Battery Electric Bus (BEB)\",MIN(IF($Q646:$X646>=AF$2,$Q646:$X646)),2021)","v":2033},{"$f":"IF($D646<>\"Battery Electric Bus (BEB)\",MIN(IF($Q646:$X646>=AG$2,$Q646:$X646)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L646,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM646*(1-$BK646)>$O646,BM646*(1-$BK646),$O646)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",677,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,36,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L649,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L649,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D649=Reference!$B$2,Reference!$A$2,IF($D649=Reference!$B$3,IF('Fleet Info'!$H649<=30,Reference!$A$4,Reference!$A$3),IF($D649=Reference!$B$5,IF('Fleet Info'!$I649>20,Reference!$A$5,Reference!$A$6),IF($D649=Reference!$B$7,Reference!$A$7,IF($D649=Reference!$B$8,IF('Fleet Info'!$F649=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D649=Reference!$B$9,IF('Fleet Info'!$F649=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D649=Reference!$B$10,IF('Fleet Info'!$F649=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D649=Reference!$B$11,Reference!$A$11,IF($D649=\"Battery Electric Bus (BEB)\",IF($H649<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L649,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L649,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L649,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D649=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L649,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G649","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W649+$K649","v":2117},{"$f":"IF($D649<>\"Battery Electric Bus (BEB)\",MIN(IF($Q649:$X649>=Y$2,$Q649:$X649)),2021)","v":2033},{"$f":"IF($D649<>\"Battery Electric Bus (BEB)\",MIN(IF($Q649:$X649>=Z$2,$Q649:$X649)),2021)","v":2033},{"$f":"IF($D649<>\"Battery Electric Bus (BEB)\",MIN(IF($Q649:$X649>=AA$2,$Q649:$X649)),2021)","v":2033},{"$f":"IF($D649<>\"Battery Electric Bus (BEB)\",MIN(IF($Q649:$X649>=AB$2,$Q649:$X649)),2021)","v":2033},{"$f":"IF($D649<>\"Battery Electric Bus (BEB)\",MIN(IF($Q649:$X649>=AC$2,$Q649:$X649)),2021)","v":2033},{"$f":"IF($D649<>\"Battery Electric Bus (BEB)\",MIN(IF($Q649:$X649>=AD$2,$Q649:$X649)),2021)","v":2033},{"$f":"IF($D649<>\"Battery Electric Bus (BEB)\",MIN(IF($Q649:$X649>=AE$2,$Q649:$X649)),2021)","v":2033},{"$f":"IF($D649<>\"Battery Electric Bus (BEB)\",MIN(IF($Q649:$X649>=AF$2,$Q649:$X649)),2021)","v":2033},{"$f":"IF($D649<>\"Battery Electric Bus (BEB)\",MIN(IF($Q649:$X649>=AG$2,$Q649:$X649)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L649,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ649*(1-$BK649)>$O649,BQ649*(1-$BK649),$O649)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",681,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,36,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L653,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L653,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D653=Reference!$B$2,Reference!$A$2,IF($D653=Reference!$B$3,IF('Fleet Info'!$H653<=30,Reference!$A$4,Reference!$A$3),IF($D653=Reference!$B$5,IF('Fleet Info'!$I653>20,Reference!$A$5,Reference!$A$6),IF($D653=Reference!$B$7,Reference!$A$7,IF($D653=Reference!$B$8,IF('Fleet Info'!$F653=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D653=Reference!$B$9,IF('Fleet Info'!$F653=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D653=Reference!$B$10,IF('Fleet Info'!$F653=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D653=Reference!$B$11,Reference!$A$11,IF($D653=\"Battery Electric Bus (BEB)\",IF($H653<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L653,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L653,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L653,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D653=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L653,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G653","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W653+$K653","v":2117},{"$f":"IF($D653<>\"Battery Electric Bus (BEB)\",MIN(IF($Q653:$X653>=Y$2,$Q653:$X653)),2021)","v":2033},{"$f":"IF($D653<>\"Battery Electric Bus (BEB)\",MIN(IF($Q653:$X653>=Z$2,$Q653:$X653)),2021)","v":2033},{"$f":"IF($D653<>\"Battery Electric Bus (BEB)\",MIN(IF($Q653:$X653>=AA$2,$Q653:$X653)),2021)","v":2033},{"$f":"IF($D653<>\"Battery Electric Bus (BEB)\",MIN(IF($Q653:$X653>=AB$2,$Q653:$X653)),2021)","v":2033},{"$f":"IF($D653<>\"Battery Electric Bus (BEB)\",MIN(IF($Q653:$X653>=AC$2,$Q653:$X653)),2021)","v":2033},{"$f":"IF($D653<>\"Battery Electric Bus (BEB)\",MIN(IF($Q653:$X653>=AD$2,$Q653:$X653)),2021)","v":2033},{"$f":"IF($D653<>\"Battery Electric Bus (BEB)\",MIN(IF($Q653:$X653>=AE$2,$Q653:$X653)),2021)","v":2033},{"$f":"IF($D653<>\"Battery Electric Bus (BEB)\",MIN(IF($Q653:$X653>=AF$2,$Q653:$X653)),2021)","v":2033},{"$f":"IF($D653<>\"Battery Electric Bus (BEB)\",MIN(IF($Q653:$X653>=AG$2,$Q653:$X653)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L653,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ653*(1-$BK653)>$O653,BQ653*(1-$BK653),$O653)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",685,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,36,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L657,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L657,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D657=Reference!$B$2,Reference!$A$2,IF($D657=Reference!$B$3,IF('Fleet Info'!$H657<=30,Reference!$A$4,Reference!$A$3),IF($D657=Reference!$B$5,IF('Fleet Info'!$I657>20,Reference!$A$5,Reference!$A$6),IF($D657=Reference!$B$7,Reference!$A$7,IF($D657=Reference!$B$8,IF('Fleet Info'!$F657=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D657=Reference!$B$9,IF('Fleet Info'!$F657=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D657=Reference!$B$10,IF('Fleet Info'!$F657=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D657=Reference!$B$11,Reference!$A$11,IF($D657=\"Battery Electric Bus (BEB)\",IF($H657<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L657,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L657,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L657,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D657=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L657,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G657","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W657+$K657","v":2117},{"$f":"IF($D657<>\"Battery Electric Bus (BEB)\",MIN(IF($Q657:$X657>=Y$2,$Q657:$X657)),2021)","v":2033},{"$f":"IF($D657<>\"Battery Electric Bus (BEB)\",MIN(IF($Q657:$X657>=Z$2,$Q657:$X657)),2021)","v":2033},{"$f":"IF($D657<>\"Battery Electric Bus (BEB)\",MIN(IF($Q657:$X657>=AA$2,$Q657:$X657)),2021)","v":2033},{"$f":"IF($D657<>\"Battery Electric Bus (BEB)\",MIN(IF($Q657:$X657>=AB$2,$Q657:$X657)),2021)","v":2033},{"$f":"IF($D657<>\"Battery Electric Bus (BEB)\",MIN(IF($Q657:$X657>=AC$2,$Q657:$X657)),2021)","v":2033},{"$f":"IF($D657<>\"Battery Electric Bus (BEB)\",MIN(IF($Q657:$X657>=AD$2,$Q657:$X657)),2021)","v":2033},{"$f":"IF($D657<>\"Battery Electric Bus (BEB)\",MIN(IF($Q657:$X657>=AE$2,$Q657:$X657)),2021)","v":2033},{"$f":"IF($D657<>\"Battery Electric Bus (BEB)\",MIN(IF($Q657:$X657>=AF$2,$Q657:$X657)),2021)","v":2033},{"$f":"IF($D657<>\"Battery Electric Bus (BEB)\",MIN(IF($Q657:$X657>=AG$2,$Q657:$X657)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L657,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ657*(1-$BK657)>$O657,BQ657*(1-$BK657),$O657)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",688,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,36,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L660,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L660,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D660=Reference!$B$2,Reference!$A$2,IF($D660=Reference!$B$3,IF('Fleet Info'!$H660<=30,Reference!$A$4,Reference!$A$3),IF($D660=Reference!$B$5,IF('Fleet Info'!$I660>20,Reference!$A$5,Reference!$A$6),IF($D660=Reference!$B$7,Reference!$A$7,IF($D660=Reference!$B$8,IF('Fleet Info'!$F660=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D660=Reference!$B$9,IF('Fleet Info'!$F660=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D660=Reference!$B$10,IF('Fleet Info'!$F660=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D660=Reference!$B$11,Reference!$A$11,IF($D660=\"Battery Electric Bus (BEB)\",IF($H660<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L660,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L660,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L660,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D660=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L660,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G660","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W660+$K660","v":2117},{"$f":"IF($D660<>\"Battery Electric Bus (BEB)\",MIN(IF($Q660:$X660>=Y$2,$Q660:$X660)),2021)","v":2033},{"$f":"IF($D660<>\"Battery Electric Bus (BEB)\",MIN(IF($Q660:$X660>=Z$2,$Q660:$X660)),2021)","v":2033},{"$f":"IF($D660<>\"Battery Electric Bus (BEB)\",MIN(IF($Q660:$X660>=AA$2,$Q660:$X660)),2021)","v":2033},{"$f":"IF($D660<>\"Battery Electric Bus (BEB)\",MIN(IF($Q660:$X660>=AB$2,$Q660:$X660)),2021)","v":2033},{"$f":"IF($D660<>\"Battery Electric Bus (BEB)\",MIN(IF($Q660:$X660>=AC$2,$Q660:$X660)),2021)","v":2033},{"$f":"IF($D660<>\"Battery Electric Bus (BEB)\",MIN(IF($Q660:$X660>=AD$2,$Q660:$X660)),2021)","v":2033},{"$f":"IF($D660<>\"Battery Electric Bus (BEB)\",MIN(IF($Q660:$X660>=AE$2,$Q660:$X660)),2021)","v":2033},{"$f":"IF($D660<>\"Battery Electric Bus (BEB)\",MIN(IF($Q660:$X660>=AF$2,$Q660:$X660)),2021)","v":2033},{"$f":"IF($D660<>\"Battery Electric Bus (BEB)\",MIN(IF($Q660:$X660>=AG$2,$Q660:$X660)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L660,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ660*(1-$BK660)>$O660,BQ660*(1-$BK660),$O660)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",690,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,36,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L662,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L662,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D662=Reference!$B$2,Reference!$A$2,IF($D662=Reference!$B$3,IF('Fleet Info'!$H662<=30,Reference!$A$4,Reference!$A$3),IF($D662=Reference!$B$5,IF('Fleet Info'!$I662>20,Reference!$A$5,Reference!$A$6),IF($D662=Reference!$B$7,Reference!$A$7,IF($D662=Reference!$B$8,IF('Fleet Info'!$F662=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D662=Reference!$B$9,IF('Fleet Info'!$F662=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D662=Reference!$B$10,IF('Fleet Info'!$F662=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D662=Reference!$B$11,Reference!$A$11,IF($D662=\"Battery Electric Bus (BEB)\",IF($H662<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L662,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L662,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L662,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D662=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L662,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G662","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W662+$K662","v":2117},{"$f":"IF($D662<>\"Battery Electric Bus (BEB)\",MIN(IF($Q662:$X662>=Y$2,$Q662:$X662)),2021)","v":2033},{"$f":"IF($D662<>\"Battery Electric Bus (BEB)\",MIN(IF($Q662:$X662>=Z$2,$Q662:$X662)),2021)","v":2033},{"$f":"IF($D662<>\"Battery Electric Bus (BEB)\",MIN(IF($Q662:$X662>=AA$2,$Q662:$X662)),2021)","v":2033},{"$f":"IF($D662<>\"Battery Electric Bus (BEB)\",MIN(IF($Q662:$X662>=AB$2,$Q662:$X662)),2021)","v":2033},{"$f":"IF($D662<>\"Battery Electric Bus (BEB)\",MIN(IF($Q662:$X662>=AC$2,$Q662:$X662)),2021)","v":2033},{"$f":"IF($D662<>\"Battery Electric Bus (BEB)\",MIN(IF($Q662:$X662>=AD$2,$Q662:$X662)),2021)","v":2033},{"$f":"IF($D662<>\"Battery Electric Bus (BEB)\",MIN(IF($Q662:$X662>=AE$2,$Q662:$X662)),2021)","v":2033},{"$f":"IF($D662<>\"Battery Electric Bus (BEB)\",MIN(IF($Q662:$X662>=AF$2,$Q662:$X662)),2021)","v":2033},{"$f":"IF($D662<>\"Battery Electric Bus (BEB)\",MIN(IF($Q662:$X662>=AG$2,$Q662:$X662)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L662,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ662*(1-$BK662)>$O662,BQ662*(1-$BK662),$O662)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",693,"CB - Commuter Bus","Bus (BU)","Hybrid Diesel","Non-ADA",1,40,36,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L665,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L665,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D665=Reference!$B$2,Reference!$A$2,IF($D665=Reference!$B$3,IF('Fleet Info'!$H665<=30,Reference!$A$4,Reference!$A$3),IF($D665=Reference!$B$5,IF('Fleet Info'!$I665>20,Reference!$A$5,Reference!$A$6),IF($D665=Reference!$B$7,Reference!$A$7,IF($D665=Reference!$B$8,IF('Fleet Info'!$F665=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D665=Reference!$B$9,IF('Fleet Info'!$F665=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D665=Reference!$B$10,IF('Fleet Info'!$F665=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D665=Reference!$B$11,Reference!$A$11,IF($D665=\"Battery Electric Bus (BEB)\",IF($H665<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L665,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L665,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L665,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D665=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L665,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G665","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W665+$K665","v":2117},{"$f":"IF($D665<>\"Battery Electric Bus (BEB)\",MIN(IF($Q665:$X665>=Y$2,$Q665:$X665)),2021)","v":2033},{"$f":"IF($D665<>\"Battery Electric Bus (BEB)\",MIN(IF($Q665:$X665>=Z$2,$Q665:$X665)),2021)","v":2033},{"$f":"IF($D665<>\"Battery Electric Bus (BEB)\",MIN(IF($Q665:$X665>=AA$2,$Q665:$X665)),2021)","v":2033},{"$f":"IF($D665<>\"Battery Electric Bus (BEB)\",MIN(IF($Q665:$X665>=AB$2,$Q665:$X665)),2021)","v":2033},{"$f":"IF($D665<>\"Battery Electric Bus (BEB)\",MIN(IF($Q665:$X665>=AC$2,$Q665:$X665)),2021)","v":2033},{"$f":"IF($D665<>\"Battery Electric Bus (BEB)\",MIN(IF($Q665:$X665>=AD$2,$Q665:$X665)),2021)","v":2033},{"$f":"IF($D665<>\"Battery Electric Bus (BEB)\",MIN(IF($Q665:$X665>=AE$2,$Q665:$X665)),2021)","v":2033},{"$f":"IF($D665<>\"Battery Electric Bus (BEB)\",MIN(IF($Q665:$X665>=AF$2,$Q665:$X665)),2021)","v":2033},{"$f":"IF($D665<>\"Battery Electric Bus (BEB)\",MIN(IF($Q665:$X665>=AG$2,$Q665:$X665)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L665,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ665*(1-$BK665)>$O665,BQ665*(1-$BK665),$O665)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",697,"CB - Commuter Bus","Battery Electric Bus (BEB)","Compressed Natural Gas","Non-ADA",1,40,39,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L669,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L669,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D669=Reference!$B$2,Reference!$A$2,IF($D669=Reference!$B$3,IF('Fleet Info'!$H669<=30,Reference!$A$4,Reference!$A$3),IF($D669=Reference!$B$5,IF('Fleet Info'!$I669>20,Reference!$A$5,Reference!$A$6),IF($D669=Reference!$B$7,Reference!$A$7,IF($D669=Reference!$B$8,IF('Fleet Info'!$F669=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D669=Reference!$B$9,IF('Fleet Info'!$F669=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D669=Reference!$B$10,IF('Fleet Info'!$F669=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D669=Reference!$B$11,Reference!$A$11,IF($D669=\"Battery Electric Bus (BEB)\",IF($H669<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L669,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L669,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L669,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D669=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L669,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G669","v":0},2030,2042,2054,2066,2078,2090,2102,{"$f":"W669+$K669","v":2114},{"$f":"IF($D669<>\"Battery Electric Bus (BEB)\",MIN(IF($Q669:$X669>=Y$2,$Q669:$X669)),2021)","v":2021},{"$f":"IF($D669<>\"Battery Electric Bus (BEB)\",MIN(IF($Q669:$X669>=Z$2,$Q669:$X669)),2021)","v":2021},{"$f":"IF($D669<>\"Battery Electric Bus (BEB)\",MIN(IF($Q669:$X669>=AA$2,$Q669:$X669)),2021)","v":2021},{"$f":"IF($D669<>\"Battery Electric Bus (BEB)\",MIN(IF($Q669:$X669>=AB$2,$Q669:$X669)),2021)","v":2021},{"$f":"IF($D669<>\"Battery Electric Bus (BEB)\",MIN(IF($Q669:$X669>=AC$2,$Q669:$X669)),2021)","v":2021},{"$f":"IF($D669<>\"Battery Electric Bus (BEB)\",MIN(IF($Q669:$X669>=AD$2,$Q669:$X669)),2021)","v":2021},{"$f":"IF($D669<>\"Battery Electric Bus (BEB)\",MIN(IF($Q669:$X669>=AE$2,$Q669:$X669)),2021)","v":2021},{"$f":"IF($D669<>\"Battery Electric Bus (BEB)\",MIN(IF($Q669:$X669>=AF$2,$Q669:$X669)),2021)","v":2021},{"$f":"IF($D669<>\"Battery Electric Bus (BEB)\",MIN(IF($Q669:$X669>=AG$2,$Q669:$X669)),2021)","v":2021},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L669,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ669*(1-$BK669)>$O669,BQ669*(1-$BK669),$O669)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",700,"CB - Commuter Bus","Battery Electric Bus (BEB)","Hybrid Diesel","Non-ADA",1,40,39,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L672,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L672,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D672=Reference!$B$2,Reference!$A$2,IF($D672=Reference!$B$3,IF('Fleet Info'!$H672<=30,Reference!$A$4,Reference!$A$3),IF($D672=Reference!$B$5,IF('Fleet Info'!$I672>20,Reference!$A$5,Reference!$A$6),IF($D672=Reference!$B$7,Reference!$A$7,IF($D672=Reference!$B$8,IF('Fleet Info'!$F672=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D672=Reference!$B$9,IF('Fleet Info'!$F672=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D672=Reference!$B$10,IF('Fleet Info'!$F672=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D672=Reference!$B$11,Reference!$A$11,IF($D672=\"Battery Electric Bus (BEB)\",IF($H672<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L672,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L672,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L672,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D672=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L672,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G672","v":0},2030,2042,2054,2066,2078,2090,2102,{"$f":"W672+$K672","v":2114},{"$f":"IF($D672<>\"Battery Electric Bus (BEB)\",MIN(IF($Q672:$X672>=Y$2,$Q672:$X672)),2021)","v":2021},{"$f":"IF($D672<>\"Battery Electric Bus (BEB)\",MIN(IF($Q672:$X672>=Z$2,$Q672:$X672)),2021)","v":2021},{"$f":"IF($D672<>\"Battery Electric Bus (BEB)\",MIN(IF($Q672:$X672>=AA$2,$Q672:$X672)),2021)","v":2021},{"$f":"IF($D672<>\"Battery Electric Bus (BEB)\",MIN(IF($Q672:$X672>=AB$2,$Q672:$X672)),2021)","v":2021},{"$f":"IF($D672<>\"Battery Electric Bus (BEB)\",MIN(IF($Q672:$X672>=AC$2,$Q672:$X672)),2021)","v":2021},{"$f":"IF($D672<>\"Battery Electric Bus (BEB)\",MIN(IF($Q672:$X672>=AD$2,$Q672:$X672)),2021)","v":2021},{"$f":"IF($D672<>\"Battery Electric Bus (BEB)\",MIN(IF($Q672:$X672>=AE$2,$Q672:$X672)),2021)","v":2021},{"$f":"IF($D672<>\"Battery Electric Bus (BEB)\",MIN(IF($Q672:$X672>=AF$2,$Q672:$X672)),2021)","v":2021},{"$f":"IF($D672<>\"Battery Electric Bus (BEB)\",MIN(IF($Q672:$X672>=AG$2,$Q672:$X672)),2021)","v":2021},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L672,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ672*(1-$BK672)>$O672,BQ672*(1-$BK672),$O672)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",703,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,39,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L675,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L675,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D675=Reference!$B$2,Reference!$A$2,IF($D675=Reference!$B$3,IF('Fleet Info'!$H675<=30,Reference!$A$4,Reference!$A$3),IF($D675=Reference!$B$5,IF('Fleet Info'!$I675>20,Reference!$A$5,Reference!$A$6),IF($D675=Reference!$B$7,Reference!$A$7,IF($D675=Reference!$B$8,IF('Fleet Info'!$F675=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D675=Reference!$B$9,IF('Fleet Info'!$F675=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D675=Reference!$B$10,IF('Fleet Info'!$F675=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D675=Reference!$B$11,Reference!$A$11,IF($D675=\"Battery Electric Bus (BEB)\",IF($H675<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L675,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L675,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L675,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D675=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L675,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G675","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W675+$K675","v":2117},{"$f":"IF($D675<>\"Battery Electric Bus (BEB)\",MIN(IF($Q675:$X675>=Y$2,$Q675:$X675)),2021)","v":2033},{"$f":"IF($D675<>\"Battery Electric Bus (BEB)\",MIN(IF($Q675:$X675>=Z$2,$Q675:$X675)),2021)","v":2033},{"$f":"IF($D675<>\"Battery Electric Bus (BEB)\",MIN(IF($Q675:$X675>=AA$2,$Q675:$X675)),2021)","v":2033},{"$f":"IF($D675<>\"Battery Electric Bus (BEB)\",MIN(IF($Q675:$X675>=AB$2,$Q675:$X675)),2021)","v":2033},{"$f":"IF($D675<>\"Battery Electric Bus (BEB)\",MIN(IF($Q675:$X675>=AC$2,$Q675:$X675)),2021)","v":2033},{"$f":"IF($D675<>\"Battery Electric Bus (BEB)\",MIN(IF($Q675:$X675>=AD$2,$Q675:$X675)),2021)","v":2033},{"$f":"IF($D675<>\"Battery Electric Bus (BEB)\",MIN(IF($Q675:$X675>=AE$2,$Q675:$X675)),2021)","v":2033},{"$f":"IF($D675<>\"Battery Electric Bus (BEB)\",MIN(IF($Q675:$X675>=AF$2,$Q675:$X675)),2021)","v":2033},{"$f":"IF($D675<>\"Battery Electric Bus (BEB)\",MIN(IF($Q675:$X675>=AG$2,$Q675:$X675)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L675,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ675*(1-$BK675)>$O675,BQ675*(1-$BK675),$O675)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",708,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,39,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L680,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L680,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D680=Reference!$B$2,Reference!$A$2,IF($D680=Reference!$B$3,IF('Fleet Info'!$H680<=30,Reference!$A$4,Reference!$A$3),IF($D680=Reference!$B$5,IF('Fleet Info'!$I680>20,Reference!$A$5,Reference!$A$6),IF($D680=Reference!$B$7,Reference!$A$7,IF($D680=Reference!$B$8,IF('Fleet Info'!$F680=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D680=Reference!$B$9,IF('Fleet Info'!$F680=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D680=Reference!$B$10,IF('Fleet Info'!$F680=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D680=Reference!$B$11,Reference!$A$11,IF($D680=\"Battery Electric Bus (BEB)\",IF($H680<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L680,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L680,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L680,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D680=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L680,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G680","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W680+$K680","v":2117},{"$f":"IF($D680<>\"Battery Electric Bus (BEB)\",MIN(IF($Q680:$X680>=Y$2,$Q680:$X680)),2021)","v":2033},{"$f":"IF($D680<>\"Battery Electric Bus (BEB)\",MIN(IF($Q680:$X680>=Z$2,$Q680:$X680)),2021)","v":2033},{"$f":"IF($D680<>\"Battery Electric Bus (BEB)\",MIN(IF($Q680:$X680>=AA$2,$Q680:$X680)),2021)","v":2033},{"$f":"IF($D680<>\"Battery Electric Bus (BEB)\",MIN(IF($Q680:$X680>=AB$2,$Q680:$X680)),2021)","v":2033},{"$f":"IF($D680<>\"Battery Electric Bus (BEB)\",MIN(IF($Q680:$X680>=AC$2,$Q680:$X680)),2021)","v":2033},{"$f":"IF($D680<>\"Battery Electric Bus (BEB)\",MIN(IF($Q680:$X680>=AD$2,$Q680:$X680)),2021)","v":2033},{"$f":"IF($D680<>\"Battery Electric Bus (BEB)\",MIN(IF($Q680:$X680>=AE$2,$Q680:$X680)),2021)","v":2033},{"$f":"IF($D680<>\"Battery Electric Bus (BEB)\",MIN(IF($Q680:$X680>=AF$2,$Q680:$X680)),2021)","v":2033},{"$f":"IF($D680<>\"Battery Electric Bus (BEB)\",MIN(IF($Q680:$X680>=AG$2,$Q680:$X680)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L680,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ680*(1-$BK680)>$O680,BQ680*(1-$BK680),$O680)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",711,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,39,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L683,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L683,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D683=Reference!$B$2,Reference!$A$2,IF($D683=Reference!$B$3,IF('Fleet Info'!$H683<=30,Reference!$A$4,Reference!$A$3),IF($D683=Reference!$B$5,IF('Fleet Info'!$I683>20,Reference!$A$5,Reference!$A$6),IF($D683=Reference!$B$7,Reference!$A$7,IF($D683=Reference!$B$8,IF('Fleet Info'!$F683=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D683=Reference!$B$9,IF('Fleet Info'!$F683=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D683=Reference!$B$10,IF('Fleet Info'!$F683=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D683=Reference!$B$11,Reference!$A$11,IF($D683=\"Battery Electric Bus (BEB)\",IF($H683<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L683,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L683,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L683,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D683=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L683,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G683","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W683+$K683","v":2117},{"$f":"IF($D683<>\"Battery Electric Bus (BEB)\",MIN(IF($Q683:$X683>=Y$2,$Q683:$X683)),2021)","v":2033},{"$f":"IF($D683<>\"Battery Electric Bus (BEB)\",MIN(IF($Q683:$X683>=Z$2,$Q683:$X683)),2021)","v":2033},{"$f":"IF($D683<>\"Battery Electric Bus (BEB)\",MIN(IF($Q683:$X683>=AA$2,$Q683:$X683)),2021)","v":2033},{"$f":"IF($D683<>\"Battery Electric Bus (BEB)\",MIN(IF($Q683:$X683>=AB$2,$Q683:$X683)),2021)","v":2033},{"$f":"IF($D683<>\"Battery Electric Bus (BEB)\",MIN(IF($Q683:$X683>=AC$2,$Q683:$X683)),2021)","v":2033},{"$f":"IF($D683<>\"Battery Electric Bus (BEB)\",MIN(IF($Q683:$X683>=AD$2,$Q683:$X683)),2021)","v":2033},{"$f":"IF($D683<>\"Battery Electric Bus (BEB)\",MIN(IF($Q683:$X683>=AE$2,$Q683:$X683)),2021)","v":2033},{"$f":"IF($D683<>\"Battery Electric Bus (BEB)\",MIN(IF($Q683:$X683>=AF$2,$Q683:$X683)),2021)","v":2033},{"$f":"IF($D683<>\"Battery Electric Bus (BEB)\",MIN(IF($Q683:$X683>=AG$2,$Q683:$X683)),2021)","v":2033},{"$f":"IF(OR($Q683=AH$2,$R683=AH$2,$S683=AH$2,$T683=AH$2,$U683=AH$2,$V683=AH$2,$W683=AH$2,$X683=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L683,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ683*(1-$BK683)>$O683,BQ683*(1-$BK683),$O683)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",712,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,39,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L684,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L684,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D684=Reference!$B$2,Reference!$A$2,IF($D684=Reference!$B$3,IF('Fleet Info'!$H684<=30,Reference!$A$4,Reference!$A$3),IF($D684=Reference!$B$5,IF('Fleet Info'!$I684>20,Reference!$A$5,Reference!$A$6),IF($D684=Reference!$B$7,Reference!$A$7,IF($D684=Reference!$B$8,IF('Fleet Info'!$F684=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D684=Reference!$B$9,IF('Fleet Info'!$F684=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D684=Reference!$B$10,IF('Fleet Info'!$F684=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D684=Reference!$B$11,Reference!$A$11,IF($D684=\"Battery Electric Bus (BEB)\",IF($H684<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L684,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L684,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L684,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D684=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L684,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G684","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W684+$K684","v":2117},{"$f":"IF($D684<>\"Battery Electric Bus (BEB)\",MIN(IF($Q684:$X684>=Y$2,$Q684:$X684)),2021)","v":2033},{"$f":"IF($D684<>\"Battery Electric Bus (BEB)\",MIN(IF($Q684:$X684>=Z$2,$Q684:$X684)),2021)","v":2033},{"$f":"IF($D684<>\"Battery Electric Bus (BEB)\",MIN(IF($Q684:$X684>=AA$2,$Q684:$X684)),2021)","v":2033},{"$f":"IF($D684<>\"Battery Electric Bus (BEB)\",MIN(IF($Q684:$X684>=AB$2,$Q684:$X684)),2021)","v":2033},{"$f":"IF($D684<>\"Battery Electric Bus (BEB)\",MIN(IF($Q684:$X684>=AC$2,$Q684:$X684)),2021)","v":2033},{"$f":"IF($D684<>\"Battery Electric Bus (BEB)\",MIN(IF($Q684:$X684>=AD$2,$Q684:$X684)),2021)","v":2033},{"$f":"IF($D684<>\"Battery Electric Bus (BEB)\",MIN(IF($Q684:$X684>=AE$2,$Q684:$X684)),2021)","v":2033},{"$f":"IF($D684<>\"Battery Electric Bus (BEB)\",MIN(IF($Q684:$X684>=AF$2,$Q684:$X684)),2021)","v":2033},{"$f":"IF($D684<>\"Battery Electric Bus (BEB)\",MIN(IF($Q684:$X684>=AG$2,$Q684:$X684)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L684,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ684*(1-$BK684)>$O684,BQ684*(1-$BK684),$O684)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",716,"CB - Commuter Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,39,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L688,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L688,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D688=Reference!$B$2,Reference!$A$2,IF($D688=Reference!$B$3,IF('Fleet Info'!$H688<=30,Reference!$A$4,Reference!$A$3),IF($D688=Reference!$B$5,IF('Fleet Info'!$I688>20,Reference!$A$5,Reference!$A$6),IF($D688=Reference!$B$7,Reference!$A$7,IF($D688=Reference!$B$8,IF('Fleet Info'!$F688=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D688=Reference!$B$9,IF('Fleet Info'!$F688=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D688=Reference!$B$10,IF('Fleet Info'!$F688=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D688=Reference!$B$11,Reference!$A$11,IF($D688=\"Battery Electric Bus (BEB)\",IF($H688<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L688,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L688,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L688,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D688=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L688,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G688","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W688+$K688","v":2117},{"$f":"IF($D688<>\"Battery Electric Bus (BEB)\",MIN(IF($Q688:$X688>=Y$2,$Q688:$X688)),2021)","v":2033},{"$f":"IF($D688<>\"Battery Electric Bus (BEB)\",MIN(IF($Q688:$X688>=Z$2,$Q688:$X688)),2021)","v":2033},{"$f":"IF($D688<>\"Battery Electric Bus (BEB)\",MIN(IF($Q688:$X688>=AA$2,$Q688:$X688)),2021)","v":2033},{"$f":"IF($D688<>\"Battery Electric Bus (BEB)\",MIN(IF($Q688:$X688>=AB$2,$Q688:$X688)),2021)","v":2033},{"$f":"IF($D688<>\"Battery Electric Bus (BEB)\",MIN(IF($Q688:$X688>=AC$2,$Q688:$X688)),2021)","v":2033},{"$f":"IF($D688<>\"Battery Electric Bus (BEB)\",MIN(IF($Q688:$X688>=AD$2,$Q688:$X688)),2021)","v":2033},{"$f":"IF($D688<>\"Battery Electric Bus (BEB)\",MIN(IF($Q688:$X688>=AE$2,$Q688:$X688)),2021)","v":2033},{"$f":"IF($D688<>\"Battery Electric Bus (BEB)\",MIN(IF($Q688:$X688>=AF$2,$Q688:$X688)),2021)","v":2033},{"$f":"IF($D688<>\"Battery Electric Bus (BEB)\",MIN(IF($Q688:$X688>=AG$2,$Q688:$X688)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L688,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM688*(1-$BK688)>$O688,BM688*(1-$BK688),$O688)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",719,"CB - Commuter Bus","Bus (BU)","Hybrid Diesel","Non-ADA",1,40,39,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L691,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L691,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D691=Reference!$B$2,Reference!$A$2,IF($D691=Reference!$B$3,IF('Fleet Info'!$H691<=30,Reference!$A$4,Reference!$A$3),IF($D691=Reference!$B$5,IF('Fleet Info'!$I691>20,Reference!$A$5,Reference!$A$6),IF($D691=Reference!$B$7,Reference!$A$7,IF($D691=Reference!$B$8,IF('Fleet Info'!$F691=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D691=Reference!$B$9,IF('Fleet Info'!$F691=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D691=Reference!$B$10,IF('Fleet Info'!$F691=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D691=Reference!$B$11,Reference!$A$11,IF($D691=\"Battery Electric Bus (BEB)\",IF($H691<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L691,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L691,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L691,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D691=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L691,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G691","v":110000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W691+$K691","v":2109},{"$f":"IF($D691<>\"Battery Electric Bus (BEB)\",MIN(IF($Q691:$X691>=Y$2,$Q691:$X691)),2021)","v":2025},{"$f":"IF($D691<>\"Battery Electric Bus (BEB)\",MIN(IF($Q691:$X691>=Z$2,$Q691:$X691)),2021)","v":2025},{"$f":"IF($D691<>\"Battery Electric Bus (BEB)\",MIN(IF($Q691:$X691>=AA$2,$Q691:$X691)),2021)","v":2025},{"$f":"IF($D691<>\"Battery Electric Bus (BEB)\",MIN(IF($Q691:$X691>=AB$2,$Q691:$X691)),2021)","v":2025},{"$f":"IF($D691<>\"Battery Electric Bus (BEB)\",MIN(IF($Q691:$X691>=AC$2,$Q691:$X691)),2021)","v":2037},{"$f":"IF($D691<>\"Battery Electric Bus (BEB)\",MIN(IF($Q691:$X691>=AD$2,$Q691:$X691)),2021)","v":2037},{"$f":"IF($D691<>\"Battery Electric Bus (BEB)\",MIN(IF($Q691:$X691>=AE$2,$Q691:$X691)),2021)","v":2037},{"$f":"IF($D691<>\"Battery Electric Bus (BEB)\",MIN(IF($Q691:$X691>=AF$2,$Q691:$X691)),2021)","v":2037},{"$f":"IF($D691<>\"Battery Electric Bus (BEB)\",MIN(IF($Q691:$X691>=AG$2,$Q691:$X691)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L691,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM691*(1-$BK691)>$O691,BM691*(1-$BK691),$O691)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",728,"CB - Commuter Bus","Over-the-road Bus (BR)","Diesel Fuel","Non-ADA",1,45,57,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L697,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L697,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D697=Reference!$B$2,Reference!$A$2,IF($D697=Reference!$B$3,IF('Fleet Info'!$H697<=30,Reference!$A$4,Reference!$A$3),IF($D697=Reference!$B$5,IF('Fleet Info'!$I697>20,Reference!$A$5,Reference!$A$6),IF($D697=Reference!$B$7,Reference!$A$7,IF($D697=Reference!$B$8,IF('Fleet Info'!$F697=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D697=Reference!$B$9,IF('Fleet Info'!$F697=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D697=Reference!$B$10,IF('Fleet Info'!$F697=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D697=Reference!$B$11,Reference!$A$11,IF($D697=\"Battery Electric Bus (BEB)\",IF($H697<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L697,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L697,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L697,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D697=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L697,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G697","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W697+$K697","v":2117},{"$f":"IF($D697<>\"Battery Electric Bus (BEB)\",MIN(IF($Q697:$X697>=Y$2,$Q697:$X697)),2021)","v":2033},{"$f":"IF($D697<>\"Battery Electric Bus (BEB)\",MIN(IF($Q697:$X697>=Z$2,$Q697:$X697)),2021)","v":2033},{"$f":"IF($D697<>\"Battery Electric Bus (BEB)\",MIN(IF($Q697:$X697>=AA$2,$Q697:$X697)),2021)","v":2033},{"$f":"IF($D697<>\"Battery Electric Bus (BEB)\",MIN(IF($Q697:$X697>=AB$2,$Q697:$X697)),2021)","v":2033},{"$f":"IF($D697<>\"Battery Electric Bus (BEB)\",MIN(IF($Q697:$X697>=AC$2,$Q697:$X697)),2021)","v":2033},{"$f":"IF($D697<>\"Battery Electric Bus (BEB)\",MIN(IF($Q697:$X697>=AD$2,$Q697:$X697)),2021)","v":2033},{"$f":"IF($D697<>\"Battery Electric Bus (BEB)\",MIN(IF($Q697:$X697>=AE$2,$Q697:$X697)),2021)","v":2033},{"$f":"IF($D697<>\"Battery Electric Bus (BEB)\",MIN(IF($Q697:$X697>=AF$2,$Q697:$X697)),2021)","v":2033},{"$f":"IF($D697<>\"Battery Electric Bus (BEB)\",MIN(IF($Q697:$X697>=AG$2,$Q697:$X697)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L697,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,{"$f":"IF(BM697*(1-$BK697)>$O697,BM697*(1-$BK697),$O697)","v":931040},856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Roaring Fork Transportation Authority (RFTA)",730,"CB - Commuter Bus","Over-the-road Bus (BR)","Diesel Fuel","Non-ADA",1,45,57,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L699,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L699,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D699=Reference!$B$2,Reference!$A$2,IF($D699=Reference!$B$3,IF('Fleet Info'!$H699<=30,Reference!$A$4,Reference!$A$3),IF($D699=Reference!$B$5,IF('Fleet Info'!$I699>20,Reference!$A$5,Reference!$A$6),IF($D699=Reference!$B$7,Reference!$A$7,IF($D699=Reference!$B$8,IF('Fleet Info'!$F699=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D699=Reference!$B$9,IF('Fleet Info'!$F699=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D699=Reference!$B$10,IF('Fleet Info'!$F699=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D699=Reference!$B$11,Reference!$A$11,IF($D699=\"Battery Electric Bus (BEB)\",IF($H699<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L699,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L699,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L699,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D699=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L699,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G699","v":110000},{"$f":"IF(J699+K699<=2021,2021+K699,J699+K699)","v":2033},2045,2057,2069,2081,2093,2105,{"$f":"W699+$K699","v":2117},{"$f":"IF($D699<>\"Battery Electric Bus (BEB)\",MIN(IF($Q699:$X699>=Y$2,$Q699:$X699)),2021)","v":2033},{"$f":"IF($D699<>\"Battery Electric Bus (BEB)\",MIN(IF($Q699:$X699>=Z$2,$Q699:$X699)),2021)","v":2033},{"$f":"IF($D699<>\"Battery Electric Bus (BEB)\",MIN(IF($Q699:$X699>=AA$2,$Q699:$X699)),2021)","v":2033},{"$f":"IF($D699<>\"Battery Electric Bus (BEB)\",MIN(IF($Q699:$X699>=AB$2,$Q699:$X699)),2021)","v":2033},{"$f":"IF($D699<>\"Battery Electric Bus (BEB)\",MIN(IF($Q699:$X699>=AC$2,$Q699:$X699)),2021)","v":2033},{"$f":"IF($D699<>\"Battery Electric Bus (BEB)\",MIN(IF($Q699:$X699>=AD$2,$Q699:$X699)),2021)","v":2033},{"$f":"IF($D699<>\"Battery Electric Bus (BEB)\",MIN(IF($Q699:$X699>=AE$2,$Q699:$X699)),2021)","v":2033},{"$f":"IF($D699<>\"Battery Electric Bus (BEB)\",MIN(IF($Q699:$X699>=AF$2,$Q699:$X699)),2021)","v":2033},{"$f":"IF($D699<>\"Battery Electric Bus (BEB)\",MIN(IF($Q699:$X699>=AG$2,$Q699:$X699)),2021)","v":2033},{"$f":"IF(OR($Q699=AH$2,$R699=AH$2,$S699=AH$2,$T699=AH$2,$U699=AH$2,$V699=AH$2,$W699=AH$2,$X699=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L699,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,{"$f":"IF(BM699*(1-$BK699)>$O699,BM699*(1-$BK699),$O699)","v":931040},856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Roaring Fork Transportation Authority (RFTA)",733,"CB - Commuter Bus","Over-the-road Bus (BR)","Diesel Fuel","Non-ADA",1,45,57,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L702,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L702,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D702=Reference!$B$2,Reference!$A$2,IF($D702=Reference!$B$3,IF('Fleet Info'!$H702<=30,Reference!$A$4,Reference!$A$3),IF($D702=Reference!$B$5,IF('Fleet Info'!$I702>20,Reference!$A$5,Reference!$A$6),IF($D702=Reference!$B$7,Reference!$A$7,IF($D702=Reference!$B$8,IF('Fleet Info'!$F702=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D702=Reference!$B$9,IF('Fleet Info'!$F702=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D702=Reference!$B$10,IF('Fleet Info'!$F702=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D702=Reference!$B$11,Reference!$A$11,IF($D702=\"Battery Electric Bus (BEB)\",IF($H702<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L702,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L702,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L702,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D702=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L702,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G702","v":110000},2022,2034,2046,2058,2070,2082,2094,{"$f":"W702+$K702","v":2106},{"$f":"IF($D702<>\"Battery Electric Bus (BEB)\",MIN(IF($Q702:$X702>=Y$2,$Q702:$X702)),2021)","v":2022},{"$f":"IF($D702<>\"Battery Electric Bus (BEB)\",MIN(IF($Q702:$X702>=Z$2,$Q702:$X702)),2021)","v":2034},{"$f":"IF($D702<>\"Battery Electric Bus (BEB)\",MIN(IF($Q702:$X702>=AA$2,$Q702:$X702)),2021)","v":2034},{"$f":"IF($D702<>\"Battery Electric Bus (BEB)\",MIN(IF($Q702:$X702>=AB$2,$Q702:$X702)),2021)","v":2034},{"$f":"IF($D702<>\"Battery Electric Bus (BEB)\",MIN(IF($Q702:$X702>=AC$2,$Q702:$X702)),2021)","v":2034},{"$f":"IF($D702<>\"Battery Electric Bus (BEB)\",MIN(IF($Q702:$X702>=AD$2,$Q702:$X702)),2021)","v":2034},{"$f":"IF($D702<>\"Battery Electric Bus (BEB)\",MIN(IF($Q702:$X702>=AE$2,$Q702:$X702)),2021)","v":2034},{"$f":"IF($D702<>\"Battery Electric Bus (BEB)\",MIN(IF($Q702:$X702>=AF$2,$Q702:$X702)),2021)","v":2034},{"$f":"IF($D702<>\"Battery Electric Bus (BEB)\",MIN(IF($Q702:$X702>=AG$2,$Q702:$X702)),2021)","v":2034},"Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L702,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,{"$f":"IF(BM702*(1-$BK702)>$O702,BM702*(1-$BK702),$O702)","v":931040},856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Roaring Fork Transportation Authority (RFTA)",737,"CB - Commuter Bus","Over-the-road Bus (BR)","Diesel Fuel","Non-ADA",1,45,57,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L706,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L706,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D706=Reference!$B$2,Reference!$A$2,IF($D706=Reference!$B$3,IF('Fleet Info'!$H706<=30,Reference!$A$4,Reference!$A$3),IF($D706=Reference!$B$5,IF('Fleet Info'!$I706>20,Reference!$A$5,Reference!$A$6),IF($D706=Reference!$B$7,Reference!$A$7,IF($D706=Reference!$B$8,IF('Fleet Info'!$F706=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D706=Reference!$B$9,IF('Fleet Info'!$F706=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D706=Reference!$B$10,IF('Fleet Info'!$F706=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D706=Reference!$B$11,Reference!$A$11,IF($D706=\"Battery Electric Bus (BEB)\",IF($H706<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L706,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L706,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L706,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D706=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L706,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G706","v":110000},2022,2034,2046,2058,2070,2082,2094,{"$f":"W706+$K706","v":2106},{"$f":"IF($D706<>\"Battery Electric Bus (BEB)\",MIN(IF($Q706:$X706>=Y$2,$Q706:$X706)),2021)","v":2022},{"$f":"IF($D706<>\"Battery Electric Bus (BEB)\",MIN(IF($Q706:$X706>=Z$2,$Q706:$X706)),2021)","v":2034},{"$f":"IF($D706<>\"Battery Electric Bus (BEB)\",MIN(IF($Q706:$X706>=AA$2,$Q706:$X706)),2021)","v":2034},{"$f":"IF($D706<>\"Battery Electric Bus (BEB)\",MIN(IF($Q706:$X706>=AB$2,$Q706:$X706)),2021)","v":2034},{"$f":"IF($D706<>\"Battery Electric Bus (BEB)\",MIN(IF($Q706:$X706>=AC$2,$Q706:$X706)),2021)","v":2034},{"$f":"IF($D706<>\"Battery Electric Bus (BEB)\",MIN(IF($Q706:$X706>=AD$2,$Q706:$X706)),2021)","v":2034},{"$f":"IF($D706<>\"Battery Electric Bus (BEB)\",MIN(IF($Q706:$X706>=AE$2,$Q706:$X706)),2021)","v":2034},{"$f":"IF($D706<>\"Battery Electric Bus (BEB)\",MIN(IF($Q706:$X706>=AF$2,$Q706:$X706)),2021)","v":2034},{"$f":"IF($D706<>\"Battery Electric Bus (BEB)\",MIN(IF($Q706:$X706>=AG$2,$Q706:$X706)),2021)","v":2034},"Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L706,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,{"$f":"IF(BM706*(1-$BK706)>$O706,BM706*(1-$BK706),$O706)","v":931040},856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Roaring Fork Transportation Authority (RFTA)",741,"CB - Commuter Bus","Over-the-road Bus (BR)","Compressed Natural Gas","Non-ADA",1,45,57,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L710,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L710,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D710=Reference!$B$2,Reference!$A$2,IF($D710=Reference!$B$3,IF('Fleet Info'!$H710<=30,Reference!$A$4,Reference!$A$3),IF($D710=Reference!$B$5,IF('Fleet Info'!$I710>20,Reference!$A$5,Reference!$A$6),IF($D710=Reference!$B$7,Reference!$A$7,IF($D710=Reference!$B$8,IF('Fleet Info'!$F710=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D710=Reference!$B$9,IF('Fleet Info'!$F710=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D710=Reference!$B$10,IF('Fleet Info'!$F710=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D710=Reference!$B$11,Reference!$A$11,IF($D710=\"Battery Electric Bus (BEB)\",IF($H710<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L710,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L710,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L710,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D710=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L710,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G710","v":110000},2027,2039,2051,2063,2075,2087,2099,{"$f":"W710+$K710","v":2111},{"$f":"IF($D710<>\"Battery Electric Bus (BEB)\",MIN(IF($Q710:$X710>=Y$2,$Q710:$X710)),2021)","v":2027},{"$f":"IF($D710<>\"Battery Electric Bus (BEB)\",MIN(IF($Q710:$X710>=Z$2,$Q710:$X710)),2021)","v":2027},{"$f":"IF($D710<>\"Battery Electric Bus (BEB)\",MIN(IF($Q710:$X710>=AA$2,$Q710:$X710)),2021)","v":2027},{"$f":"IF($D710<>\"Battery Electric Bus (BEB)\",MIN(IF($Q710:$X710>=AB$2,$Q710:$X710)),2021)","v":2027},{"$f":"IF($D710<>\"Battery Electric Bus (BEB)\",MIN(IF($Q710:$X710>=AC$2,$Q710:$X710)),2021)","v":2027},{"$f":"IF($D710<>\"Battery Electric Bus (BEB)\",MIN(IF($Q710:$X710>=AD$2,$Q710:$X710)),2021)","v":2027},{"$f":"IF($D710<>\"Battery Electric Bus (BEB)\",MIN(IF($Q710:$X710>=AE$2,$Q710:$X710)),2021)","v":2039},{"$f":"IF($D710<>\"Battery Electric Bus (BEB)\",MIN(IF($Q710:$X710>=AF$2,$Q710:$X710)),2021)","v":2039},{"$f":"IF($D710<>\"Battery Electric Bus (BEB)\",MIN(IF($Q710:$X710>=AG$2,$Q710:$X710)),2021)","v":2039},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L710,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,{"$f":"IF(BM710*(1-$BK710)>$O710,BM710*(1-$BK710),$O710)","v":931040},856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Roaring Fork Transportation Authority (RFTA)",742,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,0,5,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L711,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L711,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D711=Reference!$B$2,Reference!$A$2,IF($D711=Reference!$B$3,IF('Fleet Info'!$H711<=30,Reference!$A$4,Reference!$A$3),IF($D711=Reference!$B$5,IF('Fleet Info'!$I711>20,Reference!$A$5,Reference!$A$6),IF($D711=Reference!$B$7,Reference!$A$7,IF($D711=Reference!$B$8,IF('Fleet Info'!$F711=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D711=Reference!$B$9,IF('Fleet Info'!$F711=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D711=Reference!$B$10,IF('Fleet Info'!$F711=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D711=Reference!$B$11,Reference!$A$11,IF($D711=\"Battery Electric Bus (BEB)\",IF($H711<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L711,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L711,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L711,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D711=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L711,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G711","v":50000},2025,2029,2033,2037,{"$f":"T711+$K711","v":2041},2045,2049,{"$f":"W711+$K711","v":2053},{"$f":"IF($D711<>\"Battery Electric Bus (BEB)\",MIN(IF($Q711:$X711>=Y$2,$Q711:$X711)),2021)","v":2025},{"$f":"IF($D711<>\"Battery Electric Bus (BEB)\",MIN(IF($Q711:$X711>=Z$2,$Q711:$X711)),2021)","v":2025},{"$f":"IF($D711<>\"Battery Electric Bus (BEB)\",MIN(IF($Q711:$X711>=AA$2,$Q711:$X711)),2021)","v":2025},{"$f":"IF($D711<>\"Battery Electric Bus (BEB)\",MIN(IF($Q711:$X711>=AB$2,$Q711:$X711)),2021)","v":2025},{"$f":"IF($D711<>\"Battery Electric Bus (BEB)\",MIN(IF($Q711:$X711>=AC$2,$Q711:$X711)),2021)","v":2029},{"$f":"IF($D711<>\"Battery Electric Bus (BEB)\",MIN(IF($Q711:$X711>=AD$2,$Q711:$X711)),2021)","v":2029},{"$f":"IF($D711<>\"Battery Electric Bus (BEB)\",MIN(IF($Q711:$X711>=AE$2,$Q711:$X711)),2021)","v":2029},{"$f":"IF($D711<>\"Battery Electric Bus (BEB)\",MIN(IF($Q711:$X711>=AF$2,$Q711:$X711)),2021)","v":2029},{"$f":"IF($D711<>\"Battery Electric Bus (BEB)\",MIN(IF($Q711:$X711>=AG$2,$Q711:$X711)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L711,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,{"$f":"IF(BM711*(1-$BK711)>$O711,BM711*(1-$BK711),$O711)","v":84640},77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Roaring Fork Transportation Authority (RFTA)",745,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,0,14,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L714,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L714,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D714=Reference!$B$2,Reference!$A$2,IF($D714=Reference!$B$3,IF('Fleet Info'!$H714<=30,Reference!$A$4,Reference!$A$3),IF($D714=Reference!$B$5,IF('Fleet Info'!$I714>20,Reference!$A$5,Reference!$A$6),IF($D714=Reference!$B$7,Reference!$A$7,IF($D714=Reference!$B$8,IF('Fleet Info'!$F714=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D714=Reference!$B$9,IF('Fleet Info'!$F714=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D714=Reference!$B$10,IF('Fleet Info'!$F714=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D714=Reference!$B$11,Reference!$A$11,IF($D714=\"Battery Electric Bus (BEB)\",IF($H714<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L714,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L714,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L714,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D714=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L714,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G714","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W714+$K714","v":2061},{"$f":"IF($D714<>\"Battery Electric Bus (BEB)\",MIN(IF($Q714:$X714>=Y$2,$Q714:$X714)),2021)","v":2026},{"$f":"IF($D714<>\"Battery Electric Bus (BEB)\",MIN(IF($Q714:$X714>=Z$2,$Q714:$X714)),2021)","v":2026},{"$f":"IF($D714<>\"Battery Electric Bus (BEB)\",MIN(IF($Q714:$X714>=AA$2,$Q714:$X714)),2021)","v":2026},{"$f":"IF($D714<>\"Battery Electric Bus (BEB)\",MIN(IF($Q714:$X714>=AB$2,$Q714:$X714)),2021)","v":2026},{"$f":"IF($D714<>\"Battery Electric Bus (BEB)\",MIN(IF($Q714:$X714>=AC$2,$Q714:$X714)),2021)","v":2026},{"$f":"IF($D714<>\"Battery Electric Bus (BEB)\",MIN(IF($Q714:$X714>=AD$2,$Q714:$X714)),2021)","v":2031},{"$f":"IF($D714<>\"Battery Electric Bus (BEB)\",MIN(IF($Q714:$X714>=AE$2,$Q714:$X714)),2021)","v":2031},{"$f":"IF($D714<>\"Battery Electric Bus (BEB)\",MIN(IF($Q714:$X714>=AF$2,$Q714:$X714)),2021)","v":2031},{"$f":"IF($D714<>\"Battery Electric Bus (BEB)\",MIN(IF($Q714:$X714>=AG$2,$Q714:$X714)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes",{"$f":"IF(OR($Q714=AW$2,$R714=AW$2,$S714=AW$2,$T714=AW$2,$U714=AW$2,$V714=AW$2,$W714=AW$2,$X714=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L714,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ714*(1-$BK714)>$O714,BQ714*(1-$BK714),$O714)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Roaring Fork Transportation Authority (RFTA)",750,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,0,14,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L719,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L719,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D719=Reference!$B$2,Reference!$A$2,IF($D719=Reference!$B$3,IF('Fleet Info'!$H719<=30,Reference!$A$4,Reference!$A$3),IF($D719=Reference!$B$5,IF('Fleet Info'!$I719>20,Reference!$A$5,Reference!$A$6),IF($D719=Reference!$B$7,Reference!$A$7,IF($D719=Reference!$B$8,IF('Fleet Info'!$F719=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D719=Reference!$B$9,IF('Fleet Info'!$F719=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D719=Reference!$B$10,IF('Fleet Info'!$F719=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D719=Reference!$B$11,Reference!$A$11,IF($D719=\"Battery Electric Bus (BEB)\",IF($H719<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L719,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L719,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L719,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D719=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L719,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G719","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W719+$K719","v":2058},{"$f":"IF($D719<>\"Battery Electric Bus (BEB)\",MIN(IF($Q719:$X719>=Y$2,$Q719:$X719)),2021)","v":2023},{"$f":"IF($D719<>\"Battery Electric Bus (BEB)\",MIN(IF($Q719:$X719>=Z$2,$Q719:$X719)),2021)","v":2023},{"$f":"IF($D719<>\"Battery Electric Bus (BEB)\",MIN(IF($Q719:$X719>=AA$2,$Q719:$X719)),2021)","v":2028},{"$f":"IF($D719<>\"Battery Electric Bus (BEB)\",MIN(IF($Q719:$X719>=AB$2,$Q719:$X719)),2021)","v":2028},{"$f":"IF($D719<>\"Battery Electric Bus (BEB)\",MIN(IF($Q719:$X719>=AC$2,$Q719:$X719)),2021)","v":2028},{"$f":"IF($D719<>\"Battery Electric Bus (BEB)\",MIN(IF($Q719:$X719>=AD$2,$Q719:$X719)),2021)","v":2028},{"$f":"IF($D719<>\"Battery Electric Bus (BEB)\",MIN(IF($Q719:$X719>=AE$2,$Q719:$X719)),2021)","v":2028},{"$f":"IF($D719<>\"Battery Electric Bus (BEB)\",MIN(IF($Q719:$X719>=AF$2,$Q719:$X719)),2021)","v":2033},{"$f":"IF($D719<>\"Battery Electric Bus (BEB)\",MIN(IF($Q719:$X719>=AG$2,$Q719:$X719)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L719,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ719*(1-$BK719)>$O719,BQ719*(1-$BK719),$O719)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Roaring Fork Transportation Authority (RFTA)",753,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,0,14,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L722,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L722,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D722=Reference!$B$2,Reference!$A$2,IF($D722=Reference!$B$3,IF('Fleet Info'!$H722<=30,Reference!$A$4,Reference!$A$3),IF($D722=Reference!$B$5,IF('Fleet Info'!$I722>20,Reference!$A$5,Reference!$A$6),IF($D722=Reference!$B$7,Reference!$A$7,IF($D722=Reference!$B$8,IF('Fleet Info'!$F722=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D722=Reference!$B$9,IF('Fleet Info'!$F722=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D722=Reference!$B$10,IF('Fleet Info'!$F722=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D722=Reference!$B$11,Reference!$A$11,IF($D722=\"Battery Electric Bus (BEB)\",IF($H722<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L722,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L722,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L722,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D722=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L722,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G722","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W722+$K722","v":2053},{"$f":"IF($D722<>\"Battery Electric Bus (BEB)\",MIN(IF($Q722:$X722>=Y$2,$Q722:$X722)),2021)","v":2025},{"$f":"IF($D722<>\"Battery Electric Bus (BEB)\",MIN(IF($Q722:$X722>=Z$2,$Q722:$X722)),2021)","v":2025},{"$f":"IF($D722<>\"Battery Electric Bus (BEB)\",MIN(IF($Q722:$X722>=AA$2,$Q722:$X722)),2021)","v":2025},{"$f":"IF($D722<>\"Battery Electric Bus (BEB)\",MIN(IF($Q722:$X722>=AB$2,$Q722:$X722)),2021)","v":2025},{"$f":"IF($D722<>\"Battery Electric Bus (BEB)\",MIN(IF($Q722:$X722>=AC$2,$Q722:$X722)),2021)","v":2029},{"$f":"IF($D722<>\"Battery Electric Bus (BEB)\",MIN(IF($Q722:$X722>=AD$2,$Q722:$X722)),2021)","v":2029},{"$f":"IF($D722<>\"Battery Electric Bus (BEB)\",MIN(IF($Q722:$X722>=AE$2,$Q722:$X722)),2021)","v":2029},{"$f":"IF($D722<>\"Battery Electric Bus (BEB)\",MIN(IF($Q722:$X722>=AF$2,$Q722:$X722)),2021)","v":2029},{"$f":"IF($D722<>\"Battery Electric Bus (BEB)\",MIN(IF($Q722:$X722>=AG$2,$Q722:$X722)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L722,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ722*(1-$BK722)>$O722,BQ722*(1-$BK722),$O722)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Roaring Fork Transportation Authority (RFTA)",756,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,0,14,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L725,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L725,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D725=Reference!$B$2,Reference!$A$2,IF($D725=Reference!$B$3,IF('Fleet Info'!$H725<=30,Reference!$A$4,Reference!$A$3),IF($D725=Reference!$B$5,IF('Fleet Info'!$I725>20,Reference!$A$5,Reference!$A$6),IF($D725=Reference!$B$7,Reference!$A$7,IF($D725=Reference!$B$8,IF('Fleet Info'!$F725=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D725=Reference!$B$9,IF('Fleet Info'!$F725=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D725=Reference!$B$10,IF('Fleet Info'!$F725=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D725=Reference!$B$11,Reference!$A$11,IF($D725=\"Battery Electric Bus (BEB)\",IF($H725<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L725,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L725,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L725,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D725=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L725,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G725","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W725+$K725","v":2061},{"$f":"IF($D725<>\"Battery Electric Bus (BEB)\",MIN(IF($Q725:$X725>=Y$2,$Q725:$X725)),2021)","v":2026},{"$f":"IF($D725<>\"Battery Electric Bus (BEB)\",MIN(IF($Q725:$X725>=Z$2,$Q725:$X725)),2021)","v":2026},{"$f":"IF($D725<>\"Battery Electric Bus (BEB)\",MIN(IF($Q725:$X725>=AA$2,$Q725:$X725)),2021)","v":2026},{"$f":"IF($D725<>\"Battery Electric Bus (BEB)\",MIN(IF($Q725:$X725>=AB$2,$Q725:$X725)),2021)","v":2026},{"$f":"IF($D725<>\"Battery Electric Bus (BEB)\",MIN(IF($Q725:$X725>=AC$2,$Q725:$X725)),2021)","v":2026},{"$f":"IF($D725<>\"Battery Electric Bus (BEB)\",MIN(IF($Q725:$X725>=AD$2,$Q725:$X725)),2021)","v":2031},{"$f":"IF($D725<>\"Battery Electric Bus (BEB)\",MIN(IF($Q725:$X725>=AE$2,$Q725:$X725)),2021)","v":2031},{"$f":"IF($D725<>\"Battery Electric Bus (BEB)\",MIN(IF($Q725:$X725>=AF$2,$Q725:$X725)),2021)","v":2031},{"$f":"IF($D725<>\"Battery Electric Bus (BEB)\",MIN(IF($Q725:$X725>=AG$2,$Q725:$X725)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L725,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ725*(1-$BK725)>$O725,BQ725*(1-$BK725),$O725)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Roaring Fork Transportation Authority (RFTA)",759,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,0,14,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L728,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L728,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D728=Reference!$B$2,Reference!$A$2,IF($D728=Reference!$B$3,IF('Fleet Info'!$H728<=30,Reference!$A$4,Reference!$A$3),IF($D728=Reference!$B$5,IF('Fleet Info'!$I728>20,Reference!$A$5,Reference!$A$6),IF($D728=Reference!$B$7,Reference!$A$7,IF($D728=Reference!$B$8,IF('Fleet Info'!$F728=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D728=Reference!$B$9,IF('Fleet Info'!$F728=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D728=Reference!$B$10,IF('Fleet Info'!$F728=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D728=Reference!$B$11,Reference!$A$11,IF($D728=\"Battery Electric Bus (BEB)\",IF($H728<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L728,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L728,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L728,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D728=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L728,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G728","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W728+$K728","v":2061},{"$f":"IF($D728<>\"Battery Electric Bus (BEB)\",MIN(IF($Q728:$X728>=Y$2,$Q728:$X728)),2021)","v":2026},{"$f":"IF($D728<>\"Battery Electric Bus (BEB)\",MIN(IF($Q728:$X728>=Z$2,$Q728:$X728)),2021)","v":2026},{"$f":"IF($D728<>\"Battery Electric Bus (BEB)\",MIN(IF($Q728:$X728>=AA$2,$Q728:$X728)),2021)","v":2026},{"$f":"IF($D728<>\"Battery Electric Bus (BEB)\",MIN(IF($Q728:$X728>=AB$2,$Q728:$X728)),2021)","v":2026},{"$f":"IF($D728<>\"Battery Electric Bus (BEB)\",MIN(IF($Q728:$X728>=AC$2,$Q728:$X728)),2021)","v":2026},{"$f":"IF($D728<>\"Battery Electric Bus (BEB)\",MIN(IF($Q728:$X728>=AD$2,$Q728:$X728)),2021)","v":2031},{"$f":"IF($D728<>\"Battery Electric Bus (BEB)\",MIN(IF($Q728:$X728>=AE$2,$Q728:$X728)),2021)","v":2031},{"$f":"IF($D728<>\"Battery Electric Bus (BEB)\",MIN(IF($Q728:$X728>=AF$2,$Q728:$X728)),2021)","v":2031},{"$f":"IF($D728<>\"Battery Electric Bus (BEB)\",MIN(IF($Q728:$X728>=AG$2,$Q728:$X728)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L728,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ728*(1-$BK728)>$O728,BQ728*(1-$BK728),$O728)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Roaring Fork Transportation Authority (RFTA)",764,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,0,15,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L733,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L733,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D733=Reference!$B$2,Reference!$A$2,IF($D733=Reference!$B$3,IF('Fleet Info'!$H733<=30,Reference!$A$4,Reference!$A$3),IF($D733=Reference!$B$5,IF('Fleet Info'!$I733>20,Reference!$A$5,Reference!$A$6),IF($D733=Reference!$B$7,Reference!$A$7,IF($D733=Reference!$B$8,IF('Fleet Info'!$F733=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D733=Reference!$B$9,IF('Fleet Info'!$F733=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D733=Reference!$B$10,IF('Fleet Info'!$F733=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D733=Reference!$B$11,Reference!$A$11,IF($D733=\"Battery Electric Bus (BEB)\",IF($H733<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L733,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L733,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L733,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D733=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L733,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G733","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W733+$K733","v":2061},{"$f":"IF($D733<>\"Battery Electric Bus (BEB)\",MIN(IF($Q733:$X733>=Y$2,$Q733:$X733)),2021)","v":2026},{"$f":"IF($D733<>\"Battery Electric Bus (BEB)\",MIN(IF($Q733:$X733>=Z$2,$Q733:$X733)),2021)","v":2026},{"$f":"IF($D733<>\"Battery Electric Bus (BEB)\",MIN(IF($Q733:$X733>=AA$2,$Q733:$X733)),2021)","v":2026},{"$f":"IF($D733<>\"Battery Electric Bus (BEB)\",MIN(IF($Q733:$X733>=AB$2,$Q733:$X733)),2021)","v":2026},{"$f":"IF($D733<>\"Battery Electric Bus (BEB)\",MIN(IF($Q733:$X733>=AC$2,$Q733:$X733)),2021)","v":2026},{"$f":"IF($D733<>\"Battery Electric Bus (BEB)\",MIN(IF($Q733:$X733>=AD$2,$Q733:$X733)),2021)","v":2031},{"$f":"IF($D733<>\"Battery Electric Bus (BEB)\",MIN(IF($Q733:$X733>=AE$2,$Q733:$X733)),2021)","v":2031},{"$f":"IF($D733<>\"Battery Electric Bus (BEB)\",MIN(IF($Q733:$X733>=AF$2,$Q733:$X733)),2021)","v":2031},{"$f":"IF($D733<>\"Battery Electric Bus (BEB)\",MIN(IF($Q733:$X733>=AG$2,$Q733:$X733)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L733,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ733*(1-$BK733)>$O733,BQ733*(1-$BK733),$O733)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Roaring Fork Transportation Authority (RFTA)",767,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L736,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L736,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D736=Reference!$B$2,Reference!$A$2,IF($D736=Reference!$B$3,IF('Fleet Info'!$H736<=30,Reference!$A$4,Reference!$A$3),IF($D736=Reference!$B$5,IF('Fleet Info'!$I736>20,Reference!$A$5,Reference!$A$6),IF($D736=Reference!$B$7,Reference!$A$7,IF($D736=Reference!$B$8,IF('Fleet Info'!$F736=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D736=Reference!$B$9,IF('Fleet Info'!$F736=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D736=Reference!$B$10,IF('Fleet Info'!$F736=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D736=Reference!$B$11,Reference!$A$11,IF($D736=\"Battery Electric Bus (BEB)\",IF($H736<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L736,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L736,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L736,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D736=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L736,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G736","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W736+$K736","v":2101},{"$f":"IF($D736<>\"Battery Electric Bus (BEB)\",MIN(IF($Q736:$X736>=Y$2,$Q736:$X736)),2021)","v":2031},{"$f":"IF($D736<>\"Battery Electric Bus (BEB)\",MIN(IF($Q736:$X736>=Z$2,$Q736:$X736)),2021)","v":2031},{"$f":"IF($D736<>\"Battery Electric Bus (BEB)\",MIN(IF($Q736:$X736>=AA$2,$Q736:$X736)),2021)","v":2031},{"$f":"IF($D736<>\"Battery Electric Bus (BEB)\",MIN(IF($Q736:$X736>=AB$2,$Q736:$X736)),2021)","v":2031},{"$f":"IF($D736<>\"Battery Electric Bus (BEB)\",MIN(IF($Q736:$X736>=AC$2,$Q736:$X736)),2021)","v":2031},{"$f":"IF($D736<>\"Battery Electric Bus (BEB)\",MIN(IF($Q736:$X736>=AD$2,$Q736:$X736)),2021)","v":2031},{"$f":"IF($D736<>\"Battery Electric Bus (BEB)\",MIN(IF($Q736:$X736>=AE$2,$Q736:$X736)),2021)","v":2031},{"$f":"IF($D736<>\"Battery Electric Bus (BEB)\",MIN(IF($Q736:$X736>=AF$2,$Q736:$X736)),2021)","v":2031},{"$f":"IF($D736<>\"Battery Electric Bus (BEB)\",MIN(IF($Q736:$X736>=AG$2,$Q736:$X736)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L736,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ736*(1-$BK736)>$O736,BQ736*(1-$BK736),$O736)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Roaring Fork Transportation Authority (RFTA)",768,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L737,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L737,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D737=Reference!$B$2,Reference!$A$2,IF($D737=Reference!$B$3,IF('Fleet Info'!$H737<=30,Reference!$A$4,Reference!$A$3),IF($D737=Reference!$B$5,IF('Fleet Info'!$I737>20,Reference!$A$5,Reference!$A$6),IF($D737=Reference!$B$7,Reference!$A$7,IF($D737=Reference!$B$8,IF('Fleet Info'!$F737=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D737=Reference!$B$9,IF('Fleet Info'!$F737=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D737=Reference!$B$10,IF('Fleet Info'!$F737=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D737=Reference!$B$11,Reference!$A$11,IF($D737=\"Battery Electric Bus (BEB)\",IF($H737<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L737,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L737,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L737,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D737=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L737,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G737","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W737+$K737","v":2101},{"$f":"IF($D737<>\"Battery Electric Bus (BEB)\",MIN(IF($Q737:$X737>=Y$2,$Q737:$X737)),2021)","v":2031},{"$f":"IF($D737<>\"Battery Electric Bus (BEB)\",MIN(IF($Q737:$X737>=Z$2,$Q737:$X737)),2021)","v":2031},{"$f":"IF($D737<>\"Battery Electric Bus (BEB)\",MIN(IF($Q737:$X737>=AA$2,$Q737:$X737)),2021)","v":2031},{"$f":"IF($D737<>\"Battery Electric Bus (BEB)\",MIN(IF($Q737:$X737>=AB$2,$Q737:$X737)),2021)","v":2031},{"$f":"IF($D737<>\"Battery Electric Bus (BEB)\",MIN(IF($Q737:$X737>=AC$2,$Q737:$X737)),2021)","v":2031},{"$f":"IF($D737<>\"Battery Electric Bus (BEB)\",MIN(IF($Q737:$X737>=AD$2,$Q737:$X737)),2021)","v":2031},{"$f":"IF($D737<>\"Battery Electric Bus (BEB)\",MIN(IF($Q737:$X737>=AE$2,$Q737:$X737)),2021)","v":2031},{"$f":"IF($D737<>\"Battery Electric Bus (BEB)\",MIN(IF($Q737:$X737>=AF$2,$Q737:$X737)),2021)","v":2031},{"$f":"IF($D737<>\"Battery Electric Bus (BEB)\",MIN(IF($Q737:$X737>=AG$2,$Q737:$X737)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L737,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ737*(1-$BK737)>$O737,BQ737*(1-$BK737),$O737)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Roaring Fork Transportation Authority (RFTA)",772,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,35,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L741,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L741,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D741=Reference!$B$2,Reference!$A$2,IF($D741=Reference!$B$3,IF('Fleet Info'!$H741<=30,Reference!$A$4,Reference!$A$3),IF($D741=Reference!$B$5,IF('Fleet Info'!$I741>20,Reference!$A$5,Reference!$A$6),IF($D741=Reference!$B$7,Reference!$A$7,IF($D741=Reference!$B$8,IF('Fleet Info'!$F741=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D741=Reference!$B$9,IF('Fleet Info'!$F741=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D741=Reference!$B$10,IF('Fleet Info'!$F741=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D741=Reference!$B$11,Reference!$A$11,IF($D741=\"Battery Electric Bus (BEB)\",IF($H741<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L741,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L741,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L741,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D741=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L741,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G741","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W741+$K741","v":2113},{"$f":"IF($D741<>\"Battery Electric Bus (BEB)\",MIN(IF($Q741:$X741>=Y$2,$Q741:$X741)),2021)","v":2029},{"$f":"IF($D741<>\"Battery Electric Bus (BEB)\",MIN(IF($Q741:$X741>=Z$2,$Q741:$X741)),2021)","v":2029},{"$f":"IF($D741<>\"Battery Electric Bus (BEB)\",MIN(IF($Q741:$X741>=AA$2,$Q741:$X741)),2021)","v":2029},{"$f":"IF($D741<>\"Battery Electric Bus (BEB)\",MIN(IF($Q741:$X741>=AB$2,$Q741:$X741)),2021)","v":2029},{"$f":"IF($D741<>\"Battery Electric Bus (BEB)\",MIN(IF($Q741:$X741>=AC$2,$Q741:$X741)),2021)","v":2029},{"$f":"IF($D741<>\"Battery Electric Bus (BEB)\",MIN(IF($Q741:$X741>=AD$2,$Q741:$X741)),2021)","v":2029},{"$f":"IF($D741<>\"Battery Electric Bus (BEB)\",MIN(IF($Q741:$X741>=AE$2,$Q741:$X741)),2021)","v":2029},{"$f":"IF($D741<>\"Battery Electric Bus (BEB)\",MIN(IF($Q741:$X741>=AF$2,$Q741:$X741)),2021)","v":2029},{"$f":"IF($D741<>\"Battery Electric Bus (BEB)\",MIN(IF($Q741:$X741>=AG$2,$Q741:$X741)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L741,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ741*(1-$BK741)>$O741,BQ741*(1-$BK741),$O741)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",775,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,35,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L744,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L744,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D744=Reference!$B$2,Reference!$A$2,IF($D744=Reference!$B$3,IF('Fleet Info'!$H744<=30,Reference!$A$4,Reference!$A$3),IF($D744=Reference!$B$5,IF('Fleet Info'!$I744>20,Reference!$A$5,Reference!$A$6),IF($D744=Reference!$B$7,Reference!$A$7,IF($D744=Reference!$B$8,IF('Fleet Info'!$F744=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D744=Reference!$B$9,IF('Fleet Info'!$F744=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D744=Reference!$B$10,IF('Fleet Info'!$F744=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D744=Reference!$B$11,Reference!$A$11,IF($D744=\"Battery Electric Bus (BEB)\",IF($H744<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L744,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L744,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L744,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D744=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L744,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G744","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W744+$K744","v":2113},{"$f":"IF($D744<>\"Battery Electric Bus (BEB)\",MIN(IF($Q744:$X744>=Y$2,$Q744:$X744)),2021)","v":2029},{"$f":"IF($D744<>\"Battery Electric Bus (BEB)\",MIN(IF($Q744:$X744>=Z$2,$Q744:$X744)),2021)","v":2029},{"$f":"IF($D744<>\"Battery Electric Bus (BEB)\",MIN(IF($Q744:$X744>=AA$2,$Q744:$X744)),2021)","v":2029},{"$f":"IF($D744<>\"Battery Electric Bus (BEB)\",MIN(IF($Q744:$X744>=AB$2,$Q744:$X744)),2021)","v":2029},{"$f":"IF($D744<>\"Battery Electric Bus (BEB)\",MIN(IF($Q744:$X744>=AC$2,$Q744:$X744)),2021)","v":2029},{"$f":"IF($D744<>\"Battery Electric Bus (BEB)\",MIN(IF($Q744:$X744>=AD$2,$Q744:$X744)),2021)","v":2029},{"$f":"IF($D744<>\"Battery Electric Bus (BEB)\",MIN(IF($Q744:$X744>=AE$2,$Q744:$X744)),2021)","v":2029},{"$f":"IF($D744<>\"Battery Electric Bus (BEB)\",MIN(IF($Q744:$X744>=AF$2,$Q744:$X744)),2021)","v":2029},{"$f":"IF($D744<>\"Battery Electric Bus (BEB)\",MIN(IF($Q744:$X744>=AG$2,$Q744:$X744)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L744,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ744*(1-$BK744)>$O744,BQ744*(1-$BK744),$O744)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",782,"OR - Other Vehicles Operated","Cutaway (CU)","Gasoline","Non-ADA",1,0,16,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L750,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L750,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D750=Reference!$B$2,Reference!$A$2,IF($D750=Reference!$B$3,IF('Fleet Info'!$H750<=30,Reference!$A$4,Reference!$A$3),IF($D750=Reference!$B$5,IF('Fleet Info'!$I750>20,Reference!$A$5,Reference!$A$6),IF($D750=Reference!$B$7,Reference!$A$7,IF($D750=Reference!$B$8,IF('Fleet Info'!$F750=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D750=Reference!$B$9,IF('Fleet Info'!$F750=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D750=Reference!$B$10,IF('Fleet Info'!$F750=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D750=Reference!$B$11,Reference!$A$11,IF($D750=\"Battery Electric Bus (BEB)\",IF($H750<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L750,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L750,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L750,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D750=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L750,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G750","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W750+$K750","v":2061},{"$f":"IF($D750<>\"Battery Electric Bus (BEB)\",MIN(IF($Q750:$X750>=Y$2,$Q750:$X750)),2021)","v":2026},{"$f":"IF($D750<>\"Battery Electric Bus (BEB)\",MIN(IF($Q750:$X750>=Z$2,$Q750:$X750)),2021)","v":2026},{"$f":"IF($D750<>\"Battery Electric Bus (BEB)\",MIN(IF($Q750:$X750>=AA$2,$Q750:$X750)),2021)","v":2026},{"$f":"IF($D750<>\"Battery Electric Bus (BEB)\",MIN(IF($Q750:$X750>=AB$2,$Q750:$X750)),2021)","v":2026},{"$f":"IF($D750<>\"Battery Electric Bus (BEB)\",MIN(IF($Q750:$X750>=AC$2,$Q750:$X750)),2021)","v":2026},{"$f":"IF($D750<>\"Battery Electric Bus (BEB)\",MIN(IF($Q750:$X750>=AD$2,$Q750:$X750)),2021)","v":2031},{"$f":"IF($D750<>\"Battery Electric Bus (BEB)\",MIN(IF($Q750:$X750>=AE$2,$Q750:$X750)),2021)","v":2031},{"$f":"IF($D750<>\"Battery Electric Bus (BEB)\",MIN(IF($Q750:$X750>=AF$2,$Q750:$X750)),2021)","v":2031},{"$f":"IF($D750<>\"Battery Electric Bus (BEB)\",MIN(IF($Q750:$X750>=AG$2,$Q750:$X750)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L750,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,{"$f":"IF(BN750*(1-$BK750)>$O750,BN750*(1-$BK750),$O750)","v":132376.95999999999},121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Roaring Fork Transportation Authority (RFTA)",784,"RB - Bus Rapid Transit","Bus (BU)","Compressed Natural Gas","Non-ADA",1,40,35,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L752,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L752,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D752=Reference!$B$2,Reference!$A$2,IF($D752=Reference!$B$3,IF('Fleet Info'!$H752<=30,Reference!$A$4,Reference!$A$3),IF($D752=Reference!$B$5,IF('Fleet Info'!$I752>20,Reference!$A$5,Reference!$A$6),IF($D752=Reference!$B$7,Reference!$A$7,IF($D752=Reference!$B$8,IF('Fleet Info'!$F752=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D752=Reference!$B$9,IF('Fleet Info'!$F752=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D752=Reference!$B$10,IF('Fleet Info'!$F752=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D752=Reference!$B$11,Reference!$A$11,IF($D752=\"Battery Electric Bus (BEB)\",IF($H752<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L752,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L752,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L752,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D752=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L752,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G752","v":110000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W752+$K752","v":2109},{"$f":"IF($D752<>\"Battery Electric Bus (BEB)\",MIN(IF($Q752:$X752>=Y$2,$Q752:$X752)),2021)","v":2025},{"$f":"IF($D752<>\"Battery Electric Bus (BEB)\",MIN(IF($Q752:$X752>=Z$2,$Q752:$X752)),2021)","v":2025},{"$f":"IF($D752<>\"Battery Electric Bus (BEB)\",MIN(IF($Q752:$X752>=AA$2,$Q752:$X752)),2021)","v":2025},{"$f":"IF($D752<>\"Battery Electric Bus (BEB)\",MIN(IF($Q752:$X752>=AB$2,$Q752:$X752)),2021)","v":2025},{"$f":"IF($D752<>\"Battery Electric Bus (BEB)\",MIN(IF($Q752:$X752>=AC$2,$Q752:$X752)),2021)","v":2037},{"$f":"IF($D752<>\"Battery Electric Bus (BEB)\",MIN(IF($Q752:$X752>=AD$2,$Q752:$X752)),2021)","v":2037},{"$f":"IF($D752<>\"Battery Electric Bus (BEB)\",MIN(IF($Q752:$X752>=AE$2,$Q752:$X752)),2021)","v":2037},{"$f":"IF($D752<>\"Battery Electric Bus (BEB)\",MIN(IF($Q752:$X752>=AF$2,$Q752:$X752)),2021)","v":2037},{"$f":"IF($D752<>\"Battery Electric Bus (BEB)\",MIN(IF($Q752:$X752>=AG$2,$Q752:$X752)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L752,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM752*(1-$BK752)>$O752,BM752*(1-$BK752),$O752)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",788,"RB - Bus Rapid Transit","Bus (BU)","Compressed Natural Gas","Non-ADA",1,40,35,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L756,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L756,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D756=Reference!$B$2,Reference!$A$2,IF($D756=Reference!$B$3,IF('Fleet Info'!$H756<=30,Reference!$A$4,Reference!$A$3),IF($D756=Reference!$B$5,IF('Fleet Info'!$I756>20,Reference!$A$5,Reference!$A$6),IF($D756=Reference!$B$7,Reference!$A$7,IF($D756=Reference!$B$8,IF('Fleet Info'!$F756=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D756=Reference!$B$9,IF('Fleet Info'!$F756=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D756=Reference!$B$10,IF('Fleet Info'!$F756=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D756=Reference!$B$11,Reference!$A$11,IF($D756=\"Battery Electric Bus (BEB)\",IF($H756<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L756,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L756,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L756,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D756=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L756,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G756","v":110000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W756+$K756","v":2109},{"$f":"IF($D756<>\"Battery Electric Bus (BEB)\",MIN(IF($Q756:$X756>=Y$2,$Q756:$X756)),2021)","v":2025},{"$f":"IF($D756<>\"Battery Electric Bus (BEB)\",MIN(IF($Q756:$X756>=Z$2,$Q756:$X756)),2021)","v":2025},{"$f":"IF($D756<>\"Battery Electric Bus (BEB)\",MIN(IF($Q756:$X756>=AA$2,$Q756:$X756)),2021)","v":2025},{"$f":"IF($D756<>\"Battery Electric Bus (BEB)\",MIN(IF($Q756:$X756>=AB$2,$Q756:$X756)),2021)","v":2025},{"$f":"IF($D756<>\"Battery Electric Bus (BEB)\",MIN(IF($Q756:$X756>=AC$2,$Q756:$X756)),2021)","v":2037},{"$f":"IF($D756<>\"Battery Electric Bus (BEB)\",MIN(IF($Q756:$X756>=AD$2,$Q756:$X756)),2021)","v":2037},{"$f":"IF($D756<>\"Battery Electric Bus (BEB)\",MIN(IF($Q756:$X756>=AE$2,$Q756:$X756)),2021)","v":2037},{"$f":"IF($D756<>\"Battery Electric Bus (BEB)\",MIN(IF($Q756:$X756>=AF$2,$Q756:$X756)),2021)","v":2037},{"$f":"IF($D756<>\"Battery Electric Bus (BEB)\",MIN(IF($Q756:$X756>=AG$2,$Q756:$X756)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L756,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM756*(1-$BK756)>$O756,BM756*(1-$BK756),$O756)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",791,"RB - Bus Rapid Transit","Bus (BU)","Compressed Natural Gas","Non-ADA",1,40,35,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L759,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L759,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D759=Reference!$B$2,Reference!$A$2,IF($D759=Reference!$B$3,IF('Fleet Info'!$H759<=30,Reference!$A$4,Reference!$A$3),IF($D759=Reference!$B$5,IF('Fleet Info'!$I759>20,Reference!$A$5,Reference!$A$6),IF($D759=Reference!$B$7,Reference!$A$7,IF($D759=Reference!$B$8,IF('Fleet Info'!$F759=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D759=Reference!$B$9,IF('Fleet Info'!$F759=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D759=Reference!$B$10,IF('Fleet Info'!$F759=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D759=Reference!$B$11,Reference!$A$11,IF($D759=\"Battery Electric Bus (BEB)\",IF($H759<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L759,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L759,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L759,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D759=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L759,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G759","v":110000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W759+$K759","v":2109},{"$f":"IF($D759<>\"Battery Electric Bus (BEB)\",MIN(IF($Q759:$X759>=Y$2,$Q759:$X759)),2021)","v":2025},{"$f":"IF($D759<>\"Battery Electric Bus (BEB)\",MIN(IF($Q759:$X759>=Z$2,$Q759:$X759)),2021)","v":2025},{"$f":"IF($D759<>\"Battery Electric Bus (BEB)\",MIN(IF($Q759:$X759>=AA$2,$Q759:$X759)),2021)","v":2025},{"$f":"IF($D759<>\"Battery Electric Bus (BEB)\",MIN(IF($Q759:$X759>=AB$2,$Q759:$X759)),2021)","v":2025},{"$f":"IF($D759<>\"Battery Electric Bus (BEB)\",MIN(IF($Q759:$X759>=AC$2,$Q759:$X759)),2021)","v":2037},{"$f":"IF($D759<>\"Battery Electric Bus (BEB)\",MIN(IF($Q759:$X759>=AD$2,$Q759:$X759)),2021)","v":2037},{"$f":"IF($D759<>\"Battery Electric Bus (BEB)\",MIN(IF($Q759:$X759>=AE$2,$Q759:$X759)),2021)","v":2037},{"$f":"IF($D759<>\"Battery Electric Bus (BEB)\",MIN(IF($Q759:$X759>=AF$2,$Q759:$X759)),2021)","v":2037},{"$f":"IF($D759<>\"Battery Electric Bus (BEB)\",MIN(IF($Q759:$X759>=AG$2,$Q759:$X759)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L759,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM759*(1-$BK759)>$O759,BM759*(1-$BK759),$O759)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",795,"RB - Bus Rapid Transit","Bus (BU)","Compressed Natural Gas","Non-ADA",1,40,35,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L763,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L763,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D763=Reference!$B$2,Reference!$A$2,IF($D763=Reference!$B$3,IF('Fleet Info'!$H763<=30,Reference!$A$4,Reference!$A$3),IF($D763=Reference!$B$5,IF('Fleet Info'!$I763>20,Reference!$A$5,Reference!$A$6),IF($D763=Reference!$B$7,Reference!$A$7,IF($D763=Reference!$B$8,IF('Fleet Info'!$F763=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D763=Reference!$B$9,IF('Fleet Info'!$F763=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D763=Reference!$B$10,IF('Fleet Info'!$F763=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D763=Reference!$B$11,Reference!$A$11,IF($D763=\"Battery Electric Bus (BEB)\",IF($H763<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L763,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L763,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L763,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D763=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L763,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G763","v":110000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W763+$K763","v":2109},{"$f":"IF($D763<>\"Battery Electric Bus (BEB)\",MIN(IF($Q763:$X763>=Y$2,$Q763:$X763)),2021)","v":2025},{"$f":"IF($D763<>\"Battery Electric Bus (BEB)\",MIN(IF($Q763:$X763>=Z$2,$Q763:$X763)),2021)","v":2025},{"$f":"IF($D763<>\"Battery Electric Bus (BEB)\",MIN(IF($Q763:$X763>=AA$2,$Q763:$X763)),2021)","v":2025},{"$f":"IF($D763<>\"Battery Electric Bus (BEB)\",MIN(IF($Q763:$X763>=AB$2,$Q763:$X763)),2021)","v":2025},{"$f":"IF($D763<>\"Battery Electric Bus (BEB)\",MIN(IF($Q763:$X763>=AC$2,$Q763:$X763)),2021)","v":2037},{"$f":"IF($D763<>\"Battery Electric Bus (BEB)\",MIN(IF($Q763:$X763>=AD$2,$Q763:$X763)),2021)","v":2037},{"$f":"IF($D763<>\"Battery Electric Bus (BEB)\",MIN(IF($Q763:$X763>=AE$2,$Q763:$X763)),2021)","v":2037},{"$f":"IF($D763<>\"Battery Electric Bus (BEB)\",MIN(IF($Q763:$X763>=AF$2,$Q763:$X763)),2021)","v":2037},{"$f":"IF($D763<>\"Battery Electric Bus (BEB)\",MIN(IF($Q763:$X763>=AG$2,$Q763:$X763)),2021)","v":2037},{"$f":"IF(OR($Q763=AH$2,$R763=AH$2,$S763=AH$2,$T763=AH$2,$U763=AH$2,$V763=AH$2,$W763=AH$2,$X763=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L763,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM763*(1-$BK763)>$O763,BM763*(1-$BK763),$O763)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",796,"RB - Bus Rapid Transit","Bus (BU)","Compressed Natural Gas","Non-ADA",1,40,35,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L764,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L764,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D764=Reference!$B$2,Reference!$A$2,IF($D764=Reference!$B$3,IF('Fleet Info'!$H764<=30,Reference!$A$4,Reference!$A$3),IF($D764=Reference!$B$5,IF('Fleet Info'!$I764>20,Reference!$A$5,Reference!$A$6),IF($D764=Reference!$B$7,Reference!$A$7,IF($D764=Reference!$B$8,IF('Fleet Info'!$F764=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D764=Reference!$B$9,IF('Fleet Info'!$F764=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D764=Reference!$B$10,IF('Fleet Info'!$F764=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D764=Reference!$B$11,Reference!$A$11,IF($D764=\"Battery Electric Bus (BEB)\",IF($H764<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L764,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L764,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L764,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D764=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L764,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G764","v":110000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W764+$K764","v":2109},{"$f":"IF($D764<>\"Battery Electric Bus (BEB)\",MIN(IF($Q764:$X764>=Y$2,$Q764:$X764)),2021)","v":2025},{"$f":"IF($D764<>\"Battery Electric Bus (BEB)\",MIN(IF($Q764:$X764>=Z$2,$Q764:$X764)),2021)","v":2025},{"$f":"IF($D764<>\"Battery Electric Bus (BEB)\",MIN(IF($Q764:$X764>=AA$2,$Q764:$X764)),2021)","v":2025},{"$f":"IF($D764<>\"Battery Electric Bus (BEB)\",MIN(IF($Q764:$X764>=AB$2,$Q764:$X764)),2021)","v":2025},{"$f":"IF($D764<>\"Battery Electric Bus (BEB)\",MIN(IF($Q764:$X764>=AC$2,$Q764:$X764)),2021)","v":2037},{"$f":"IF($D764<>\"Battery Electric Bus (BEB)\",MIN(IF($Q764:$X764>=AD$2,$Q764:$X764)),2021)","v":2037},{"$f":"IF($D764<>\"Battery Electric Bus (BEB)\",MIN(IF($Q764:$X764>=AE$2,$Q764:$X764)),2021)","v":2037},{"$f":"IF($D764<>\"Battery Electric Bus (BEB)\",MIN(IF($Q764:$X764>=AF$2,$Q764:$X764)),2021)","v":2037},{"$f":"IF($D764<>\"Battery Electric Bus (BEB)\",MIN(IF($Q764:$X764>=AG$2,$Q764:$X764)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L764,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM764*(1-$BK764)>$O764,BM764*(1-$BK764),$O764)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",799,"RB - Bus Rapid Transit","Bus (BU)","Compressed Natural Gas","Non-ADA",1,40,35,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L767,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L767,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D767=Reference!$B$2,Reference!$A$2,IF($D767=Reference!$B$3,IF('Fleet Info'!$H767<=30,Reference!$A$4,Reference!$A$3),IF($D767=Reference!$B$5,IF('Fleet Info'!$I767>20,Reference!$A$5,Reference!$A$6),IF($D767=Reference!$B$7,Reference!$A$7,IF($D767=Reference!$B$8,IF('Fleet Info'!$F767=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D767=Reference!$B$9,IF('Fleet Info'!$F767=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D767=Reference!$B$10,IF('Fleet Info'!$F767=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D767=Reference!$B$11,Reference!$A$11,IF($D767=\"Battery Electric Bus (BEB)\",IF($H767<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L767,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L767,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L767,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D767=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L767,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G767","v":110000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W767+$K767","v":2109},{"$f":"IF($D767<>\"Battery Electric Bus (BEB)\",MIN(IF($Q767:$X767>=Y$2,$Q767:$X767)),2021)","v":2025},{"$f":"IF($D767<>\"Battery Electric Bus (BEB)\",MIN(IF($Q767:$X767>=Z$2,$Q767:$X767)),2021)","v":2025},{"$f":"IF($D767<>\"Battery Electric Bus (BEB)\",MIN(IF($Q767:$X767>=AA$2,$Q767:$X767)),2021)","v":2025},{"$f":"IF($D767<>\"Battery Electric Bus (BEB)\",MIN(IF($Q767:$X767>=AB$2,$Q767:$X767)),2021)","v":2025},{"$f":"IF($D767<>\"Battery Electric Bus (BEB)\",MIN(IF($Q767:$X767>=AC$2,$Q767:$X767)),2021)","v":2037},{"$f":"IF($D767<>\"Battery Electric Bus (BEB)\",MIN(IF($Q767:$X767>=AD$2,$Q767:$X767)),2021)","v":2037},{"$f":"IF($D767<>\"Battery Electric Bus (BEB)\",MIN(IF($Q767:$X767>=AE$2,$Q767:$X767)),2021)","v":2037},{"$f":"IF($D767<>\"Battery Electric Bus (BEB)\",MIN(IF($Q767:$X767>=AF$2,$Q767:$X767)),2021)","v":2037},{"$f":"IF($D767<>\"Battery Electric Bus (BEB)\",MIN(IF($Q767:$X767>=AG$2,$Q767:$X767)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L767,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM767*(1-$BK767)>$O767,BM767*(1-$BK767),$O767)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Roaring Fork Transportation Authority (RFTA)",804,"RB - Bus Rapid Transit","Over-the-road Bus (BR)","Compressed Natural Gas","Non-ADA",1,45,57,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L772,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L772,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D772=Reference!$B$2,Reference!$A$2,IF($D772=Reference!$B$3,IF('Fleet Info'!$H772<=30,Reference!$A$4,Reference!$A$3),IF($D772=Reference!$B$5,IF('Fleet Info'!$I772>20,Reference!$A$5,Reference!$A$6),IF($D772=Reference!$B$7,Reference!$A$7,IF($D772=Reference!$B$8,IF('Fleet Info'!$F772=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D772=Reference!$B$9,IF('Fleet Info'!$F772=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D772=Reference!$B$10,IF('Fleet Info'!$F772=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D772=Reference!$B$11,Reference!$A$11,IF($D772=\"Battery Electric Bus (BEB)\",IF($H772<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L772,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L772,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L772,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D772=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L772,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G772","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W772+$K772","v":2113},{"$f":"IF($D772<>\"Battery Electric Bus (BEB)\",MIN(IF($Q772:$X772>=Y$2,$Q772:$X772)),2021)","v":2029},{"$f":"IF($D772<>\"Battery Electric Bus (BEB)\",MIN(IF($Q772:$X772>=Z$2,$Q772:$X772)),2021)","v":2029},{"$f":"IF($D772<>\"Battery Electric Bus (BEB)\",MIN(IF($Q772:$X772>=AA$2,$Q772:$X772)),2021)","v":2029},{"$f":"IF($D772<>\"Battery Electric Bus (BEB)\",MIN(IF($Q772:$X772>=AB$2,$Q772:$X772)),2021)","v":2029},{"$f":"IF($D772<>\"Battery Electric Bus (BEB)\",MIN(IF($Q772:$X772>=AC$2,$Q772:$X772)),2021)","v":2029},{"$f":"IF($D772<>\"Battery Electric Bus (BEB)\",MIN(IF($Q772:$X772>=AD$2,$Q772:$X772)),2021)","v":2029},{"$f":"IF($D772<>\"Battery Electric Bus (BEB)\",MIN(IF($Q772:$X772>=AE$2,$Q772:$X772)),2021)","v":2029},{"$f":"IF($D772<>\"Battery Electric Bus (BEB)\",MIN(IF($Q772:$X772>=AF$2,$Q772:$X772)),2021)","v":2029},{"$f":"IF($D772<>\"Battery Electric Bus (BEB)\",MIN(IF($Q772:$X772>=AG$2,$Q772:$X772)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L772,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,{"$f":"IF(BM772*(1-$BK772)>$O772,BM772*(1-$BK772),$O772)","v":931040},856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Roaring Fork Transportation Authority (RFTA)",807,"RB - Bus Rapid Transit","Over-the-road Bus (BR)","Compressed Natural Gas","Non-ADA",1,45,57,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L775,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L775,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D775=Reference!$B$2,Reference!$A$2,IF($D775=Reference!$B$3,IF('Fleet Info'!$H775<=30,Reference!$A$4,Reference!$A$3),IF($D775=Reference!$B$5,IF('Fleet Info'!$I775>20,Reference!$A$5,Reference!$A$6),IF($D775=Reference!$B$7,Reference!$A$7,IF($D775=Reference!$B$8,IF('Fleet Info'!$F775=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D775=Reference!$B$9,IF('Fleet Info'!$F775=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D775=Reference!$B$10,IF('Fleet Info'!$F775=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D775=Reference!$B$11,Reference!$A$11,IF($D775=\"Battery Electric Bus (BEB)\",IF($H775<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L775,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L775,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L775,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D775=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L775,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G775","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W775+$K775","v":2113},{"$f":"IF($D775<>\"Battery Electric Bus (BEB)\",MIN(IF($Q775:$X775>=Y$2,$Q775:$X775)),2021)","v":2029},{"$f":"IF($D775<>\"Battery Electric Bus (BEB)\",MIN(IF($Q775:$X775>=Z$2,$Q775:$X775)),2021)","v":2029},{"$f":"IF($D775<>\"Battery Electric Bus (BEB)\",MIN(IF($Q775:$X775>=AA$2,$Q775:$X775)),2021)","v":2029},{"$f":"IF($D775<>\"Battery Electric Bus (BEB)\",MIN(IF($Q775:$X775>=AB$2,$Q775:$X775)),2021)","v":2029},{"$f":"IF($D775<>\"Battery Electric Bus (BEB)\",MIN(IF($Q775:$X775>=AC$2,$Q775:$X775)),2021)","v":2029},{"$f":"IF($D775<>\"Battery Electric Bus (BEB)\",MIN(IF($Q775:$X775>=AD$2,$Q775:$X775)),2021)","v":2029},{"$f":"IF($D775<>\"Battery Electric Bus (BEB)\",MIN(IF($Q775:$X775>=AE$2,$Q775:$X775)),2021)","v":2029},{"$f":"IF($D775<>\"Battery Electric Bus (BEB)\",MIN(IF($Q775:$X775>=AF$2,$Q775:$X775)),2021)","v":2029},{"$f":"IF($D775<>\"Battery Electric Bus (BEB)\",MIN(IF($Q775:$X775>=AG$2,$Q775:$X775)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L775,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,{"$f":"IF(BM775*(1-$BK775)>$O775,BM775*(1-$BK775),$O775)","v":931040},856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Routt County Government",811,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,12,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L778,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L778,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D778=Reference!$B$2,Reference!$A$2,IF($D778=Reference!$B$3,IF('Fleet Info'!$H778<=30,Reference!$A$4,Reference!$A$3),IF($D778=Reference!$B$5,IF('Fleet Info'!$I778>20,Reference!$A$5,Reference!$A$6),IF($D778=Reference!$B$7,Reference!$A$7,IF($D778=Reference!$B$8,IF('Fleet Info'!$F778=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D778=Reference!$B$9,IF('Fleet Info'!$F778=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D778=Reference!$B$10,IF('Fleet Info'!$F778=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D778=Reference!$B$11,Reference!$A$11,IF($D778=\"Battery Electric Bus (BEB)\",IF($H778<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L778,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L778,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L778,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D778=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L778,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G778","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W778+$K778","v":2056},{"$f":"IF($D778<>\"Battery Electric Bus (BEB)\",MIN(IF($Q778:$X778>=Y$2,$Q778:$X778)),2021)","v":2026},{"$f":"IF($D778<>\"Battery Electric Bus (BEB)\",MIN(IF($Q778:$X778>=Z$2,$Q778:$X778)),2021)","v":2026},{"$f":"IF($D778<>\"Battery Electric Bus (BEB)\",MIN(IF($Q778:$X778>=AA$2,$Q778:$X778)),2021)","v":2026},{"$f":"IF($D778<>\"Battery Electric Bus (BEB)\",MIN(IF($Q778:$X778>=AB$2,$Q778:$X778)),2021)","v":2026},{"$f":"IF($D778<>\"Battery Electric Bus (BEB)\",MIN(IF($Q778:$X778>=AC$2,$Q778:$X778)),2021)","v":2026},{"$f":"IF($D778<>\"Battery Electric Bus (BEB)\",MIN(IF($Q778:$X778>=AD$2,$Q778:$X778)),2021)","v":2031},{"$f":"IF($D778<>\"Battery Electric Bus (BEB)\",MIN(IF($Q778:$X778>=AE$2,$Q778:$X778)),2021)","v":2031},{"$f":"IF($D778<>\"Battery Electric Bus (BEB)\",MIN(IF($Q778:$X778>=AF$2,$Q778:$X778)),2021)","v":2031},{"$f":"IF($D778<>\"Battery Electric Bus (BEB)\",MIN(IF($Q778:$X778>=AG$2,$Q778:$X778)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes",{"$f":"IF(OR($Q778=AW$2,$R778=AW$2,$S778=AW$2,$T778=AW$2,$U778=AW$2,$V778=AW$2,$W778=AW$2,$X778=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L778,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ778*(1-$BK778)>$O778,BQ778*(1-$BK778),$O778)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["San Miguel County",814,"VP - Vanpool","Van (VN)","Gasoline","Non-ADA",1,15,15,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L781,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L781,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D781=Reference!$B$2,Reference!$A$2,IF($D781=Reference!$B$3,IF('Fleet Info'!$H781<=30,Reference!$A$4,Reference!$A$3),IF($D781=Reference!$B$5,IF('Fleet Info'!$I781>20,Reference!$A$5,Reference!$A$6),IF($D781=Reference!$B$7,Reference!$A$7,IF($D781=Reference!$B$8,IF('Fleet Info'!$F781=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D781=Reference!$B$9,IF('Fleet Info'!$F781=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D781=Reference!$B$10,IF('Fleet Info'!$F781=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D781=Reference!$B$11,Reference!$A$11,IF($D781=\"Battery Electric Bus (BEB)\",IF($H781<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L781,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L781,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L781,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D781=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L781,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G781","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W781+$K781","v":2053},{"$f":"IF($D781<>\"Battery Electric Bus (BEB)\",MIN(IF($Q781:$X781>=Y$2,$Q781:$X781)),2021)","v":2025},{"$f":"IF($D781<>\"Battery Electric Bus (BEB)\",MIN(IF($Q781:$X781>=Z$2,$Q781:$X781)),2021)","v":2025},{"$f":"IF($D781<>\"Battery Electric Bus (BEB)\",MIN(IF($Q781:$X781>=AA$2,$Q781:$X781)),2021)","v":2025},{"$f":"IF($D781<>\"Battery Electric Bus (BEB)\",MIN(IF($Q781:$X781>=AB$2,$Q781:$X781)),2021)","v":2025},{"$f":"IF($D781<>\"Battery Electric Bus (BEB)\",MIN(IF($Q781:$X781>=AC$2,$Q781:$X781)),2021)","v":2029},{"$f":"IF($D781<>\"Battery Electric Bus (BEB)\",MIN(IF($Q781:$X781>=AD$2,$Q781:$X781)),2021)","v":2029},{"$f":"IF($D781<>\"Battery Electric Bus (BEB)\",MIN(IF($Q781:$X781>=AE$2,$Q781:$X781)),2021)","v":2029},{"$f":"IF($D781<>\"Battery Electric Bus (BEB)\",MIN(IF($Q781:$X781>=AF$2,$Q781:$X781)),2021)","v":2029},{"$f":"IF($D781<>\"Battery Electric Bus (BEB)\",MIN(IF($Q781:$X781>=AG$2,$Q781:$X781)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L781,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ781*(1-$BK781)>$O781,BQ781*(1-$BK781),$O781)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Senior Resource Development Agency, Pueblo, Inc. (Pueblo SRDA)",821,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,16,10,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L786,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L786,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D786=Reference!$B$2,Reference!$A$2,IF($D786=Reference!$B$3,IF('Fleet Info'!$H786<=30,Reference!$A$4,Reference!$A$3),IF($D786=Reference!$B$5,IF('Fleet Info'!$I786>20,Reference!$A$5,Reference!$A$6),IF($D786=Reference!$B$7,Reference!$A$7,IF($D786=Reference!$B$8,IF('Fleet Info'!$F786=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D786=Reference!$B$9,IF('Fleet Info'!$F786=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D786=Reference!$B$10,IF('Fleet Info'!$F786=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D786=Reference!$B$11,Reference!$A$11,IF($D786=\"Battery Electric Bus (BEB)\",IF($H786<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L786,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L786,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L786,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D786=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L786,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G786","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W786+$K786","v":2061},{"$f":"IF($D786<>\"Battery Electric Bus (BEB)\",MIN(IF($Q786:$X786>=Y$2,$Q786:$X786)),2021)","v":2026},{"$f":"IF($D786<>\"Battery Electric Bus (BEB)\",MIN(IF($Q786:$X786>=Z$2,$Q786:$X786)),2021)","v":2026},{"$f":"IF($D786<>\"Battery Electric Bus (BEB)\",MIN(IF($Q786:$X786>=AA$2,$Q786:$X786)),2021)","v":2026},{"$f":"IF($D786<>\"Battery Electric Bus (BEB)\",MIN(IF($Q786:$X786>=AB$2,$Q786:$X786)),2021)","v":2026},{"$f":"IF($D786<>\"Battery Electric Bus (BEB)\",MIN(IF($Q786:$X786>=AC$2,$Q786:$X786)),2021)","v":2026},{"$f":"IF($D786<>\"Battery Electric Bus (BEB)\",MIN(IF($Q786:$X786>=AD$2,$Q786:$X786)),2021)","v":2031},{"$f":"IF($D786<>\"Battery Electric Bus (BEB)\",MIN(IF($Q786:$X786>=AE$2,$Q786:$X786)),2021)","v":2031},{"$f":"IF($D786<>\"Battery Electric Bus (BEB)\",MIN(IF($Q786:$X786>=AF$2,$Q786:$X786)),2021)","v":2031},{"$f":"IF($D786<>\"Battery Electric Bus (BEB)\",MIN(IF($Q786:$X786>=AG$2,$Q786:$X786)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L786,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ786*(1-$BK786)>$O786,BQ786*(1-$BK786),$O786)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Senior Resource Development Agency, Pueblo, Inc. (Pueblo SRDA)",824,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,10,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L789,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L789,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D789=Reference!$B$2,Reference!$A$2,IF($D789=Reference!$B$3,IF('Fleet Info'!$H789<=30,Reference!$A$4,Reference!$A$3),IF($D789=Reference!$B$5,IF('Fleet Info'!$I789>20,Reference!$A$5,Reference!$A$6),IF($D789=Reference!$B$7,Reference!$A$7,IF($D789=Reference!$B$8,IF('Fleet Info'!$F789=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D789=Reference!$B$9,IF('Fleet Info'!$F789=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D789=Reference!$B$10,IF('Fleet Info'!$F789=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D789=Reference!$B$11,Reference!$A$11,IF($D789=\"Battery Electric Bus (BEB)\",IF($H789<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L789,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L789,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L789,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D789=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L789,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G789","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W789+$K789","v":2061},{"$f":"IF($D789<>\"Battery Electric Bus (BEB)\",MIN(IF($Q789:$X789>=Y$2,$Q789:$X789)),2021)","v":2026},{"$f":"IF($D789<>\"Battery Electric Bus (BEB)\",MIN(IF($Q789:$X789>=Z$2,$Q789:$X789)),2021)","v":2026},{"$f":"IF($D789<>\"Battery Electric Bus (BEB)\",MIN(IF($Q789:$X789>=AA$2,$Q789:$X789)),2021)","v":2026},{"$f":"IF($D789<>\"Battery Electric Bus (BEB)\",MIN(IF($Q789:$X789>=AB$2,$Q789:$X789)),2021)","v":2026},{"$f":"IF($D789<>\"Battery Electric Bus (BEB)\",MIN(IF($Q789:$X789>=AC$2,$Q789:$X789)),2021)","v":2026},{"$f":"IF($D789<>\"Battery Electric Bus (BEB)\",MIN(IF($Q789:$X789>=AD$2,$Q789:$X789)),2021)","v":2031},{"$f":"IF($D789<>\"Battery Electric Bus (BEB)\",MIN(IF($Q789:$X789>=AE$2,$Q789:$X789)),2021)","v":2031},{"$f":"IF($D789<>\"Battery Electric Bus (BEB)\",MIN(IF($Q789:$X789>=AF$2,$Q789:$X789)),2021)","v":2031},{"$f":"IF($D789<>\"Battery Electric Bus (BEB)\",MIN(IF($Q789:$X789>=AG$2,$Q789:$X789)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L789,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ789*(1-$BK789)>$O789,BQ789*(1-$BK789),$O789)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Senior Resource Development Agency, Pueblo, Inc. (Pueblo SRDA)",825,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,10,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L790,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L790,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D790=Reference!$B$2,Reference!$A$2,IF($D790=Reference!$B$3,IF('Fleet Info'!$H790<=30,Reference!$A$4,Reference!$A$3),IF($D790=Reference!$B$5,IF('Fleet Info'!$I790>20,Reference!$A$5,Reference!$A$6),IF($D790=Reference!$B$7,Reference!$A$7,IF($D790=Reference!$B$8,IF('Fleet Info'!$F790=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D790=Reference!$B$9,IF('Fleet Info'!$F790=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D790=Reference!$B$10,IF('Fleet Info'!$F790=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D790=Reference!$B$11,Reference!$A$11,IF($D790=\"Battery Electric Bus (BEB)\",IF($H790<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L790,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L790,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L790,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D790=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L790,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G790","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W790+$K790","v":2061},{"$f":"IF($D790<>\"Battery Electric Bus (BEB)\",MIN(IF($Q790:$X790>=Y$2,$Q790:$X790)),2021)","v":2026},{"$f":"IF($D790<>\"Battery Electric Bus (BEB)\",MIN(IF($Q790:$X790>=Z$2,$Q790:$X790)),2021)","v":2026},{"$f":"IF($D790<>\"Battery Electric Bus (BEB)\",MIN(IF($Q790:$X790>=AA$2,$Q790:$X790)),2021)","v":2026},{"$f":"IF($D790<>\"Battery Electric Bus (BEB)\",MIN(IF($Q790:$X790>=AB$2,$Q790:$X790)),2021)","v":2026},{"$f":"IF($D790<>\"Battery Electric Bus (BEB)\",MIN(IF($Q790:$X790>=AC$2,$Q790:$X790)),2021)","v":2026},{"$f":"IF($D790<>\"Battery Electric Bus (BEB)\",MIN(IF($Q790:$X790>=AD$2,$Q790:$X790)),2021)","v":2031},{"$f":"IF($D790<>\"Battery Electric Bus (BEB)\",MIN(IF($Q790:$X790>=AE$2,$Q790:$X790)),2021)","v":2031},{"$f":"IF($D790<>\"Battery Electric Bus (BEB)\",MIN(IF($Q790:$X790>=AF$2,$Q790:$X790)),2021)","v":2031},{"$f":"IF($D790<>\"Battery Electric Bus (BEB)\",MIN(IF($Q790:$X790>=AG$2,$Q790:$X790)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L790,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ790*(1-$BK790)>$O790,BQ790*(1-$BK790),$O790)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Senior Resource Development Agency, Pueblo, Inc. (Pueblo SRDA)",829,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,10,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L794,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L794,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D794=Reference!$B$2,Reference!$A$2,IF($D794=Reference!$B$3,IF('Fleet Info'!$H794<=30,Reference!$A$4,Reference!$A$3),IF($D794=Reference!$B$5,IF('Fleet Info'!$I794>20,Reference!$A$5,Reference!$A$6),IF($D794=Reference!$B$7,Reference!$A$7,IF($D794=Reference!$B$8,IF('Fleet Info'!$F794=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D794=Reference!$B$9,IF('Fleet Info'!$F794=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D794=Reference!$B$10,IF('Fleet Info'!$F794=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D794=Reference!$B$11,Reference!$A$11,IF($D794=\"Battery Electric Bus (BEB)\",IF($H794<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L794,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L794,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L794,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D794=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L794,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G794","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W794+$K794","v":2056},{"$f":"IF($D794<>\"Battery Electric Bus (BEB)\",MIN(IF($Q794:$X794>=Y$2,$Q794:$X794)),2021)","v":2026},{"$f":"IF($D794<>\"Battery Electric Bus (BEB)\",MIN(IF($Q794:$X794>=Z$2,$Q794:$X794)),2021)","v":2026},{"$f":"IF($D794<>\"Battery Electric Bus (BEB)\",MIN(IF($Q794:$X794>=AA$2,$Q794:$X794)),2021)","v":2026},{"$f":"IF($D794<>\"Battery Electric Bus (BEB)\",MIN(IF($Q794:$X794>=AB$2,$Q794:$X794)),2021)","v":2026},{"$f":"IF($D794<>\"Battery Electric Bus (BEB)\",MIN(IF($Q794:$X794>=AC$2,$Q794:$X794)),2021)","v":2026},{"$f":"IF($D794<>\"Battery Electric Bus (BEB)\",MIN(IF($Q794:$X794>=AD$2,$Q794:$X794)),2021)","v":2031},{"$f":"IF($D794<>\"Battery Electric Bus (BEB)\",MIN(IF($Q794:$X794>=AE$2,$Q794:$X794)),2021)","v":2031},{"$f":"IF($D794<>\"Battery Electric Bus (BEB)\",MIN(IF($Q794:$X794>=AF$2,$Q794:$X794)),2021)","v":2031},{"$f":"IF($D794<>\"Battery Electric Bus (BEB)\",MIN(IF($Q794:$X794>=AG$2,$Q794:$X794)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes",{"$f":"IF(OR($Q794=AW$2,$R794=AW$2,$S794=AW$2,$T794=AW$2,$U794=AW$2,$V794=AW$2,$W794=AW$2,$X794=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L794,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ794*(1-$BK794)>$O794,BQ794*(1-$BK794),$O794)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Senior Resource Development Agency, Pueblo, Inc. (Pueblo SRDA)",833,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,12,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L798,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L798,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D798=Reference!$B$2,Reference!$A$2,IF($D798=Reference!$B$3,IF('Fleet Info'!$H798<=30,Reference!$A$4,Reference!$A$3),IF($D798=Reference!$B$5,IF('Fleet Info'!$I798>20,Reference!$A$5,Reference!$A$6),IF($D798=Reference!$B$7,Reference!$A$7,IF($D798=Reference!$B$8,IF('Fleet Info'!$F798=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D798=Reference!$B$9,IF('Fleet Info'!$F798=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D798=Reference!$B$10,IF('Fleet Info'!$F798=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D798=Reference!$B$11,Reference!$A$11,IF($D798=\"Battery Electric Bus (BEB)\",IF($H798<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L798,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L798,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L798,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D798=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L798,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G798","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W798+$K798","v":2058},{"$f":"IF($D798<>\"Battery Electric Bus (BEB)\",MIN(IF($Q798:$X798>=Y$2,$Q798:$X798)),2021)","v":2023},{"$f":"IF($D798<>\"Battery Electric Bus (BEB)\",MIN(IF($Q798:$X798>=Z$2,$Q798:$X798)),2021)","v":2023},{"$f":"IF($D798<>\"Battery Electric Bus (BEB)\",MIN(IF($Q798:$X798>=AA$2,$Q798:$X798)),2021)","v":2028},{"$f":"IF($D798<>\"Battery Electric Bus (BEB)\",MIN(IF($Q798:$X798>=AB$2,$Q798:$X798)),2021)","v":2028},{"$f":"IF($D798<>\"Battery Electric Bus (BEB)\",MIN(IF($Q798:$X798>=AC$2,$Q798:$X798)),2021)","v":2028},{"$f":"IF($D798<>\"Battery Electric Bus (BEB)\",MIN(IF($Q798:$X798>=AD$2,$Q798:$X798)),2021)","v":2028},{"$f":"IF($D798<>\"Battery Electric Bus (BEB)\",MIN(IF($Q798:$X798>=AE$2,$Q798:$X798)),2021)","v":2028},{"$f":"IF($D798<>\"Battery Electric Bus (BEB)\",MIN(IF($Q798:$X798>=AF$2,$Q798:$X798)),2021)","v":2033},{"$f":"IF($D798<>\"Battery Electric Bus (BEB)\",MIN(IF($Q798:$X798>=AG$2,$Q798:$X798)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L798,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ798*(1-$BK798)>$O798,BQ798*(1-$BK798),$O798)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Seniors' Resource Center,Inc. (SRC)",838,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,11,3,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L803,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L803,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D803=Reference!$B$2,Reference!$A$2,IF($D803=Reference!$B$3,IF('Fleet Info'!$H803<=30,Reference!$A$4,Reference!$A$3),IF($D803=Reference!$B$5,IF('Fleet Info'!$I803>20,Reference!$A$5,Reference!$A$6),IF($D803=Reference!$B$7,Reference!$A$7,IF($D803=Reference!$B$8,IF('Fleet Info'!$F803=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D803=Reference!$B$9,IF('Fleet Info'!$F803=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D803=Reference!$B$10,IF('Fleet Info'!$F803=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D803=Reference!$B$11,Reference!$A$11,IF($D803=\"Battery Electric Bus (BEB)\",IF($H803<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L803,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L803,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L803,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D803=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L803,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G803","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W803+$K803","v":2053},{"$f":"IF($D803<>\"Battery Electric Bus (BEB)\",MIN(IF($Q803:$X803>=Y$2,$Q803:$X803)),2021)","v":2025},{"$f":"IF($D803<>\"Battery Electric Bus (BEB)\",MIN(IF($Q803:$X803>=Z$2,$Q803:$X803)),2021)","v":2025},{"$f":"IF($D803<>\"Battery Electric Bus (BEB)\",MIN(IF($Q803:$X803>=AA$2,$Q803:$X803)),2021)","v":2025},{"$f":"IF($D803<>\"Battery Electric Bus (BEB)\",MIN(IF($Q803:$X803>=AB$2,$Q803:$X803)),2021)","v":2025},{"$f":"IF($D803<>\"Battery Electric Bus (BEB)\",MIN(IF($Q803:$X803>=AC$2,$Q803:$X803)),2021)","v":2029},{"$f":"IF($D803<>\"Battery Electric Bus (BEB)\",MIN(IF($Q803:$X803>=AD$2,$Q803:$X803)),2021)","v":2029},{"$f":"IF($D803<>\"Battery Electric Bus (BEB)\",MIN(IF($Q803:$X803>=AE$2,$Q803:$X803)),2021)","v":2029},{"$f":"IF($D803<>\"Battery Electric Bus (BEB)\",MIN(IF($Q803:$X803>=AF$2,$Q803:$X803)),2021)","v":2029},{"$f":"IF($D803<>\"Battery Electric Bus (BEB)\",MIN(IF($Q803:$X803>=AG$2,$Q803:$X803)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L803,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ803*(1-$BK803)>$O803,BQ803*(1-$BK803),$O803)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Seniors' Resource Center,Inc. (SRC)",840,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,9,3,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L805,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L805,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D805=Reference!$B$2,Reference!$A$2,IF($D805=Reference!$B$3,IF('Fleet Info'!$H805<=30,Reference!$A$4,Reference!$A$3),IF($D805=Reference!$B$5,IF('Fleet Info'!$I805>20,Reference!$A$5,Reference!$A$6),IF($D805=Reference!$B$7,Reference!$A$7,IF($D805=Reference!$B$8,IF('Fleet Info'!$F805=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D805=Reference!$B$9,IF('Fleet Info'!$F805=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D805=Reference!$B$10,IF('Fleet Info'!$F805=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D805=Reference!$B$11,Reference!$A$11,IF($D805=\"Battery Electric Bus (BEB)\",IF($H805<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L805,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L805,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L805,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D805=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L805,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G805","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W805+$K805","v":2053},{"$f":"IF($D805<>\"Battery Electric Bus (BEB)\",MIN(IF($Q805:$X805>=Y$2,$Q805:$X805)),2021)","v":2025},{"$f":"IF($D805<>\"Battery Electric Bus (BEB)\",MIN(IF($Q805:$X805>=Z$2,$Q805:$X805)),2021)","v":2025},{"$f":"IF($D805<>\"Battery Electric Bus (BEB)\",MIN(IF($Q805:$X805>=AA$2,$Q805:$X805)),2021)","v":2025},{"$f":"IF($D805<>\"Battery Electric Bus (BEB)\",MIN(IF($Q805:$X805>=AB$2,$Q805:$X805)),2021)","v":2025},{"$f":"IF($D805<>\"Battery Electric Bus (BEB)\",MIN(IF($Q805:$X805>=AC$2,$Q805:$X805)),2021)","v":2029},{"$f":"IF($D805<>\"Battery Electric Bus (BEB)\",MIN(IF($Q805:$X805>=AD$2,$Q805:$X805)),2021)","v":2029},{"$f":"IF($D805<>\"Battery Electric Bus (BEB)\",MIN(IF($Q805:$X805>=AE$2,$Q805:$X805)),2021)","v":2029},{"$f":"IF($D805<>\"Battery Electric Bus (BEB)\",MIN(IF($Q805:$X805>=AF$2,$Q805:$X805)),2021)","v":2029},{"$f":"IF($D805<>\"Battery Electric Bus (BEB)\",MIN(IF($Q805:$X805>=AG$2,$Q805:$X805)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L805,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ805*(1-$BK805)>$O805,BQ805*(1-$BK805),$O805)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Seniors' Resource Center,Inc. (SRC)",844,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,9,3,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L809,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L809,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D809=Reference!$B$2,Reference!$A$2,IF($D809=Reference!$B$3,IF('Fleet Info'!$H809<=30,Reference!$A$4,Reference!$A$3),IF($D809=Reference!$B$5,IF('Fleet Info'!$I809>20,Reference!$A$5,Reference!$A$6),IF($D809=Reference!$B$7,Reference!$A$7,IF($D809=Reference!$B$8,IF('Fleet Info'!$F809=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D809=Reference!$B$9,IF('Fleet Info'!$F809=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D809=Reference!$B$10,IF('Fleet Info'!$F809=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D809=Reference!$B$11,Reference!$A$11,IF($D809=\"Battery Electric Bus (BEB)\",IF($H809<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L809,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L809,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L809,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D809=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L809,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G809","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W809+$K809","v":2053},{"$f":"IF($D809<>\"Battery Electric Bus (BEB)\",MIN(IF($Q809:$X809>=Y$2,$Q809:$X809)),2021)","v":2025},{"$f":"IF($D809<>\"Battery Electric Bus (BEB)\",MIN(IF($Q809:$X809>=Z$2,$Q809:$X809)),2021)","v":2025},{"$f":"IF($D809<>\"Battery Electric Bus (BEB)\",MIN(IF($Q809:$X809>=AA$2,$Q809:$X809)),2021)","v":2025},{"$f":"IF($D809<>\"Battery Electric Bus (BEB)\",MIN(IF($Q809:$X809>=AB$2,$Q809:$X809)),2021)","v":2025},{"$f":"IF($D809<>\"Battery Electric Bus (BEB)\",MIN(IF($Q809:$X809>=AC$2,$Q809:$X809)),2021)","v":2029},{"$f":"IF($D809<>\"Battery Electric Bus (BEB)\",MIN(IF($Q809:$X809>=AD$2,$Q809:$X809)),2021)","v":2029},{"$f":"IF($D809<>\"Battery Electric Bus (BEB)\",MIN(IF($Q809:$X809>=AE$2,$Q809:$X809)),2021)","v":2029},{"$f":"IF($D809<>\"Battery Electric Bus (BEB)\",MIN(IF($Q809:$X809>=AF$2,$Q809:$X809)),2021)","v":2029},{"$f":"IF($D809<>\"Battery Electric Bus (BEB)\",MIN(IF($Q809:$X809>=AG$2,$Q809:$X809)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L809,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ809*(1-$BK809)>$O809,BQ809*(1-$BK809),$O809)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Seniors' Resource Center,Inc. (SRC)",847,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,9,3,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L812,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L812,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D812=Reference!$B$2,Reference!$A$2,IF($D812=Reference!$B$3,IF('Fleet Info'!$H812<=30,Reference!$A$4,Reference!$A$3),IF($D812=Reference!$B$5,IF('Fleet Info'!$I812>20,Reference!$A$5,Reference!$A$6),IF($D812=Reference!$B$7,Reference!$A$7,IF($D812=Reference!$B$8,IF('Fleet Info'!$F812=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D812=Reference!$B$9,IF('Fleet Info'!$F812=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D812=Reference!$B$10,IF('Fleet Info'!$F812=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D812=Reference!$B$11,Reference!$A$11,IF($D812=\"Battery Electric Bus (BEB)\",IF($H812<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L812,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L812,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L812,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D812=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L812,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G812","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W812+$K812","v":2053},{"$f":"IF($D812<>\"Battery Electric Bus (BEB)\",MIN(IF($Q812:$X812>=Y$2,$Q812:$X812)),2021)","v":2025},{"$f":"IF($D812<>\"Battery Electric Bus (BEB)\",MIN(IF($Q812:$X812>=Z$2,$Q812:$X812)),2021)","v":2025},{"$f":"IF($D812<>\"Battery Electric Bus (BEB)\",MIN(IF($Q812:$X812>=AA$2,$Q812:$X812)),2021)","v":2025},{"$f":"IF($D812<>\"Battery Electric Bus (BEB)\",MIN(IF($Q812:$X812>=AB$2,$Q812:$X812)),2021)","v":2025},{"$f":"IF($D812<>\"Battery Electric Bus (BEB)\",MIN(IF($Q812:$X812>=AC$2,$Q812:$X812)),2021)","v":2029},{"$f":"IF($D812<>\"Battery Electric Bus (BEB)\",MIN(IF($Q812:$X812>=AD$2,$Q812:$X812)),2021)","v":2029},{"$f":"IF($D812<>\"Battery Electric Bus (BEB)\",MIN(IF($Q812:$X812>=AE$2,$Q812:$X812)),2021)","v":2029},{"$f":"IF($D812<>\"Battery Electric Bus (BEB)\",MIN(IF($Q812:$X812>=AF$2,$Q812:$X812)),2021)","v":2029},{"$f":"IF($D812<>\"Battery Electric Bus (BEB)\",MIN(IF($Q812:$X812>=AG$2,$Q812:$X812)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L812,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ812*(1-$BK812)>$O812,BQ812*(1-$BK812),$O812)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Seniors' Resource Center,Inc. (SRC)",851,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,9,4,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L816,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L816,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D816=Reference!$B$2,Reference!$A$2,IF($D816=Reference!$B$3,IF('Fleet Info'!$H816<=30,Reference!$A$4,Reference!$A$3),IF($D816=Reference!$B$5,IF('Fleet Info'!$I816>20,Reference!$A$5,Reference!$A$6),IF($D816=Reference!$B$7,Reference!$A$7,IF($D816=Reference!$B$8,IF('Fleet Info'!$F816=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D816=Reference!$B$9,IF('Fleet Info'!$F816=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D816=Reference!$B$10,IF('Fleet Info'!$F816=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D816=Reference!$B$11,Reference!$A$11,IF($D816=\"Battery Electric Bus (BEB)\",IF($H816<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L816,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L816,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L816,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D816=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L816,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G816","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W816+$K816","v":2053},{"$f":"IF($D816<>\"Battery Electric Bus (BEB)\",MIN(IF($Q816:$X816>=Y$2,$Q816:$X816)),2021)","v":2025},{"$f":"IF($D816<>\"Battery Electric Bus (BEB)\",MIN(IF($Q816:$X816>=Z$2,$Q816:$X816)),2021)","v":2025},{"$f":"IF($D816<>\"Battery Electric Bus (BEB)\",MIN(IF($Q816:$X816>=AA$2,$Q816:$X816)),2021)","v":2025},{"$f":"IF($D816<>\"Battery Electric Bus (BEB)\",MIN(IF($Q816:$X816>=AB$2,$Q816:$X816)),2021)","v":2025},{"$f":"IF($D816<>\"Battery Electric Bus (BEB)\",MIN(IF($Q816:$X816>=AC$2,$Q816:$X816)),2021)","v":2029},{"$f":"IF($D816<>\"Battery Electric Bus (BEB)\",MIN(IF($Q816:$X816>=AD$2,$Q816:$X816)),2021)","v":2029},{"$f":"IF($D816<>\"Battery Electric Bus (BEB)\",MIN(IF($Q816:$X816>=AE$2,$Q816:$X816)),2021)","v":2029},{"$f":"IF($D816<>\"Battery Electric Bus (BEB)\",MIN(IF($Q816:$X816>=AF$2,$Q816:$X816)),2021)","v":2029},{"$f":"IF($D816<>\"Battery Electric Bus (BEB)\",MIN(IF($Q816:$X816>=AG$2,$Q816:$X816)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L816,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM816*(1-$BK816)>$O816,BM816*(1-$BK816),$O816)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Seniors' Resource Center,Inc. (SRC)",852,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,9,4,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L817,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L817,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D817=Reference!$B$2,Reference!$A$2,IF($D817=Reference!$B$3,IF('Fleet Info'!$H817<=30,Reference!$A$4,Reference!$A$3),IF($D817=Reference!$B$5,IF('Fleet Info'!$I817>20,Reference!$A$5,Reference!$A$6),IF($D817=Reference!$B$7,Reference!$A$7,IF($D817=Reference!$B$8,IF('Fleet Info'!$F817=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D817=Reference!$B$9,IF('Fleet Info'!$F817=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D817=Reference!$B$10,IF('Fleet Info'!$F817=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D817=Reference!$B$11,Reference!$A$11,IF($D817=\"Battery Electric Bus (BEB)\",IF($H817<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L817,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L817,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L817,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D817=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L817,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G817","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W817+$K817","v":2053},{"$f":"IF($D817<>\"Battery Electric Bus (BEB)\",MIN(IF($Q817:$X817>=Y$2,$Q817:$X817)),2021)","v":2025},{"$f":"IF($D817<>\"Battery Electric Bus (BEB)\",MIN(IF($Q817:$X817>=Z$2,$Q817:$X817)),2021)","v":2025},{"$f":"IF($D817<>\"Battery Electric Bus (BEB)\",MIN(IF($Q817:$X817>=AA$2,$Q817:$X817)),2021)","v":2025},{"$f":"IF($D817<>\"Battery Electric Bus (BEB)\",MIN(IF($Q817:$X817>=AB$2,$Q817:$X817)),2021)","v":2025},{"$f":"IF($D817<>\"Battery Electric Bus (BEB)\",MIN(IF($Q817:$X817>=AC$2,$Q817:$X817)),2021)","v":2029},{"$f":"IF($D817<>\"Battery Electric Bus (BEB)\",MIN(IF($Q817:$X817>=AD$2,$Q817:$X817)),2021)","v":2029},{"$f":"IF($D817<>\"Battery Electric Bus (BEB)\",MIN(IF($Q817:$X817>=AE$2,$Q817:$X817)),2021)","v":2029},{"$f":"IF($D817<>\"Battery Electric Bus (BEB)\",MIN(IF($Q817:$X817>=AF$2,$Q817:$X817)),2021)","v":2029},{"$f":"IF($D817<>\"Battery Electric Bus (BEB)\",MIN(IF($Q817:$X817>=AG$2,$Q817:$X817)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L817,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM817*(1-$BK817)>$O817,BM817*(1-$BK817),$O817)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Seniors' Resource Center,Inc. (SRC)",855,"DR - Demand Response","Automobile (AO)","Hybrid Gasoline","Non-ADA",1,12,4,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L820,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L820,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D820=Reference!$B$2,Reference!$A$2,IF($D820=Reference!$B$3,IF('Fleet Info'!$H820<=30,Reference!$A$4,Reference!$A$3),IF($D820=Reference!$B$5,IF('Fleet Info'!$I820>20,Reference!$A$5,Reference!$A$6),IF($D820=Reference!$B$7,Reference!$A$7,IF($D820=Reference!$B$8,IF('Fleet Info'!$F820=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D820=Reference!$B$9,IF('Fleet Info'!$F820=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D820=Reference!$B$10,IF('Fleet Info'!$F820=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D820=Reference!$B$11,Reference!$A$11,IF($D820=\"Battery Electric Bus (BEB)\",IF($H820<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L820,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L820,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L820,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D820=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L820,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G820","v":50000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W820+$K820","v":2049},{"$f":"IF($D820<>\"Battery Electric Bus (BEB)\",MIN(IF($Q820:$X820>=Y$2,$Q820:$X820)),2021)","v":2025},{"$f":"IF($D820<>\"Battery Electric Bus (BEB)\",MIN(IF($Q820:$X820>=Z$2,$Q820:$X820)),2021)","v":2025},{"$f":"IF($D820<>\"Battery Electric Bus (BEB)\",MIN(IF($Q820:$X820>=AA$2,$Q820:$X820)),2021)","v":2025},{"$f":"IF($D820<>\"Battery Electric Bus (BEB)\",MIN(IF($Q820:$X820>=AB$2,$Q820:$X820)),2021)","v":2025},{"$f":"IF($D820<>\"Battery Electric Bus (BEB)\",MIN(IF($Q820:$X820>=AC$2,$Q820:$X820)),2021)","v":2029},{"$f":"IF($D820<>\"Battery Electric Bus (BEB)\",MIN(IF($Q820:$X820>=AD$2,$Q820:$X820)),2021)","v":2029},{"$f":"IF($D820<>\"Battery Electric Bus (BEB)\",MIN(IF($Q820:$X820>=AE$2,$Q820:$X820)),2021)","v":2029},{"$f":"IF($D820<>\"Battery Electric Bus (BEB)\",MIN(IF($Q820:$X820>=AF$2,$Q820:$X820)),2021)","v":2029},{"$f":"IF($D820<>\"Battery Electric Bus (BEB)\",MIN(IF($Q820:$X820>=AG$2,$Q820:$X820)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L820,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM820*(1-$BK820)>$O820,BM820*(1-$BK820),$O820)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Summit County (Summit Stage)",967,"DR - Demand Response","Sports Utility Vehicle (SV)","Gasoline","Non-ADA",1,10,2,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L825,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L825,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D825=Reference!$B$2,Reference!$A$2,IF($D825=Reference!$B$3,IF('Fleet Info'!$H825<=30,Reference!$A$4,Reference!$A$3),IF($D825=Reference!$B$5,IF('Fleet Info'!$I825>20,Reference!$A$5,Reference!$A$6),IF($D825=Reference!$B$7,Reference!$A$7,IF($D825=Reference!$B$8,IF('Fleet Info'!$F825=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D825=Reference!$B$9,IF('Fleet Info'!$F825=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D825=Reference!$B$10,IF('Fleet Info'!$F825=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D825=Reference!$B$11,Reference!$A$11,IF($D825=\"Battery Electric Bus (BEB)\",IF($H825<=30,Reference!$A$4,Reference!$A$3))))))))))","v":9},{"$f":"_xlfn.XLOOKUP(L825,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L825,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L825,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D825=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L825,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G825","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W825+$K825","v":2053},{"$f":"IF($D825<>\"Battery Electric Bus (BEB)\",MIN(IF($Q825:$X825>=Y$2,$Q825:$X825)),2021)","v":2025},{"$f":"IF($D825<>\"Battery Electric Bus (BEB)\",MIN(IF($Q825:$X825>=Z$2,$Q825:$X825)),2021)","v":2025},{"$f":"IF($D825<>\"Battery Electric Bus (BEB)\",MIN(IF($Q825:$X825>=AA$2,$Q825:$X825)),2021)","v":2025},{"$f":"IF($D825<>\"Battery Electric Bus (BEB)\",MIN(IF($Q825:$X825>=AB$2,$Q825:$X825)),2021)","v":2025},{"$f":"IF($D825<>\"Battery Electric Bus (BEB)\",MIN(IF($Q825:$X825>=AC$2,$Q825:$X825)),2021)","v":2029},{"$f":"IF($D825<>\"Battery Electric Bus (BEB)\",MIN(IF($Q825:$X825>=AD$2,$Q825:$X825)),2021)","v":2029},{"$f":"IF($D825<>\"Battery Electric Bus (BEB)\",MIN(IF($Q825:$X825>=AE$2,$Q825:$X825)),2021)","v":2029},{"$f":"IF($D825<>\"Battery Electric Bus (BEB)\",MIN(IF($Q825:$X825>=AF$2,$Q825:$X825)),2021)","v":2029},{"$f":"IF($D825<>\"Battery Electric Bus (BEB)\",MIN(IF($Q825:$X825>=AG$2,$Q825:$X825)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L825,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM825*(1-$BK825)>$O825,BM825*(1-$BK825),$O825)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Seniors' Resource Center,Inc. (SRC)",863,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,10,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L828,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L828,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D828=Reference!$B$2,Reference!$A$2,IF($D828=Reference!$B$3,IF('Fleet Info'!$H828<=30,Reference!$A$4,Reference!$A$3),IF($D828=Reference!$B$5,IF('Fleet Info'!$I828>20,Reference!$A$5,Reference!$A$6),IF($D828=Reference!$B$7,Reference!$A$7,IF($D828=Reference!$B$8,IF('Fleet Info'!$F828=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D828=Reference!$B$9,IF('Fleet Info'!$F828=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D828=Reference!$B$10,IF('Fleet Info'!$F828=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D828=Reference!$B$11,Reference!$A$11,IF($D828=\"Battery Electric Bus (BEB)\",IF($H828<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L828,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L828,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L828,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D828=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L828,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G828","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W828+$K828","v":2058},{"$f":"IF($D828<>\"Battery Electric Bus (BEB)\",MIN(IF($Q828:$X828>=Y$2,$Q828:$X828)),2021)","v":2023},{"$f":"IF($D828<>\"Battery Electric Bus (BEB)\",MIN(IF($Q828:$X828>=Z$2,$Q828:$X828)),2021)","v":2023},{"$f":"IF($D828<>\"Battery Electric Bus (BEB)\",MIN(IF($Q828:$X828>=AA$2,$Q828:$X828)),2021)","v":2028},{"$f":"IF($D828<>\"Battery Electric Bus (BEB)\",MIN(IF($Q828:$X828>=AB$2,$Q828:$X828)),2021)","v":2028},{"$f":"IF($D828<>\"Battery Electric Bus (BEB)\",MIN(IF($Q828:$X828>=AC$2,$Q828:$X828)),2021)","v":2028},{"$f":"IF($D828<>\"Battery Electric Bus (BEB)\",MIN(IF($Q828:$X828>=AD$2,$Q828:$X828)),2021)","v":2028},{"$f":"IF($D828<>\"Battery Electric Bus (BEB)\",MIN(IF($Q828:$X828>=AE$2,$Q828:$X828)),2021)","v":2028},{"$f":"IF($D828<>\"Battery Electric Bus (BEB)\",MIN(IF($Q828:$X828>=AF$2,$Q828:$X828)),2021)","v":2033},{"$f":"IF($D828<>\"Battery Electric Bus (BEB)\",MIN(IF($Q828:$X828>=AG$2,$Q828:$X828)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L828,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM828*(1-$BK828)>$O828,BM828*(1-$BK828),$O828)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Seniors' Resource Center,Inc. (SRC)",867,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,12,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L831,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L831,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D831=Reference!$B$2,Reference!$A$2,IF($D831=Reference!$B$3,IF('Fleet Info'!$H831<=30,Reference!$A$4,Reference!$A$3),IF($D831=Reference!$B$5,IF('Fleet Info'!$I831>20,Reference!$A$5,Reference!$A$6),IF($D831=Reference!$B$7,Reference!$A$7,IF($D831=Reference!$B$8,IF('Fleet Info'!$F831=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D831=Reference!$B$9,IF('Fleet Info'!$F831=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D831=Reference!$B$10,IF('Fleet Info'!$F831=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D831=Reference!$B$11,Reference!$A$11,IF($D831=\"Battery Electric Bus (BEB)\",IF($H831<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L831,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L831,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L831,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D831=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L831,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G831","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W831+$K831","v":2061},{"$f":"IF($D831<>\"Battery Electric Bus (BEB)\",MIN(IF($Q831:$X831>=Y$2,$Q831:$X831)),2021)","v":2026},{"$f":"IF($D831<>\"Battery Electric Bus (BEB)\",MIN(IF($Q831:$X831>=Z$2,$Q831:$X831)),2021)","v":2026},{"$f":"IF($D831<>\"Battery Electric Bus (BEB)\",MIN(IF($Q831:$X831>=AA$2,$Q831:$X831)),2021)","v":2026},{"$f":"IF($D831<>\"Battery Electric Bus (BEB)\",MIN(IF($Q831:$X831>=AB$2,$Q831:$X831)),2021)","v":2026},{"$f":"IF($D831<>\"Battery Electric Bus (BEB)\",MIN(IF($Q831:$X831>=AC$2,$Q831:$X831)),2021)","v":2026},{"$f":"IF($D831<>\"Battery Electric Bus (BEB)\",MIN(IF($Q831:$X831>=AD$2,$Q831:$X831)),2021)","v":2031},{"$f":"IF($D831<>\"Battery Electric Bus (BEB)\",MIN(IF($Q831:$X831>=AE$2,$Q831:$X831)),2021)","v":2031},{"$f":"IF($D831<>\"Battery Electric Bus (BEB)\",MIN(IF($Q831:$X831>=AF$2,$Q831:$X831)),2021)","v":2031},{"$f":"IF($D831<>\"Battery Electric Bus (BEB)\",MIN(IF($Q831:$X831>=AG$2,$Q831:$X831)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L831,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM831*(1-$BK831)>$O831,BM831*(1-$BK831),$O831)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Seniors' Resource Center,Inc. (SRC)",870,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,20,12,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L834,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L834,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D834=Reference!$B$2,Reference!$A$2,IF($D834=Reference!$B$3,IF('Fleet Info'!$H834<=30,Reference!$A$4,Reference!$A$3),IF($D834=Reference!$B$5,IF('Fleet Info'!$I834>20,Reference!$A$5,Reference!$A$6),IF($D834=Reference!$B$7,Reference!$A$7,IF($D834=Reference!$B$8,IF('Fleet Info'!$F834=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D834=Reference!$B$9,IF('Fleet Info'!$F834=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D834=Reference!$B$10,IF('Fleet Info'!$F834=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D834=Reference!$B$11,Reference!$A$11,IF($D834=\"Battery Electric Bus (BEB)\",IF($H834<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L834,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L834,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L834,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D834=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L834,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G834","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W834+$K834","v":2061},{"$f":"IF($D834<>\"Battery Electric Bus (BEB)\",MIN(IF($Q834:$X834>=Y$2,$Q834:$X834)),2021)","v":2026},{"$f":"IF($D834<>\"Battery Electric Bus (BEB)\",MIN(IF($Q834:$X834>=Z$2,$Q834:$X834)),2021)","v":2026},{"$f":"IF($D834<>\"Battery Electric Bus (BEB)\",MIN(IF($Q834:$X834>=AA$2,$Q834:$X834)),2021)","v":2026},{"$f":"IF($D834<>\"Battery Electric Bus (BEB)\",MIN(IF($Q834:$X834>=AB$2,$Q834:$X834)),2021)","v":2026},{"$f":"IF($D834<>\"Battery Electric Bus (BEB)\",MIN(IF($Q834:$X834>=AC$2,$Q834:$X834)),2021)","v":2026},{"$f":"IF($D834<>\"Battery Electric Bus (BEB)\",MIN(IF($Q834:$X834>=AD$2,$Q834:$X834)),2021)","v":2031},{"$f":"IF($D834<>\"Battery Electric Bus (BEB)\",MIN(IF($Q834:$X834>=AE$2,$Q834:$X834)),2021)","v":2031},{"$f":"IF($D834<>\"Battery Electric Bus (BEB)\",MIN(IF($Q834:$X834>=AF$2,$Q834:$X834)),2021)","v":2031},{"$f":"IF($D834<>\"Battery Electric Bus (BEB)\",MIN(IF($Q834:$X834>=AG$2,$Q834:$X834)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L834,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM834*(1-$BK834)>$O834,BM834*(1-$BK834),$O834)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Seniors' Resource Center,Inc. (SRC)",875,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,20,12,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L839,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L839,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D839=Reference!$B$2,Reference!$A$2,IF($D839=Reference!$B$3,IF('Fleet Info'!$H839<=30,Reference!$A$4,Reference!$A$3),IF($D839=Reference!$B$5,IF('Fleet Info'!$I839>20,Reference!$A$5,Reference!$A$6),IF($D839=Reference!$B$7,Reference!$A$7,IF($D839=Reference!$B$8,IF('Fleet Info'!$F839=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D839=Reference!$B$9,IF('Fleet Info'!$F839=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D839=Reference!$B$10,IF('Fleet Info'!$F839=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D839=Reference!$B$11,Reference!$A$11,IF($D839=\"Battery Electric Bus (BEB)\",IF($H839<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L839,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L839,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L839,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D839=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L839,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G839","v":50000},2021,2026,2031,2036,{"$f":"T839+$K839","v":2041},2046,2051,{"$f":"W839+$K839","v":2056},{"$f":"IF($D839<>\"Battery Electric Bus (BEB)\",MIN(IF($Q839:$X839>=Y$2,$Q839:$X839)),2021)","v":2026},{"$f":"IF($D839<>\"Battery Electric Bus (BEB)\",MIN(IF($Q839:$X839>=Z$2,$Q839:$X839)),2021)","v":2026},{"$f":"IF($D839<>\"Battery Electric Bus (BEB)\",MIN(IF($Q839:$X839>=AA$2,$Q839:$X839)),2021)","v":2026},{"$f":"IF($D839<>\"Battery Electric Bus (BEB)\",MIN(IF($Q839:$X839>=AB$2,$Q839:$X839)),2021)","v":2026},{"$f":"IF($D839<>\"Battery Electric Bus (BEB)\",MIN(IF($Q839:$X839>=AC$2,$Q839:$X839)),2021)","v":2026},{"$f":"IF($D839<>\"Battery Electric Bus (BEB)\",MIN(IF($Q839:$X839>=AD$2,$Q839:$X839)),2021)","v":2031},{"$f":"IF($D839<>\"Battery Electric Bus (BEB)\",MIN(IF($Q839:$X839>=AE$2,$Q839:$X839)),2021)","v":2031},{"$f":"IF($D839<>\"Battery Electric Bus (BEB)\",MIN(IF($Q839:$X839>=AF$2,$Q839:$X839)),2021)","v":2031},{"$f":"IF($D839<>\"Battery Electric Bus (BEB)\",MIN(IF($Q839:$X839>=AG$2,$Q839:$X839)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L839,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM839*(1-$BK839)>$O839,BM839*(1-$BK839),$O839)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Seniors' Resource Center,Inc. (SRC)",878,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,20,14,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L842,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L842,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D842=Reference!$B$2,Reference!$A$2,IF($D842=Reference!$B$3,IF('Fleet Info'!$H842<=30,Reference!$A$4,Reference!$A$3),IF($D842=Reference!$B$5,IF('Fleet Info'!$I842>20,Reference!$A$5,Reference!$A$6),IF($D842=Reference!$B$7,Reference!$A$7,IF($D842=Reference!$B$8,IF('Fleet Info'!$F842=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D842=Reference!$B$9,IF('Fleet Info'!$F842=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D842=Reference!$B$10,IF('Fleet Info'!$F842=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D842=Reference!$B$11,Reference!$A$11,IF($D842=\"Battery Electric Bus (BEB)\",IF($H842<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L842,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L842,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L842,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D842=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L842,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G842","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W842+$K842","v":2061},{"$f":"IF($D842<>\"Battery Electric Bus (BEB)\",MIN(IF($Q842:$X842>=Y$2,$Q842:$X842)),2021)","v":2026},{"$f":"IF($D842<>\"Battery Electric Bus (BEB)\",MIN(IF($Q842:$X842>=Z$2,$Q842:$X842)),2021)","v":2026},{"$f":"IF($D842<>\"Battery Electric Bus (BEB)\",MIN(IF($Q842:$X842>=AA$2,$Q842:$X842)),2021)","v":2026},{"$f":"IF($D842<>\"Battery Electric Bus (BEB)\",MIN(IF($Q842:$X842>=AB$2,$Q842:$X842)),2021)","v":2026},{"$f":"IF($D842<>\"Battery Electric Bus (BEB)\",MIN(IF($Q842:$X842>=AC$2,$Q842:$X842)),2021)","v":2026},{"$f":"IF($D842<>\"Battery Electric Bus (BEB)\",MIN(IF($Q842:$X842>=AD$2,$Q842:$X842)),2021)","v":2031},{"$f":"IF($D842<>\"Battery Electric Bus (BEB)\",MIN(IF($Q842:$X842>=AE$2,$Q842:$X842)),2021)","v":2031},{"$f":"IF($D842<>\"Battery Electric Bus (BEB)\",MIN(IF($Q842:$X842>=AF$2,$Q842:$X842)),2021)","v":2031},{"$f":"IF($D842<>\"Battery Electric Bus (BEB)\",MIN(IF($Q842:$X842>=AG$2,$Q842:$X842)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes",{"$f":"IF(OR($Q842=AW$2,$R842=AW$2,$S842=AW$2,$T842=AW$2,$U842=AW$2,$V842=AW$2,$W842=AW$2,$X842=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L842,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ842*(1-$BK842)>$O842,BQ842*(1-$BK842),$O842)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Seniors' Resource Center,Inc. (SRC)",879,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,14,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L843,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L843,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D843=Reference!$B$2,Reference!$A$2,IF($D843=Reference!$B$3,IF('Fleet Info'!$H843<=30,Reference!$A$4,Reference!$A$3),IF($D843=Reference!$B$5,IF('Fleet Info'!$I843>20,Reference!$A$5,Reference!$A$6),IF($D843=Reference!$B$7,Reference!$A$7,IF($D843=Reference!$B$8,IF('Fleet Info'!$F843=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D843=Reference!$B$9,IF('Fleet Info'!$F843=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D843=Reference!$B$10,IF('Fleet Info'!$F843=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D843=Reference!$B$11,Reference!$A$11,IF($D843=\"Battery Electric Bus (BEB)\",IF($H843<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L843,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L843,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L843,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D843=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L843,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G843","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W843+$K843","v":2056},{"$f":"IF($D843<>\"Battery Electric Bus (BEB)\",MIN(IF($Q843:$X843>=Y$2,$Q843:$X843)),2021)","v":2026},{"$f":"IF($D843<>\"Battery Electric Bus (BEB)\",MIN(IF($Q843:$X843>=Z$2,$Q843:$X843)),2021)","v":2026},{"$f":"IF($D843<>\"Battery Electric Bus (BEB)\",MIN(IF($Q843:$X843>=AA$2,$Q843:$X843)),2021)","v":2026},{"$f":"IF($D843<>\"Battery Electric Bus (BEB)\",MIN(IF($Q843:$X843>=AB$2,$Q843:$X843)),2021)","v":2026},{"$f":"IF($D843<>\"Battery Electric Bus (BEB)\",MIN(IF($Q843:$X843>=AC$2,$Q843:$X843)),2021)","v":2026},{"$f":"IF($D843<>\"Battery Electric Bus (BEB)\",MIN(IF($Q843:$X843>=AD$2,$Q843:$X843)),2021)","v":2031},{"$f":"IF($D843<>\"Battery Electric Bus (BEB)\",MIN(IF($Q843:$X843>=AE$2,$Q843:$X843)),2021)","v":2031},{"$f":"IF($D843<>\"Battery Electric Bus (BEB)\",MIN(IF($Q843:$X843>=AF$2,$Q843:$X843)),2021)","v":2031},{"$f":"IF($D843<>\"Battery Electric Bus (BEB)\",MIN(IF($Q843:$X843>=AG$2,$Q843:$X843)),2021)","v":2031},{"$f":"IF(OR($Q843=AH$2,$R843=AH$2,$S843=AH$2,$T843=AH$2,$U843=AH$2,$V843=AH$2,$W843=AH$2,$X843=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L843,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ843*(1-$BK843)>$O843,BQ843*(1-$BK843),$O843)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Silver Key Senior Services",883,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,17,3,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L847,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L847,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D847=Reference!$B$2,Reference!$A$2,IF($D847=Reference!$B$3,IF('Fleet Info'!$H847<=30,Reference!$A$4,Reference!$A$3),IF($D847=Reference!$B$5,IF('Fleet Info'!$I847>20,Reference!$A$5,Reference!$A$6),IF($D847=Reference!$B$7,Reference!$A$7,IF($D847=Reference!$B$8,IF('Fleet Info'!$F847=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D847=Reference!$B$9,IF('Fleet Info'!$F847=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D847=Reference!$B$10,IF('Fleet Info'!$F847=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D847=Reference!$B$11,Reference!$A$11,IF($D847=\"Battery Electric Bus (BEB)\",IF($H847<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L847,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L847,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L847,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D847=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L847,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G847","v":50000},2022,2026,2030,2034,2038,2042,2046,{"$f":"W847+$K847","v":2050},{"$f":"IF($D847<>\"Battery Electric Bus (BEB)\",MIN(IF($Q847:$X847>=Y$2,$Q847:$X847)),2021)","v":2022},{"$f":"IF($D847<>\"Battery Electric Bus (BEB)\",MIN(IF($Q847:$X847>=Z$2,$Q847:$X847)),2021)","v":2026},{"$f":"IF($D847<>\"Battery Electric Bus (BEB)\",MIN(IF($Q847:$X847>=AA$2,$Q847:$X847)),2021)","v":2026},{"$f":"IF($D847<>\"Battery Electric Bus (BEB)\",MIN(IF($Q847:$X847>=AB$2,$Q847:$X847)),2021)","v":2026},{"$f":"IF($D847<>\"Battery Electric Bus (BEB)\",MIN(IF($Q847:$X847>=AC$2,$Q847:$X847)),2021)","v":2026},{"$f":"IF($D847<>\"Battery Electric Bus (BEB)\",MIN(IF($Q847:$X847>=AD$2,$Q847:$X847)),2021)","v":2030},{"$f":"IF($D847<>\"Battery Electric Bus (BEB)\",MIN(IF($Q847:$X847>=AE$2,$Q847:$X847)),2021)","v":2030},{"$f":"IF($D847<>\"Battery Electric Bus (BEB)\",MIN(IF($Q847:$X847>=AF$2,$Q847:$X847)),2021)","v":2030},{"$f":"IF($D847<>\"Battery Electric Bus (BEB)\",MIN(IF($Q847:$X847>=AG$2,$Q847:$X847)),2021)","v":2030},"Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L847,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ847*(1-$BK847)>$O847,BQ847*(1-$BK847),$O847)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Silver Key Senior Services",887,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,15,4,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L851,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L851,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D851=Reference!$B$2,Reference!$A$2,IF($D851=Reference!$B$3,IF('Fleet Info'!$H851<=30,Reference!$A$4,Reference!$A$3),IF($D851=Reference!$B$5,IF('Fleet Info'!$I851>20,Reference!$A$5,Reference!$A$6),IF($D851=Reference!$B$7,Reference!$A$7,IF($D851=Reference!$B$8,IF('Fleet Info'!$F851=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D851=Reference!$B$9,IF('Fleet Info'!$F851=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D851=Reference!$B$10,IF('Fleet Info'!$F851=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D851=Reference!$B$11,Reference!$A$11,IF($D851=\"Battery Electric Bus (BEB)\",IF($H851<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L851,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L851,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L851,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D851=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L851,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G851","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W851+$K851","v":2053},{"$f":"IF($D851<>\"Battery Electric Bus (BEB)\",MIN(IF($Q851:$X851>=Y$2,$Q851:$X851)),2021)","v":2025},{"$f":"IF($D851<>\"Battery Electric Bus (BEB)\",MIN(IF($Q851:$X851>=Z$2,$Q851:$X851)),2021)","v":2025},{"$f":"IF($D851<>\"Battery Electric Bus (BEB)\",MIN(IF($Q851:$X851>=AA$2,$Q851:$X851)),2021)","v":2025},{"$f":"IF($D851<>\"Battery Electric Bus (BEB)\",MIN(IF($Q851:$X851>=AB$2,$Q851:$X851)),2021)","v":2025},{"$f":"IF($D851<>\"Battery Electric Bus (BEB)\",MIN(IF($Q851:$X851>=AC$2,$Q851:$X851)),2021)","v":2029},{"$f":"IF($D851<>\"Battery Electric Bus (BEB)\",MIN(IF($Q851:$X851>=AD$2,$Q851:$X851)),2021)","v":2029},{"$f":"IF($D851<>\"Battery Electric Bus (BEB)\",MIN(IF($Q851:$X851>=AE$2,$Q851:$X851)),2021)","v":2029},{"$f":"IF($D851<>\"Battery Electric Bus (BEB)\",MIN(IF($Q851:$X851>=AF$2,$Q851:$X851)),2021)","v":2029},{"$f":"IF($D851<>\"Battery Electric Bus (BEB)\",MIN(IF($Q851:$X851>=AG$2,$Q851:$X851)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L851,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ851*(1-$BK851)>$O851,BQ851*(1-$BK851),$O851)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Silver Key Senior Services",892,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,14,5,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L856,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L856,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D856=Reference!$B$2,Reference!$A$2,IF($D856=Reference!$B$3,IF('Fleet Info'!$H856<=30,Reference!$A$4,Reference!$A$3),IF($D856=Reference!$B$5,IF('Fleet Info'!$I856>20,Reference!$A$5,Reference!$A$6),IF($D856=Reference!$B$7,Reference!$A$7,IF($D856=Reference!$B$8,IF('Fleet Info'!$F856=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D856=Reference!$B$9,IF('Fleet Info'!$F856=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D856=Reference!$B$10,IF('Fleet Info'!$F856=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D856=Reference!$B$11,Reference!$A$11,IF($D856=\"Battery Electric Bus (BEB)\",IF($H856<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L856,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L856,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L856,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D856=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L856,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G856","v":50000},2021,2025,2029,2033,2037,2041,2045,{"$f":"W856+$K856","v":2049},{"$f":"IF($D856<>\"Battery Electric Bus (BEB)\",MIN(IF($Q856:$X856>=Y$2,$Q856:$X856)),2021)","v":2025},{"$f":"IF($D856<>\"Battery Electric Bus (BEB)\",MIN(IF($Q856:$X856>=Z$2,$Q856:$X856)),2021)","v":2025},{"$f":"IF($D856<>\"Battery Electric Bus (BEB)\",MIN(IF($Q856:$X856>=AA$2,$Q856:$X856)),2021)","v":2025},{"$f":"IF($D856<>\"Battery Electric Bus (BEB)\",MIN(IF($Q856:$X856>=AB$2,$Q856:$X856)),2021)","v":2025},{"$f":"IF($D856<>\"Battery Electric Bus (BEB)\",MIN(IF($Q856:$X856>=AC$2,$Q856:$X856)),2021)","v":2029},{"$f":"IF($D856<>\"Battery Electric Bus (BEB)\",MIN(IF($Q856:$X856>=AD$2,$Q856:$X856)),2021)","v":2029},{"$f":"IF($D856<>\"Battery Electric Bus (BEB)\",MIN(IF($Q856:$X856>=AE$2,$Q856:$X856)),2021)","v":2029},{"$f":"IF($D856<>\"Battery Electric Bus (BEB)\",MIN(IF($Q856:$X856>=AF$2,$Q856:$X856)),2021)","v":2029},{"$f":"IF($D856<>\"Battery Electric Bus (BEB)\",MIN(IF($Q856:$X856>=AG$2,$Q856:$X856)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L856,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ856*(1-$BK856)>$O856,BQ856*(1-$BK856),$O856)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Silver Key Senior Services",894,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,15,7,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L858,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L858,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D858=Reference!$B$2,Reference!$A$2,IF($D858=Reference!$B$3,IF('Fleet Info'!$H858<=30,Reference!$A$4,Reference!$A$3),IF($D858=Reference!$B$5,IF('Fleet Info'!$I858>20,Reference!$A$5,Reference!$A$6),IF($D858=Reference!$B$7,Reference!$A$7,IF($D858=Reference!$B$8,IF('Fleet Info'!$F858=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D858=Reference!$B$9,IF('Fleet Info'!$F858=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D858=Reference!$B$10,IF('Fleet Info'!$F858=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D858=Reference!$B$11,Reference!$A$11,IF($D858=\"Battery Electric Bus (BEB)\",IF($H858<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L858,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L858,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L858,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D858=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L858,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G858","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W858+$K858","v":2053},{"$f":"IF($D858<>\"Battery Electric Bus (BEB)\",MIN(IF($Q858:$X858>=Y$2,$Q858:$X858)),2021)","v":2025},{"$f":"IF($D858<>\"Battery Electric Bus (BEB)\",MIN(IF($Q858:$X858>=Z$2,$Q858:$X858)),2021)","v":2025},{"$f":"IF($D858<>\"Battery Electric Bus (BEB)\",MIN(IF($Q858:$X858>=AA$2,$Q858:$X858)),2021)","v":2025},{"$f":"IF($D858<>\"Battery Electric Bus (BEB)\",MIN(IF($Q858:$X858>=AB$2,$Q858:$X858)),2021)","v":2025},{"$f":"IF($D858<>\"Battery Electric Bus (BEB)\",MIN(IF($Q858:$X858>=AC$2,$Q858:$X858)),2021)","v":2029},{"$f":"IF($D858<>\"Battery Electric Bus (BEB)\",MIN(IF($Q858:$X858>=AD$2,$Q858:$X858)),2021)","v":2029},{"$f":"IF($D858<>\"Battery Electric Bus (BEB)\",MIN(IF($Q858:$X858>=AE$2,$Q858:$X858)),2021)","v":2029},{"$f":"IF($D858<>\"Battery Electric Bus (BEB)\",MIN(IF($Q858:$X858>=AF$2,$Q858:$X858)),2021)","v":2029},{"$f":"IF($D858<>\"Battery Electric Bus (BEB)\",MIN(IF($Q858:$X858>=AG$2,$Q858:$X858)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q858=AW$2,$R858=AW$2,$S858=AW$2,$T858=AW$2,$U858=AW$2,$V858=AW$2,$W858=AW$2,$X858=AW$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L858,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ858*(1-$BK858)>$O858,BQ858*(1-$BK858),$O858)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Silver Key Senior Services",899,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,10,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L862,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L862,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D862=Reference!$B$2,Reference!$A$2,IF($D862=Reference!$B$3,IF('Fleet Info'!$H862<=30,Reference!$A$4,Reference!$A$3),IF($D862=Reference!$B$5,IF('Fleet Info'!$I862>20,Reference!$A$5,Reference!$A$6),IF($D862=Reference!$B$7,Reference!$A$7,IF($D862=Reference!$B$8,IF('Fleet Info'!$F862=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D862=Reference!$B$9,IF('Fleet Info'!$F862=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D862=Reference!$B$10,IF('Fleet Info'!$F862=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D862=Reference!$B$11,Reference!$A$11,IF($D862=\"Battery Electric Bus (BEB)\",IF($H862<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L862,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L862,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L862,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D862=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L862,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G862","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W862+$K862","v":2061},{"$f":"IF($D862<>\"Battery Electric Bus (BEB)\",MIN(IF($Q862:$X862>=Y$2,$Q862:$X862)),2021)","v":2026},{"$f":"IF($D862<>\"Battery Electric Bus (BEB)\",MIN(IF($Q862:$X862>=Z$2,$Q862:$X862)),2021)","v":2026},{"$f":"IF($D862<>\"Battery Electric Bus (BEB)\",MIN(IF($Q862:$X862>=AA$2,$Q862:$X862)),2021)","v":2026},{"$f":"IF($D862<>\"Battery Electric Bus (BEB)\",MIN(IF($Q862:$X862>=AB$2,$Q862:$X862)),2021)","v":2026},{"$f":"IF($D862<>\"Battery Electric Bus (BEB)\",MIN(IF($Q862:$X862>=AC$2,$Q862:$X862)),2021)","v":2026},{"$f":"IF($D862<>\"Battery Electric Bus (BEB)\",MIN(IF($Q862:$X862>=AD$2,$Q862:$X862)),2021)","v":2031},{"$f":"IF($D862<>\"Battery Electric Bus (BEB)\",MIN(IF($Q862:$X862>=AE$2,$Q862:$X862)),2021)","v":2031},{"$f":"IF($D862<>\"Battery Electric Bus (BEB)\",MIN(IF($Q862:$X862>=AF$2,$Q862:$X862)),2021)","v":2031},{"$f":"IF($D862<>\"Battery Electric Bus (BEB)\",MIN(IF($Q862:$X862>=AG$2,$Q862:$X862)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L862,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ862*(1-$BK862)>$O862,BQ862*(1-$BK862),$O862)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Silver Key Senior Services",902,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,12,2004,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L865,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L865,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D865=Reference!$B$2,Reference!$A$2,IF($D865=Reference!$B$3,IF('Fleet Info'!$H865<=30,Reference!$A$4,Reference!$A$3),IF($D865=Reference!$B$5,IF('Fleet Info'!$I865>20,Reference!$A$5,Reference!$A$6),IF($D865=Reference!$B$7,Reference!$A$7,IF($D865=Reference!$B$8,IF('Fleet Info'!$F865=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D865=Reference!$B$9,IF('Fleet Info'!$F865=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D865=Reference!$B$10,IF('Fleet Info'!$F865=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D865=Reference!$B$11,Reference!$A$11,IF($D865=\"Battery Electric Bus (BEB)\",IF($H865<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L865,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L865,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L865,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D865=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L865,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G865","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W865+$K865","v":2061},{"$f":"IF($D865<>\"Battery Electric Bus (BEB)\",MIN(IF($Q865:$X865>=Y$2,$Q865:$X865)),2021)","v":2026},{"$f":"IF($D865<>\"Battery Electric Bus (BEB)\",MIN(IF($Q865:$X865>=Z$2,$Q865:$X865)),2021)","v":2026},{"$f":"IF($D865<>\"Battery Electric Bus (BEB)\",MIN(IF($Q865:$X865>=AA$2,$Q865:$X865)),2021)","v":2026},{"$f":"IF($D865<>\"Battery Electric Bus (BEB)\",MIN(IF($Q865:$X865>=AB$2,$Q865:$X865)),2021)","v":2026},{"$f":"IF($D865<>\"Battery Electric Bus (BEB)\",MIN(IF($Q865:$X865>=AC$2,$Q865:$X865)),2021)","v":2026},{"$f":"IF($D865<>\"Battery Electric Bus (BEB)\",MIN(IF($Q865:$X865>=AD$2,$Q865:$X865)),2021)","v":2031},{"$f":"IF($D865<>\"Battery Electric Bus (BEB)\",MIN(IF($Q865:$X865>=AE$2,$Q865:$X865)),2021)","v":2031},{"$f":"IF($D865<>\"Battery Electric Bus (BEB)\",MIN(IF($Q865:$X865>=AF$2,$Q865:$X865)),2021)","v":2031},{"$f":"IF($D865<>\"Battery Electric Bus (BEB)\",MIN(IF($Q865:$X865>=AG$2,$Q865:$X865)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L865,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ865*(1-$BK865)>$O865,BQ865*(1-$BK865),$O865)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Silver Key Senior Services",904,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,23,14,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L867,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L867,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D867=Reference!$B$2,Reference!$A$2,IF($D867=Reference!$B$3,IF('Fleet Info'!$H867<=30,Reference!$A$4,Reference!$A$3),IF($D867=Reference!$B$5,IF('Fleet Info'!$I867>20,Reference!$A$5,Reference!$A$6),IF($D867=Reference!$B$7,Reference!$A$7,IF($D867=Reference!$B$8,IF('Fleet Info'!$F867=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D867=Reference!$B$9,IF('Fleet Info'!$F867=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D867=Reference!$B$10,IF('Fleet Info'!$F867=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D867=Reference!$B$11,Reference!$A$11,IF($D867=\"Battery Electric Bus (BEB)\",IF($H867<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L867,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L867,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L867,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D867=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L867,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G867","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W867+$K867","v":2061},{"$f":"IF($D867<>\"Battery Electric Bus (BEB)\",MIN(IF($Q867:$X867>=Y$2,$Q867:$X867)),2021)","v":2026},{"$f":"IF($D867<>\"Battery Electric Bus (BEB)\",MIN(IF($Q867:$X867>=Z$2,$Q867:$X867)),2021)","v":2026},{"$f":"IF($D867<>\"Battery Electric Bus (BEB)\",MIN(IF($Q867:$X867>=AA$2,$Q867:$X867)),2021)","v":2026},{"$f":"IF($D867<>\"Battery Electric Bus (BEB)\",MIN(IF($Q867:$X867>=AB$2,$Q867:$X867)),2021)","v":2026},{"$f":"IF($D867<>\"Battery Electric Bus (BEB)\",MIN(IF($Q867:$X867>=AC$2,$Q867:$X867)),2021)","v":2026},{"$f":"IF($D867<>\"Battery Electric Bus (BEB)\",MIN(IF($Q867:$X867>=AD$2,$Q867:$X867)),2021)","v":2031},{"$f":"IF($D867<>\"Battery Electric Bus (BEB)\",MIN(IF($Q867:$X867>=AE$2,$Q867:$X867)),2021)","v":2031},{"$f":"IF($D867<>\"Battery Electric Bus (BEB)\",MIN(IF($Q867:$X867>=AF$2,$Q867:$X867)),2021)","v":2031},{"$f":"IF($D867<>\"Battery Electric Bus (BEB)\",MIN(IF($Q867:$X867>=AG$2,$Q867:$X867)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L867,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ867*(1-$BK867)>$O867,BQ867*(1-$BK867),$O867)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Snowmass Village, Town of",908,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,16,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L870,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L870,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D870=Reference!$B$2,Reference!$A$2,IF($D870=Reference!$B$3,IF('Fleet Info'!$H870<=30,Reference!$A$4,Reference!$A$3),IF($D870=Reference!$B$5,IF('Fleet Info'!$I870>20,Reference!$A$5,Reference!$A$6),IF($D870=Reference!$B$7,Reference!$A$7,IF($D870=Reference!$B$8,IF('Fleet Info'!$F870=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D870=Reference!$B$9,IF('Fleet Info'!$F870=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D870=Reference!$B$10,IF('Fleet Info'!$F870=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D870=Reference!$B$11,Reference!$A$11,IF($D870=\"Battery Electric Bus (BEB)\",IF($H870<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L870,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L870,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L870,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D870=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L870,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G870","v":50000},{"$f":"IF(J870+K870<=2021,2021+K870,J870+K870)","v":2026},2031,2036,2041,2046,2051,2056,{"$f":"W870+$K870","v":2061},{"$f":"IF($D870<>\"Battery Electric Bus (BEB)\",MIN(IF($Q870:$X870>=Y$2,$Q870:$X870)),2021)","v":2026},{"$f":"IF($D870<>\"Battery Electric Bus (BEB)\",MIN(IF($Q870:$X870>=Z$2,$Q870:$X870)),2021)","v":2026},{"$f":"IF($D870<>\"Battery Electric Bus (BEB)\",MIN(IF($Q870:$X870>=AA$2,$Q870:$X870)),2021)","v":2026},{"$f":"IF($D870<>\"Battery Electric Bus (BEB)\",MIN(IF($Q870:$X870>=AB$2,$Q870:$X870)),2021)","v":2026},{"$f":"IF($D870<>\"Battery Electric Bus (BEB)\",MIN(IF($Q870:$X870>=AC$2,$Q870:$X870)),2021)","v":2026},{"$f":"IF($D870<>\"Battery Electric Bus (BEB)\",MIN(IF($Q870:$X870>=AD$2,$Q870:$X870)),2021)","v":2031},{"$f":"IF($D870<>\"Battery Electric Bus (BEB)\",MIN(IF($Q870:$X870>=AE$2,$Q870:$X870)),2021)","v":2031},{"$f":"IF($D870<>\"Battery Electric Bus (BEB)\",MIN(IF($Q870:$X870>=AF$2,$Q870:$X870)),2021)","v":2031},{"$f":"IF($D870<>\"Battery Electric Bus (BEB)\",MIN(IF($Q870:$X870>=AG$2,$Q870:$X870)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L870,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ870*(1-$BK870)>$O870,BQ870*(1-$BK870),$O870)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Snowmass Village, Town of",911,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,16,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L873,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L873,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D873=Reference!$B$2,Reference!$A$2,IF($D873=Reference!$B$3,IF('Fleet Info'!$H873<=30,Reference!$A$4,Reference!$A$3),IF($D873=Reference!$B$5,IF('Fleet Info'!$I873>20,Reference!$A$5,Reference!$A$6),IF($D873=Reference!$B$7,Reference!$A$7,IF($D873=Reference!$B$8,IF('Fleet Info'!$F873=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D873=Reference!$B$9,IF('Fleet Info'!$F873=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D873=Reference!$B$10,IF('Fleet Info'!$F873=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D873=Reference!$B$11,Reference!$A$11,IF($D873=\"Battery Electric Bus (BEB)\",IF($H873<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L873,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L873,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L873,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D873=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L873,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G873","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W873+$K873","v":2061},{"$f":"IF($D873<>\"Battery Electric Bus (BEB)\",MIN(IF($Q873:$X873>=Y$2,$Q873:$X873)),2021)","v":2026},{"$f":"IF($D873<>\"Battery Electric Bus (BEB)\",MIN(IF($Q873:$X873>=Z$2,$Q873:$X873)),2021)","v":2026},{"$f":"IF($D873<>\"Battery Electric Bus (BEB)\",MIN(IF($Q873:$X873>=AA$2,$Q873:$X873)),2021)","v":2026},{"$f":"IF($D873<>\"Battery Electric Bus (BEB)\",MIN(IF($Q873:$X873>=AB$2,$Q873:$X873)),2021)","v":2026},{"$f":"IF($D873<>\"Battery Electric Bus (BEB)\",MIN(IF($Q873:$X873>=AC$2,$Q873:$X873)),2021)","v":2026},{"$f":"IF($D873<>\"Battery Electric Bus (BEB)\",MIN(IF($Q873:$X873>=AD$2,$Q873:$X873)),2021)","v":2031},{"$f":"IF($D873<>\"Battery Electric Bus (BEB)\",MIN(IF($Q873:$X873>=AE$2,$Q873:$X873)),2021)","v":2031},{"$f":"IF($D873<>\"Battery Electric Bus (BEB)\",MIN(IF($Q873:$X873>=AF$2,$Q873:$X873)),2021)","v":2031},{"$f":"IF($D873<>\"Battery Electric Bus (BEB)\",MIN(IF($Q873:$X873>=AG$2,$Q873:$X873)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L873,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ873*(1-$BK873)>$O873,BQ873*(1-$BK873),$O873)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Snowmass Village, Town of",916,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,24,16,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L878,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L878,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D878=Reference!$B$2,Reference!$A$2,IF($D878=Reference!$B$3,IF('Fleet Info'!$H878<=30,Reference!$A$4,Reference!$A$3),IF($D878=Reference!$B$5,IF('Fleet Info'!$I878>20,Reference!$A$5,Reference!$A$6),IF($D878=Reference!$B$7,Reference!$A$7,IF($D878=Reference!$B$8,IF('Fleet Info'!$F878=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D878=Reference!$B$9,IF('Fleet Info'!$F878=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D878=Reference!$B$10,IF('Fleet Info'!$F878=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D878=Reference!$B$11,Reference!$A$11,IF($D878=\"Battery Electric Bus (BEB)\",IF($H878<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L878,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L878,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L878,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D878=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L878,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G878","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W878+$K878","v":2061},{"$f":"IF($D878<>\"Battery Electric Bus (BEB)\",MIN(IF($Q878:$X878>=Y$2,$Q878:$X878)),2021)","v":2026},{"$f":"IF($D878<>\"Battery Electric Bus (BEB)\",MIN(IF($Q878:$X878>=Z$2,$Q878:$X878)),2021)","v":2026},{"$f":"IF($D878<>\"Battery Electric Bus (BEB)\",MIN(IF($Q878:$X878>=AA$2,$Q878:$X878)),2021)","v":2026},{"$f":"IF($D878<>\"Battery Electric Bus (BEB)\",MIN(IF($Q878:$X878>=AB$2,$Q878:$X878)),2021)","v":2026},{"$f":"IF($D878<>\"Battery Electric Bus (BEB)\",MIN(IF($Q878:$X878>=AC$2,$Q878:$X878)),2021)","v":2026},{"$f":"IF($D878<>\"Battery Electric Bus (BEB)\",MIN(IF($Q878:$X878>=AD$2,$Q878:$X878)),2021)","v":2031},{"$f":"IF($D878<>\"Battery Electric Bus (BEB)\",MIN(IF($Q878:$X878>=AE$2,$Q878:$X878)),2021)","v":2031},{"$f":"IF($D878<>\"Battery Electric Bus (BEB)\",MIN(IF($Q878:$X878>=AF$2,$Q878:$X878)),2021)","v":2031},{"$f":"IF($D878<>\"Battery Electric Bus (BEB)\",MIN(IF($Q878:$X878>=AG$2,$Q878:$X878)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L878,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,{"$f":"IF(BN878*(1-$BK878)>$O878,BN878*(1-$BK878),$O878)","v":132376.95999999999},121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Snowmass Village, Town of",919,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,29,26,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L881,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L881,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D881=Reference!$B$2,Reference!$A$2,IF($D881=Reference!$B$3,IF('Fleet Info'!$H881<=30,Reference!$A$4,Reference!$A$3),IF($D881=Reference!$B$5,IF('Fleet Info'!$I881>20,Reference!$A$5,Reference!$A$6),IF($D881=Reference!$B$7,Reference!$A$7,IF($D881=Reference!$B$8,IF('Fleet Info'!$F881=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D881=Reference!$B$9,IF('Fleet Info'!$F881=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D881=Reference!$B$10,IF('Fleet Info'!$F881=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D881=Reference!$B$11,Reference!$A$11,IF($D881=\"Battery Electric Bus (BEB)\",IF($H881<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L881,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L881,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L881,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D881=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L881,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G881","v":110000},2027,2037,2047,2057,2067,2077,2087,{"$f":"W881+$K881","v":2097},{"$f":"IF($D881<>\"Battery Electric Bus (BEB)\",MIN(IF($Q881:$X881>=Y$2,$Q881:$X881)),2021)","v":2027},{"$f":"IF($D881<>\"Battery Electric Bus (BEB)\",MIN(IF($Q881:$X881>=Z$2,$Q881:$X881)),2021)","v":2027},{"$f":"IF($D881<>\"Battery Electric Bus (BEB)\",MIN(IF($Q881:$X881>=AA$2,$Q881:$X881)),2021)","v":2027},{"$f":"IF($D881<>\"Battery Electric Bus (BEB)\",MIN(IF($Q881:$X881>=AB$2,$Q881:$X881)),2021)","v":2027},{"$f":"IF($D881<>\"Battery Electric Bus (BEB)\",MIN(IF($Q881:$X881>=AC$2,$Q881:$X881)),2021)","v":2027},{"$f":"IF($D881<>\"Battery Electric Bus (BEB)\",MIN(IF($Q881:$X881>=AD$2,$Q881:$X881)),2021)","v":2027},{"$f":"IF($D881<>\"Battery Electric Bus (BEB)\",MIN(IF($Q881:$X881>=AE$2,$Q881:$X881)),2021)","v":2037},{"$f":"IF($D881<>\"Battery Electric Bus (BEB)\",MIN(IF($Q881:$X881>=AF$2,$Q881:$X881)),2021)","v":2037},{"$f":"IF($D881<>\"Battery Electric Bus (BEB)\",MIN(IF($Q881:$X881>=AG$2,$Q881:$X881)),2021)","v":2037},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L881,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM881*(1-$BK881)>$O881,BM881*(1-$BK881),$O881)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Snowmass Village, Town of",922,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,29,28,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L884,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L884,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D884=Reference!$B$2,Reference!$A$2,IF($D884=Reference!$B$3,IF('Fleet Info'!$H884<=30,Reference!$A$4,Reference!$A$3),IF($D884=Reference!$B$5,IF('Fleet Info'!$I884>20,Reference!$A$5,Reference!$A$6),IF($D884=Reference!$B$7,Reference!$A$7,IF($D884=Reference!$B$8,IF('Fleet Info'!$F884=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D884=Reference!$B$9,IF('Fleet Info'!$F884=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D884=Reference!$B$10,IF('Fleet Info'!$F884=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D884=Reference!$B$11,Reference!$A$11,IF($D884=\"Battery Electric Bus (BEB)\",IF($H884<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L884,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L884,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L884,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D884=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L884,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G884","v":110000},2021,2031,2041,2051,2061,2071,2081,{"$f":"W884+$K884","v":2091},{"$f":"IF($D884<>\"Battery Electric Bus (BEB)\",MIN(IF($Q884:$X884>=Y$2,$Q884:$X884)),2021)","v":2031},{"$f":"IF($D884<>\"Battery Electric Bus (BEB)\",MIN(IF($Q884:$X884>=Z$2,$Q884:$X884)),2021)","v":2031},{"$f":"IF($D884<>\"Battery Electric Bus (BEB)\",MIN(IF($Q884:$X884>=AA$2,$Q884:$X884)),2021)","v":2031},{"$f":"IF($D884<>\"Battery Electric Bus (BEB)\",MIN(IF($Q884:$X884>=AB$2,$Q884:$X884)),2021)","v":2031},{"$f":"IF($D884<>\"Battery Electric Bus (BEB)\",MIN(IF($Q884:$X884>=AC$2,$Q884:$X884)),2021)","v":2031},{"$f":"IF($D884<>\"Battery Electric Bus (BEB)\",MIN(IF($Q884:$X884>=AD$2,$Q884:$X884)),2021)","v":2031},{"$f":"IF($D884<>\"Battery Electric Bus (BEB)\",MIN(IF($Q884:$X884>=AE$2,$Q884:$X884)),2021)","v":2031},{"$f":"IF($D884<>\"Battery Electric Bus (BEB)\",MIN(IF($Q884:$X884>=AF$2,$Q884:$X884)),2021)","v":2031},{"$f":"IF($D884<>\"Battery Electric Bus (BEB)\",MIN(IF($Q884:$X884>=AG$2,$Q884:$X884)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L884,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM884*(1-$BK884)>$O884,BM884*(1-$BK884),$O884)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Snowmass Village, Town of",925,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,29,28,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L887,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L887,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D887=Reference!$B$2,Reference!$A$2,IF($D887=Reference!$B$3,IF('Fleet Info'!$H887<=30,Reference!$A$4,Reference!$A$3),IF($D887=Reference!$B$5,IF('Fleet Info'!$I887>20,Reference!$A$5,Reference!$A$6),IF($D887=Reference!$B$7,Reference!$A$7,IF($D887=Reference!$B$8,IF('Fleet Info'!$F887=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D887=Reference!$B$9,IF('Fleet Info'!$F887=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D887=Reference!$B$10,IF('Fleet Info'!$F887=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D887=Reference!$B$11,Reference!$A$11,IF($D887=\"Battery Electric Bus (BEB)\",IF($H887<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L887,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L887,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L887,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D887=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L887,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G887","v":110000},2021,2031,2041,2051,2061,2071,2081,{"$f":"W887+$K887","v":2091},{"$f":"IF($D887<>\"Battery Electric Bus (BEB)\",MIN(IF($Q887:$X887>=Y$2,$Q887:$X887)),2021)","v":2031},{"$f":"IF($D887<>\"Battery Electric Bus (BEB)\",MIN(IF($Q887:$X887>=Z$2,$Q887:$X887)),2021)","v":2031},{"$f":"IF($D887<>\"Battery Electric Bus (BEB)\",MIN(IF($Q887:$X887>=AA$2,$Q887:$X887)),2021)","v":2031},{"$f":"IF($D887<>\"Battery Electric Bus (BEB)\",MIN(IF($Q887:$X887>=AB$2,$Q887:$X887)),2021)","v":2031},{"$f":"IF($D887<>\"Battery Electric Bus (BEB)\",MIN(IF($Q887:$X887>=AC$2,$Q887:$X887)),2021)","v":2031},{"$f":"IF($D887<>\"Battery Electric Bus (BEB)\",MIN(IF($Q887:$X887>=AD$2,$Q887:$X887)),2021)","v":2031},{"$f":"IF($D887<>\"Battery Electric Bus (BEB)\",MIN(IF($Q887:$X887>=AE$2,$Q887:$X887)),2021)","v":2031},{"$f":"IF($D887<>\"Battery Electric Bus (BEB)\",MIN(IF($Q887:$X887>=AF$2,$Q887:$X887)),2021)","v":2031},{"$f":"IF($D887<>\"Battery Electric Bus (BEB)\",MIN(IF($Q887:$X887>=AG$2,$Q887:$X887)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L887,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM887*(1-$BK887)>$O887,BM887*(1-$BK887),$O887)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Snowmass Village, Town of",930,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,29,28,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L892,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L892,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D892=Reference!$B$2,Reference!$A$2,IF($D892=Reference!$B$3,IF('Fleet Info'!$H892<=30,Reference!$A$4,Reference!$A$3),IF($D892=Reference!$B$5,IF('Fleet Info'!$I892>20,Reference!$A$5,Reference!$A$6),IF($D892=Reference!$B$7,Reference!$A$7,IF($D892=Reference!$B$8,IF('Fleet Info'!$F892=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D892=Reference!$B$9,IF('Fleet Info'!$F892=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D892=Reference!$B$10,IF('Fleet Info'!$F892=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D892=Reference!$B$11,Reference!$A$11,IF($D892=\"Battery Electric Bus (BEB)\",IF($H892<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L892,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L892,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L892,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D892=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L892,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G892","v":110000},2023,2033,2043,2053,2063,2073,2083,{"$f":"W892+$K892","v":2093},{"$f":"IF($D892<>\"Battery Electric Bus (BEB)\",MIN(IF($Q892:$X892>=Y$2,$Q892:$X892)),2021)","v":2023},{"$f":"IF($D892<>\"Battery Electric Bus (BEB)\",MIN(IF($Q892:$X892>=Z$2,$Q892:$X892)),2021)","v":2023},{"$f":"IF($D892<>\"Battery Electric Bus (BEB)\",MIN(IF($Q892:$X892>=AA$2,$Q892:$X892)),2021)","v":2033},{"$f":"IF($D892<>\"Battery Electric Bus (BEB)\",MIN(IF($Q892:$X892>=AB$2,$Q892:$X892)),2021)","v":2033},{"$f":"IF($D892<>\"Battery Electric Bus (BEB)\",MIN(IF($Q892:$X892>=AC$2,$Q892:$X892)),2021)","v":2033},{"$f":"IF($D892<>\"Battery Electric Bus (BEB)\",MIN(IF($Q892:$X892>=AD$2,$Q892:$X892)),2021)","v":2033},{"$f":"IF($D892<>\"Battery Electric Bus (BEB)\",MIN(IF($Q892:$X892>=AE$2,$Q892:$X892)),2021)","v":2033},{"$f":"IF($D892<>\"Battery Electric Bus (BEB)\",MIN(IF($Q892:$X892>=AF$2,$Q892:$X892)),2021)","v":2033},{"$f":"IF($D892<>\"Battery Electric Bus (BEB)\",MIN(IF($Q892:$X892>=AG$2,$Q892:$X892)),2021)","v":2033},"No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L892,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM892*(1-$BK892)>$O892,BM892*(1-$BK892),$O892)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Snowmass Village, Town of",931,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,29,28,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L893,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L893,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D893=Reference!$B$2,Reference!$A$2,IF($D893=Reference!$B$3,IF('Fleet Info'!$H893<=30,Reference!$A$4,Reference!$A$3),IF($D893=Reference!$B$5,IF('Fleet Info'!$I893>20,Reference!$A$5,Reference!$A$6),IF($D893=Reference!$B$7,Reference!$A$7,IF($D893=Reference!$B$8,IF('Fleet Info'!$F893=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D893=Reference!$B$9,IF('Fleet Info'!$F893=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D893=Reference!$B$10,IF('Fleet Info'!$F893=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D893=Reference!$B$11,Reference!$A$11,IF($D893=\"Battery Electric Bus (BEB)\",IF($H893<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L893,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L893,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L893,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D893=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L893,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G893","v":110000},2023,2033,2043,2053,2063,2073,2083,{"$f":"W893+$K893","v":2093},{"$f":"IF($D893<>\"Battery Electric Bus (BEB)\",MIN(IF($Q893:$X893>=Y$2,$Q893:$X893)),2021)","v":2023},{"$f":"IF($D893<>\"Battery Electric Bus (BEB)\",MIN(IF($Q893:$X893>=Z$2,$Q893:$X893)),2021)","v":2023},{"$f":"IF($D893<>\"Battery Electric Bus (BEB)\",MIN(IF($Q893:$X893>=AA$2,$Q893:$X893)),2021)","v":2033},{"$f":"IF($D893<>\"Battery Electric Bus (BEB)\",MIN(IF($Q893:$X893>=AB$2,$Q893:$X893)),2021)","v":2033},{"$f":"IF($D893<>\"Battery Electric Bus (BEB)\",MIN(IF($Q893:$X893>=AC$2,$Q893:$X893)),2021)","v":2033},{"$f":"IF($D893<>\"Battery Electric Bus (BEB)\",MIN(IF($Q893:$X893>=AD$2,$Q893:$X893)),2021)","v":2033},{"$f":"IF($D893<>\"Battery Electric Bus (BEB)\",MIN(IF($Q893:$X893>=AE$2,$Q893:$X893)),2021)","v":2033},{"$f":"IF($D893<>\"Battery Electric Bus (BEB)\",MIN(IF($Q893:$X893>=AF$2,$Q893:$X893)),2021)","v":2033},{"$f":"IF($D893<>\"Battery Electric Bus (BEB)\",MIN(IF($Q893:$X893>=AG$2,$Q893:$X893)),2021)","v":2033},"No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L893,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM893*(1-$BK893)>$O893,BM893*(1-$BK893),$O893)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Snowmass Village, Town of",934,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,29,28,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L896,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L896,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D896=Reference!$B$2,Reference!$A$2,IF($D896=Reference!$B$3,IF('Fleet Info'!$H896<=30,Reference!$A$4,Reference!$A$3),IF($D896=Reference!$B$5,IF('Fleet Info'!$I896>20,Reference!$A$5,Reference!$A$6),IF($D896=Reference!$B$7,Reference!$A$7,IF($D896=Reference!$B$8,IF('Fleet Info'!$F896=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D896=Reference!$B$9,IF('Fleet Info'!$F896=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D896=Reference!$B$10,IF('Fleet Info'!$F896=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D896=Reference!$B$11,Reference!$A$11,IF($D896=\"Battery Electric Bus (BEB)\",IF($H896<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L896,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L896,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L896,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D896=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L896,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G896","v":110000},2025,2035,2045,2055,2065,2075,2085,{"$f":"W896+$K896","v":2095},{"$f":"IF($D896<>\"Battery Electric Bus (BEB)\",MIN(IF($Q896:$X896>=Y$2,$Q896:$X896)),2021)","v":2025},{"$f":"IF($D896<>\"Battery Electric Bus (BEB)\",MIN(IF($Q896:$X896>=Z$2,$Q896:$X896)),2021)","v":2025},{"$f":"IF($D896<>\"Battery Electric Bus (BEB)\",MIN(IF($Q896:$X896>=AA$2,$Q896:$X896)),2021)","v":2025},{"$f":"IF($D896<>\"Battery Electric Bus (BEB)\",MIN(IF($Q896:$X896>=AB$2,$Q896:$X896)),2021)","v":2025},{"$f":"IF($D896<>\"Battery Electric Bus (BEB)\",MIN(IF($Q896:$X896>=AC$2,$Q896:$X896)),2021)","v":2035},{"$f":"IF($D896<>\"Battery Electric Bus (BEB)\",MIN(IF($Q896:$X896>=AD$2,$Q896:$X896)),2021)","v":2035},{"$f":"IF($D896<>\"Battery Electric Bus (BEB)\",MIN(IF($Q896:$X896>=AE$2,$Q896:$X896)),2021)","v":2035},{"$f":"IF($D896<>\"Battery Electric Bus (BEB)\",MIN(IF($Q896:$X896>=AF$2,$Q896:$X896)),2021)","v":2035},{"$f":"IF($D896<>\"Battery Electric Bus (BEB)\",MIN(IF($Q896:$X896>=AG$2,$Q896:$X896)),2021)","v":2035},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L896,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM896*(1-$BK896)>$O896,BM896*(1-$BK896),$O896)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Southern Colorado Community Action Agency, Inc.",938,"CB - Commuter Bus","Over-the-road Bus (BR)","Diesel Fuel","Non-ADA",1,35,35,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L900,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L900,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D900=Reference!$B$2,Reference!$A$2,IF($D900=Reference!$B$3,IF('Fleet Info'!$H900<=30,Reference!$A$4,Reference!$A$3),IF($D900=Reference!$B$5,IF('Fleet Info'!$I900>20,Reference!$A$5,Reference!$A$6),IF($D900=Reference!$B$7,Reference!$A$7,IF($D900=Reference!$B$8,IF('Fleet Info'!$F900=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D900=Reference!$B$9,IF('Fleet Info'!$F900=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D900=Reference!$B$10,IF('Fleet Info'!$F900=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D900=Reference!$B$11,Reference!$A$11,IF($D900=\"Battery Electric Bus (BEB)\",IF($H900<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L900,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L900,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L900,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D900=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L900,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G900","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W900+$K900","v":2113},{"$f":"IF($D900<>\"Battery Electric Bus (BEB)\",MIN(IF($Q900:$X900>=Y$2,$Q900:$X900)),2021)","v":2029},{"$f":"IF($D900<>\"Battery Electric Bus (BEB)\",MIN(IF($Q900:$X900>=Z$2,$Q900:$X900)),2021)","v":2029},{"$f":"IF($D900<>\"Battery Electric Bus (BEB)\",MIN(IF($Q900:$X900>=AA$2,$Q900:$X900)),2021)","v":2029},{"$f":"IF($D900<>\"Battery Electric Bus (BEB)\",MIN(IF($Q900:$X900>=AB$2,$Q900:$X900)),2021)","v":2029},{"$f":"IF($D900<>\"Battery Electric Bus (BEB)\",MIN(IF($Q900:$X900>=AC$2,$Q900:$X900)),2021)","v":2029},{"$f":"IF($D900<>\"Battery Electric Bus (BEB)\",MIN(IF($Q900:$X900>=AD$2,$Q900:$X900)),2021)","v":2029},{"$f":"IF($D900<>\"Battery Electric Bus (BEB)\",MIN(IF($Q900:$X900>=AE$2,$Q900:$X900)),2021)","v":2029},{"$f":"IF($D900<>\"Battery Electric Bus (BEB)\",MIN(IF($Q900:$X900>=AF$2,$Q900:$X900)),2021)","v":2029},{"$f":"IF($D900<>\"Battery Electric Bus (BEB)\",MIN(IF($Q900:$X900>=AG$2,$Q900:$X900)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L900,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,{"$f":"IF(BM900*(1-$BK900)>$O900,BM900*(1-$BK900),$O900)","v":931040},856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Southern Colorado Community Action Agency, Inc.",942,"DR - Demand Response","Minivan (MV)","Gasoline","Non-ADA",1,17,14,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L904,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L904,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D904=Reference!$B$2,Reference!$A$2,IF($D904=Reference!$B$3,IF('Fleet Info'!$H904<=30,Reference!$A$4,Reference!$A$3),IF($D904=Reference!$B$5,IF('Fleet Info'!$I904>20,Reference!$A$5,Reference!$A$6),IF($D904=Reference!$B$7,Reference!$A$7,IF($D904=Reference!$B$8,IF('Fleet Info'!$F904=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D904=Reference!$B$9,IF('Fleet Info'!$F904=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D904=Reference!$B$10,IF('Fleet Info'!$F904=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D904=Reference!$B$11,Reference!$A$11,IF($D904=\"Battery Electric Bus (BEB)\",IF($H904<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L904,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L904,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L904,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D904=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L904,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G904","v":50000},{"$f":"IF(J904+K904<2021,2021+K904,J904+K904)","v":2025},{"$f":"Q904+$K904","v":2029},2033,2037,2041,{"$f":"U904+$K904","v":2045},2049,{"$f":"W904+$K904","v":2053},{"$f":"IF($D904<>\"Battery Electric Bus (BEB)\",MIN(IF($Q904:$X904>=Y$2,$Q904:$X904)),2021)","v":2025},{"$f":"IF($D904<>\"Battery Electric Bus (BEB)\",MIN(IF($Q904:$X904>=Z$2,$Q904:$X904)),2021)","v":2025},{"$f":"IF($D904<>\"Battery Electric Bus (BEB)\",MIN(IF($Q904:$X904>=AA$2,$Q904:$X904)),2021)","v":2025},{"$f":"IF($D904<>\"Battery Electric Bus (BEB)\",MIN(IF($Q904:$X904>=AB$2,$Q904:$X904)),2021)","v":2025},{"$f":"IF($D904<>\"Battery Electric Bus (BEB)\",MIN(IF($Q904:$X904>=AC$2,$Q904:$X904)),2021)","v":2029},{"$f":"IF($D904<>\"Battery Electric Bus (BEB)\",MIN(IF($Q904:$X904>=AD$2,$Q904:$X904)),2021)","v":2029},{"$f":"IF($D904<>\"Battery Electric Bus (BEB)\",MIN(IF($Q904:$X904>=AE$2,$Q904:$X904)),2021)","v":2029},{"$f":"IF($D904<>\"Battery Electric Bus (BEB)\",MIN(IF($Q904:$X904>=AF$2,$Q904:$X904)),2021)","v":2029},{"$f":"IF($D904<>\"Battery Electric Bus (BEB)\",MIN(IF($Q904:$X904>=AG$2,$Q904:$X904)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L904,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N904","v":60000},{"$f":"IF(BL904*(1-$BK904)>$O904,BL904*(1-$BK904),$O904)","v":55200},50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ904*(1-$BK904)>$O904,BQ904*(1-$BK904),$O904)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BL904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BM904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BN904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BO904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BP904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BQ904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BR904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BS904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BT904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BU904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BV904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BW904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BX904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BY904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",BZ904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CA904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CB904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CC904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CD904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CE904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CF904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CG904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CH904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CI904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CJ904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CK904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CL904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CM904,$O904)","v":33500},{"$f":"IF($D904=\"Battery Electric Bus (BEB)\",CN904,$O904)","v":33500}]
["Steamboat Springs, City of",947,"CB - Commuter Bus","Over-the-road Bus (BR)","Diesel Fuel","Non-ADA",1,45,57,2004,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L909,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L909,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D909=Reference!$B$2,Reference!$A$2,IF($D909=Reference!$B$3,IF('Fleet Info'!$H909<=30,Reference!$A$4,Reference!$A$3),IF($D909=Reference!$B$5,IF('Fleet Info'!$I909>20,Reference!$A$5,Reference!$A$6),IF($D909=Reference!$B$7,Reference!$A$7,IF($D909=Reference!$B$8,IF('Fleet Info'!$F909=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D909=Reference!$B$9,IF('Fleet Info'!$F909=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D909=Reference!$B$10,IF('Fleet Info'!$F909=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D909=Reference!$B$11,Reference!$A$11,IF($D909=\"Battery Electric Bus (BEB)\",IF($H909<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L909,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L909,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L909,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D909=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L909,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G909","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W909+$K909","v":2117},{"$f":"IF($D909<>\"Battery Electric Bus (BEB)\",MIN(IF($Q909:$X909>=Y$2,$Q909:$X909)),2021)","v":2033},{"$f":"IF($D909<>\"Battery Electric Bus (BEB)\",MIN(IF($Q909:$X909>=Z$2,$Q909:$X909)),2021)","v":2033},{"$f":"IF($D909<>\"Battery Electric Bus (BEB)\",MIN(IF($Q909:$X909>=AA$2,$Q909:$X909)),2021)","v":2033},{"$f":"IF($D909<>\"Battery Electric Bus (BEB)\",MIN(IF($Q909:$X909>=AB$2,$Q909:$X909)),2021)","v":2033},{"$f":"IF($D909<>\"Battery Electric Bus (BEB)\",MIN(IF($Q909:$X909>=AC$2,$Q909:$X909)),2021)","v":2033},{"$f":"IF($D909<>\"Battery Electric Bus (BEB)\",MIN(IF($Q909:$X909>=AD$2,$Q909:$X909)),2021)","v":2033},{"$f":"IF($D909<>\"Battery Electric Bus (BEB)\",MIN(IF($Q909:$X909>=AE$2,$Q909:$X909)),2021)","v":2033},{"$f":"IF($D909<>\"Battery Electric Bus (BEB)\",MIN(IF($Q909:$X909>=AF$2,$Q909:$X909)),2021)","v":2033},{"$f":"IF($D909<>\"Battery Electric Bus (BEB)\",MIN(IF($Q909:$X909>=AG$2,$Q909:$X909)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L909,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,931040,856556.8,788032.25600000005,724989.67552000005,{"$f":"IF(BQ909*(1-$BK909)>$O909,BQ909*(1-$BK909),$O909)","v":666990.50147840008},630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Steamboat Springs, City of",950,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,20,6,2004,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L912,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L912,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D912=Reference!$B$2,Reference!$A$2,IF($D912=Reference!$B$3,IF('Fleet Info'!$H912<=30,Reference!$A$4,Reference!$A$3),IF($D912=Reference!$B$5,IF('Fleet Info'!$I912>20,Reference!$A$5,Reference!$A$6),IF($D912=Reference!$B$7,Reference!$A$7,IF($D912=Reference!$B$8,IF('Fleet Info'!$F912=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D912=Reference!$B$9,IF('Fleet Info'!$F912=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D912=Reference!$B$10,IF('Fleet Info'!$F912=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D912=Reference!$B$11,Reference!$A$11,IF($D912=\"Battery Electric Bus (BEB)\",IF($H912<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L912,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L912,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L912,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D912=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L912,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G912","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W912+$K912","v":2061},{"$f":"IF($D912<>\"Battery Electric Bus (BEB)\",MIN(IF($Q912:$X912>=Y$2,$Q912:$X912)),2021)","v":2026},{"$f":"IF($D912<>\"Battery Electric Bus (BEB)\",MIN(IF($Q912:$X912>=Z$2,$Q912:$X912)),2021)","v":2026},{"$f":"IF($D912<>\"Battery Electric Bus (BEB)\",MIN(IF($Q912:$X912>=AA$2,$Q912:$X912)),2021)","v":2026},{"$f":"IF($D912<>\"Battery Electric Bus (BEB)\",MIN(IF($Q912:$X912>=AB$2,$Q912:$X912)),2021)","v":2026},{"$f":"IF($D912<>\"Battery Electric Bus (BEB)\",MIN(IF($Q912:$X912>=AC$2,$Q912:$X912)),2021)","v":2026},{"$f":"IF($D912<>\"Battery Electric Bus (BEB)\",MIN(IF($Q912:$X912>=AD$2,$Q912:$X912)),2021)","v":2031},{"$f":"IF($D912<>\"Battery Electric Bus (BEB)\",MIN(IF($Q912:$X912>=AE$2,$Q912:$X912)),2021)","v":2031},{"$f":"IF($D912<>\"Battery Electric Bus (BEB)\",MIN(IF($Q912:$X912>=AF$2,$Q912:$X912)),2021)","v":2031},{"$f":"IF($D912<>\"Battery Electric Bus (BEB)\",MIN(IF($Q912:$X912>=AG$2,$Q912:$X912)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L912,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ912*(1-$BK912)>$O912,BQ912*(1-$BK912),$O912)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Steamboat Springs, City of",953,"MB - Bus","Bus (BU)","Dual Fuel","Non-ADA",1,29,30,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L915,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L915,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D915=Reference!$B$2,Reference!$A$2,IF($D915=Reference!$B$3,IF('Fleet Info'!$H915<=30,Reference!$A$4,Reference!$A$3),IF($D915=Reference!$B$5,IF('Fleet Info'!$I915>20,Reference!$A$5,Reference!$A$6),IF($D915=Reference!$B$7,Reference!$A$7,IF($D915=Reference!$B$8,IF('Fleet Info'!$F915=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D915=Reference!$B$9,IF('Fleet Info'!$F915=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D915=Reference!$B$10,IF('Fleet Info'!$F915=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D915=Reference!$B$11,Reference!$A$11,IF($D915=\"Battery Electric Bus (BEB)\",IF($H915<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L915,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L915,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L915,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D915=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L915,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G915","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W915+$K915","v":2101},{"$f":"IF($D915<>\"Battery Electric Bus (BEB)\",MIN(IF($Q915:$X915>=Y$2,$Q915:$X915)),2021)","v":2031},{"$f":"IF($D915<>\"Battery Electric Bus (BEB)\",MIN(IF($Q915:$X915>=Z$2,$Q915:$X915)),2021)","v":2031},{"$f":"IF($D915<>\"Battery Electric Bus (BEB)\",MIN(IF($Q915:$X915>=AA$2,$Q915:$X915)),2021)","v":2031},{"$f":"IF($D915<>\"Battery Electric Bus (BEB)\",MIN(IF($Q915:$X915>=AB$2,$Q915:$X915)),2021)","v":2031},{"$f":"IF($D915<>\"Battery Electric Bus (BEB)\",MIN(IF($Q915:$X915>=AC$2,$Q915:$X915)),2021)","v":2031},{"$f":"IF($D915<>\"Battery Electric Bus (BEB)\",MIN(IF($Q915:$X915>=AD$2,$Q915:$X915)),2021)","v":2031},{"$f":"IF($D915<>\"Battery Electric Bus (BEB)\",MIN(IF($Q915:$X915>=AE$2,$Q915:$X915)),2021)","v":2031},{"$f":"IF($D915<>\"Battery Electric Bus (BEB)\",MIN(IF($Q915:$X915>=AF$2,$Q915:$X915)),2021)","v":2031},{"$f":"IF($D915<>\"Battery Electric Bus (BEB)\",MIN(IF($Q915:$X915>=AG$2,$Q915:$X915)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L915,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ915*(1-$BK915)>$O915,BQ915*(1-$BK915),$O915)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Steamboat Springs, City of",956,"MB - Bus","Bus (BU)","Hybrid Diesel","Non-ADA",1,35,31,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L918,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L918,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D918=Reference!$B$2,Reference!$A$2,IF($D918=Reference!$B$3,IF('Fleet Info'!$H918<=30,Reference!$A$4,Reference!$A$3),IF($D918=Reference!$B$5,IF('Fleet Info'!$I918>20,Reference!$A$5,Reference!$A$6),IF($D918=Reference!$B$7,Reference!$A$7,IF($D918=Reference!$B$8,IF('Fleet Info'!$F918=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D918=Reference!$B$9,IF('Fleet Info'!$F918=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D918=Reference!$B$10,IF('Fleet Info'!$F918=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D918=Reference!$B$11,Reference!$A$11,IF($D918=\"Battery Electric Bus (BEB)\",IF($H918<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L918,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L918,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L918,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D918=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L918,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G918","v":110000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W918+$K918","v":2109},{"$f":"IF($D918<>\"Battery Electric Bus (BEB)\",MIN(IF($Q918:$X918>=Y$2,$Q918:$X918)),2021)","v":2025},{"$f":"IF($D918<>\"Battery Electric Bus (BEB)\",MIN(IF($Q918:$X918>=Z$2,$Q918:$X918)),2021)","v":2025},{"$f":"IF($D918<>\"Battery Electric Bus (BEB)\",MIN(IF($Q918:$X918>=AA$2,$Q918:$X918)),2021)","v":2025},{"$f":"IF($D918<>\"Battery Electric Bus (BEB)\",MIN(IF($Q918:$X918>=AB$2,$Q918:$X918)),2021)","v":2025},{"$f":"IF($D918<>\"Battery Electric Bus (BEB)\",MIN(IF($Q918:$X918>=AC$2,$Q918:$X918)),2021)","v":2037},{"$f":"IF($D918<>\"Battery Electric Bus (BEB)\",MIN(IF($Q918:$X918>=AD$2,$Q918:$X918)),2021)","v":2037},{"$f":"IF($D918<>\"Battery Electric Bus (BEB)\",MIN(IF($Q918:$X918>=AE$2,$Q918:$X918)),2021)","v":2037},{"$f":"IF($D918<>\"Battery Electric Bus (BEB)\",MIN(IF($Q918:$X918>=AF$2,$Q918:$X918)),2021)","v":2037},{"$f":"IF($D918<>\"Battery Electric Bus (BEB)\",MIN(IF($Q918:$X918>=AG$2,$Q918:$X918)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L918,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ918*(1-$BK918)>$O918,BQ918*(1-$BK918),$O918)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Steamboat Springs, City of",958,"MB - Bus","Bus (BU)","Hybrid Diesel","Non-ADA",1,35,31,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L920,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L920,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D920=Reference!$B$2,Reference!$A$2,IF($D920=Reference!$B$3,IF('Fleet Info'!$H920<=30,Reference!$A$4,Reference!$A$3),IF($D920=Reference!$B$5,IF('Fleet Info'!$I920>20,Reference!$A$5,Reference!$A$6),IF($D920=Reference!$B$7,Reference!$A$7,IF($D920=Reference!$B$8,IF('Fleet Info'!$F920=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D920=Reference!$B$9,IF('Fleet Info'!$F920=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D920=Reference!$B$10,IF('Fleet Info'!$F920=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D920=Reference!$B$11,Reference!$A$11,IF($D920=\"Battery Electric Bus (BEB)\",IF($H920<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L920,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L920,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L920,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D920=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L920,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G920","v":110000},2027,2039,2051,2063,2075,2087,2099,{"$f":"W920+$K920","v":2111},{"$f":"IF($D920<>\"Battery Electric Bus (BEB)\",MIN(IF($Q920:$X920>=Y$2,$Q920:$X920)),2021)","v":2027},{"$f":"IF($D920<>\"Battery Electric Bus (BEB)\",MIN(IF($Q920:$X920>=Z$2,$Q920:$X920)),2021)","v":2027},{"$f":"IF($D920<>\"Battery Electric Bus (BEB)\",MIN(IF($Q920:$X920>=AA$2,$Q920:$X920)),2021)","v":2027},{"$f":"IF($D920<>\"Battery Electric Bus (BEB)\",MIN(IF($Q920:$X920>=AB$2,$Q920:$X920)),2021)","v":2027},{"$f":"IF($D920<>\"Battery Electric Bus (BEB)\",MIN(IF($Q920:$X920>=AC$2,$Q920:$X920)),2021)","v":2027},{"$f":"IF($D920<>\"Battery Electric Bus (BEB)\",MIN(IF($Q920:$X920>=AD$2,$Q920:$X920)),2021)","v":2027},{"$f":"IF($D920<>\"Battery Electric Bus (BEB)\",MIN(IF($Q920:$X920>=AE$2,$Q920:$X920)),2021)","v":2039},{"$f":"IF($D920<>\"Battery Electric Bus (BEB)\",MIN(IF($Q920:$X920>=AF$2,$Q920:$X920)),2021)","v":2039},{"$f":"IF($D920<>\"Battery Electric Bus (BEB)\",MIN(IF($Q920:$X920>=AG$2,$Q920:$X920)),2021)","v":2039},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L920,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ920*(1-$BK920)>$O920,BQ920*(1-$BK920),$O920)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Steamboat Springs, City of",961,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,35,2002,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L923,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L923,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D923=Reference!$B$2,Reference!$A$2,IF($D923=Reference!$B$3,IF('Fleet Info'!$H923<=30,Reference!$A$4,Reference!$A$3),IF($D923=Reference!$B$5,IF('Fleet Info'!$I923>20,Reference!$A$5,Reference!$A$6),IF($D923=Reference!$B$7,Reference!$A$7,IF($D923=Reference!$B$8,IF('Fleet Info'!$F923=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D923=Reference!$B$9,IF('Fleet Info'!$F923=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D923=Reference!$B$10,IF('Fleet Info'!$F923=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D923=Reference!$B$11,Reference!$A$11,IF($D923=\"Battery Electric Bus (BEB)\",IF($H923<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L923,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L923,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L923,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D923=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L923,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G923","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W923+$K923","v":2117},{"$f":"IF($D923<>\"Battery Electric Bus (BEB)\",MIN(IF($Q923:$X923>=Y$2,$Q923:$X923)),2021)","v":2033},{"$f":"IF($D923<>\"Battery Electric Bus (BEB)\",MIN(IF($Q923:$X923>=Z$2,$Q923:$X923)),2021)","v":2033},{"$f":"IF($D923<>\"Battery Electric Bus (BEB)\",MIN(IF($Q923:$X923>=AA$2,$Q923:$X923)),2021)","v":2033},{"$f":"IF($D923<>\"Battery Electric Bus (BEB)\",MIN(IF($Q923:$X923>=AB$2,$Q923:$X923)),2021)","v":2033},{"$f":"IF($D923<>\"Battery Electric Bus (BEB)\",MIN(IF($Q923:$X923>=AC$2,$Q923:$X923)),2021)","v":2033},{"$f":"IF($D923<>\"Battery Electric Bus (BEB)\",MIN(IF($Q923:$X923>=AD$2,$Q923:$X923)),2021)","v":2033},{"$f":"IF($D923<>\"Battery Electric Bus (BEB)\",MIN(IF($Q923:$X923>=AE$2,$Q923:$X923)),2021)","v":2033},{"$f":"IF($D923<>\"Battery Electric Bus (BEB)\",MIN(IF($Q923:$X923>=AF$2,$Q923:$X923)),2021)","v":2033},{"$f":"IF($D923<>\"Battery Electric Bus (BEB)\",MIN(IF($Q923:$X923>=AG$2,$Q923:$X923)),2021)","v":2033},{"$f":"IF(OR($Q923=AH$2,$R923=AH$2,$S923=AH$2,$T923=AH$2,$U923=AH$2,$V923=AH$2,$W923=AH$2,$X923=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L923,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ923*(1-$BK923)>$O923,BQ923*(1-$BK923),$O923)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Steamboat Springs, City of",964,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,35,2002,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L926,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L926,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D926=Reference!$B$2,Reference!$A$2,IF($D926=Reference!$B$3,IF('Fleet Info'!$H926<=30,Reference!$A$4,Reference!$A$3),IF($D926=Reference!$B$5,IF('Fleet Info'!$I926>20,Reference!$A$5,Reference!$A$6),IF($D926=Reference!$B$7,Reference!$A$7,IF($D926=Reference!$B$8,IF('Fleet Info'!$F926=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D926=Reference!$B$9,IF('Fleet Info'!$F926=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D926=Reference!$B$10,IF('Fleet Info'!$F926=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D926=Reference!$B$11,Reference!$A$11,IF($D926=\"Battery Electric Bus (BEB)\",IF($H926<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L926,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L926,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L926,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D926=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L926,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G926","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W926+$K926","v":2117},{"$f":"IF($D926<>\"Battery Electric Bus (BEB)\",MIN(IF($Q926:$X926>=Y$2,$Q926:$X926)),2021)","v":2033},{"$f":"IF($D926<>\"Battery Electric Bus (BEB)\",MIN(IF($Q926:$X926>=Z$2,$Q926:$X926)),2021)","v":2033},{"$f":"IF($D926<>\"Battery Electric Bus (BEB)\",MIN(IF($Q926:$X926>=AA$2,$Q926:$X926)),2021)","v":2033},{"$f":"IF($D926<>\"Battery Electric Bus (BEB)\",MIN(IF($Q926:$X926>=AB$2,$Q926:$X926)),2021)","v":2033},{"$f":"IF($D926<>\"Battery Electric Bus (BEB)\",MIN(IF($Q926:$X926>=AC$2,$Q926:$X926)),2021)","v":2033},{"$f":"IF($D926<>\"Battery Electric Bus (BEB)\",MIN(IF($Q926:$X926>=AD$2,$Q926:$X926)),2021)","v":2033},{"$f":"IF($D926<>\"Battery Electric Bus (BEB)\",MIN(IF($Q926:$X926>=AE$2,$Q926:$X926)),2021)","v":2033},{"$f":"IF($D926<>\"Battery Electric Bus (BEB)\",MIN(IF($Q926:$X926>=AF$2,$Q926:$X926)),2021)","v":2033},{"$f":"IF($D926<>\"Battery Electric Bus (BEB)\",MIN(IF($Q926:$X926>=AG$2,$Q926:$X926)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L926,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ926*(1-$BK926)>$O926,BQ926*(1-$BK926),$O926)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Summit County (Summit Stage)",972,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,29,2004,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L931,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L931,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D931=Reference!$B$2,Reference!$A$2,IF($D931=Reference!$B$3,IF('Fleet Info'!$H931<=30,Reference!$A$4,Reference!$A$3),IF($D931=Reference!$B$5,IF('Fleet Info'!$I931>20,Reference!$A$5,Reference!$A$6),IF($D931=Reference!$B$7,Reference!$A$7,IF($D931=Reference!$B$8,IF('Fleet Info'!$F931=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D931=Reference!$B$9,IF('Fleet Info'!$F931=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D931=Reference!$B$10,IF('Fleet Info'!$F931=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D931=Reference!$B$11,Reference!$A$11,IF($D931=\"Battery Electric Bus (BEB)\",IF($H931<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L931,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L931,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L931,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D931=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L931,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G931","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W931+$K931","v":2101},{"$f":"IF($D931<>\"Battery Electric Bus (BEB)\",MIN(IF($Q931:$X931>=Y$2,$Q931:$X931)),2021)","v":2031},{"$f":"IF($D931<>\"Battery Electric Bus (BEB)\",MIN(IF($Q931:$X931>=Z$2,$Q931:$X931)),2021)","v":2031},{"$f":"IF($D931<>\"Battery Electric Bus (BEB)\",MIN(IF($Q931:$X931>=AA$2,$Q931:$X931)),2021)","v":2031},{"$f":"IF($D931<>\"Battery Electric Bus (BEB)\",MIN(IF($Q931:$X931>=AB$2,$Q931:$X931)),2021)","v":2031},{"$f":"IF($D931<>\"Battery Electric Bus (BEB)\",MIN(IF($Q931:$X931>=AC$2,$Q931:$X931)),2021)","v":2031},{"$f":"IF($D931<>\"Battery Electric Bus (BEB)\",MIN(IF($Q931:$X931>=AD$2,$Q931:$X931)),2021)","v":2031},{"$f":"IF($D931<>\"Battery Electric Bus (BEB)\",MIN(IF($Q931:$X931>=AE$2,$Q931:$X931)),2021)","v":2031},{"$f":"IF($D931<>\"Battery Electric Bus (BEB)\",MIN(IF($Q931:$X931>=AF$2,$Q931:$X931)),2021)","v":2031},{"$f":"IF($D931<>\"Battery Electric Bus (BEB)\",MIN(IF($Q931:$X931>=AG$2,$Q931:$X931)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L931,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ931*(1-$BK931)>$O931,BQ931*(1-$BK931),$O931)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Summit County (Summit Stage)",975,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,42,40,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L934,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L934,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D934=Reference!$B$2,Reference!$A$2,IF($D934=Reference!$B$3,IF('Fleet Info'!$H934<=30,Reference!$A$4,Reference!$A$3),IF($D934=Reference!$B$5,IF('Fleet Info'!$I934>20,Reference!$A$5,Reference!$A$6),IF($D934=Reference!$B$7,Reference!$A$7,IF($D934=Reference!$B$8,IF('Fleet Info'!$F934=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D934=Reference!$B$9,IF('Fleet Info'!$F934=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D934=Reference!$B$10,IF('Fleet Info'!$F934=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D934=Reference!$B$11,Reference!$A$11,IF($D934=\"Battery Electric Bus (BEB)\",IF($H934<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L934,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L934,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L934,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D934=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L934,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G934","v":0},{"$f":"IF(J934+K934<=2021,2021+K934,J934+K934)","v":2030},2042,2054,2066,2078,2090,2102,{"$f":"W934+$K934","v":2114},{"$f":"IF($D934<>\"Battery Electric Bus (BEB)\",MIN(IF($Q934:$X934>=Y$2,$Q934:$X934)),2021)","v":2021},{"$f":"IF($D934<>\"Battery Electric Bus (BEB)\",MIN(IF($Q934:$X934>=Z$2,$Q934:$X934)),2021)","v":2021},{"$f":"IF($D934<>\"Battery Electric Bus (BEB)\",MIN(IF($Q934:$X934>=AA$2,$Q934:$X934)),2021)","v":2021},{"$f":"IF($D934<>\"Battery Electric Bus (BEB)\",MIN(IF($Q934:$X934>=AB$2,$Q934:$X934)),2021)","v":2021},{"$f":"IF($D934<>\"Battery Electric Bus (BEB)\",MIN(IF($Q934:$X934>=AC$2,$Q934:$X934)),2021)","v":2021},{"$f":"IF($D934<>\"Battery Electric Bus (BEB)\",MIN(IF($Q934:$X934>=AD$2,$Q934:$X934)),2021)","v":2021},{"$f":"IF($D934<>\"Battery Electric Bus (BEB)\",MIN(IF($Q934:$X934>=AE$2,$Q934:$X934)),2021)","v":2021},{"$f":"IF($D934<>\"Battery Electric Bus (BEB)\",MIN(IF($Q934:$X934>=AF$2,$Q934:$X934)),2021)","v":2021},{"$f":"IF($D934<>\"Battery Electric Bus (BEB)\",MIN(IF($Q934:$X934>=AG$2,$Q934:$X934)),2021)","v":2021},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L934,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ934*(1-$BK934)>$O934,BQ934*(1-$BK934),$O934)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Summit County (Summit Stage)",979,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,42,40,2021,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L938,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L938,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D938=Reference!$B$2,Reference!$A$2,IF($D938=Reference!$B$3,IF('Fleet Info'!$H938<=30,Reference!$A$4,Reference!$A$3),IF($D938=Reference!$B$5,IF('Fleet Info'!$I938>20,Reference!$A$5,Reference!$A$6),IF($D938=Reference!$B$7,Reference!$A$7,IF($D938=Reference!$B$8,IF('Fleet Info'!$F938=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D938=Reference!$B$9,IF('Fleet Info'!$F938=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D938=Reference!$B$10,IF('Fleet Info'!$F938=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D938=Reference!$B$11,Reference!$A$11,IF($D938=\"Battery Electric Bus (BEB)\",IF($H938<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L938,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L938,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L938,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D938=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L938,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G938","v":0},2033,2045,2057,2069,2081,2093,2105,{"$f":"W938+$K938","v":2117},{"$f":"IF($D938<>\"Battery Electric Bus (BEB)\",MIN(IF($Q938:$X938>=Y$2,$Q938:$X938)),2021)","v":2021},{"$f":"IF($D938<>\"Battery Electric Bus (BEB)\",MIN(IF($Q938:$X938>=Z$2,$Q938:$X938)),2021)","v":2021},{"$f":"IF($D938<>\"Battery Electric Bus (BEB)\",MIN(IF($Q938:$X938>=AA$2,$Q938:$X938)),2021)","v":2021},{"$f":"IF($D938<>\"Battery Electric Bus (BEB)\",MIN(IF($Q938:$X938>=AB$2,$Q938:$X938)),2021)","v":2021},{"$f":"IF($D938<>\"Battery Electric Bus (BEB)\",MIN(IF($Q938:$X938>=AC$2,$Q938:$X938)),2021)","v":2021},{"$f":"IF($D938<>\"Battery Electric Bus (BEB)\",MIN(IF($Q938:$X938>=AD$2,$Q938:$X938)),2021)","v":2021},{"$f":"IF($D938<>\"Battery Electric Bus (BEB)\",MIN(IF($Q938:$X938>=AE$2,$Q938:$X938)),2021)","v":2021},{"$f":"IF($D938<>\"Battery Electric Bus (BEB)\",MIN(IF($Q938:$X938>=AF$2,$Q938:$X938)),2021)","v":2021},{"$f":"IF($D938<>\"Battery Electric Bus (BEB)\",MIN(IF($Q938:$X938>=AG$2,$Q938:$X938)),2021)","v":2021},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q938=AW$2,$R938=AW$2,$S938=AW$2,$T938=AW$2,$U938=AW$2,$V938=AW$2,$W938=AW$2,$X938=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L938,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ938*(1-$BK938)>$O938,BQ938*(1-$BK938),$O938)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Summit County (Summit Stage)",981,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,42,40,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L940,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L940,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D940=Reference!$B$2,Reference!$A$2,IF($D940=Reference!$B$3,IF('Fleet Info'!$H940<=30,Reference!$A$4,Reference!$A$3),IF($D940=Reference!$B$5,IF('Fleet Info'!$I940>20,Reference!$A$5,Reference!$A$6),IF($D940=Reference!$B$7,Reference!$A$7,IF($D940=Reference!$B$8,IF('Fleet Info'!$F940=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D940=Reference!$B$9,IF('Fleet Info'!$F940=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D940=Reference!$B$10,IF('Fleet Info'!$F940=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D940=Reference!$B$11,Reference!$A$11,IF($D940=\"Battery Electric Bus (BEB)\",IF($H940<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L940,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L940,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L940,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D940=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L940,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G940","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W940+$K940","v":2117},{"$f":"IF($D940<>\"Battery Electric Bus (BEB)\",MIN(IF($Q940:$X940>=Y$2,$Q940:$X940)),2021)","v":2033},{"$f":"IF($D940<>\"Battery Electric Bus (BEB)\",MIN(IF($Q940:$X940>=Z$2,$Q940:$X940)),2021)","v":2033},{"$f":"IF($D940<>\"Battery Electric Bus (BEB)\",MIN(IF($Q940:$X940>=AA$2,$Q940:$X940)),2021)","v":2033},{"$f":"IF($D940<>\"Battery Electric Bus (BEB)\",MIN(IF($Q940:$X940>=AB$2,$Q940:$X940)),2021)","v":2033},{"$f":"IF($D940<>\"Battery Electric Bus (BEB)\",MIN(IF($Q940:$X940>=AC$2,$Q940:$X940)),2021)","v":2033},{"$f":"IF($D940<>\"Battery Electric Bus (BEB)\",MIN(IF($Q940:$X940>=AD$2,$Q940:$X940)),2021)","v":2033},{"$f":"IF($D940<>\"Battery Electric Bus (BEB)\",MIN(IF($Q940:$X940>=AE$2,$Q940:$X940)),2021)","v":2033},{"$f":"IF($D940<>\"Battery Electric Bus (BEB)\",MIN(IF($Q940:$X940>=AF$2,$Q940:$X940)),2021)","v":2033},{"$f":"IF($D940<>\"Battery Electric Bus (BEB)\",MIN(IF($Q940:$X940>=AG$2,$Q940:$X940)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L940,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ940*(1-$BK940)>$O940,BQ940*(1-$BK940),$O940)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Summit County (Summit Stage)",986,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,42,40,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L945,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L945,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D945=Reference!$B$2,Reference!$A$2,IF($D945=Reference!$B$3,IF('Fleet Info'!$H945<=30,Reference!$A$4,Reference!$A$3),IF($D945=Reference!$B$5,IF('Fleet Info'!$I945>20,Reference!$A$5,Reference!$A$6),IF($D945=Reference!$B$7,Reference!$A$7,IF($D945=Reference!$B$8,IF('Fleet Info'!$F945=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D945=Reference!$B$9,IF('Fleet Info'!$F945=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D945=Reference!$B$10,IF('Fleet Info'!$F945=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D945=Reference!$B$11,Reference!$A$11,IF($D945=\"Battery Electric Bus (BEB)\",IF($H945<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L945,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L945,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L945,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D945=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L945,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G945","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W945+$K945","v":2117},{"$f":"IF($D945<>\"Battery Electric Bus (BEB)\",MIN(IF($Q945:$X945>=Y$2,$Q945:$X945)),2021)","v":2033},{"$f":"IF($D945<>\"Battery Electric Bus (BEB)\",MIN(IF($Q945:$X945>=Z$2,$Q945:$X945)),2021)","v":2033},{"$f":"IF($D945<>\"Battery Electric Bus (BEB)\",MIN(IF($Q945:$X945>=AA$2,$Q945:$X945)),2021)","v":2033},{"$f":"IF($D945<>\"Battery Electric Bus (BEB)\",MIN(IF($Q945:$X945>=AB$2,$Q945:$X945)),2021)","v":2033},{"$f":"IF($D945<>\"Battery Electric Bus (BEB)\",MIN(IF($Q945:$X945>=AC$2,$Q945:$X945)),2021)","v":2033},{"$f":"IF($D945<>\"Battery Electric Bus (BEB)\",MIN(IF($Q945:$X945>=AD$2,$Q945:$X945)),2021)","v":2033},{"$f":"IF($D945<>\"Battery Electric Bus (BEB)\",MIN(IF($Q945:$X945>=AE$2,$Q945:$X945)),2021)","v":2033},{"$f":"IF($D945<>\"Battery Electric Bus (BEB)\",MIN(IF($Q945:$X945>=AF$2,$Q945:$X945)),2021)","v":2033},{"$f":"IF($D945<>\"Battery Electric Bus (BEB)\",MIN(IF($Q945:$X945>=AG$2,$Q945:$X945)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L945,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM945*(1-$BK945)>$O945,BM945*(1-$BK945),$O945)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Summit County (Summit Stage)",987,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,42,40,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L946,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L946,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D946=Reference!$B$2,Reference!$A$2,IF($D946=Reference!$B$3,IF('Fleet Info'!$H946<=30,Reference!$A$4,Reference!$A$3),IF($D946=Reference!$B$5,IF('Fleet Info'!$I946>20,Reference!$A$5,Reference!$A$6),IF($D946=Reference!$B$7,Reference!$A$7,IF($D946=Reference!$B$8,IF('Fleet Info'!$F946=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D946=Reference!$B$9,IF('Fleet Info'!$F946=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D946=Reference!$B$10,IF('Fleet Info'!$F946=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D946=Reference!$B$11,Reference!$A$11,IF($D946=\"Battery Electric Bus (BEB)\",IF($H946<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L946,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L946,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L946,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D946=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L946,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G946","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W946+$K946","v":2117},{"$f":"IF($D946<>\"Battery Electric Bus (BEB)\",MIN(IF($Q946:$X946>=Y$2,$Q946:$X946)),2021)","v":2033},{"$f":"IF($D946<>\"Battery Electric Bus (BEB)\",MIN(IF($Q946:$X946>=Z$2,$Q946:$X946)),2021)","v":2033},{"$f":"IF($D946<>\"Battery Electric Bus (BEB)\",MIN(IF($Q946:$X946>=AA$2,$Q946:$X946)),2021)","v":2033},{"$f":"IF($D946<>\"Battery Electric Bus (BEB)\",MIN(IF($Q946:$X946>=AB$2,$Q946:$X946)),2021)","v":2033},{"$f":"IF($D946<>\"Battery Electric Bus (BEB)\",MIN(IF($Q946:$X946>=AC$2,$Q946:$X946)),2021)","v":2033},{"$f":"IF($D946<>\"Battery Electric Bus (BEB)\",MIN(IF($Q946:$X946>=AD$2,$Q946:$X946)),2021)","v":2033},{"$f":"IF($D946<>\"Battery Electric Bus (BEB)\",MIN(IF($Q946:$X946>=AE$2,$Q946:$X946)),2021)","v":2033},{"$f":"IF($D946<>\"Battery Electric Bus (BEB)\",MIN(IF($Q946:$X946>=AF$2,$Q946:$X946)),2021)","v":2033},{"$f":"IF($D946<>\"Battery Electric Bus (BEB)\",MIN(IF($Q946:$X946>=AG$2,$Q946:$X946)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L946,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM946*(1-$BK946)>$O946,BM946*(1-$BK946),$O946)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Summit County (Summit Stage)",990,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,42,40,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L949,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L949,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D949=Reference!$B$2,Reference!$A$2,IF($D949=Reference!$B$3,IF('Fleet Info'!$H949<=30,Reference!$A$4,Reference!$A$3),IF($D949=Reference!$B$5,IF('Fleet Info'!$I949>20,Reference!$A$5,Reference!$A$6),IF($D949=Reference!$B$7,Reference!$A$7,IF($D949=Reference!$B$8,IF('Fleet Info'!$F949=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D949=Reference!$B$9,IF('Fleet Info'!$F949=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D949=Reference!$B$10,IF('Fleet Info'!$F949=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D949=Reference!$B$11,Reference!$A$11,IF($D949=\"Battery Electric Bus (BEB)\",IF($H949<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L949,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L949,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L949,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D949=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L949,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G949","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W949+$K949","v":2117},{"$f":"IF($D949<>\"Battery Electric Bus (BEB)\",MIN(IF($Q949:$X949>=Y$2,$Q949:$X949)),2021)","v":2033},{"$f":"IF($D949<>\"Battery Electric Bus (BEB)\",MIN(IF($Q949:$X949>=Z$2,$Q949:$X949)),2021)","v":2033},{"$f":"IF($D949<>\"Battery Electric Bus (BEB)\",MIN(IF($Q949:$X949>=AA$2,$Q949:$X949)),2021)","v":2033},{"$f":"IF($D949<>\"Battery Electric Bus (BEB)\",MIN(IF($Q949:$X949>=AB$2,$Q949:$X949)),2021)","v":2033},{"$f":"IF($D949<>\"Battery Electric Bus (BEB)\",MIN(IF($Q949:$X949>=AC$2,$Q949:$X949)),2021)","v":2033},{"$f":"IF($D949<>\"Battery Electric Bus (BEB)\",MIN(IF($Q949:$X949>=AD$2,$Q949:$X949)),2021)","v":2033},{"$f":"IF($D949<>\"Battery Electric Bus (BEB)\",MIN(IF($Q949:$X949>=AE$2,$Q949:$X949)),2021)","v":2033},{"$f":"IF($D949<>\"Battery Electric Bus (BEB)\",MIN(IF($Q949:$X949>=AF$2,$Q949:$X949)),2021)","v":2033},{"$f":"IF($D949<>\"Battery Electric Bus (BEB)\",MIN(IF($Q949:$X949>=AG$2,$Q949:$X949)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L949,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM949*(1-$BK949)>$O949,BM949*(1-$BK949),$O949)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Summit County (Summit Stage)",994,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,42,40,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L953,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L953,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D953=Reference!$B$2,Reference!$A$2,IF($D953=Reference!$B$3,IF('Fleet Info'!$H953<=30,Reference!$A$4,Reference!$A$3),IF($D953=Reference!$B$5,IF('Fleet Info'!$I953>20,Reference!$A$5,Reference!$A$6),IF($D953=Reference!$B$7,Reference!$A$7,IF($D953=Reference!$B$8,IF('Fleet Info'!$F953=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D953=Reference!$B$9,IF('Fleet Info'!$F953=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D953=Reference!$B$10,IF('Fleet Info'!$F953=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D953=Reference!$B$11,Reference!$A$11,IF($D953=\"Battery Electric Bus (BEB)\",IF($H953<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L953,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L953,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L953,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D953=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L953,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G953","v":110000},2021,2033,2045,2057,2069,2081,2093,{"$f":"W953+$K953","v":2105},{"$f":"IF($D953<>\"Battery Electric Bus (BEB)\",MIN(IF($Q953:$X953>=Y$2,$Q953:$X953)),2021)","v":2033},{"$f":"IF($D953<>\"Battery Electric Bus (BEB)\",MIN(IF($Q953:$X953>=Z$2,$Q953:$X953)),2021)","v":2033},{"$f":"IF($D953<>\"Battery Electric Bus (BEB)\",MIN(IF($Q953:$X953>=AA$2,$Q953:$X953)),2021)","v":2033},{"$f":"IF($D953<>\"Battery Electric Bus (BEB)\",MIN(IF($Q953:$X953>=AB$2,$Q953:$X953)),2021)","v":2033},{"$f":"IF($D953<>\"Battery Electric Bus (BEB)\",MIN(IF($Q953:$X953>=AC$2,$Q953:$X953)),2021)","v":2033},{"$f":"IF($D953<>\"Battery Electric Bus (BEB)\",MIN(IF($Q953:$X953>=AD$2,$Q953:$X953)),2021)","v":2033},{"$f":"IF($D953<>\"Battery Electric Bus (BEB)\",MIN(IF($Q953:$X953>=AE$2,$Q953:$X953)),2021)","v":2033},{"$f":"IF($D953<>\"Battery Electric Bus (BEB)\",MIN(IF($Q953:$X953>=AF$2,$Q953:$X953)),2021)","v":2033},{"$f":"IF($D953<>\"Battery Electric Bus (BEB)\",MIN(IF($Q953:$X953>=AG$2,$Q953:$X953)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L953,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM953*(1-$BK953)>$O953,BM953*(1-$BK953),$O953)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Summit County (Summit Stage)",998,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,42,40,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L957,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L957,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D957=Reference!$B$2,Reference!$A$2,IF($D957=Reference!$B$3,IF('Fleet Info'!$H957<=30,Reference!$A$4,Reference!$A$3),IF($D957=Reference!$B$5,IF('Fleet Info'!$I957>20,Reference!$A$5,Reference!$A$6),IF($D957=Reference!$B$7,Reference!$A$7,IF($D957=Reference!$B$8,IF('Fleet Info'!$F957=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D957=Reference!$B$9,IF('Fleet Info'!$F957=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D957=Reference!$B$10,IF('Fleet Info'!$F957=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D957=Reference!$B$11,Reference!$A$11,IF($D957=\"Battery Electric Bus (BEB)\",IF($H957<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L957,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L957,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L957,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D957=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L957,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G957","v":110000},2030,2042,2054,2066,2078,2090,2102,{"$f":"W957+$K957","v":2114},{"$f":"IF($D957<>\"Battery Electric Bus (BEB)\",MIN(IF($Q957:$X957>=Y$2,$Q957:$X957)),2021)","v":2030},{"$f":"IF($D957<>\"Battery Electric Bus (BEB)\",MIN(IF($Q957:$X957>=Z$2,$Q957:$X957)),2021)","v":2030},{"$f":"IF($D957<>\"Battery Electric Bus (BEB)\",MIN(IF($Q957:$X957>=AA$2,$Q957:$X957)),2021)","v":2030},{"$f":"IF($D957<>\"Battery Electric Bus (BEB)\",MIN(IF($Q957:$X957>=AB$2,$Q957:$X957)),2021)","v":2030},{"$f":"IF($D957<>\"Battery Electric Bus (BEB)\",MIN(IF($Q957:$X957>=AC$2,$Q957:$X957)),2021)","v":2030},{"$f":"IF($D957<>\"Battery Electric Bus (BEB)\",MIN(IF($Q957:$X957>=AD$2,$Q957:$X957)),2021)","v":2030},{"$f":"IF($D957<>\"Battery Electric Bus (BEB)\",MIN(IF($Q957:$X957>=AE$2,$Q957:$X957)),2021)","v":2030},{"$f":"IF($D957<>\"Battery Electric Bus (BEB)\",MIN(IF($Q957:$X957>=AF$2,$Q957:$X957)),2021)","v":2030},{"$f":"IF($D957<>\"Battery Electric Bus (BEB)\",MIN(IF($Q957:$X957>=AG$2,$Q957:$X957)),2021)","v":2030},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L957,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM957*(1-$BK957)>$O957,BM957*(1-$BK957),$O957)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Town of Avon",1010,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,26,20,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L962,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L962,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D962=Reference!$B$2,Reference!$A$2,IF($D962=Reference!$B$3,IF('Fleet Info'!$H962<=30,Reference!$A$4,Reference!$A$3),IF($D962=Reference!$B$5,IF('Fleet Info'!$I962>20,Reference!$A$5,Reference!$A$6),IF($D962=Reference!$B$7,Reference!$A$7,IF($D962=Reference!$B$8,IF('Fleet Info'!$F962=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D962=Reference!$B$9,IF('Fleet Info'!$F962=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D962=Reference!$B$10,IF('Fleet Info'!$F962=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D962=Reference!$B$11,Reference!$A$11,IF($D962=\"Battery Electric Bus (BEB)\",IF($H962<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L962,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L962,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L962,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D962=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L962,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G962","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W962+$K962","v":2061},{"$f":"IF($D962<>\"Battery Electric Bus (BEB)\",MIN(IF($Q962:$X962>=Y$2,$Q962:$X962)),2021)","v":2026},{"$f":"IF($D962<>\"Battery Electric Bus (BEB)\",MIN(IF($Q962:$X962>=Z$2,$Q962:$X962)),2021)","v":2026},{"$f":"IF($D962<>\"Battery Electric Bus (BEB)\",MIN(IF($Q962:$X962>=AA$2,$Q962:$X962)),2021)","v":2026},{"$f":"IF($D962<>\"Battery Electric Bus (BEB)\",MIN(IF($Q962:$X962>=AB$2,$Q962:$X962)),2021)","v":2026},{"$f":"IF($D962<>\"Battery Electric Bus (BEB)\",MIN(IF($Q962:$X962>=AC$2,$Q962:$X962)),2021)","v":2026},{"$f":"IF($D962<>\"Battery Electric Bus (BEB)\",MIN(IF($Q962:$X962>=AD$2,$Q962:$X962)),2021)","v":2031},{"$f":"IF($D962<>\"Battery Electric Bus (BEB)\",MIN(IF($Q962:$X962>=AE$2,$Q962:$X962)),2021)","v":2031},{"$f":"IF($D962<>\"Battery Electric Bus (BEB)\",MIN(IF($Q962:$X962>=AF$2,$Q962:$X962)),2021)","v":2031},{"$f":"IF($D962<>\"Battery Electric Bus (BEB)\",MIN(IF($Q962:$X962>=AG$2,$Q962:$X962)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L962,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM962*(1-$BK962)>$O962,BM962*(1-$BK962),$O962)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Teller Senior Coalition",1003,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,12,4,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L965,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L965,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D965=Reference!$B$2,Reference!$A$2,IF($D965=Reference!$B$3,IF('Fleet Info'!$H965<=30,Reference!$A$4,Reference!$A$3),IF($D965=Reference!$B$5,IF('Fleet Info'!$I965>20,Reference!$A$5,Reference!$A$6),IF($D965=Reference!$B$7,Reference!$A$7,IF($D965=Reference!$B$8,IF('Fleet Info'!$F965=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D965=Reference!$B$9,IF('Fleet Info'!$F965=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D965=Reference!$B$10,IF('Fleet Info'!$F965=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D965=Reference!$B$11,Reference!$A$11,IF($D965=\"Battery Electric Bus (BEB)\",IF($H965<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L965,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L965,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L965,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D965=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L965,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G965","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W965+$K965","v":2053},{"$f":"IF($D965<>\"Battery Electric Bus (BEB)\",MIN(IF($Q965:$X965>=Y$2,$Q965:$X965)),2021)","v":2025},{"$f":"IF($D965<>\"Battery Electric Bus (BEB)\",MIN(IF($Q965:$X965>=Z$2,$Q965:$X965)),2021)","v":2025},{"$f":"IF($D965<>\"Battery Electric Bus (BEB)\",MIN(IF($Q965:$X965>=AA$2,$Q965:$X965)),2021)","v":2025},{"$f":"IF($D965<>\"Battery Electric Bus (BEB)\",MIN(IF($Q965:$X965>=AB$2,$Q965:$X965)),2021)","v":2025},{"$f":"IF($D965<>\"Battery Electric Bus (BEB)\",MIN(IF($Q965:$X965>=AC$2,$Q965:$X965)),2021)","v":2029},{"$f":"IF($D965<>\"Battery Electric Bus (BEB)\",MIN(IF($Q965:$X965>=AD$2,$Q965:$X965)),2021)","v":2029},{"$f":"IF($D965<>\"Battery Electric Bus (BEB)\",MIN(IF($Q965:$X965>=AE$2,$Q965:$X965)),2021)","v":2029},{"$f":"IF($D965<>\"Battery Electric Bus (BEB)\",MIN(IF($Q965:$X965>=AF$2,$Q965:$X965)),2021)","v":2029},{"$f":"IF($D965<>\"Battery Electric Bus (BEB)\",MIN(IF($Q965:$X965>=AG$2,$Q965:$X965)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L965,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,{"$f":"IF(BM965*(1-$BK965)>$O965,BM965*(1-$BK965),$O965)","v":50784},46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Teller Senior Coalition",1006,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,15,5,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L968,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L968,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D968=Reference!$B$2,Reference!$A$2,IF($D968=Reference!$B$3,IF('Fleet Info'!$H968<=30,Reference!$A$4,Reference!$A$3),IF($D968=Reference!$B$5,IF('Fleet Info'!$I968>20,Reference!$A$5,Reference!$A$6),IF($D968=Reference!$B$7,Reference!$A$7,IF($D968=Reference!$B$8,IF('Fleet Info'!$F968=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D968=Reference!$B$9,IF('Fleet Info'!$F968=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D968=Reference!$B$10,IF('Fleet Info'!$F968=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D968=Reference!$B$11,Reference!$A$11,IF($D968=\"Battery Electric Bus (BEB)\",IF($H968<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L968,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L968,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L968,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D968=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L968,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G968","v":50000},{"$f":"IF(J968+K968<2021,2021+K968,J968+K968)","v":2022},{"$f":"Q968+$K968","v":2026},2030,2034,2038,2042,2046,{"$f":"W968+$K968","v":2050},{"$f":"IF($D968<>\"Battery Electric Bus (BEB)\",MIN(IF($Q968:$X968>=Y$2,$Q968:$X968)),2021)","v":2022},{"$f":"IF($D968<>\"Battery Electric Bus (BEB)\",MIN(IF($Q968:$X968>=Z$2,$Q968:$X968)),2021)","v":2026},{"$f":"IF($D968<>\"Battery Electric Bus (BEB)\",MIN(IF($Q968:$X968>=AA$2,$Q968:$X968)),2021)","v":2026},{"$f":"IF($D968<>\"Battery Electric Bus (BEB)\",MIN(IF($Q968:$X968>=AB$2,$Q968:$X968)),2021)","v":2026},{"$f":"IF($D968<>\"Battery Electric Bus (BEB)\",MIN(IF($Q968:$X968>=AC$2,$Q968:$X968)),2021)","v":2026},{"$f":"IF($D968<>\"Battery Electric Bus (BEB)\",MIN(IF($Q968:$X968>=AD$2,$Q968:$X968)),2021)","v":2030},{"$f":"IF($D968<>\"Battery Electric Bus (BEB)\",MIN(IF($Q968:$X968>=AE$2,$Q968:$X968)),2021)","v":2030},{"$f":"IF($D968<>\"Battery Electric Bus (BEB)\",MIN(IF($Q968:$X968>=AF$2,$Q968:$X968)),2021)","v":2030},{"$f":"IF($D968<>\"Battery Electric Bus (BEB)\",MIN(IF($Q968:$X968>=AG$2,$Q968:$X968)),2021)","v":2030},"Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L968,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N968","v":60000},{"$f":"IF(BL968*(1-$BK968)>$O968,BL968*(1-$BK968),$O968)","v":55200},50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ968*(1-$BK968)>$O968,BQ968*(1-$BK968),$O968)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BL968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BM968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BN968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BO968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BP968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BQ968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BR968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BS968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BT968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BU968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BV968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BW968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BX968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BY968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",BZ968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CA968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CB968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CC968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CD968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CE968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CF968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CG968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CH968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CI968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CJ968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CK968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CL968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CM968,$O968)","v":30000},{"$f":"IF($D968=\"Battery Electric Bus (BEB)\",CN968,$O968)","v":30000}]
["Town of Avon",1012,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,29,28,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L971,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L971,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D971=Reference!$B$2,Reference!$A$2,IF($D971=Reference!$B$3,IF('Fleet Info'!$H971<=30,Reference!$A$4,Reference!$A$3),IF($D971=Reference!$B$5,IF('Fleet Info'!$I971>20,Reference!$A$5,Reference!$A$6),IF($D971=Reference!$B$7,Reference!$A$7,IF($D971=Reference!$B$8,IF('Fleet Info'!$F971=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D971=Reference!$B$9,IF('Fleet Info'!$F971=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D971=Reference!$B$10,IF('Fleet Info'!$F971=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D971=Reference!$B$11,Reference!$A$11,IF($D971=\"Battery Electric Bus (BEB)\",IF($H971<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L971,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L971,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L971,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D971=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L971,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G971","v":110000},2022,2032,2042,2052,2062,2072,2082,{"$f":"W971+$K971","v":2092},{"$f":"IF($D971<>\"Battery Electric Bus (BEB)\",MIN(IF($Q971:$X971>=Y$2,$Q971:$X971)),2021)","v":2022},{"$f":"IF($D971<>\"Battery Electric Bus (BEB)\",MIN(IF($Q971:$X971>=Z$2,$Q971:$X971)),2021)","v":2032},{"$f":"IF($D971<>\"Battery Electric Bus (BEB)\",MIN(IF($Q971:$X971>=AA$2,$Q971:$X971)),2021)","v":2032},{"$f":"IF($D971<>\"Battery Electric Bus (BEB)\",MIN(IF($Q971:$X971>=AB$2,$Q971:$X971)),2021)","v":2032},{"$f":"IF($D971<>\"Battery Electric Bus (BEB)\",MIN(IF($Q971:$X971>=AC$2,$Q971:$X971)),2021)","v":2032},{"$f":"IF($D971<>\"Battery Electric Bus (BEB)\",MIN(IF($Q971:$X971>=AD$2,$Q971:$X971)),2021)","v":2032},{"$f":"IF($D971<>\"Battery Electric Bus (BEB)\",MIN(IF($Q971:$X971>=AE$2,$Q971:$X971)),2021)","v":2032},{"$f":"IF($D971<>\"Battery Electric Bus (BEB)\",MIN(IF($Q971:$X971>=AF$2,$Q971:$X971)),2021)","v":2032},{"$f":"IF($D971<>\"Battery Electric Bus (BEB)\",MIN(IF($Q971:$X971>=AG$2,$Q971:$X971)),2021)","v":2032},{"$f":"IF(OR($Q971=AH$2,$R971=AH$2,$S971=AH$2,$T971=AH$2,$U971=AH$2,$V971=AH$2,$W971=AH$2,$X971=AH$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L971,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ971*(1-$BK971)>$O971,BQ971*(1-$BK971),$O971)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Town of Avon",1014,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,40,38,2020,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L973,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L973,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D973=Reference!$B$2,Reference!$A$2,IF($D973=Reference!$B$3,IF('Fleet Info'!$H973<=30,Reference!$A$4,Reference!$A$3),IF($D973=Reference!$B$5,IF('Fleet Info'!$I973>20,Reference!$A$5,Reference!$A$6),IF($D973=Reference!$B$7,Reference!$A$7,IF($D973=Reference!$B$8,IF('Fleet Info'!$F973=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D973=Reference!$B$9,IF('Fleet Info'!$F973=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D973=Reference!$B$10,IF('Fleet Info'!$F973=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D973=Reference!$B$11,Reference!$A$11,IF($D973=\"Battery Electric Bus (BEB)\",IF($H973<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L973,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L973,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L973,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D973=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L973,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G973","v":0},{"$f":"IF(J973+K973<=2021,2021+K973,J973+K973)","v":2032},2044,2056,2068,2080,2092,2104,{"$f":"W973+$K973","v":2116},{"$f":"IF($D973<>\"Battery Electric Bus (BEB)\",MIN(IF($Q973:$X973>=Y$2,$Q973:$X973)),2021)","v":2021},{"$f":"IF($D973<>\"Battery Electric Bus (BEB)\",MIN(IF($Q973:$X973>=Z$2,$Q973:$X973)),2021)","v":2021},{"$f":"IF($D973<>\"Battery Electric Bus (BEB)\",MIN(IF($Q973:$X973>=AA$2,$Q973:$X973)),2021)","v":2021},{"$f":"IF($D973<>\"Battery Electric Bus (BEB)\",MIN(IF($Q973:$X973>=AB$2,$Q973:$X973)),2021)","v":2021},{"$f":"IF($D973<>\"Battery Electric Bus (BEB)\",MIN(IF($Q973:$X973>=AC$2,$Q973:$X973)),2021)","v":2021},{"$f":"IF($D973<>\"Battery Electric Bus (BEB)\",MIN(IF($Q973:$X973>=AD$2,$Q973:$X973)),2021)","v":2021},{"$f":"IF($D973<>\"Battery Electric Bus (BEB)\",MIN(IF($Q973:$X973>=AE$2,$Q973:$X973)),2021)","v":2021},{"$f":"IF($D973<>\"Battery Electric Bus (BEB)\",MIN(IF($Q973:$X973>=AF$2,$Q973:$X973)),2021)","v":2021},{"$f":"IF($D973<>\"Battery Electric Bus (BEB)\",MIN(IF($Q973:$X973>=AG$2,$Q973:$X973)),2021)","v":2021},"No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L973,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ973*(1-$BK973)>$O973,BQ973*(1-$BK973),$O973)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Town of Avon",1017,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,38,2008,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L976,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L976,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D976=Reference!$B$2,Reference!$A$2,IF($D976=Reference!$B$3,IF('Fleet Info'!$H976<=30,Reference!$A$4,Reference!$A$3),IF($D976=Reference!$B$5,IF('Fleet Info'!$I976>20,Reference!$A$5,Reference!$A$6),IF($D976=Reference!$B$7,Reference!$A$7,IF($D976=Reference!$B$8,IF('Fleet Info'!$F976=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D976=Reference!$B$9,IF('Fleet Info'!$F976=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D976=Reference!$B$10,IF('Fleet Info'!$F976=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D976=Reference!$B$11,Reference!$A$11,IF($D976=\"Battery Electric Bus (BEB)\",IF($H976<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L976,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L976,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L976,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D976=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L976,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G976","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W976+$K976","v":2117},{"$f":"IF($D976<>\"Battery Electric Bus (BEB)\",MIN(IF($Q976:$X976>=Y$2,$Q976:$X976)),2021)","v":2033},{"$f":"IF($D976<>\"Battery Electric Bus (BEB)\",MIN(IF($Q976:$X976>=Z$2,$Q976:$X976)),2021)","v":2033},{"$f":"IF($D976<>\"Battery Electric Bus (BEB)\",MIN(IF($Q976:$X976>=AA$2,$Q976:$X976)),2021)","v":2033},{"$f":"IF($D976<>\"Battery Electric Bus (BEB)\",MIN(IF($Q976:$X976>=AB$2,$Q976:$X976)),2021)","v":2033},{"$f":"IF($D976<>\"Battery Electric Bus (BEB)\",MIN(IF($Q976:$X976>=AC$2,$Q976:$X976)),2021)","v":2033},{"$f":"IF($D976<>\"Battery Electric Bus (BEB)\",MIN(IF($Q976:$X976>=AD$2,$Q976:$X976)),2021)","v":2033},{"$f":"IF($D976<>\"Battery Electric Bus (BEB)\",MIN(IF($Q976:$X976>=AE$2,$Q976:$X976)),2021)","v":2033},{"$f":"IF($D976<>\"Battery Electric Bus (BEB)\",MIN(IF($Q976:$X976>=AF$2,$Q976:$X976)),2021)","v":2033},{"$f":"IF($D976<>\"Battery Electric Bus (BEB)\",MIN(IF($Q976:$X976>=AG$2,$Q976:$X976)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L976,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ976*(1-$BK976)>$O976,BQ976*(1-$BK976),$O976)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Town of Telluride",1020,"MB - Bus","Van (VN)","Gasoline","Non-ADA",1,15,12,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L980,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L980,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D980=Reference!$B$2,Reference!$A$2,IF($D980=Reference!$B$3,IF('Fleet Info'!$H980<=30,Reference!$A$4,Reference!$A$3),IF($D980=Reference!$B$5,IF('Fleet Info'!$I980>20,Reference!$A$5,Reference!$A$6),IF($D980=Reference!$B$7,Reference!$A$7,IF($D980=Reference!$B$8,IF('Fleet Info'!$F980=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D980=Reference!$B$9,IF('Fleet Info'!$F980=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D980=Reference!$B$10,IF('Fleet Info'!$F980=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D980=Reference!$B$11,Reference!$A$11,IF($D980=\"Battery Electric Bus (BEB)\",IF($H980<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L980,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L980,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L980,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D980=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L980,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G980","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W980+$K980","v":2053},{"$f":"IF($D980<>\"Battery Electric Bus (BEB)\",MIN(IF($Q980:$X980>=Y$2,$Q980:$X980)),2021)","v":2025},{"$f":"IF($D980<>\"Battery Electric Bus (BEB)\",MIN(IF($Q980:$X980>=Z$2,$Q980:$X980)),2021)","v":2025},{"$f":"IF($D980<>\"Battery Electric Bus (BEB)\",MIN(IF($Q980:$X980>=AA$2,$Q980:$X980)),2021)","v":2025},{"$f":"IF($D980<>\"Battery Electric Bus (BEB)\",MIN(IF($Q980:$X980>=AB$2,$Q980:$X980)),2021)","v":2025},{"$f":"IF($D980<>\"Battery Electric Bus (BEB)\",MIN(IF($Q980:$X980>=AC$2,$Q980:$X980)),2021)","v":2029},{"$f":"IF($D980<>\"Battery Electric Bus (BEB)\",MIN(IF($Q980:$X980>=AD$2,$Q980:$X980)),2021)","v":2029},{"$f":"IF($D980<>\"Battery Electric Bus (BEB)\",MIN(IF($Q980:$X980>=AE$2,$Q980:$X980)),2021)","v":2029},{"$f":"IF($D980<>\"Battery Electric Bus (BEB)\",MIN(IF($Q980:$X980>=AF$2,$Q980:$X980)),2021)","v":2029},{"$f":"IF($D980<>\"Battery Electric Bus (BEB)\",MIN(IF($Q980:$X980>=AG$2,$Q980:$X980)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L980,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ980*(1-$BK980)>$O980,BQ980*(1-$BK980),$O980)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Town of Telluride",1024,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,21,20,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L984,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L984,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D984=Reference!$B$2,Reference!$A$2,IF($D984=Reference!$B$3,IF('Fleet Info'!$H984<=30,Reference!$A$4,Reference!$A$3),IF($D984=Reference!$B$5,IF('Fleet Info'!$I984>20,Reference!$A$5,Reference!$A$6),IF($D984=Reference!$B$7,Reference!$A$7,IF($D984=Reference!$B$8,IF('Fleet Info'!$F984=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D984=Reference!$B$9,IF('Fleet Info'!$F984=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D984=Reference!$B$10,IF('Fleet Info'!$F984=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D984=Reference!$B$11,Reference!$A$11,IF($D984=\"Battery Electric Bus (BEB)\",IF($H984<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L984,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L984,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L984,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D984=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L984,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G984","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W984+$K984","v":2058},{"$f":"IF($D984<>\"Battery Electric Bus (BEB)\",MIN(IF($Q984:$X984>=Y$2,$Q984:$X984)),2021)","v":2023},{"$f":"IF($D984<>\"Battery Electric Bus (BEB)\",MIN(IF($Q984:$X984>=Z$2,$Q984:$X984)),2021)","v":2023},{"$f":"IF($D984<>\"Battery Electric Bus (BEB)\",MIN(IF($Q984:$X984>=AA$2,$Q984:$X984)),2021)","v":2028},{"$f":"IF($D984<>\"Battery Electric Bus (BEB)\",MIN(IF($Q984:$X984>=AB$2,$Q984:$X984)),2021)","v":2028},{"$f":"IF($D984<>\"Battery Electric Bus (BEB)\",MIN(IF($Q984:$X984>=AC$2,$Q984:$X984)),2021)","v":2028},{"$f":"IF($D984<>\"Battery Electric Bus (BEB)\",MIN(IF($Q984:$X984>=AD$2,$Q984:$X984)),2021)","v":2028},{"$f":"IF($D984<>\"Battery Electric Bus (BEB)\",MIN(IF($Q984:$X984>=AE$2,$Q984:$X984)),2021)","v":2028},{"$f":"IF($D984<>\"Battery Electric Bus (BEB)\",MIN(IF($Q984:$X984>=AF$2,$Q984:$X984)),2021)","v":2033},{"$f":"IF($D984<>\"Battery Electric Bus (BEB)\",MIN(IF($Q984:$X984>=AG$2,$Q984:$X984)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L984,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ984*(1-$BK984)>$O984,BQ984*(1-$BK984),$O984)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Town of Telluride",1027,"MB - Bus","Cutaway (CU)","Gasoline","Non-ADA",1,22,22,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L987,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L987,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D987=Reference!$B$2,Reference!$A$2,IF($D987=Reference!$B$3,IF('Fleet Info'!$H987<=30,Reference!$A$4,Reference!$A$3),IF($D987=Reference!$B$5,IF('Fleet Info'!$I987>20,Reference!$A$5,Reference!$A$6),IF($D987=Reference!$B$7,Reference!$A$7,IF($D987=Reference!$B$8,IF('Fleet Info'!$F987=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D987=Reference!$B$9,IF('Fleet Info'!$F987=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D987=Reference!$B$10,IF('Fleet Info'!$F987=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D987=Reference!$B$11,Reference!$A$11,IF($D987=\"Battery Electric Bus (BEB)\",IF($H987<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L987,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L987,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L987,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D987=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L987,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G987","v":50000},2028,2035,2042,2049,2056,2063,2070,{"$f":"W987+$K987","v":2077},{"$f":"IF($D987<>\"Battery Electric Bus (BEB)\",MIN(IF($Q987:$X987>=Y$2,$Q987:$X987)),2021)","v":2028},{"$f":"IF($D987<>\"Battery Electric Bus (BEB)\",MIN(IF($Q987:$X987>=Z$2,$Q987:$X987)),2021)","v":2028},{"$f":"IF($D987<>\"Battery Electric Bus (BEB)\",MIN(IF($Q987:$X987>=AA$2,$Q987:$X987)),2021)","v":2028},{"$f":"IF($D987<>\"Battery Electric Bus (BEB)\",MIN(IF($Q987:$X987>=AB$2,$Q987:$X987)),2021)","v":2028},{"$f":"IF($D987<>\"Battery Electric Bus (BEB)\",MIN(IF($Q987:$X987>=AC$2,$Q987:$X987)),2021)","v":2028},{"$f":"IF($D987<>\"Battery Electric Bus (BEB)\",MIN(IF($Q987:$X987>=AD$2,$Q987:$X987)),2021)","v":2028},{"$f":"IF($D987<>\"Battery Electric Bus (BEB)\",MIN(IF($Q987:$X987>=AE$2,$Q987:$X987)),2021)","v":2028},{"$f":"IF($D987<>\"Battery Electric Bus (BEB)\",MIN(IF($Q987:$X987>=AF$2,$Q987:$X987)),2021)","v":2035},{"$f":"IF($D987<>\"Battery Electric Bus (BEB)\",MIN(IF($Q987:$X987>=AG$2,$Q987:$X987)),2021)","v":2035},{"$f":"IF(OR($Q987=AH$2,$R987=AH$2,$S987=AH$2,$T987=AH$2,$U987=AH$2,$V987=AH$2,$W987=AH$2,$X987=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L987,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,304704,280327.67999999999,257901.4656,237269.348352,{"$f":"IF(BQ987*(1-$BK987)>$O987,BQ987*(1-$BK987),$O987)","v":218287.80048384002},200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Town of Telluride",1031,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,38,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L991,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L991,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D991=Reference!$B$2,Reference!$A$2,IF($D991=Reference!$B$3,IF('Fleet Info'!$H991<=30,Reference!$A$4,Reference!$A$3),IF($D991=Reference!$B$5,IF('Fleet Info'!$I991>20,Reference!$A$5,Reference!$A$6),IF($D991=Reference!$B$7,Reference!$A$7,IF($D991=Reference!$B$8,IF('Fleet Info'!$F991=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D991=Reference!$B$9,IF('Fleet Info'!$F991=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D991=Reference!$B$10,IF('Fleet Info'!$F991=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D991=Reference!$B$11,Reference!$A$11,IF($D991=\"Battery Electric Bus (BEB)\",IF($H991<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L991,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L991,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L991,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D991=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L991,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G991","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W991+$K991","v":2117},{"$f":"IF($D991<>\"Battery Electric Bus (BEB)\",MIN(IF($Q991:$X991>=Y$2,$Q991:$X991)),2021)","v":2033},{"$f":"IF($D991<>\"Battery Electric Bus (BEB)\",MIN(IF($Q991:$X991>=Z$2,$Q991:$X991)),2021)","v":2033},{"$f":"IF($D991<>\"Battery Electric Bus (BEB)\",MIN(IF($Q991:$X991>=AA$2,$Q991:$X991)),2021)","v":2033},{"$f":"IF($D991<>\"Battery Electric Bus (BEB)\",MIN(IF($Q991:$X991>=AB$2,$Q991:$X991)),2021)","v":2033},{"$f":"IF($D991<>\"Battery Electric Bus (BEB)\",MIN(IF($Q991:$X991>=AC$2,$Q991:$X991)),2021)","v":2033},{"$f":"IF($D991<>\"Battery Electric Bus (BEB)\",MIN(IF($Q991:$X991>=AD$2,$Q991:$X991)),2021)","v":2033},{"$f":"IF($D991<>\"Battery Electric Bus (BEB)\",MIN(IF($Q991:$X991>=AE$2,$Q991:$X991)),2021)","v":2033},{"$f":"IF($D991<>\"Battery Electric Bus (BEB)\",MIN(IF($Q991:$X991>=AF$2,$Q991:$X991)),2021)","v":2033},{"$f":"IF($D991<>\"Battery Electric Bus (BEB)\",MIN(IF($Q991:$X991>=AG$2,$Q991:$X991)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L991,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ991*(1-$BK991)>$O991,BQ991*(1-$BK991),$O991)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Town of Telluride",1033,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,40,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L993,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L993,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D993=Reference!$B$2,Reference!$A$2,IF($D993=Reference!$B$3,IF('Fleet Info'!$H993<=30,Reference!$A$4,Reference!$A$3),IF($D993=Reference!$B$5,IF('Fleet Info'!$I993>20,Reference!$A$5,Reference!$A$6),IF($D993=Reference!$B$7,Reference!$A$7,IF($D993=Reference!$B$8,IF('Fleet Info'!$F993=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D993=Reference!$B$9,IF('Fleet Info'!$F993=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D993=Reference!$B$10,IF('Fleet Info'!$F993=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D993=Reference!$B$11,Reference!$A$11,IF($D993=\"Battery Electric Bus (BEB)\",IF($H993<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L993,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L993,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L993,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D993=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L993,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G993","v":110000},2025,2037,2049,2061,2073,2085,2097,{"$f":"W993+$K993","v":2109},{"$f":"IF($D993<>\"Battery Electric Bus (BEB)\",MIN(IF($Q993:$X993>=Y$2,$Q993:$X993)),2021)","v":2025},{"$f":"IF($D993<>\"Battery Electric Bus (BEB)\",MIN(IF($Q993:$X993>=Z$2,$Q993:$X993)),2021)","v":2025},{"$f":"IF($D993<>\"Battery Electric Bus (BEB)\",MIN(IF($Q993:$X993>=AA$2,$Q993:$X993)),2021)","v":2025},{"$f":"IF($D993<>\"Battery Electric Bus (BEB)\",MIN(IF($Q993:$X993>=AB$2,$Q993:$X993)),2021)","v":2025},{"$f":"IF($D993<>\"Battery Electric Bus (BEB)\",MIN(IF($Q993:$X993>=AC$2,$Q993:$X993)),2021)","v":2037},{"$f":"IF($D993<>\"Battery Electric Bus (BEB)\",MIN(IF($Q993:$X993>=AD$2,$Q993:$X993)),2021)","v":2037},{"$f":"IF($D993<>\"Battery Electric Bus (BEB)\",MIN(IF($Q993:$X993>=AE$2,$Q993:$X993)),2021)","v":2037},{"$f":"IF($D993<>\"Battery Electric Bus (BEB)\",MIN(IF($Q993:$X993>=AF$2,$Q993:$X993)),2021)","v":2037},{"$f":"IF($D993<>\"Battery Electric Bus (BEB)\",MIN(IF($Q993:$X993>=AG$2,$Q993:$X993)),2021)","v":2037},"No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L993,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ993*(1-$BK993)>$O993,BQ993*(1-$BK993),$O993)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Upper Arkansas Area Council of Governments",1038,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,17,4,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L998,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L998,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D998=Reference!$B$2,Reference!$A$2,IF($D998=Reference!$B$3,IF('Fleet Info'!$H998<=30,Reference!$A$4,Reference!$A$3),IF($D998=Reference!$B$5,IF('Fleet Info'!$I998>20,Reference!$A$5,Reference!$A$6),IF($D998=Reference!$B$7,Reference!$A$7,IF($D998=Reference!$B$8,IF('Fleet Info'!$F998=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D998=Reference!$B$9,IF('Fleet Info'!$F998=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D998=Reference!$B$10,IF('Fleet Info'!$F998=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D998=Reference!$B$11,Reference!$A$11,IF($D998=\"Battery Electric Bus (BEB)\",IF($H998<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L998,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L998,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L998,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D998=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L998,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G998","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W998+$K998","v":2053},{"$f":"IF($D998<>\"Battery Electric Bus (BEB)\",MIN(IF($Q998:$X998>=Y$2,$Q998:$X998)),2021)","v":2025},{"$f":"IF($D998<>\"Battery Electric Bus (BEB)\",MIN(IF($Q998:$X998>=Z$2,$Q998:$X998)),2021)","v":2025},{"$f":"IF($D998<>\"Battery Electric Bus (BEB)\",MIN(IF($Q998:$X998>=AA$2,$Q998:$X998)),2021)","v":2025},{"$f":"IF($D998<>\"Battery Electric Bus (BEB)\",MIN(IF($Q998:$X998>=AB$2,$Q998:$X998)),2021)","v":2025},{"$f":"IF($D998<>\"Battery Electric Bus (BEB)\",MIN(IF($Q998:$X998>=AC$2,$Q998:$X998)),2021)","v":2029},{"$f":"IF($D998<>\"Battery Electric Bus (BEB)\",MIN(IF($Q998:$X998>=AD$2,$Q998:$X998)),2021)","v":2029},{"$f":"IF($D998<>\"Battery Electric Bus (BEB)\",MIN(IF($Q998:$X998>=AE$2,$Q998:$X998)),2021)","v":2029},{"$f":"IF($D998<>\"Battery Electric Bus (BEB)\",MIN(IF($Q998:$X998>=AF$2,$Q998:$X998)),2021)","v":2029},{"$f":"IF($D998<>\"Battery Electric Bus (BEB)\",MIN(IF($Q998:$X998>=AG$2,$Q998:$X998)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L998,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ998*(1-$BK998)>$O998,BQ998*(1-$BK998),$O998)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Upper Arkansas Area Council of Governments",1039,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,17,5,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L999,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L999,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D999=Reference!$B$2,Reference!$A$2,IF($D999=Reference!$B$3,IF('Fleet Info'!$H999<=30,Reference!$A$4,Reference!$A$3),IF($D999=Reference!$B$5,IF('Fleet Info'!$I999>20,Reference!$A$5,Reference!$A$6),IF($D999=Reference!$B$7,Reference!$A$7,IF($D999=Reference!$B$8,IF('Fleet Info'!$F999=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D999=Reference!$B$9,IF('Fleet Info'!$F999=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D999=Reference!$B$10,IF('Fleet Info'!$F999=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D999=Reference!$B$11,Reference!$A$11,IF($D999=\"Battery Electric Bus (BEB)\",IF($H999<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L999,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L999,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L999,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D999=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L999,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G999","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W999+$K999","v":2053},{"$f":"IF($D999<>\"Battery Electric Bus (BEB)\",MIN(IF($Q999:$X999>=Y$2,$Q999:$X999)),2021)","v":2025},{"$f":"IF($D999<>\"Battery Electric Bus (BEB)\",MIN(IF($Q999:$X999>=Z$2,$Q999:$X999)),2021)","v":2025},{"$f":"IF($D999<>\"Battery Electric Bus (BEB)\",MIN(IF($Q999:$X999>=AA$2,$Q999:$X999)),2021)","v":2025},{"$f":"IF($D999<>\"Battery Electric Bus (BEB)\",MIN(IF($Q999:$X999>=AB$2,$Q999:$X999)),2021)","v":2025},{"$f":"IF($D999<>\"Battery Electric Bus (BEB)\",MIN(IF($Q999:$X999>=AC$2,$Q999:$X999)),2021)","v":2029},{"$f":"IF($D999<>\"Battery Electric Bus (BEB)\",MIN(IF($Q999:$X999>=AD$2,$Q999:$X999)),2021)","v":2029},{"$f":"IF($D999<>\"Battery Electric Bus (BEB)\",MIN(IF($Q999:$X999>=AE$2,$Q999:$X999)),2021)","v":2029},{"$f":"IF($D999<>\"Battery Electric Bus (BEB)\",MIN(IF($Q999:$X999>=AF$2,$Q999:$X999)),2021)","v":2029},{"$f":"IF($D999<>\"Battery Electric Bus (BEB)\",MIN(IF($Q999:$X999>=AG$2,$Q999:$X999)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L999,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ999*(1-$BK999)>$O999,BQ999*(1-$BK999),$O999)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Upper Arkansas Area Council of Governments",1042,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,17,5,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1002,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1002,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D1002=Reference!$B$2,Reference!$A$2,IF($D1002=Reference!$B$3,IF('Fleet Info'!$H1002<=30,Reference!$A$4,Reference!$A$3),IF($D1002=Reference!$B$5,IF('Fleet Info'!$I1002>20,Reference!$A$5,Reference!$A$6),IF($D1002=Reference!$B$7,Reference!$A$7,IF($D1002=Reference!$B$8,IF('Fleet Info'!$F1002=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1002=Reference!$B$9,IF('Fleet Info'!$F1002=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1002=Reference!$B$10,IF('Fleet Info'!$F1002=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1002=Reference!$B$11,Reference!$A$11,IF($D1002=\"Battery Electric Bus (BEB)\",IF($H1002<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L1002,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L1002,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L1002,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D1002=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1002,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1002","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W1002+$K1002","v":2053},{"$f":"IF($D1002<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1002:$X1002>=Y$2,$Q1002:$X1002)),2021)","v":2025},{"$f":"IF($D1002<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1002:$X1002>=Z$2,$Q1002:$X1002)),2021)","v":2025},{"$f":"IF($D1002<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1002:$X1002>=AA$2,$Q1002:$X1002)),2021)","v":2025},{"$f":"IF($D1002<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1002:$X1002>=AB$2,$Q1002:$X1002)),2021)","v":2025},{"$f":"IF($D1002<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1002:$X1002>=AC$2,$Q1002:$X1002)),2021)","v":2029},{"$f":"IF($D1002<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1002:$X1002>=AD$2,$Q1002:$X1002)),2021)","v":2029},{"$f":"IF($D1002<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1002:$X1002>=AE$2,$Q1002:$X1002)),2021)","v":2029},{"$f":"IF($D1002<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1002:$X1002>=AF$2,$Q1002:$X1002)),2021)","v":2029},{"$f":"IF($D1002<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1002:$X1002>=AG$2,$Q1002:$X1002)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q1002=AW$2,$R1002=AW$2,$S1002=AW$2,$T1002=AW$2,$U1002=AW$2,$V1002=AW$2,$W1002=AW$2,$X1002=AW$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1002,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ1002*(1-$BK1002)>$O1002,BQ1002*(1-$BK1002),$O1002)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Upper Arkansas Area Council of Governments",1047,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,20,10,2003,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1007,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1007,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1007=Reference!$B$2,Reference!$A$2,IF($D1007=Reference!$B$3,IF('Fleet Info'!$H1007<=30,Reference!$A$4,Reference!$A$3),IF($D1007=Reference!$B$5,IF('Fleet Info'!$I1007>20,Reference!$A$5,Reference!$A$6),IF($D1007=Reference!$B$7,Reference!$A$7,IF($D1007=Reference!$B$8,IF('Fleet Info'!$F1007=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1007=Reference!$B$9,IF('Fleet Info'!$F1007=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1007=Reference!$B$10,IF('Fleet Info'!$F1007=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1007=Reference!$B$11,Reference!$A$11,IF($D1007=\"Battery Electric Bus (BEB)\",IF($H1007<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1007,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1007,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1007,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1007=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1007,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1007","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W1007+$K1007","v":2061},{"$f":"IF($D1007<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1007:$X1007>=Y$2,$Q1007:$X1007)),2021)","v":2026},{"$f":"IF($D1007<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1007:$X1007>=Z$2,$Q1007:$X1007)),2021)","v":2026},{"$f":"IF($D1007<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1007:$X1007>=AA$2,$Q1007:$X1007)),2021)","v":2026},{"$f":"IF($D1007<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1007:$X1007>=AB$2,$Q1007:$X1007)),2021)","v":2026},{"$f":"IF($D1007<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1007:$X1007>=AC$2,$Q1007:$X1007)),2021)","v":2026},{"$f":"IF($D1007<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1007:$X1007>=AD$2,$Q1007:$X1007)),2021)","v":2031},{"$f":"IF($D1007<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1007:$X1007>=AE$2,$Q1007:$X1007)),2021)","v":2031},{"$f":"IF($D1007<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1007:$X1007>=AF$2,$Q1007:$X1007)),2021)","v":2031},{"$f":"IF($D1007<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1007:$X1007>=AG$2,$Q1007:$X1007)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1007,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1007*(1-$BK1007)>$O1007,BM1007*(1-$BK1007),$O1007)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Vail, Town of",1051,"MB - Bus","Battery Electric Bus (BEB)","Hybrid Diesel","Non-ADA",1,40,23,2021,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1010,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1010,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1010=Reference!$B$2,Reference!$A$2,IF($D1010=Reference!$B$3,IF('Fleet Info'!$H1010<=30,Reference!$A$4,Reference!$A$3),IF($D1010=Reference!$B$5,IF('Fleet Info'!$I1010>20,Reference!$A$5,Reference!$A$6),IF($D1010=Reference!$B$7,Reference!$A$7,IF($D1010=Reference!$B$8,IF('Fleet Info'!$F1010=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1010=Reference!$B$9,IF('Fleet Info'!$F1010=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1010=Reference!$B$10,IF('Fleet Info'!$F1010=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1010=Reference!$B$11,Reference!$A$11,IF($D1010=\"Battery Electric Bus (BEB)\",IF($H1010<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1010,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1010,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1010,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1010=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1010,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1010","v":0},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1010+$K1010","v":2117},{"$f":"IF($D1010<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1010:$X1010>=Y$2,$Q1010:$X1010)),2021)","v":2021},{"$f":"IF($D1010<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1010:$X1010>=Z$2,$Q1010:$X1010)),2021)","v":2021},{"$f":"IF($D1010<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1010:$X1010>=AA$2,$Q1010:$X1010)),2021)","v":2021},{"$f":"IF($D1010<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1010:$X1010>=AB$2,$Q1010:$X1010)),2021)","v":2021},{"$f":"IF($D1010<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1010:$X1010>=AC$2,$Q1010:$X1010)),2021)","v":2021},{"$f":"IF($D1010<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1010:$X1010>=AD$2,$Q1010:$X1010)),2021)","v":2021},{"$f":"IF($D1010<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1010:$X1010>=AE$2,$Q1010:$X1010)),2021)","v":2021},{"$f":"IF($D1010<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1010:$X1010>=AF$2,$Q1010:$X1010)),2021)","v":2021},{"$f":"IF($D1010<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1010:$X1010>=AG$2,$Q1010:$X1010)),2021)","v":2021},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1010,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM1010*(1-$BK1010)>$O1010,BM1010*(1-$BK1010),$O1010)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Vail, Town of",1056,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,23,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1015,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1015,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1015=Reference!$B$2,Reference!$A$2,IF($D1015=Reference!$B$3,IF('Fleet Info'!$H1015<=30,Reference!$A$4,Reference!$A$3),IF($D1015=Reference!$B$5,IF('Fleet Info'!$I1015>20,Reference!$A$5,Reference!$A$6),IF($D1015=Reference!$B$7,Reference!$A$7,IF($D1015=Reference!$B$8,IF('Fleet Info'!$F1015=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1015=Reference!$B$9,IF('Fleet Info'!$F1015=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1015=Reference!$B$10,IF('Fleet Info'!$F1015=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1015=Reference!$B$11,Reference!$A$11,IF($D1015=\"Battery Electric Bus (BEB)\",IF($H1015<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1015,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1015,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1015,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1015=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1015,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1015","v":110000},2023,2035,2047,2059,2071,2083,2095,{"$f":"W1015+$K1015","v":2107},{"$f":"IF($D1015<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1015:$X1015>=Y$2,$Q1015:$X1015)),2021)","v":2023},{"$f":"IF($D1015<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1015:$X1015>=Z$2,$Q1015:$X1015)),2021)","v":2023},{"$f":"IF($D1015<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1015:$X1015>=AA$2,$Q1015:$X1015)),2021)","v":2035},{"$f":"IF($D1015<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1015:$X1015>=AB$2,$Q1015:$X1015)),2021)","v":2035},{"$f":"IF($D1015<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1015:$X1015>=AC$2,$Q1015:$X1015)),2021)","v":2035},{"$f":"IF($D1015<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1015:$X1015>=AD$2,$Q1015:$X1015)),2021)","v":2035},{"$f":"IF($D1015<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1015:$X1015>=AE$2,$Q1015:$X1015)),2021)","v":2035},{"$f":"IF($D1015<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1015:$X1015>=AF$2,$Q1015:$X1015)),2021)","v":2035},{"$f":"IF($D1015<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1015:$X1015>=AG$2,$Q1015:$X1015)),2021)","v":2035},"No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1015,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM1015*(1-$BK1015)>$O1015,BM1015*(1-$BK1015),$O1015)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Vail, Town of",1059,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,23,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1018,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1018,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1018=Reference!$B$2,Reference!$A$2,IF($D1018=Reference!$B$3,IF('Fleet Info'!$H1018<=30,Reference!$A$4,Reference!$A$3),IF($D1018=Reference!$B$5,IF('Fleet Info'!$I1018>20,Reference!$A$5,Reference!$A$6),IF($D1018=Reference!$B$7,Reference!$A$7,IF($D1018=Reference!$B$8,IF('Fleet Info'!$F1018=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1018=Reference!$B$9,IF('Fleet Info'!$F1018=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1018=Reference!$B$10,IF('Fleet Info'!$F1018=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1018=Reference!$B$11,Reference!$A$11,IF($D1018=\"Battery Electric Bus (BEB)\",IF($H1018<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1018,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1018,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1018,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1018=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1018,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1018","v":110000},2023,2035,2047,2059,2071,2083,2095,{"$f":"W1018+$K1018","v":2107},{"$f":"IF($D1018<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1018:$X1018>=Y$2,$Q1018:$X1018)),2021)","v":2023},{"$f":"IF($D1018<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1018:$X1018>=Z$2,$Q1018:$X1018)),2021)","v":2023},{"$f":"IF($D1018<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1018:$X1018>=AA$2,$Q1018:$X1018)),2021)","v":2035},{"$f":"IF($D1018<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1018:$X1018>=AB$2,$Q1018:$X1018)),2021)","v":2035},{"$f":"IF($D1018<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1018:$X1018>=AC$2,$Q1018:$X1018)),2021)","v":2035},{"$f":"IF($D1018<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1018:$X1018>=AD$2,$Q1018:$X1018)),2021)","v":2035},{"$f":"IF($D1018<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1018:$X1018>=AE$2,$Q1018:$X1018)),2021)","v":2035},{"$f":"IF($D1018<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1018:$X1018>=AF$2,$Q1018:$X1018)),2021)","v":2035},{"$f":"IF($D1018<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1018:$X1018>=AG$2,$Q1018:$X1018)),2021)","v":2035},"No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"IF(OR($Q1018=AW$2,$R1018=AW$2,$S1018=AW$2,$T1018=AW$2,$U1018=AW$2,$V1018=AW$2,$W1018=AW$2,$X1018=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1018,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM1018*(1-$BK1018)>$O1018,BM1018*(1-$BK1018),$O1018)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Vail, Town of",1062,"MB - Bus","Bus (BU)","Hybrid Diesel","Non-ADA",1,40,23,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1021,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1021,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1021=Reference!$B$2,Reference!$A$2,IF($D1021=Reference!$B$3,IF('Fleet Info'!$H1021<=30,Reference!$A$4,Reference!$A$3),IF($D1021=Reference!$B$5,IF('Fleet Info'!$I1021>20,Reference!$A$5,Reference!$A$6),IF($D1021=Reference!$B$7,Reference!$A$7,IF($D1021=Reference!$B$8,IF('Fleet Info'!$F1021=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1021=Reference!$B$9,IF('Fleet Info'!$F1021=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1021=Reference!$B$10,IF('Fleet Info'!$F1021=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1021=Reference!$B$11,Reference!$A$11,IF($D1021=\"Battery Electric Bus (BEB)\",IF($H1021<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1021,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1021,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1021,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1021=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1021,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1021","v":110000},2024,2036,2048,2060,2072,2084,2096,{"$f":"W1021+$K1021","v":2108},{"$f":"IF($D1021<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1021:$X1021>=Y$2,$Q1021:$X1021)),2021)","v":2024},{"$f":"IF($D1021<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1021:$X1021>=Z$2,$Q1021:$X1021)),2021)","v":2024},{"$f":"IF($D1021<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1021:$X1021>=AA$2,$Q1021:$X1021)),2021)","v":2024},{"$f":"IF($D1021<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1021:$X1021>=AB$2,$Q1021:$X1021)),2021)","v":2036},{"$f":"IF($D1021<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1021:$X1021>=AC$2,$Q1021:$X1021)),2021)","v":2036},{"$f":"IF($D1021<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1021:$X1021>=AD$2,$Q1021:$X1021)),2021)","v":2036},{"$f":"IF($D1021<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1021:$X1021>=AE$2,$Q1021:$X1021)),2021)","v":2036},{"$f":"IF($D1021<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1021:$X1021>=AF$2,$Q1021:$X1021)),2021)","v":2036},{"$f":"IF($D1021<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1021:$X1021>=AG$2,$Q1021:$X1021)),2021)","v":2036},"No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L1021,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM1021*(1-$BK1021)>$O1021,BM1021*(1-$BK1021),$O1021)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Vail, Town of",1065,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,23,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1024,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1024,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1024=Reference!$B$2,Reference!$A$2,IF($D1024=Reference!$B$3,IF('Fleet Info'!$H1024<=30,Reference!$A$4,Reference!$A$3),IF($D1024=Reference!$B$5,IF('Fleet Info'!$I1024>20,Reference!$A$5,Reference!$A$6),IF($D1024=Reference!$B$7,Reference!$A$7,IF($D1024=Reference!$B$8,IF('Fleet Info'!$F1024=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1024=Reference!$B$9,IF('Fleet Info'!$F1024=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1024=Reference!$B$10,IF('Fleet Info'!$F1024=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1024=Reference!$B$11,Reference!$A$11,IF($D1024=\"Battery Electric Bus (BEB)\",IF($H1024<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1024,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1024,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1024,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1024=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1024,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1024","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W1024+$K1024","v":2113},{"$f":"IF($D1024<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1024:$X1024>=Y$2,$Q1024:$X1024)),2021)","v":2029},{"$f":"IF($D1024<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1024:$X1024>=Z$2,$Q1024:$X1024)),2021)","v":2029},{"$f":"IF($D1024<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1024:$X1024>=AA$2,$Q1024:$X1024)),2021)","v":2029},{"$f":"IF($D1024<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1024:$X1024>=AB$2,$Q1024:$X1024)),2021)","v":2029},{"$f":"IF($D1024<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1024:$X1024>=AC$2,$Q1024:$X1024)),2021)","v":2029},{"$f":"IF($D1024<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1024:$X1024>=AD$2,$Q1024:$X1024)),2021)","v":2029},{"$f":"IF($D1024<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1024:$X1024>=AE$2,$Q1024:$X1024)),2021)","v":2029},{"$f":"IF($D1024<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1024:$X1024>=AF$2,$Q1024:$X1024)),2021)","v":2029},{"$f":"IF($D1024<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1024:$X1024>=AG$2,$Q1024:$X1024)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1024,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM1024*(1-$BK1024)>$O1024,BM1024*(1-$BK1024),$O1024)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Vail, Town of",1067,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,23,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1026,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1026,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1026=Reference!$B$2,Reference!$A$2,IF($D1026=Reference!$B$3,IF('Fleet Info'!$H1026<=30,Reference!$A$4,Reference!$A$3),IF($D1026=Reference!$B$5,IF('Fleet Info'!$I1026>20,Reference!$A$5,Reference!$A$6),IF($D1026=Reference!$B$7,Reference!$A$7,IF($D1026=Reference!$B$8,IF('Fleet Info'!$F1026=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1026=Reference!$B$9,IF('Fleet Info'!$F1026=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1026=Reference!$B$10,IF('Fleet Info'!$F1026=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1026=Reference!$B$11,Reference!$A$11,IF($D1026=\"Battery Electric Bus (BEB)\",IF($H1026<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1026,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1026,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1026,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1026=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1026,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1026","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W1026+$K1026","v":2113},{"$f":"IF($D1026<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1026:$X1026>=Y$2,$Q1026:$X1026)),2021)","v":2029},{"$f":"IF($D1026<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1026:$X1026>=Z$2,$Q1026:$X1026)),2021)","v":2029},{"$f":"IF($D1026<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1026:$X1026>=AA$2,$Q1026:$X1026)),2021)","v":2029},{"$f":"IF($D1026<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1026:$X1026>=AB$2,$Q1026:$X1026)),2021)","v":2029},{"$f":"IF($D1026<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1026:$X1026>=AC$2,$Q1026:$X1026)),2021)","v":2029},{"$f":"IF($D1026<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1026:$X1026>=AD$2,$Q1026:$X1026)),2021)","v":2029},{"$f":"IF($D1026<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1026:$X1026>=AE$2,$Q1026:$X1026)),2021)","v":2029},{"$f":"IF($D1026<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1026:$X1026>=AF$2,$Q1026:$X1026)),2021)","v":2029},{"$f":"IF($D1026<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1026:$X1026>=AG$2,$Q1026:$X1026)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1026,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM1026*(1-$BK1026)>$O1026,BM1026*(1-$BK1026),$O1026)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Vail, Town of",1070,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,23,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1029,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1029,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1029=Reference!$B$2,Reference!$A$2,IF($D1029=Reference!$B$3,IF('Fleet Info'!$H1029<=30,Reference!$A$4,Reference!$A$3),IF($D1029=Reference!$B$5,IF('Fleet Info'!$I1029>20,Reference!$A$5,Reference!$A$6),IF($D1029=Reference!$B$7,Reference!$A$7,IF($D1029=Reference!$B$8,IF('Fleet Info'!$F1029=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1029=Reference!$B$9,IF('Fleet Info'!$F1029=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1029=Reference!$B$10,IF('Fleet Info'!$F1029=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1029=Reference!$B$11,Reference!$A$11,IF($D1029=\"Battery Electric Bus (BEB)\",IF($H1029<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1029,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1029,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1029,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1029=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1029,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1029","v":110000},2029,2041,2053,2065,2077,2089,2101,{"$f":"W1029+$K1029","v":2113},{"$f":"IF($D1029<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1029:$X1029>=Y$2,$Q1029:$X1029)),2021)","v":2029},{"$f":"IF($D1029<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1029:$X1029>=Z$2,$Q1029:$X1029)),2021)","v":2029},{"$f":"IF($D1029<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1029:$X1029>=AA$2,$Q1029:$X1029)),2021)","v":2029},{"$f":"IF($D1029<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1029:$X1029>=AB$2,$Q1029:$X1029)),2021)","v":2029},{"$f":"IF($D1029<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1029:$X1029>=AC$2,$Q1029:$X1029)),2021)","v":2029},{"$f":"IF($D1029<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1029:$X1029>=AD$2,$Q1029:$X1029)),2021)","v":2029},{"$f":"IF($D1029<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1029:$X1029>=AE$2,$Q1029:$X1029)),2021)","v":2029},{"$f":"IF($D1029<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1029:$X1029>=AF$2,$Q1029:$X1029)),2021)","v":2029},{"$f":"IF($D1029<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1029:$X1029>=AG$2,$Q1029:$X1029)),2021)","v":2041},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1029,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM1029*(1-$BK1029)>$O1029,BM1029*(1-$BK1029),$O1029)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Vail, Town of",1074,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,23,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1033,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1033,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1033=Reference!$B$2,Reference!$A$2,IF($D1033=Reference!$B$3,IF('Fleet Info'!$H1033<=30,Reference!$A$4,Reference!$A$3),IF($D1033=Reference!$B$5,IF('Fleet Info'!$I1033>20,Reference!$A$5,Reference!$A$6),IF($D1033=Reference!$B$7,Reference!$A$7,IF($D1033=Reference!$B$8,IF('Fleet Info'!$F1033=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1033=Reference!$B$9,IF('Fleet Info'!$F1033=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1033=Reference!$B$10,IF('Fleet Info'!$F1033=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1033=Reference!$B$11,Reference!$A$11,IF($D1033=\"Battery Electric Bus (BEB)\",IF($H1033<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1033,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1033,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1033,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1033=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1033,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1033","v":110000},2030,2042,2054,2066,2078,2090,2102,{"$f":"W1033+$K1033","v":2114},{"$f":"IF($D1033<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1033:$X1033>=Y$2,$Q1033:$X1033)),2021)","v":2030},{"$f":"IF($D1033<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1033:$X1033>=Z$2,$Q1033:$X1033)),2021)","v":2030},{"$f":"IF($D1033<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1033:$X1033>=AA$2,$Q1033:$X1033)),2021)","v":2030},{"$f":"IF($D1033<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1033:$X1033>=AB$2,$Q1033:$X1033)),2021)","v":2030},{"$f":"IF($D1033<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1033:$X1033>=AC$2,$Q1033:$X1033)),2021)","v":2030},{"$f":"IF($D1033<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1033:$X1033>=AD$2,$Q1033:$X1033)),2021)","v":2030},{"$f":"IF($D1033<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1033:$X1033>=AE$2,$Q1033:$X1033)),2021)","v":2030},{"$f":"IF($D1033<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1033:$X1033>=AF$2,$Q1033:$X1033)),2021)","v":2030},{"$f":"IF($D1033<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1033:$X1033>=AG$2,$Q1033:$X1033)),2021)","v":2030},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1033,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1033*(1-$BK1033)>$O1033,BQ1033*(1-$BK1033),$O1033)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Vail, Town of",1078,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,23,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1037,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1037,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1037=Reference!$B$2,Reference!$A$2,IF($D1037=Reference!$B$3,IF('Fleet Info'!$H1037<=30,Reference!$A$4,Reference!$A$3),IF($D1037=Reference!$B$5,IF('Fleet Info'!$I1037>20,Reference!$A$5,Reference!$A$6),IF($D1037=Reference!$B$7,Reference!$A$7,IF($D1037=Reference!$B$8,IF('Fleet Info'!$F1037=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1037=Reference!$B$9,IF('Fleet Info'!$F1037=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1037=Reference!$B$10,IF('Fleet Info'!$F1037=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1037=Reference!$B$11,Reference!$A$11,IF($D1037=\"Battery Electric Bus (BEB)\",IF($H1037<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1037,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1037,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1037,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1037=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1037,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1037","v":110000},2030,2042,2054,2066,2078,2090,2102,{"$f":"W1037+$K1037","v":2114},{"$f":"IF($D1037<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1037:$X1037>=Y$2,$Q1037:$X1037)),2021)","v":2030},{"$f":"IF($D1037<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1037:$X1037>=Z$2,$Q1037:$X1037)),2021)","v":2030},{"$f":"IF($D1037<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1037:$X1037>=AA$2,$Q1037:$X1037)),2021)","v":2030},{"$f":"IF($D1037<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1037:$X1037>=AB$2,$Q1037:$X1037)),2021)","v":2030},{"$f":"IF($D1037<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1037:$X1037>=AC$2,$Q1037:$X1037)),2021)","v":2030},{"$f":"IF($D1037<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1037:$X1037>=AD$2,$Q1037:$X1037)),2021)","v":2030},{"$f":"IF($D1037<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1037:$X1037>=AE$2,$Q1037:$X1037)),2021)","v":2030},{"$f":"IF($D1037<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1037:$X1037>=AF$2,$Q1037:$X1037)),2021)","v":2030},{"$f":"IF($D1037<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1037:$X1037>=AG$2,$Q1037:$X1037)),2021)","v":2030},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1037,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1037*(1-$BK1037)>$O1037,BQ1037*(1-$BK1037),$O1037)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Via Mobility Services",1083,"DR - Demand Response","Automobile (AO)","Gasoline","Non-ADA",1,14,4,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1040,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1040,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D1040=Reference!$B$2,Reference!$A$2,IF($D1040=Reference!$B$3,IF('Fleet Info'!$H1040<=30,Reference!$A$4,Reference!$A$3),IF($D1040=Reference!$B$5,IF('Fleet Info'!$I1040>20,Reference!$A$5,Reference!$A$6),IF($D1040=Reference!$B$7,Reference!$A$7,IF($D1040=Reference!$B$8,IF('Fleet Info'!$F1040=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1040=Reference!$B$9,IF('Fleet Info'!$F1040=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1040=Reference!$B$10,IF('Fleet Info'!$F1040=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1040=Reference!$B$11,Reference!$A$11,IF($D1040=\"Battery Electric Bus (BEB)\",IF($H1040<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L1040,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L1040,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L1040,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D1040=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1040,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1040","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W1040+$K1040","v":2053},{"$f":"IF($D1040<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1040:$X1040>=Y$2,$Q1040:$X1040)),2021)","v":2025},{"$f":"IF($D1040<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1040:$X1040>=Z$2,$Q1040:$X1040)),2021)","v":2025},{"$f":"IF($D1040<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1040:$X1040>=AA$2,$Q1040:$X1040)),2021)","v":2025},{"$f":"IF($D1040<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1040:$X1040>=AB$2,$Q1040:$X1040)),2021)","v":2025},{"$f":"IF($D1040<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1040:$X1040>=AC$2,$Q1040:$X1040)),2021)","v":2029},{"$f":"IF($D1040<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1040:$X1040>=AD$2,$Q1040:$X1040)),2021)","v":2029},{"$f":"IF($D1040<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1040:$X1040>=AE$2,$Q1040:$X1040)),2021)","v":2029},{"$f":"IF($D1040<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1040:$X1040>=AF$2,$Q1040:$X1040)),2021)","v":2029},{"$f":"IF($D1040<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1040:$X1040>=AG$2,$Q1040:$X1040)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1040,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ1040*(1-$BK1040)>$O1040,BQ1040*(1-$BK1040),$O1040)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Via Mobility Services",1087,"DR - Demand Response","Minivan (MV)","Compressed Natural Gas","Non-ADA",1,15,4,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1044,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1044,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D1044=Reference!$B$2,Reference!$A$2,IF($D1044=Reference!$B$3,IF('Fleet Info'!$H1044<=30,Reference!$A$4,Reference!$A$3),IF($D1044=Reference!$B$5,IF('Fleet Info'!$I1044>20,Reference!$A$5,Reference!$A$6),IF($D1044=Reference!$B$7,Reference!$A$7,IF($D1044=Reference!$B$8,IF('Fleet Info'!$F1044=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1044=Reference!$B$9,IF('Fleet Info'!$F1044=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1044=Reference!$B$10,IF('Fleet Info'!$F1044=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1044=Reference!$B$11,Reference!$A$11,IF($D1044=\"Battery Electric Bus (BEB)\",IF($H1044<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L1044,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L1044,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L1044,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D1044=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1044,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1044","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W1044+$K1044","v":2053},{"$f":"IF($D1044<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1044:$X1044>=Y$2,$Q1044:$X1044)),2021)","v":2025},{"$f":"IF($D1044<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1044:$X1044>=Z$2,$Q1044:$X1044)),2021)","v":2025},{"$f":"IF($D1044<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1044:$X1044>=AA$2,$Q1044:$X1044)),2021)","v":2025},{"$f":"IF($D1044<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1044:$X1044>=AB$2,$Q1044:$X1044)),2021)","v":2025},{"$f":"IF($D1044<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1044:$X1044>=AC$2,$Q1044:$X1044)),2021)","v":2029},{"$f":"IF($D1044<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1044:$X1044>=AD$2,$Q1044:$X1044)),2021)","v":2029},{"$f":"IF($D1044<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1044:$X1044>=AE$2,$Q1044:$X1044)),2021)","v":2029},{"$f":"IF($D1044<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1044:$X1044>=AF$2,$Q1044:$X1044)),2021)","v":2029},{"$f":"IF($D1044<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1044:$X1044>=AG$2,$Q1044:$X1044)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1044,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ1044*(1-$BK1044)>$O1044,BQ1044*(1-$BK1044),$O1044)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Via Mobility Services",1089,"DR - Demand Response","Minivan (MV)","Compressed Natural Gas","Non-ADA",1,15,4,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1046,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1046,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D1046=Reference!$B$2,Reference!$A$2,IF($D1046=Reference!$B$3,IF('Fleet Info'!$H1046<=30,Reference!$A$4,Reference!$A$3),IF($D1046=Reference!$B$5,IF('Fleet Info'!$I1046>20,Reference!$A$5,Reference!$A$6),IF($D1046=Reference!$B$7,Reference!$A$7,IF($D1046=Reference!$B$8,IF('Fleet Info'!$F1046=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1046=Reference!$B$9,IF('Fleet Info'!$F1046=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1046=Reference!$B$10,IF('Fleet Info'!$F1046=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1046=Reference!$B$11,Reference!$A$11,IF($D1046=\"Battery Electric Bus (BEB)\",IF($H1046<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L1046,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L1046,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L1046,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D1046=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1046,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1046","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W1046+$K1046","v":2053},{"$f":"IF($D1046<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1046:$X1046>=Y$2,$Q1046:$X1046)),2021)","v":2025},{"$f":"IF($D1046<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1046:$X1046>=Z$2,$Q1046:$X1046)),2021)","v":2025},{"$f":"IF($D1046<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1046:$X1046>=AA$2,$Q1046:$X1046)),2021)","v":2025},{"$f":"IF($D1046<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1046:$X1046>=AB$2,$Q1046:$X1046)),2021)","v":2025},{"$f":"IF($D1046<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1046:$X1046>=AC$2,$Q1046:$X1046)),2021)","v":2029},{"$f":"IF($D1046<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1046:$X1046>=AD$2,$Q1046:$X1046)),2021)","v":2029},{"$f":"IF($D1046<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1046:$X1046>=AE$2,$Q1046:$X1046)),2021)","v":2029},{"$f":"IF($D1046<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1046:$X1046>=AF$2,$Q1046:$X1046)),2021)","v":2029},{"$f":"IF($D1046<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1046:$X1046>=AG$2,$Q1046:$X1046)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1046,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ1046*(1-$BK1046)>$O1046,BQ1046*(1-$BK1046),$O1046)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Via Mobility Services",1092,"DR - Demand Response","Minivan (MV)","Compressed Natural Gas","Non-ADA",1,15,4,2012,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1049,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1049,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D1049=Reference!$B$2,Reference!$A$2,IF($D1049=Reference!$B$3,IF('Fleet Info'!$H1049<=30,Reference!$A$4,Reference!$A$3),IF($D1049=Reference!$B$5,IF('Fleet Info'!$I1049>20,Reference!$A$5,Reference!$A$6),IF($D1049=Reference!$B$7,Reference!$A$7,IF($D1049=Reference!$B$8,IF('Fleet Info'!$F1049=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1049=Reference!$B$9,IF('Fleet Info'!$F1049=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1049=Reference!$B$10,IF('Fleet Info'!$F1049=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1049=Reference!$B$11,Reference!$A$11,IF($D1049=\"Battery Electric Bus (BEB)\",IF($H1049<=30,Reference!$A$4,Reference!$A$3))))))))))","v":8},{"$f":"_xlfn.XLOOKUP(L1049,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L1049,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L1049,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":33500},{"$f":"IF(D1049=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1049,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1049","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W1049+$K1049","v":2053},{"$f":"IF($D1049<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1049:$X1049>=Y$2,$Q1049:$X1049)),2021)","v":2025},{"$f":"IF($D1049<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1049:$X1049>=Z$2,$Q1049:$X1049)),2021)","v":2025},{"$f":"IF($D1049<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1049:$X1049>=AA$2,$Q1049:$X1049)),2021)","v":2025},{"$f":"IF($D1049<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1049:$X1049>=AB$2,$Q1049:$X1049)),2021)","v":2025},{"$f":"IF($D1049<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1049:$X1049>=AC$2,$Q1049:$X1049)),2021)","v":2029},{"$f":"IF($D1049<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1049:$X1049>=AD$2,$Q1049:$X1049)),2021)","v":2029},{"$f":"IF($D1049<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1049:$X1049>=AE$2,$Q1049:$X1049)),2021)","v":2029},{"$f":"IF($D1049<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1049:$X1049>=AF$2,$Q1049:$X1049)),2021)","v":2029},{"$f":"IF($D1049<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1049:$X1049>=AG$2,$Q1049:$X1049)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1049,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ1049*(1-$BK1049)>$O1049,BQ1049*(1-$BK1049),$O1049)","v":36381.300080640009},33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500]
["Via Mobility Services",1095,"DR - Demand Response","Van (VN)","Compressed Natural Gas","Non-ADA",1,18,4,2014,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1052,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1052,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D1052=Reference!$B$2,Reference!$A$2,IF($D1052=Reference!$B$3,IF('Fleet Info'!$H1052<=30,Reference!$A$4,Reference!$A$3),IF($D1052=Reference!$B$5,IF('Fleet Info'!$I1052>20,Reference!$A$5,Reference!$A$6),IF($D1052=Reference!$B$7,Reference!$A$7,IF($D1052=Reference!$B$8,IF('Fleet Info'!$F1052=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1052=Reference!$B$9,IF('Fleet Info'!$F1052=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1052=Reference!$B$10,IF('Fleet Info'!$F1052=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1052=Reference!$B$11,Reference!$A$11,IF($D1052=\"Battery Electric Bus (BEB)\",IF($H1052<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L1052,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L1052,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L1052,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D1052=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1052,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1052","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W1052+$K1052","v":2053},{"$f":"IF($D1052<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1052:$X1052>=Y$2,$Q1052:$X1052)),2021)","v":2025},{"$f":"IF($D1052<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1052:$X1052>=Z$2,$Q1052:$X1052)),2021)","v":2025},{"$f":"IF($D1052<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1052:$X1052>=AA$2,$Q1052:$X1052)),2021)","v":2025},{"$f":"IF($D1052<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1052:$X1052>=AB$2,$Q1052:$X1052)),2021)","v":2025},{"$f":"IF($D1052<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1052:$X1052>=AC$2,$Q1052:$X1052)),2021)","v":2029},{"$f":"IF($D1052<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1052:$X1052>=AD$2,$Q1052:$X1052)),2021)","v":2029},{"$f":"IF($D1052<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1052:$X1052>=AE$2,$Q1052:$X1052)),2021)","v":2029},{"$f":"IF($D1052<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1052:$X1052>=AF$2,$Q1052:$X1052)),2021)","v":2029},{"$f":"IF($D1052<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1052:$X1052>=AG$2,$Q1052:$X1052)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1052,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ1052*(1-$BK1052)>$O1052,BQ1052*(1-$BK1052),$O1052)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Via Mobility Services",1098,"DR - Demand Response","Automobile (AO)","Electric Battery","Non-ADA",1,15,5,2010,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1055,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1055,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D1055=Reference!$B$2,Reference!$A$2,IF($D1055=Reference!$B$3,IF('Fleet Info'!$H1055<=30,Reference!$A$4,Reference!$A$3),IF($D1055=Reference!$B$5,IF('Fleet Info'!$I1055>20,Reference!$A$5,Reference!$A$6),IF($D1055=Reference!$B$7,Reference!$A$7,IF($D1055=Reference!$B$8,IF('Fleet Info'!$F1055=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1055=Reference!$B$9,IF('Fleet Info'!$F1055=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1055=Reference!$B$10,IF('Fleet Info'!$F1055=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1055=Reference!$B$11,Reference!$A$11,IF($D1055=\"Battery Electric Bus (BEB)\",IF($H1055<=30,Reference!$A$4,Reference!$A$3))))))))))","v":7},{"$f":"_xlfn.XLOOKUP(L1055,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Electric SUV"},{"$f":"_xlfn.XLOOKUP($L1055,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":60000},{"$f":"_xlfn.XLOOKUP($L1055,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":30000},{"$f":"IF(D1055=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1055,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1055","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W1055+$K1055","v":2053},{"$f":"IF($D1055<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1055:$X1055>=Y$2,$Q1055:$X1055)),2021)","v":2025},{"$f":"IF($D1055<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1055:$X1055>=Z$2,$Q1055:$X1055)),2021)","v":2025},{"$f":"IF($D1055<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1055:$X1055>=AA$2,$Q1055:$X1055)),2021)","v":2025},{"$f":"IF($D1055<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1055:$X1055>=AB$2,$Q1055:$X1055)),2021)","v":2025},{"$f":"IF($D1055<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1055:$X1055>=AC$2,$Q1055:$X1055)),2021)","v":2029},{"$f":"IF($D1055<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1055:$X1055>=AD$2,$Q1055:$X1055)),2021)","v":2029},{"$f":"IF($D1055<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1055:$X1055>=AE$2,$Q1055:$X1055)),2021)","v":2029},{"$f":"IF($D1055<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1055:$X1055>=AF$2,$Q1055:$X1055)),2021)","v":2029},{"$f":"IF($D1055<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1055:$X1055>=AG$2,$Q1055:$X1055)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1055,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},60000,55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,{"$f":"IF(BQ1055*(1-$BK1055)>$O1055,BQ1055*(1-$BK1055),$O1055)","v":36381.300080640009},33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
["Via Mobility Services",1104,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,18,5,2011,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1060,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1060,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D1060=Reference!$B$2,Reference!$A$2,IF($D1060=Reference!$B$3,IF('Fleet Info'!$H1060<=30,Reference!$A$4,Reference!$A$3),IF($D1060=Reference!$B$5,IF('Fleet Info'!$I1060>20,Reference!$A$5,Reference!$A$6),IF($D1060=Reference!$B$7,Reference!$A$7,IF($D1060=Reference!$B$8,IF('Fleet Info'!$F1060=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1060=Reference!$B$9,IF('Fleet Info'!$F1060=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1060=Reference!$B$10,IF('Fleet Info'!$F1060=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1060=Reference!$B$11,Reference!$A$11,IF($D1060=\"Battery Electric Bus (BEB)\",IF($H1060<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L1060,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L1060,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L1060,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D1060=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1060,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1060","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W1060+$K1060","v":2053},{"$f":"IF($D1060<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1060:$X1060>=Y$2,$Q1060:$X1060)),2021)","v":2025},{"$f":"IF($D1060<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1060:$X1060>=Z$2,$Q1060:$X1060)),2021)","v":2025},{"$f":"IF($D1060<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1060:$X1060>=AA$2,$Q1060:$X1060)),2021)","v":2025},{"$f":"IF($D1060<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1060:$X1060>=AB$2,$Q1060:$X1060)),2021)","v":2025},{"$f":"IF($D1060<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1060:$X1060>=AC$2,$Q1060:$X1060)),2021)","v":2029},{"$f":"IF($D1060<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1060:$X1060>=AD$2,$Q1060:$X1060)),2021)","v":2029},{"$f":"IF($D1060<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1060:$X1060>=AE$2,$Q1060:$X1060)),2021)","v":2029},{"$f":"IF($D1060<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1060:$X1060>=AF$2,$Q1060:$X1060)),2021)","v":2029},{"$f":"IF($D1060<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1060:$X1060>=AG$2,$Q1060:$X1060)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1060,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ1060*(1-$BK1060)>$O1060,BQ1060*(1-$BK1060),$O1060)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Via Mobility Services",1107,"DR - Demand Response","Van (VN)","Gasoline","Non-ADA",1,18,5,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1063,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1063,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":4},{"$f":"IF($D1063=Reference!$B$2,Reference!$A$2,IF($D1063=Reference!$B$3,IF('Fleet Info'!$H1063<=30,Reference!$A$4,Reference!$A$3),IF($D1063=Reference!$B$5,IF('Fleet Info'!$I1063>20,Reference!$A$5,Reference!$A$6),IF($D1063=Reference!$B$7,Reference!$A$7,IF($D1063=Reference!$B$8,IF('Fleet Info'!$F1063=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1063=Reference!$B$9,IF('Fleet Info'!$F1063=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1063=Reference!$B$10,IF('Fleet Info'!$F1063=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1063=Reference!$B$11,Reference!$A$11,IF($D1063=\"Battery Electric Bus (BEB)\",IF($H1063<=30,Reference!$A$4,Reference!$A$3))))))))))","v":6},{"$f":"_xlfn.XLOOKUP(L1063,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Passenger Van"},{"$f":"_xlfn.XLOOKUP($L1063,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":100000},{"$f":"_xlfn.XLOOKUP($L1063,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":55000},{"$f":"IF(D1063=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1063,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1063","v":50000},2025,2029,2033,2037,2041,2045,2049,{"$f":"W1063+$K1063","v":2053},{"$f":"IF($D1063<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1063:$X1063>=Y$2,$Q1063:$X1063)),2021)","v":2025},{"$f":"IF($D1063<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1063:$X1063>=Z$2,$Q1063:$X1063)),2021)","v":2025},{"$f":"IF($D1063<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1063:$X1063>=AA$2,$Q1063:$X1063)),2021)","v":2025},{"$f":"IF($D1063<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1063:$X1063>=AB$2,$Q1063:$X1063)),2021)","v":2025},{"$f":"IF($D1063<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1063:$X1063>=AC$2,$Q1063:$X1063)),2021)","v":2029},{"$f":"IF($D1063<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1063:$X1063>=AD$2,$Q1063:$X1063)),2021)","v":2029},{"$f":"IF($D1063<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1063:$X1063>=AE$2,$Q1063:$X1063)),2021)","v":2029},{"$f":"IF($D1063<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1063:$X1063>=AF$2,$Q1063:$X1063)),2021)","v":2029},{"$f":"IF($D1063<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1063:$X1063>=AG$2,$Q1063:$X1063)),2021)","v":2033},"No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1063,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},100000,92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,{"$f":"IF(BQ1063*(1-$BK1063)>$O1063,BQ1063*(1-$BK1063),$O1063)","v":60635.500134400012},55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000]
["Via Mobility Services",1112,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,8,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1068,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1068,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1068=Reference!$B$2,Reference!$A$2,IF($D1068=Reference!$B$3,IF('Fleet Info'!$H1068<=30,Reference!$A$4,Reference!$A$3),IF($D1068=Reference!$B$5,IF('Fleet Info'!$I1068>20,Reference!$A$5,Reference!$A$6),IF($D1068=Reference!$B$7,Reference!$A$7,IF($D1068=Reference!$B$8,IF('Fleet Info'!$F1068=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1068=Reference!$B$9,IF('Fleet Info'!$F1068=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1068=Reference!$B$10,IF('Fleet Info'!$F1068=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1068=Reference!$B$11,Reference!$A$11,IF($D1068=\"Battery Electric Bus (BEB)\",IF($H1068<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1068,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1068,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1068,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1068=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1068,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1068","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W1068+$K1068","v":2061},{"$f":"IF($D1068<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1068:$X1068>=Y$2,$Q1068:$X1068)),2021)","v":2026},{"$f":"IF($D1068<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1068:$X1068>=Z$2,$Q1068:$X1068)),2021)","v":2026},{"$f":"IF($D1068<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1068:$X1068>=AA$2,$Q1068:$X1068)),2021)","v":2026},{"$f":"IF($D1068<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1068:$X1068>=AB$2,$Q1068:$X1068)),2021)","v":2026},{"$f":"IF($D1068<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1068:$X1068>=AC$2,$Q1068:$X1068)),2021)","v":2026},{"$f":"IF($D1068<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1068:$X1068>=AD$2,$Q1068:$X1068)),2021)","v":2031},{"$f":"IF($D1068<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1068:$X1068>=AE$2,$Q1068:$X1068)),2021)","v":2031},{"$f":"IF($D1068<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1068:$X1068>=AF$2,$Q1068:$X1068)),2021)","v":2031},{"$f":"IF($D1068<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1068:$X1068>=AG$2,$Q1068:$X1068)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1068,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ1068*(1-$BK1068)>$O1068,BQ1068*(1-$BK1068),$O1068)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1115,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,8,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1071,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1071,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1071=Reference!$B$2,Reference!$A$2,IF($D1071=Reference!$B$3,IF('Fleet Info'!$H1071<=30,Reference!$A$4,Reference!$A$3),IF($D1071=Reference!$B$5,IF('Fleet Info'!$I1071>20,Reference!$A$5,Reference!$A$6),IF($D1071=Reference!$B$7,Reference!$A$7,IF($D1071=Reference!$B$8,IF('Fleet Info'!$F1071=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1071=Reference!$B$9,IF('Fleet Info'!$F1071=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1071=Reference!$B$10,IF('Fleet Info'!$F1071=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1071=Reference!$B$11,Reference!$A$11,IF($D1071=\"Battery Electric Bus (BEB)\",IF($H1071<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1071,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1071,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1071,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1071=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1071,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1071","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W1071+$K1071","v":2056},{"$f":"IF($D1071<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1071:$X1071>=Y$2,$Q1071:$X1071)),2021)","v":2026},{"$f":"IF($D1071<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1071:$X1071>=Z$2,$Q1071:$X1071)),2021)","v":2026},{"$f":"IF($D1071<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1071:$X1071>=AA$2,$Q1071:$X1071)),2021)","v":2026},{"$f":"IF($D1071<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1071:$X1071>=AB$2,$Q1071:$X1071)),2021)","v":2026},{"$f":"IF($D1071<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1071:$X1071>=AC$2,$Q1071:$X1071)),2021)","v":2026},{"$f":"IF($D1071<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1071:$X1071>=AD$2,$Q1071:$X1071)),2021)","v":2031},{"$f":"IF($D1071<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1071:$X1071>=AE$2,$Q1071:$X1071)),2021)","v":2031},{"$f":"IF($D1071<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1071:$X1071>=AF$2,$Q1071:$X1071)),2021)","v":2031},{"$f":"IF($D1071<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1071:$X1071>=AG$2,$Q1071:$X1071)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1071,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1071*(1-$BK1071)>$O1071,BM1071*(1-$BK1071),$O1071)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1118,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,9,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1074,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1074,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1074=Reference!$B$2,Reference!$A$2,IF($D1074=Reference!$B$3,IF('Fleet Info'!$H1074<=30,Reference!$A$4,Reference!$A$3),IF($D1074=Reference!$B$5,IF('Fleet Info'!$I1074>20,Reference!$A$5,Reference!$A$6),IF($D1074=Reference!$B$7,Reference!$A$7,IF($D1074=Reference!$B$8,IF('Fleet Info'!$F1074=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1074=Reference!$B$9,IF('Fleet Info'!$F1074=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1074=Reference!$B$10,IF('Fleet Info'!$F1074=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1074=Reference!$B$11,Reference!$A$11,IF($D1074=\"Battery Electric Bus (BEB)\",IF($H1074<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1074,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1074,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1074,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1074=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1074,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1074","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W1074+$K1074","v":2061},{"$f":"IF($D1074<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1074:$X1074>=Y$2,$Q1074:$X1074)),2021)","v":2026},{"$f":"IF($D1074<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1074:$X1074>=Z$2,$Q1074:$X1074)),2021)","v":2026},{"$f":"IF($D1074<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1074:$X1074>=AA$2,$Q1074:$X1074)),2021)","v":2026},{"$f":"IF($D1074<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1074:$X1074>=AB$2,$Q1074:$X1074)),2021)","v":2026},{"$f":"IF($D1074<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1074:$X1074>=AC$2,$Q1074:$X1074)),2021)","v":2026},{"$f":"IF($D1074<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1074:$X1074>=AD$2,$Q1074:$X1074)),2021)","v":2031},{"$f":"IF($D1074<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1074:$X1074>=AE$2,$Q1074:$X1074)),2021)","v":2031},{"$f":"IF($D1074<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1074:$X1074>=AF$2,$Q1074:$X1074)),2021)","v":2031},{"$f":"IF($D1074<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1074:$X1074>=AG$2,$Q1074:$X1074)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1074,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1074*(1-$BK1074)>$O1074,BM1074*(1-$BK1074),$O1074)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1121,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,10,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1077,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1077,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1077=Reference!$B$2,Reference!$A$2,IF($D1077=Reference!$B$3,IF('Fleet Info'!$H1077<=30,Reference!$A$4,Reference!$A$3),IF($D1077=Reference!$B$5,IF('Fleet Info'!$I1077>20,Reference!$A$5,Reference!$A$6),IF($D1077=Reference!$B$7,Reference!$A$7,IF($D1077=Reference!$B$8,IF('Fleet Info'!$F1077=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1077=Reference!$B$9,IF('Fleet Info'!$F1077=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1077=Reference!$B$10,IF('Fleet Info'!$F1077=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1077=Reference!$B$11,Reference!$A$11,IF($D1077=\"Battery Electric Bus (BEB)\",IF($H1077<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1077,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1077,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1077,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1077=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1077,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1077","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W1077+$K1077","v":2061},{"$f":"IF($D1077<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1077:$X1077>=Y$2,$Q1077:$X1077)),2021)","v":2026},{"$f":"IF($D1077<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1077:$X1077>=Z$2,$Q1077:$X1077)),2021)","v":2026},{"$f":"IF($D1077<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1077:$X1077>=AA$2,$Q1077:$X1077)),2021)","v":2026},{"$f":"IF($D1077<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1077:$X1077>=AB$2,$Q1077:$X1077)),2021)","v":2026},{"$f":"IF($D1077<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1077:$X1077>=AC$2,$Q1077:$X1077)),2021)","v":2026},{"$f":"IF($D1077<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1077:$X1077>=AD$2,$Q1077:$X1077)),2021)","v":2031},{"$f":"IF($D1077<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1077:$X1077>=AE$2,$Q1077:$X1077)),2021)","v":2031},{"$f":"IF($D1077<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1077:$X1077>=AF$2,$Q1077:$X1077)),2021)","v":2031},{"$f":"IF($D1077<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1077:$X1077>=AG$2,$Q1077:$X1077)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1077,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1077*(1-$BK1077)>$O1077,BM1077*(1-$BK1077),$O1077)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1123,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,22,12,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1079,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1079,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1079=Reference!$B$2,Reference!$A$2,IF($D1079=Reference!$B$3,IF('Fleet Info'!$H1079<=30,Reference!$A$4,Reference!$A$3),IF($D1079=Reference!$B$5,IF('Fleet Info'!$I1079>20,Reference!$A$5,Reference!$A$6),IF($D1079=Reference!$B$7,Reference!$A$7,IF($D1079=Reference!$B$8,IF('Fleet Info'!$F1079=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1079=Reference!$B$9,IF('Fleet Info'!$F1079=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1079=Reference!$B$10,IF('Fleet Info'!$F1079=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1079=Reference!$B$11,Reference!$A$11,IF($D1079=\"Battery Electric Bus (BEB)\",IF($H1079<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1079,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1079,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1079,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1079=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1079,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1079","v":50000},2021,2026,2031,2036,2041,2046,2051,{"$f":"W1079+$K1079","v":2056},{"$f":"IF($D1079<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1079:$X1079>=Y$2,$Q1079:$X1079)),2021)","v":2026},{"$f":"IF($D1079<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1079:$X1079>=Z$2,$Q1079:$X1079)),2021)","v":2026},{"$f":"IF($D1079<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1079:$X1079>=AA$2,$Q1079:$X1079)),2021)","v":2026},{"$f":"IF($D1079<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1079:$X1079>=AB$2,$Q1079:$X1079)),2021)","v":2026},{"$f":"IF($D1079<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1079:$X1079>=AC$2,$Q1079:$X1079)),2021)","v":2026},{"$f":"IF($D1079<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1079:$X1079>=AD$2,$Q1079:$X1079)),2021)","v":2031},{"$f":"IF($D1079<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1079:$X1079>=AE$2,$Q1079:$X1079)),2021)","v":2031},{"$f":"IF($D1079<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1079:$X1079>=AF$2,$Q1079:$X1079)),2021)","v":2031},{"$f":"IF($D1079<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1079:$X1079>=AG$2,$Q1079:$X1079)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1079,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1079*(1-$BK1079)>$O1079,BM1079*(1-$BK1079),$O1079)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1124,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,25,12,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1080,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1080,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1080=Reference!$B$2,Reference!$A$2,IF($D1080=Reference!$B$3,IF('Fleet Info'!$H1080<=30,Reference!$A$4,Reference!$A$3),IF($D1080=Reference!$B$5,IF('Fleet Info'!$I1080>20,Reference!$A$5,Reference!$A$6),IF($D1080=Reference!$B$7,Reference!$A$7,IF($D1080=Reference!$B$8,IF('Fleet Info'!$F1080=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1080=Reference!$B$9,IF('Fleet Info'!$F1080=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1080=Reference!$B$10,IF('Fleet Info'!$F1080=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1080=Reference!$B$11,Reference!$A$11,IF($D1080=\"Battery Electric Bus (BEB)\",IF($H1080<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1080,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1080,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1080,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1080=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1080,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1080","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W1080+$K1080","v":2057},{"$f":"IF($D1080<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1080:$X1080>=Y$2,$Q1080:$X1080)),2021)","v":2022},{"$f":"IF($D1080<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1080:$X1080>=Z$2,$Q1080:$X1080)),2021)","v":2027},{"$f":"IF($D1080<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1080:$X1080>=AA$2,$Q1080:$X1080)),2021)","v":2027},{"$f":"IF($D1080<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1080:$X1080>=AB$2,$Q1080:$X1080)),2021)","v":2027},{"$f":"IF($D1080<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1080:$X1080>=AC$2,$Q1080:$X1080)),2021)","v":2027},{"$f":"IF($D1080<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1080:$X1080>=AD$2,$Q1080:$X1080)),2021)","v":2027},{"$f":"IF($D1080<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1080:$X1080>=AE$2,$Q1080:$X1080)),2021)","v":2032},{"$f":"IF($D1080<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1080:$X1080>=AF$2,$Q1080:$X1080)),2021)","v":2032},{"$f":"IF($D1080<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1080:$X1080>=AG$2,$Q1080:$X1080)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1080,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1080*(1-$BK1080)>$O1080,BM1080*(1-$BK1080),$O1080)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1125,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,25,12,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1081,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1081,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1081=Reference!$B$2,Reference!$A$2,IF($D1081=Reference!$B$3,IF('Fleet Info'!$H1081<=30,Reference!$A$4,Reference!$A$3),IF($D1081=Reference!$B$5,IF('Fleet Info'!$I1081>20,Reference!$A$5,Reference!$A$6),IF($D1081=Reference!$B$7,Reference!$A$7,IF($D1081=Reference!$B$8,IF('Fleet Info'!$F1081=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1081=Reference!$B$9,IF('Fleet Info'!$F1081=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1081=Reference!$B$10,IF('Fleet Info'!$F1081=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1081=Reference!$B$11,Reference!$A$11,IF($D1081=\"Battery Electric Bus (BEB)\",IF($H1081<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1081,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1081,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1081,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1081=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1081,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1081","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W1081+$K1081","v":2057},{"$f":"IF($D1081<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1081:$X1081>=Y$2,$Q1081:$X1081)),2021)","v":2022},{"$f":"IF($D1081<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1081:$X1081>=Z$2,$Q1081:$X1081)),2021)","v":2027},{"$f":"IF($D1081<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1081:$X1081>=AA$2,$Q1081:$X1081)),2021)","v":2027},{"$f":"IF($D1081<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1081:$X1081>=AB$2,$Q1081:$X1081)),2021)","v":2027},{"$f":"IF($D1081<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1081:$X1081>=AC$2,$Q1081:$X1081)),2021)","v":2027},{"$f":"IF($D1081<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1081:$X1081>=AD$2,$Q1081:$X1081)),2021)","v":2027},{"$f":"IF($D1081<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1081:$X1081>=AE$2,$Q1081:$X1081)),2021)","v":2032},{"$f":"IF($D1081<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1081:$X1081>=AF$2,$Q1081:$X1081)),2021)","v":2032},{"$f":"IF($D1081<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1081:$X1081>=AG$2,$Q1081:$X1081)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1081,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1081*(1-$BK1081)>$O1081,BM1081*(1-$BK1081),$O1081)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1126,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,25,12,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1082,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1082,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1082=Reference!$B$2,Reference!$A$2,IF($D1082=Reference!$B$3,IF('Fleet Info'!$H1082<=30,Reference!$A$4,Reference!$A$3),IF($D1082=Reference!$B$5,IF('Fleet Info'!$I1082>20,Reference!$A$5,Reference!$A$6),IF($D1082=Reference!$B$7,Reference!$A$7,IF($D1082=Reference!$B$8,IF('Fleet Info'!$F1082=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1082=Reference!$B$9,IF('Fleet Info'!$F1082=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1082=Reference!$B$10,IF('Fleet Info'!$F1082=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1082=Reference!$B$11,Reference!$A$11,IF($D1082=\"Battery Electric Bus (BEB)\",IF($H1082<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1082,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1082,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1082,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1082=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1082,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1082","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W1082+$K1082","v":2057},{"$f":"IF($D1082<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1082:$X1082>=Y$2,$Q1082:$X1082)),2021)","v":2022},{"$f":"IF($D1082<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1082:$X1082>=Z$2,$Q1082:$X1082)),2021)","v":2027},{"$f":"IF($D1082<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1082:$X1082>=AA$2,$Q1082:$X1082)),2021)","v":2027},{"$f":"IF($D1082<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1082:$X1082>=AB$2,$Q1082:$X1082)),2021)","v":2027},{"$f":"IF($D1082<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1082:$X1082>=AC$2,$Q1082:$X1082)),2021)","v":2027},{"$f":"IF($D1082<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1082:$X1082>=AD$2,$Q1082:$X1082)),2021)","v":2027},{"$f":"IF($D1082<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1082:$X1082>=AE$2,$Q1082:$X1082)),2021)","v":2032},{"$f":"IF($D1082<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1082:$X1082>=AF$2,$Q1082:$X1082)),2021)","v":2032},{"$f":"IF($D1082<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1082:$X1082>=AG$2,$Q1082:$X1082)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"IF(OR($Q1082=AW$2,$R1082=AW$2,$S1082=AW$2,$T1082=AW$2,$U1082=AW$2,$V1082=AW$2,$W1082=AW$2,$X1082=AW$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1082,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1082*(1-$BK1082)>$O1082,BM1082*(1-$BK1082),$O1082)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1127,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,25,12,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1083,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1083,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1083=Reference!$B$2,Reference!$A$2,IF($D1083=Reference!$B$3,IF('Fleet Info'!$H1083<=30,Reference!$A$4,Reference!$A$3),IF($D1083=Reference!$B$5,IF('Fleet Info'!$I1083>20,Reference!$A$5,Reference!$A$6),IF($D1083=Reference!$B$7,Reference!$A$7,IF($D1083=Reference!$B$8,IF('Fleet Info'!$F1083=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1083=Reference!$B$9,IF('Fleet Info'!$F1083=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1083=Reference!$B$10,IF('Fleet Info'!$F1083=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1083=Reference!$B$11,Reference!$A$11,IF($D1083=\"Battery Electric Bus (BEB)\",IF($H1083<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1083,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1083,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1083,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1083=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1083,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1083","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W1083+$K1083","v":2057},{"$f":"IF($D1083<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1083:$X1083>=Y$2,$Q1083:$X1083)),2021)","v":2022},{"$f":"IF($D1083<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1083:$X1083>=Z$2,$Q1083:$X1083)),2021)","v":2027},{"$f":"IF($D1083<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1083:$X1083>=AA$2,$Q1083:$X1083)),2021)","v":2027},{"$f":"IF($D1083<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1083:$X1083>=AB$2,$Q1083:$X1083)),2021)","v":2027},{"$f":"IF($D1083<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1083:$X1083>=AC$2,$Q1083:$X1083)),2021)","v":2027},{"$f":"IF($D1083<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1083:$X1083>=AD$2,$Q1083:$X1083)),2021)","v":2027},{"$f":"IF($D1083<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1083:$X1083>=AE$2,$Q1083:$X1083)),2021)","v":2032},{"$f":"IF($D1083<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1083:$X1083>=AF$2,$Q1083:$X1083)),2021)","v":2032},{"$f":"IF($D1083<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1083:$X1083>=AG$2,$Q1083:$X1083)),2021)","v":2032},{"$f":"IF(OR($Q1083=AH$2,$R1083=AH$2,$S1083=AH$2,$T1083=AH$2,$U1083=AH$2,$V1083=AH$2,$W1083=AH$2,$X1083=AH$2),\"Yes\",\"No\")","v":"Yes"},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1083,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1083*(1-$BK1083)>$O1083,BM1083*(1-$BK1083),$O1083)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1128,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,14,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1084,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1084,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1084=Reference!$B$2,Reference!$A$2,IF($D1084=Reference!$B$3,IF('Fleet Info'!$H1084<=30,Reference!$A$4,Reference!$A$3),IF($D1084=Reference!$B$5,IF('Fleet Info'!$I1084>20,Reference!$A$5,Reference!$A$6),IF($D1084=Reference!$B$7,Reference!$A$7,IF($D1084=Reference!$B$8,IF('Fleet Info'!$F1084=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1084=Reference!$B$9,IF('Fleet Info'!$F1084=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1084=Reference!$B$10,IF('Fleet Info'!$F1084=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1084=Reference!$B$11,Reference!$A$11,IF($D1084=\"Battery Electric Bus (BEB)\",IF($H1084<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1084,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1084,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1084,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1084=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1084,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1084","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W1084+$K1084","v":2061},{"$f":"IF($D1084<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1084:$X1084>=Y$2,$Q1084:$X1084)),2021)","v":2026},{"$f":"IF($D1084<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1084:$X1084>=Z$2,$Q1084:$X1084)),2021)","v":2026},{"$f":"IF($D1084<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1084:$X1084>=AA$2,$Q1084:$X1084)),2021)","v":2026},{"$f":"IF($D1084<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1084:$X1084>=AB$2,$Q1084:$X1084)),2021)","v":2026},{"$f":"IF($D1084<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1084:$X1084>=AC$2,$Q1084:$X1084)),2021)","v":2026},{"$f":"IF($D1084<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1084:$X1084>=AD$2,$Q1084:$X1084)),2021)","v":2031},{"$f":"IF($D1084<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1084:$X1084>=AE$2,$Q1084:$X1084)),2021)","v":2031},{"$f":"IF($D1084<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1084:$X1084>=AF$2,$Q1084:$X1084)),2021)","v":2031},{"$f":"IF($D1084<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1084:$X1084>=AG$2,$Q1084:$X1084)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1084,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1084*(1-$BK1084)>$O1084,BM1084*(1-$BK1084),$O1084)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1129,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,14,2013,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1085,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1085,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1085=Reference!$B$2,Reference!$A$2,IF($D1085=Reference!$B$3,IF('Fleet Info'!$H1085<=30,Reference!$A$4,Reference!$A$3),IF($D1085=Reference!$B$5,IF('Fleet Info'!$I1085>20,Reference!$A$5,Reference!$A$6),IF($D1085=Reference!$B$7,Reference!$A$7,IF($D1085=Reference!$B$8,IF('Fleet Info'!$F1085=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1085=Reference!$B$9,IF('Fleet Info'!$F1085=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1085=Reference!$B$10,IF('Fleet Info'!$F1085=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1085=Reference!$B$11,Reference!$A$11,IF($D1085=\"Battery Electric Bus (BEB)\",IF($H1085<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1085,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1085,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1085,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1085=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1085,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1085","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W1085+$K1085","v":2061},{"$f":"IF($D1085<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1085:$X1085>=Y$2,$Q1085:$X1085)),2021)","v":2026},{"$f":"IF($D1085<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1085:$X1085>=Z$2,$Q1085:$X1085)),2021)","v":2026},{"$f":"IF($D1085<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1085:$X1085>=AA$2,$Q1085:$X1085)),2021)","v":2026},{"$f":"IF($D1085<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1085:$X1085>=AB$2,$Q1085:$X1085)),2021)","v":2026},{"$f":"IF($D1085<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1085:$X1085>=AC$2,$Q1085:$X1085)),2021)","v":2026},{"$f":"IF($D1085<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1085:$X1085>=AD$2,$Q1085:$X1085)),2021)","v":2031},{"$f":"IF($D1085<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1085:$X1085>=AE$2,$Q1085:$X1085)),2021)","v":2031},{"$f":"IF($D1085<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1085:$X1085>=AF$2,$Q1085:$X1085)),2021)","v":2031},{"$f":"IF($D1085<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1085:$X1085>=AG$2,$Q1085:$X1085)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1085,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1085*(1-$BK1085)>$O1085,BM1085*(1-$BK1085),$O1085)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1130,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,28,14,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1086,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1086,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1086=Reference!$B$2,Reference!$A$2,IF($D1086=Reference!$B$3,IF('Fleet Info'!$H1086<=30,Reference!$A$4,Reference!$A$3),IF($D1086=Reference!$B$5,IF('Fleet Info'!$I1086>20,Reference!$A$5,Reference!$A$6),IF($D1086=Reference!$B$7,Reference!$A$7,IF($D1086=Reference!$B$8,IF('Fleet Info'!$F1086=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1086=Reference!$B$9,IF('Fleet Info'!$F1086=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1086=Reference!$B$10,IF('Fleet Info'!$F1086=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1086=Reference!$B$11,Reference!$A$11,IF($D1086=\"Battery Electric Bus (BEB)\",IF($H1086<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1086,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1086,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1086,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1086=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1086,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1086","v":50000},2023,2028,2033,2038,2043,2048,2053,{"$f":"W1086+$K1086","v":2058},{"$f":"IF($D1086<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1086:$X1086>=Y$2,$Q1086:$X1086)),2021)","v":2023},{"$f":"IF($D1086<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1086:$X1086>=Z$2,$Q1086:$X1086)),2021)","v":2023},{"$f":"IF($D1086<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1086:$X1086>=AA$2,$Q1086:$X1086)),2021)","v":2028},{"$f":"IF($D1086<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1086:$X1086>=AB$2,$Q1086:$X1086)),2021)","v":2028},{"$f":"IF($D1086<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1086:$X1086>=AC$2,$Q1086:$X1086)),2021)","v":2028},{"$f":"IF($D1086<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1086:$X1086>=AD$2,$Q1086:$X1086)),2021)","v":2028},{"$f":"IF($D1086<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1086:$X1086>=AE$2,$Q1086:$X1086)),2021)","v":2028},{"$f":"IF($D1086<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1086:$X1086>=AF$2,$Q1086:$X1086)),2021)","v":2033},{"$f":"IF($D1086<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1086:$X1086>=AG$2,$Q1086:$X1086)),2021)","v":2033},"No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No",{"$f":"_xlfn.XLOOKUP($L1086,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1086*(1-$BK1086)>$O1086,BM1086*(1-$BK1086),$O1086)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1131,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,15,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1087,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1087,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1087=Reference!$B$2,Reference!$A$2,IF($D1087=Reference!$B$3,IF('Fleet Info'!$H1087<=30,Reference!$A$4,Reference!$A$3),IF($D1087=Reference!$B$5,IF('Fleet Info'!$I1087>20,Reference!$A$5,Reference!$A$6),IF($D1087=Reference!$B$7,Reference!$A$7,IF($D1087=Reference!$B$8,IF('Fleet Info'!$F1087=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1087=Reference!$B$9,IF('Fleet Info'!$F1087=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1087=Reference!$B$10,IF('Fleet Info'!$F1087=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1087=Reference!$B$11,Reference!$A$11,IF($D1087=\"Battery Electric Bus (BEB)\",IF($H1087<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1087,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1087,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1087,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1087=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1087,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1087","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W1087+$K1087","v":2061},{"$f":"IF($D1087<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1087:$X1087>=Y$2,$Q1087:$X1087)),2021)","v":2026},{"$f":"IF($D1087<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1087:$X1087>=Z$2,$Q1087:$X1087)),2021)","v":2026},{"$f":"IF($D1087<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1087:$X1087>=AA$2,$Q1087:$X1087)),2021)","v":2026},{"$f":"IF($D1087<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1087:$X1087>=AB$2,$Q1087:$X1087)),2021)","v":2026},{"$f":"IF($D1087<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1087:$X1087>=AC$2,$Q1087:$X1087)),2021)","v":2026},{"$f":"IF($D1087<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1087:$X1087>=AD$2,$Q1087:$X1087)),2021)","v":2031},{"$f":"IF($D1087<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1087:$X1087>=AE$2,$Q1087:$X1087)),2021)","v":2031},{"$f":"IF($D1087<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1087:$X1087>=AF$2,$Q1087:$X1087)),2021)","v":2031},{"$f":"IF($D1087<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1087:$X1087>=AG$2,$Q1087:$X1087)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1087,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1087*(1-$BK1087)>$O1087,BM1087*(1-$BK1087),$O1087)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1132,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,15,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1088,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1088,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1088=Reference!$B$2,Reference!$A$2,IF($D1088=Reference!$B$3,IF('Fleet Info'!$H1088<=30,Reference!$A$4,Reference!$A$3),IF($D1088=Reference!$B$5,IF('Fleet Info'!$I1088>20,Reference!$A$5,Reference!$A$6),IF($D1088=Reference!$B$7,Reference!$A$7,IF($D1088=Reference!$B$8,IF('Fleet Info'!$F1088=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1088=Reference!$B$9,IF('Fleet Info'!$F1088=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1088=Reference!$B$10,IF('Fleet Info'!$F1088=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1088=Reference!$B$11,Reference!$A$11,IF($D1088=\"Battery Electric Bus (BEB)\",IF($H1088<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1088,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1088,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1088,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1088=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1088,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1088","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W1088+$K1088","v":2061},{"$f":"IF($D1088<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1088:$X1088>=Y$2,$Q1088:$X1088)),2021)","v":2026},{"$f":"IF($D1088<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1088:$X1088>=Z$2,$Q1088:$X1088)),2021)","v":2026},{"$f":"IF($D1088<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1088:$X1088>=AA$2,$Q1088:$X1088)),2021)","v":2026},{"$f":"IF($D1088<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1088:$X1088>=AB$2,$Q1088:$X1088)),2021)","v":2026},{"$f":"IF($D1088<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1088:$X1088>=AC$2,$Q1088:$X1088)),2021)","v":2026},{"$f":"IF($D1088<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1088:$X1088>=AD$2,$Q1088:$X1088)),2021)","v":2031},{"$f":"IF($D1088<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1088:$X1088>=AE$2,$Q1088:$X1088)),2021)","v":2031},{"$f":"IF($D1088<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1088:$X1088>=AF$2,$Q1088:$X1088)),2021)","v":2031},{"$f":"IF($D1088<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1088:$X1088>=AG$2,$Q1088:$X1088)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1088,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1088*(1-$BK1088)>$O1088,BM1088*(1-$BK1088),$O1088)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Via Mobility Services",1133,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,24,15,2007,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1089,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1089,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1089=Reference!$B$2,Reference!$A$2,IF($D1089=Reference!$B$3,IF('Fleet Info'!$H1089<=30,Reference!$A$4,Reference!$A$3),IF($D1089=Reference!$B$5,IF('Fleet Info'!$I1089>20,Reference!$A$5,Reference!$A$6),IF($D1089=Reference!$B$7,Reference!$A$7,IF($D1089=Reference!$B$8,IF('Fleet Info'!$F1089=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1089=Reference!$B$9,IF('Fleet Info'!$F1089=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1089=Reference!$B$10,IF('Fleet Info'!$F1089=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1089=Reference!$B$11,Reference!$A$11,IF($D1089=\"Battery Electric Bus (BEB)\",IF($H1089<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1089,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1089,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1089,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1089=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1089,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1089","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W1089+$K1089","v":2061},{"$f":"IF($D1089<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1089:$X1089>=Y$2,$Q1089:$X1089)),2021)","v":2026},{"$f":"IF($D1089<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1089:$X1089>=Z$2,$Q1089:$X1089)),2021)","v":2026},{"$f":"IF($D1089<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1089:$X1089>=AA$2,$Q1089:$X1089)),2021)","v":2026},{"$f":"IF($D1089<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1089:$X1089>=AB$2,$Q1089:$X1089)),2021)","v":2026},{"$f":"IF($D1089<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1089:$X1089>=AC$2,$Q1089:$X1089)),2021)","v":2026},{"$f":"IF($D1089<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1089:$X1089>=AD$2,$Q1089:$X1089)),2021)","v":2031},{"$f":"IF($D1089<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1089:$X1089>=AE$2,$Q1089:$X1089)),2021)","v":2031},{"$f":"IF($D1089<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1089:$X1089>=AF$2,$Q1089:$X1089)),2021)","v":2031},{"$f":"IF($D1089<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1089:$X1089>=AG$2,$Q1089:$X1089)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1089,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,{"$f":"IF(BM1089*(1-$BK1089)>$O1089,BM1089*(1-$BK1089),$O1089)","v":143888},132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Denver Regional Transportation District",292,"MB","Over-the-road Bus (BR)","Diesel Fuel","ADA",58,45,57,2015,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1090,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1090,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1090=Reference!$B$2,Reference!$A$2,IF($D1090=Reference!$B$3,IF('Fleet Info'!$H1090<=30,Reference!$A$4,Reference!$A$3),IF($D1090=Reference!$B$5,IF('Fleet Info'!$I1090>20,Reference!$A$5,Reference!$A$6),IF($D1090=Reference!$B$7,Reference!$A$7,IF($D1090=Reference!$B$8,IF('Fleet Info'!$F1090=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1090=Reference!$B$9,IF('Fleet Info'!$F1090=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1090=Reference!$B$10,IF('Fleet Info'!$F1090=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1090=Reference!$B$11,Reference!$A$11,IF($D1090=\"Battery Electric Bus (BEB)\",IF($H1090<=30,Reference!$A$4,Reference!$A$3))))))))))","v":10},{"$f":"_xlfn.XLOOKUP(L1090,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Motorcoach"},{"$f":"_xlfn.XLOOKUP($L1090,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":1100000},{"$f":"_xlfn.XLOOKUP($L1090,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":630000},{"$f":"IF(D1090=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1090,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1090","v":6380000},2027,2039,2051,2063,2075,2087,2099,{"$f":"W1090+$K1090","v":2111},{"$f":"IF($D1090<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1090:$X1090>=Y$2,$Q1090:$X1090)),2021)","v":2027},{"$f":"IF($D1090<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1090:$X1090>=Z$2,$Q1090:$X1090)),2021)","v":2027},{"$f":"IF($D1090<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1090:$X1090>=AA$2,$Q1090:$X1090)),2021)","v":2027},{"$f":"IF($D1090<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1090:$X1090>=AB$2,$Q1090:$X1090)),2021)","v":2027},{"$f":"IF($D1090<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1090:$X1090>=AC$2,$Q1090:$X1090)),2021)","v":2027},{"$f":"IF($D1090<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1090:$X1090>=AD$2,$Q1090:$X1090)),2021)","v":2027},{"$f":"IF($D1090<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1090:$X1090>=AE$2,$Q1090:$X1090)),2021)","v":2039},{"$f":"IF($D1090<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1090:$X1090>=AF$2,$Q1090:$X1090)),2021)","v":2039},{"$f":"IF($D1090<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1090:$X1090>=AG$2,$Q1090:$X1090)),2021)","v":2039},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1090,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},1100000,1012000,{"$f":"IF(BM1090*(1-$BK1090)>$O1090,BM1090*(1-$BK1090),$O1090)","v":931040},856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000]
["Via Mobility Services",1137,"DR - Demand Response","Cutaway (CU)","Diesel Fuel","Non-ADA",1,24,24,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1091,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1091,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":7},{"$f":"IF($D1091=Reference!$B$2,Reference!$A$2,IF($D1091=Reference!$B$3,IF('Fleet Info'!$H1091<=30,Reference!$A$4,Reference!$A$3),IF($D1091=Reference!$B$5,IF('Fleet Info'!$I1091>20,Reference!$A$5,Reference!$A$6),IF($D1091=Reference!$B$7,Reference!$A$7,IF($D1091=Reference!$B$8,IF('Fleet Info'!$F1091=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1091=Reference!$B$9,IF('Fleet Info'!$F1091=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1091=Reference!$B$10,IF('Fleet Info'!$F1091=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1091=Reference!$B$11,Reference!$A$11,IF($D1091=\"Battery Electric Bus (BEB)\",IF($H1091<=30,Reference!$A$4,Reference!$A$3))))))))))","v":4},{"$f":"_xlfn.XLOOKUP(L1091,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Large Cutaway"},{"$f":"_xlfn.XLOOKUP($L1091,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":360000},{"$f":"_xlfn.XLOOKUP($L1091,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":200000},{"$f":"IF(D1091=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1091,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1091","v":50000},2028,2035,2042,2049,2056,2063,2070,{"$f":"W1091+$K1091","v":2077},{"$f":"IF($D1091<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1091:$X1091>=Y$2,$Q1091:$X1091)),2021)","v":2028},{"$f":"IF($D1091<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1091:$X1091>=Z$2,$Q1091:$X1091)),2021)","v":2028},{"$f":"IF($D1091<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1091:$X1091>=AA$2,$Q1091:$X1091)),2021)","v":2028},{"$f":"IF($D1091<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1091:$X1091>=AB$2,$Q1091:$X1091)),2021)","v":2028},{"$f":"IF($D1091<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1091:$X1091>=AC$2,$Q1091:$X1091)),2021)","v":2028},{"$f":"IF($D1091<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1091:$X1091>=AD$2,$Q1091:$X1091)),2021)","v":2028},{"$f":"IF($D1091<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1091:$X1091>=AE$2,$Q1091:$X1091)),2021)","v":2028},{"$f":"IF($D1091<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1091:$X1091>=AF$2,$Q1091:$X1091)),2021)","v":2035},{"$f":"IF($D1091<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1091:$X1091>=AG$2,$Q1091:$X1091)),2021)","v":2035},"No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1091,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},360000,331200,{"$f":"IF(BM1091*(1-$BK1091)>$O1091,BM1091*(1-$BK1091),$O1091)","v":304704},280327.67999999999,257901.4656,237269.348352,218287.80048384002,200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000]
["Via Mobility Services",1138,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,27,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1092,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1092,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1092=Reference!$B$2,Reference!$A$2,IF($D1092=Reference!$B$3,IF('Fleet Info'!$H1092<=30,Reference!$A$4,Reference!$A$3),IF($D1092=Reference!$B$5,IF('Fleet Info'!$I1092>20,Reference!$A$5,Reference!$A$6),IF($D1092=Reference!$B$7,Reference!$A$7,IF($D1092=Reference!$B$8,IF('Fleet Info'!$F1092=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1092=Reference!$B$9,IF('Fleet Info'!$F1092=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1092=Reference!$B$10,IF('Fleet Info'!$F1092=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1092=Reference!$B$11,Reference!$A$11,IF($D1092=\"Battery Electric Bus (BEB)\",IF($H1092<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1092,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1092,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1092,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1092=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1092,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1092","v":110000},2027,2037,2047,2057,2067,2077,2087,{"$f":"W1092+$K1092","v":2097},{"$f":"IF($D1092<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1092:$X1092>=Y$2,$Q1092:$X1092)),2021)","v":2027},{"$f":"IF($D1092<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1092:$X1092>=Z$2,$Q1092:$X1092)),2021)","v":2027},{"$f":"IF($D1092<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1092:$X1092>=AA$2,$Q1092:$X1092)),2021)","v":2027},{"$f":"IF($D1092<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1092:$X1092>=AB$2,$Q1092:$X1092)),2021)","v":2027},{"$f":"IF($D1092<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1092:$X1092>=AC$2,$Q1092:$X1092)),2021)","v":2027},{"$f":"IF($D1092<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1092:$X1092>=AD$2,$Q1092:$X1092)),2021)","v":2027},{"$f":"IF($D1092<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1092:$X1092>=AE$2,$Q1092:$X1092)),2021)","v":2037},{"$f":"IF($D1092<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1092:$X1092>=AF$2,$Q1092:$X1092)),2021)","v":2037},{"$f":"IF($D1092<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1092:$X1092>=AG$2,$Q1092:$X1092)),2021)","v":2037},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1092,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM1092*(1-$BK1092)>$O1092,BM1092*(1-$BK1092),$O1092)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1139,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,27,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1093,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1093,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1093=Reference!$B$2,Reference!$A$2,IF($D1093=Reference!$B$3,IF('Fleet Info'!$H1093<=30,Reference!$A$4,Reference!$A$3),IF($D1093=Reference!$B$5,IF('Fleet Info'!$I1093>20,Reference!$A$5,Reference!$A$6),IF($D1093=Reference!$B$7,Reference!$A$7,IF($D1093=Reference!$B$8,IF('Fleet Info'!$F1093=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1093=Reference!$B$9,IF('Fleet Info'!$F1093=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1093=Reference!$B$10,IF('Fleet Info'!$F1093=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1093=Reference!$B$11,Reference!$A$11,IF($D1093=\"Battery Electric Bus (BEB)\",IF($H1093<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1093,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1093,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1093,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1093=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1093,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1093","v":110000},2027,2037,2047,2057,2067,2077,2087,{"$f":"W1093+$K1093","v":2097},{"$f":"IF($D1093<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1093:$X1093>=Y$2,$Q1093:$X1093)),2021)","v":2027},{"$f":"IF($D1093<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1093:$X1093>=Z$2,$Q1093:$X1093)),2021)","v":2027},{"$f":"IF($D1093<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1093:$X1093>=AA$2,$Q1093:$X1093)),2021)","v":2027},{"$f":"IF($D1093<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1093:$X1093>=AB$2,$Q1093:$X1093)),2021)","v":2027},{"$f":"IF($D1093<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1093:$X1093>=AC$2,$Q1093:$X1093)),2021)","v":2027},{"$f":"IF($D1093<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1093:$X1093>=AD$2,$Q1093:$X1093)),2021)","v":2027},{"$f":"IF($D1093<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1093:$X1093>=AE$2,$Q1093:$X1093)),2021)","v":2037},{"$f":"IF($D1093<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1093:$X1093>=AF$2,$Q1093:$X1093)),2021)","v":2037},{"$f":"IF($D1093<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1093:$X1093>=AG$2,$Q1093:$X1093)),2021)","v":2037},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1093,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM1093*(1-$BK1093)>$O1093,BM1093*(1-$BK1093),$O1093)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1140,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,27,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1094,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1094,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1094=Reference!$B$2,Reference!$A$2,IF($D1094=Reference!$B$3,IF('Fleet Info'!$H1094<=30,Reference!$A$4,Reference!$A$3),IF($D1094=Reference!$B$5,IF('Fleet Info'!$I1094>20,Reference!$A$5,Reference!$A$6),IF($D1094=Reference!$B$7,Reference!$A$7,IF($D1094=Reference!$B$8,IF('Fleet Info'!$F1094=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1094=Reference!$B$9,IF('Fleet Info'!$F1094=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1094=Reference!$B$10,IF('Fleet Info'!$F1094=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1094=Reference!$B$11,Reference!$A$11,IF($D1094=\"Battery Electric Bus (BEB)\",IF($H1094<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1094,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1094,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1094,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1094=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1094,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1094","v":110000},2027,2037,2047,2057,2067,2077,2087,{"$f":"W1094+$K1094","v":2097},{"$f":"IF($D1094<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1094:$X1094>=Y$2,$Q1094:$X1094)),2021)","v":2027},{"$f":"IF($D1094<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1094:$X1094>=Z$2,$Q1094:$X1094)),2021)","v":2027},{"$f":"IF($D1094<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1094:$X1094>=AA$2,$Q1094:$X1094)),2021)","v":2027},{"$f":"IF($D1094<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1094:$X1094>=AB$2,$Q1094:$X1094)),2021)","v":2027},{"$f":"IF($D1094<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1094:$X1094>=AC$2,$Q1094:$X1094)),2021)","v":2027},{"$f":"IF($D1094<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1094:$X1094>=AD$2,$Q1094:$X1094)),2021)","v":2027},{"$f":"IF($D1094<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1094:$X1094>=AE$2,$Q1094:$X1094)),2021)","v":2037},{"$f":"IF($D1094<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1094:$X1094>=AF$2,$Q1094:$X1094)),2021)","v":2037},{"$f":"IF($D1094<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1094:$X1094>=AG$2,$Q1094:$X1094)),2021)","v":2037},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1094,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM1094*(1-$BK1094)>$O1094,BM1094*(1-$BK1094),$O1094)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1141,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,27,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1095,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1095,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1095=Reference!$B$2,Reference!$A$2,IF($D1095=Reference!$B$3,IF('Fleet Info'!$H1095<=30,Reference!$A$4,Reference!$A$3),IF($D1095=Reference!$B$5,IF('Fleet Info'!$I1095>20,Reference!$A$5,Reference!$A$6),IF($D1095=Reference!$B$7,Reference!$A$7,IF($D1095=Reference!$B$8,IF('Fleet Info'!$F1095=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1095=Reference!$B$9,IF('Fleet Info'!$F1095=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1095=Reference!$B$10,IF('Fleet Info'!$F1095=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1095=Reference!$B$11,Reference!$A$11,IF($D1095=\"Battery Electric Bus (BEB)\",IF($H1095<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1095,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1095,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1095,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1095=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1095,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1095","v":110000},2027,2037,2047,2057,{"$f":"T1095+$K1095","v":2067},2077,2087,{"$f":"W1095+$K1095","v":2097},{"$f":"IF($D1095<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1095:$X1095>=Y$2,$Q1095:$X1095)),2021)","v":2027},{"$f":"IF($D1095<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1095:$X1095>=Z$2,$Q1095:$X1095)),2021)","v":2027},{"$f":"IF($D1095<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1095:$X1095>=AA$2,$Q1095:$X1095)),2021)","v":2027},{"$f":"IF($D1095<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1095:$X1095>=AB$2,$Q1095:$X1095)),2021)","v":2027},{"$f":"IF($D1095<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1095:$X1095>=AC$2,$Q1095:$X1095)),2021)","v":2027},{"$f":"IF($D1095<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1095:$X1095>=AD$2,$Q1095:$X1095)),2021)","v":2027},{"$f":"IF($D1095<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1095:$X1095>=AE$2,$Q1095:$X1095)),2021)","v":2037},{"$f":"IF($D1095<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1095:$X1095>=AF$2,$Q1095:$X1095)),2021)","v":2037},{"$f":"IF($D1095<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1095:$X1095>=AG$2,$Q1095:$X1095)),2021)","v":2037},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1095,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,{"$f":"IF(BM1095*(1-$BK1095)>$O1095,BM1095*(1-$BK1095),$O1095)","v":490912},451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1142,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,27,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1096,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1096,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1096=Reference!$B$2,Reference!$A$2,IF($D1096=Reference!$B$3,IF('Fleet Info'!$H1096<=30,Reference!$A$4,Reference!$A$3),IF($D1096=Reference!$B$5,IF('Fleet Info'!$I1096>20,Reference!$A$5,Reference!$A$6),IF($D1096=Reference!$B$7,Reference!$A$7,IF($D1096=Reference!$B$8,IF('Fleet Info'!$F1096=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1096=Reference!$B$9,IF('Fleet Info'!$F1096=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1096=Reference!$B$10,IF('Fleet Info'!$F1096=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1096=Reference!$B$11,Reference!$A$11,IF($D1096=\"Battery Electric Bus (BEB)\",IF($H1096<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1096,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1096,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1096,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1096=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1096,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1096","v":110000},{"$f":"IF(J1096+K1096<2021,2021+K1096,J1096+K1096)","v":2027},{"$f":"Q1096+$K1096","v":2037},2047,2057,2067,2077,2087,{"$f":"W1096+$K1096","v":2097},{"$f":"IF($D1096<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1096:$X1096>=Y$2,$Q1096:$X1096)),2021)","v":2027},{"$f":"IF($D1096<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1096:$X1096>=Z$2,$Q1096:$X1096)),2021)","v":2027},{"$f":"IF($D1096<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1096:$X1096>=AA$2,$Q1096:$X1096)),2021)","v":2027},{"$f":"IF($D1096<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1096:$X1096>=AB$2,$Q1096:$X1096)),2021)","v":2027},{"$f":"IF($D1096<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1096:$X1096>=AC$2,$Q1096:$X1096)),2021)","v":2027},{"$f":"IF($D1096<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1096:$X1096>=AD$2,$Q1096:$X1096)),2021)","v":2027},{"$f":"IF($D1096<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1096:$X1096>=AE$2,$Q1096:$X1096)),2021)","v":2037},{"$f":"IF($D1096<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1096:$X1096>=AF$2,$Q1096:$X1096)),2021)","v":2037},{"$f":"IF($D1096<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1096:$X1096>=AG$2,$Q1096:$X1096)),2021)","v":2037},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1096,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},{"$f":"N1096","v":580000},{"$f":"IF(BL1096*(1-$BK1096)>$O1096,BL1096*(1-$BK1096),$O1096)","v":533600},490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1096*(1-$BK1096)>$O1096,BQ1096*(1-$BK1096),$O1096)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BL1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BM1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BN1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BO1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BP1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BQ1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BR1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BS1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BT1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BU1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BV1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BW1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BX1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BY1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",BZ1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CA1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CB1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CC1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CD1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CE1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CF1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CG1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CH1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CI1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CJ1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CK1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CL1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CM1096,$O1096)","v":350000},{"$f":"IF($D1096=\"Battery Electric Bus (BEB)\",CN1096,$O1096)","v":350000}]
["Via Mobility Services",1143,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,27,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1097,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1097,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1097=Reference!$B$2,Reference!$A$2,IF($D1097=Reference!$B$3,IF('Fleet Info'!$H1097<=30,Reference!$A$4,Reference!$A$3),IF($D1097=Reference!$B$5,IF('Fleet Info'!$I1097>20,Reference!$A$5,Reference!$A$6),IF($D1097=Reference!$B$7,Reference!$A$7,IF($D1097=Reference!$B$8,IF('Fleet Info'!$F1097=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1097=Reference!$B$9,IF('Fleet Info'!$F1097=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1097=Reference!$B$10,IF('Fleet Info'!$F1097=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1097=Reference!$B$11,Reference!$A$11,IF($D1097=\"Battery Electric Bus (BEB)\",IF($H1097<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1097,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1097,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1097,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1097=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1097,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1097","v":110000},2027,2037,2047,2057,2067,2077,2087,{"$f":"W1097+$K1097","v":2097},{"$f":"IF($D1097<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1097:$X1097>=Y$2,$Q1097:$X1097)),2021)","v":2027},{"$f":"IF($D1097<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1097:$X1097>=Z$2,$Q1097:$X1097)),2021)","v":2027},{"$f":"IF($D1097<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1097:$X1097>=AA$2,$Q1097:$X1097)),2021)","v":2027},{"$f":"IF($D1097<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1097:$X1097>=AB$2,$Q1097:$X1097)),2021)","v":2027},{"$f":"IF($D1097<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1097:$X1097>=AC$2,$Q1097:$X1097)),2021)","v":2027},{"$f":"IF($D1097<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1097:$X1097>=AD$2,$Q1097:$X1097)),2021)","v":2027},{"$f":"IF($D1097<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1097:$X1097>=AE$2,$Q1097:$X1097)),2021)","v":2037},{"$f":"IF($D1097<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1097:$X1097>=AF$2,$Q1097:$X1097)),2021)","v":2037},{"$f":"IF($D1097<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1097:$X1097>=AG$2,$Q1097:$X1097)),2021)","v":2037},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1097,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1097*(1-$BK1097)>$O1097,BQ1097*(1-$BK1097),$O1097)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1144,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,30,28,2020,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1098,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1098,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1098=Reference!$B$2,Reference!$A$2,IF($D1098=Reference!$B$3,IF('Fleet Info'!$H1098<=30,Reference!$A$4,Reference!$A$3),IF($D1098=Reference!$B$5,IF('Fleet Info'!$I1098>20,Reference!$A$5,Reference!$A$6),IF($D1098=Reference!$B$7,Reference!$A$7,IF($D1098=Reference!$B$8,IF('Fleet Info'!$F1098=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1098=Reference!$B$9,IF('Fleet Info'!$F1098=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1098=Reference!$B$10,IF('Fleet Info'!$F1098=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1098=Reference!$B$11,Reference!$A$11,IF($D1098=\"Battery Electric Bus (BEB)\",IF($H1098<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1098,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1098,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1098,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1098=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1098,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1098","v":0},{"$f":"IF(J1098+K1098<=2021,2021+K1098,J1098+K1098)","v":2030},2040,2050,2060,2070,2080,2090,{"$f":"W1098+$K1098","v":2100},{"$f":"IF($D1098<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1098:$X1098>=Y$2,$Q1098:$X1098)),2021)","v":2021},{"$f":"IF($D1098<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1098:$X1098>=Z$2,$Q1098:$X1098)),2021)","v":2021},{"$f":"IF($D1098<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1098:$X1098>=AA$2,$Q1098:$X1098)),2021)","v":2021},{"$f":"IF($D1098<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1098:$X1098>=AB$2,$Q1098:$X1098)),2021)","v":2021},{"$f":"IF($D1098<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1098:$X1098>=AC$2,$Q1098:$X1098)),2021)","v":2021},{"$f":"IF($D1098<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1098:$X1098>=AD$2,$Q1098:$X1098)),2021)","v":2021},{"$f":"IF($D1098<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1098:$X1098>=AE$2,$Q1098:$X1098)),2021)","v":2021},{"$f":"IF($D1098<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1098:$X1098>=AF$2,$Q1098:$X1098)),2021)","v":2021},{"$f":"IF($D1098<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1098:$X1098>=AG$2,$Q1098:$X1098)),2021)","v":2021},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No",{"$f":"IF(OR($Q1098=AW$2,$R1098=AW$2,$S1098=AW$2,$T1098=AW$2,$U1098=AW$2,$V1098=AW$2,$W1098=AW$2,$X1098=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","Yes","No","No","No","No","No","No","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L1098,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1098*(1-$BK1098)>$O1098,BQ1098*(1-$BK1098),$O1098)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1145,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,30,28,2020,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1099,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1099,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1099=Reference!$B$2,Reference!$A$2,IF($D1099=Reference!$B$3,IF('Fleet Info'!$H1099<=30,Reference!$A$4,Reference!$A$3),IF($D1099=Reference!$B$5,IF('Fleet Info'!$I1099>20,Reference!$A$5,Reference!$A$6),IF($D1099=Reference!$B$7,Reference!$A$7,IF($D1099=Reference!$B$8,IF('Fleet Info'!$F1099=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1099=Reference!$B$9,IF('Fleet Info'!$F1099=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1099=Reference!$B$10,IF('Fleet Info'!$F1099=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1099=Reference!$B$11,Reference!$A$11,IF($D1099=\"Battery Electric Bus (BEB)\",IF($H1099<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1099,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1099,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1099,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1099=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1099,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1099","v":0},2030,2040,2050,2060,2070,2080,2090,{"$f":"W1099+$K1099","v":2100},{"$f":"IF($D1099<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1099:$X1099>=Y$2,$Q1099:$X1099)),2021)","v":2021},{"$f":"IF($D1099<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1099:$X1099>=Z$2,$Q1099:$X1099)),2021)","v":2021},{"$f":"IF($D1099<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1099:$X1099>=AA$2,$Q1099:$X1099)),2021)","v":2021},{"$f":"IF($D1099<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1099:$X1099>=AB$2,$Q1099:$X1099)),2021)","v":2021},{"$f":"IF($D1099<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1099:$X1099>=AC$2,$Q1099:$X1099)),2021)","v":2021},{"$f":"IF($D1099<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1099:$X1099>=AD$2,$Q1099:$X1099)),2021)","v":2021},{"$f":"IF($D1099<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1099:$X1099>=AE$2,$Q1099:$X1099)),2021)","v":2021},{"$f":"IF($D1099<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1099:$X1099>=AF$2,$Q1099:$X1099)),2021)","v":2021},{"$f":"IF($D1099<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1099:$X1099>=AG$2,$Q1099:$X1099)),2021)","v":2021},{"$f":"IF(OR($Q1099=AH$2,$R1099=AH$2,$S1099=AH$2,$T1099=AH$2,$U1099=AH$2,$V1099=AH$2,$W1099=AH$2,$X1099=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L1099,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1099*(1-$BK1099)>$O1099,BQ1099*(1-$BK1099),$O1099)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1146,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,30,28,2019,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1100,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1100,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1100=Reference!$B$2,Reference!$A$2,IF($D1100=Reference!$B$3,IF('Fleet Info'!$H1100<=30,Reference!$A$4,Reference!$A$3),IF($D1100=Reference!$B$5,IF('Fleet Info'!$I1100>20,Reference!$A$5,Reference!$A$6),IF($D1100=Reference!$B$7,Reference!$A$7,IF($D1100=Reference!$B$8,IF('Fleet Info'!$F1100=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1100=Reference!$B$9,IF('Fleet Info'!$F1100=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1100=Reference!$B$10,IF('Fleet Info'!$F1100=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1100=Reference!$B$11,Reference!$A$11,IF($D1100=\"Battery Electric Bus (BEB)\",IF($H1100<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1100,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1100,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1100,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1100=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1100,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1100","v":0},2029,2039,2049,2059,2069,2079,2089,{"$f":"W1100+$K1100","v":2099},{"$f":"IF($D1100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1100:$X1100>=Y$2,$Q1100:$X1100)),2021)","v":2021},{"$f":"IF($D1100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1100:$X1100>=Z$2,$Q1100:$X1100)),2021)","v":2021},{"$f":"IF($D1100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1100:$X1100>=AA$2,$Q1100:$X1100)),2021)","v":2021},{"$f":"IF($D1100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1100:$X1100>=AB$2,$Q1100:$X1100)),2021)","v":2021},{"$f":"IF($D1100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1100:$X1100>=AC$2,$Q1100:$X1100)),2021)","v":2021},{"$f":"IF($D1100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1100:$X1100>=AD$2,$Q1100:$X1100)),2021)","v":2021},{"$f":"IF($D1100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1100:$X1100>=AE$2,$Q1100:$X1100)),2021)","v":2021},{"$f":"IF($D1100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1100:$X1100>=AF$2,$Q1100:$X1100)),2021)","v":2021},{"$f":"IF($D1100<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1100:$X1100>=AG$2,$Q1100:$X1100)),2021)","v":2021},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1100,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1100*(1-$BK1100)>$O1100,BQ1100*(1-$BK1100),$O1100)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1147,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,30,28,2019,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1101,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1101,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1101=Reference!$B$2,Reference!$A$2,IF($D1101=Reference!$B$3,IF('Fleet Info'!$H1101<=30,Reference!$A$4,Reference!$A$3),IF($D1101=Reference!$B$5,IF('Fleet Info'!$I1101>20,Reference!$A$5,Reference!$A$6),IF($D1101=Reference!$B$7,Reference!$A$7,IF($D1101=Reference!$B$8,IF('Fleet Info'!$F1101=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1101=Reference!$B$9,IF('Fleet Info'!$F1101=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1101=Reference!$B$10,IF('Fleet Info'!$F1101=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1101=Reference!$B$11,Reference!$A$11,IF($D1101=\"Battery Electric Bus (BEB)\",IF($H1101<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1101,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1101,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1101,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1101=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1101,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1101","v":0},2029,2039,2049,2059,2069,2079,2089,{"$f":"W1101+$K1101","v":2099},{"$f":"IF($D1101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1101:$X1101>=Y$2,$Q1101:$X1101)),2021)","v":2021},{"$f":"IF($D1101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1101:$X1101>=Z$2,$Q1101:$X1101)),2021)","v":2021},{"$f":"IF($D1101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1101:$X1101>=AA$2,$Q1101:$X1101)),2021)","v":2021},{"$f":"IF($D1101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1101:$X1101>=AB$2,$Q1101:$X1101)),2021)","v":2021},{"$f":"IF($D1101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1101:$X1101>=AC$2,$Q1101:$X1101)),2021)","v":2021},{"$f":"IF($D1101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1101:$X1101>=AD$2,$Q1101:$X1101)),2021)","v":2021},{"$f":"IF($D1101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1101:$X1101>=AE$2,$Q1101:$X1101)),2021)","v":2021},{"$f":"IF($D1101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1101:$X1101>=AF$2,$Q1101:$X1101)),2021)","v":2021},{"$f":"IF($D1101<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1101:$X1101>=AG$2,$Q1101:$X1101)),2021)","v":2021},"No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No",{"$f":"_xlfn.XLOOKUP($L1101,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1101*(1-$BK1101)>$O1101,BQ1101*(1-$BK1101),$O1101)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1148,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,30,28,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1102,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1102,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1102=Reference!$B$2,Reference!$A$2,IF($D1102=Reference!$B$3,IF('Fleet Info'!$H1102<=30,Reference!$A$4,Reference!$A$3),IF($D1102=Reference!$B$5,IF('Fleet Info'!$I1102>20,Reference!$A$5,Reference!$A$6),IF($D1102=Reference!$B$7,Reference!$A$7,IF($D1102=Reference!$B$8,IF('Fleet Info'!$F1102=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1102=Reference!$B$9,IF('Fleet Info'!$F1102=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1102=Reference!$B$10,IF('Fleet Info'!$F1102=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1102=Reference!$B$11,Reference!$A$11,IF($D1102=\"Battery Electric Bus (BEB)\",IF($H1102<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1102,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1102,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1102,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1102=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1102,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1102","v":0},2027,2037,2047,2057,2067,2077,2087,{"$f":"W1102+$K1102","v":2097},{"$f":"IF($D1102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1102:$X1102>=Y$2,$Q1102:$X1102)),2021)","v":2021},{"$f":"IF($D1102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1102:$X1102>=Z$2,$Q1102:$X1102)),2021)","v":2021},{"$f":"IF($D1102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1102:$X1102>=AA$2,$Q1102:$X1102)),2021)","v":2021},{"$f":"IF($D1102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1102:$X1102>=AB$2,$Q1102:$X1102)),2021)","v":2021},{"$f":"IF($D1102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1102:$X1102>=AC$2,$Q1102:$X1102)),2021)","v":2021},{"$f":"IF($D1102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1102:$X1102>=AD$2,$Q1102:$X1102)),2021)","v":2021},{"$f":"IF($D1102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1102:$X1102>=AE$2,$Q1102:$X1102)),2021)","v":2021},{"$f":"IF($D1102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1102:$X1102>=AF$2,$Q1102:$X1102)),2021)","v":2021},{"$f":"IF($D1102<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1102:$X1102>=AG$2,$Q1102:$X1102)),2021)","v":2021},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1102,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1102*(1-$BK1102)>$O1102,BQ1102*(1-$BK1102),$O1102)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1149,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,30,28,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1103,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1103,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1103=Reference!$B$2,Reference!$A$2,IF($D1103=Reference!$B$3,IF('Fleet Info'!$H1103<=30,Reference!$A$4,Reference!$A$3),IF($D1103=Reference!$B$5,IF('Fleet Info'!$I1103>20,Reference!$A$5,Reference!$A$6),IF($D1103=Reference!$B$7,Reference!$A$7,IF($D1103=Reference!$B$8,IF('Fleet Info'!$F1103=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1103=Reference!$B$9,IF('Fleet Info'!$F1103=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1103=Reference!$B$10,IF('Fleet Info'!$F1103=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1103=Reference!$B$11,Reference!$A$11,IF($D1103=\"Battery Electric Bus (BEB)\",IF($H1103<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1103,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1103,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1103,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1103=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1103,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1103","v":0},2027,2037,2047,2057,2067,2077,2087,{"$f":"W1103+$K1103","v":2097},{"$f":"IF($D1103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1103:$X1103>=Y$2,$Q1103:$X1103)),2021)","v":2021},{"$f":"IF($D1103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1103:$X1103>=Z$2,$Q1103:$X1103)),2021)","v":2021},{"$f":"IF($D1103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1103:$X1103>=AA$2,$Q1103:$X1103)),2021)","v":2021},{"$f":"IF($D1103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1103:$X1103>=AB$2,$Q1103:$X1103)),2021)","v":2021},{"$f":"IF($D1103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1103:$X1103>=AC$2,$Q1103:$X1103)),2021)","v":2021},{"$f":"IF($D1103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1103:$X1103>=AD$2,$Q1103:$X1103)),2021)","v":2021},{"$f":"IF($D1103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1103:$X1103>=AE$2,$Q1103:$X1103)),2021)","v":2021},{"$f":"IF($D1103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1103:$X1103>=AF$2,$Q1103:$X1103)),2021)","v":2021},{"$f":"IF($D1103<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1103:$X1103>=AG$2,$Q1103:$X1103)),2021)","v":2021},"No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1103,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1103*(1-$BK1103)>$O1103,BQ1103*(1-$BK1103),$O1103)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1150,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1104,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1104,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1104=Reference!$B$2,Reference!$A$2,IF($D1104=Reference!$B$3,IF('Fleet Info'!$H1104<=30,Reference!$A$4,Reference!$A$3),IF($D1104=Reference!$B$5,IF('Fleet Info'!$I1104>20,Reference!$A$5,Reference!$A$6),IF($D1104=Reference!$B$7,Reference!$A$7,IF($D1104=Reference!$B$8,IF('Fleet Info'!$F1104=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1104=Reference!$B$9,IF('Fleet Info'!$F1104=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1104=Reference!$B$10,IF('Fleet Info'!$F1104=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1104=Reference!$B$11,Reference!$A$11,IF($D1104=\"Battery Electric Bus (BEB)\",IF($H1104<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1104,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1104,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1104,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1104=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1104,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1104","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1104+$K1104","v":2101},{"$f":"IF($D1104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1104:$X1104>=Y$2,$Q1104:$X1104)),2021)","v":2031},{"$f":"IF($D1104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1104:$X1104>=Z$2,$Q1104:$X1104)),2021)","v":2031},{"$f":"IF($D1104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1104:$X1104>=AA$2,$Q1104:$X1104)),2021)","v":2031},{"$f":"IF($D1104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1104:$X1104>=AB$2,$Q1104:$X1104)),2021)","v":2031},{"$f":"IF($D1104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1104:$X1104>=AC$2,$Q1104:$X1104)),2021)","v":2031},{"$f":"IF($D1104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1104:$X1104>=AD$2,$Q1104:$X1104)),2021)","v":2031},{"$f":"IF($D1104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1104:$X1104>=AE$2,$Q1104:$X1104)),2021)","v":2031},{"$f":"IF($D1104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1104:$X1104>=AF$2,$Q1104:$X1104)),2021)","v":2031},{"$f":"IF($D1104<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1104:$X1104>=AG$2,$Q1104:$X1104)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1104,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1104*(1-$BK1104)>$O1104,BQ1104*(1-$BK1104),$O1104)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1151,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1105,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1105,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1105=Reference!$B$2,Reference!$A$2,IF($D1105=Reference!$B$3,IF('Fleet Info'!$H1105<=30,Reference!$A$4,Reference!$A$3),IF($D1105=Reference!$B$5,IF('Fleet Info'!$I1105>20,Reference!$A$5,Reference!$A$6),IF($D1105=Reference!$B$7,Reference!$A$7,IF($D1105=Reference!$B$8,IF('Fleet Info'!$F1105=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1105=Reference!$B$9,IF('Fleet Info'!$F1105=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1105=Reference!$B$10,IF('Fleet Info'!$F1105=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1105=Reference!$B$11,Reference!$A$11,IF($D1105=\"Battery Electric Bus (BEB)\",IF($H1105<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1105,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1105,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1105,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1105=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1105,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1105","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1105+$K1105","v":2101},{"$f":"IF($D1105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1105:$X1105>=Y$2,$Q1105:$X1105)),2021)","v":2031},{"$f":"IF($D1105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1105:$X1105>=Z$2,$Q1105:$X1105)),2021)","v":2031},{"$f":"IF($D1105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1105:$X1105>=AA$2,$Q1105:$X1105)),2021)","v":2031},{"$f":"IF($D1105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1105:$X1105>=AB$2,$Q1105:$X1105)),2021)","v":2031},{"$f":"IF($D1105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1105:$X1105>=AC$2,$Q1105:$X1105)),2021)","v":2031},{"$f":"IF($D1105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1105:$X1105>=AD$2,$Q1105:$X1105)),2021)","v":2031},{"$f":"IF($D1105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1105:$X1105>=AE$2,$Q1105:$X1105)),2021)","v":2031},{"$f":"IF($D1105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1105:$X1105>=AF$2,$Q1105:$X1105)),2021)","v":2031},{"$f":"IF($D1105<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1105:$X1105>=AG$2,$Q1105:$X1105)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1105,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1105*(1-$BK1105)>$O1105,BQ1105*(1-$BK1105),$O1105)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1152,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2006,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1106,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1106,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1106=Reference!$B$2,Reference!$A$2,IF($D1106=Reference!$B$3,IF('Fleet Info'!$H1106<=30,Reference!$A$4,Reference!$A$3),IF($D1106=Reference!$B$5,IF('Fleet Info'!$I1106>20,Reference!$A$5,Reference!$A$6),IF($D1106=Reference!$B$7,Reference!$A$7,IF($D1106=Reference!$B$8,IF('Fleet Info'!$F1106=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1106=Reference!$B$9,IF('Fleet Info'!$F1106=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1106=Reference!$B$10,IF('Fleet Info'!$F1106=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1106=Reference!$B$11,Reference!$A$11,IF($D1106=\"Battery Electric Bus (BEB)\",IF($H1106<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1106,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1106,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1106,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1106=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1106,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1106","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1106+$K1106","v":2101},{"$f":"IF($D1106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1106:$X1106>=Y$2,$Q1106:$X1106)),2021)","v":2031},{"$f":"IF($D1106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1106:$X1106>=Z$2,$Q1106:$X1106)),2021)","v":2031},{"$f":"IF($D1106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1106:$X1106>=AA$2,$Q1106:$X1106)),2021)","v":2031},{"$f":"IF($D1106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1106:$X1106>=AB$2,$Q1106:$X1106)),2021)","v":2031},{"$f":"IF($D1106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1106:$X1106>=AC$2,$Q1106:$X1106)),2021)","v":2031},{"$f":"IF($D1106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1106:$X1106>=AD$2,$Q1106:$X1106)),2021)","v":2031},{"$f":"IF($D1106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1106:$X1106>=AE$2,$Q1106:$X1106)),2021)","v":2031},{"$f":"IF($D1106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1106:$X1106>=AF$2,$Q1106:$X1106)),2021)","v":2031},{"$f":"IF($D1106<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1106:$X1106>=AG$2,$Q1106:$X1106)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1106,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1106*(1-$BK1106)>$O1106,BQ1106*(1-$BK1106),$O1106)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1153,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,30,28,2020,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1107,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1107,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1107=Reference!$B$2,Reference!$A$2,IF($D1107=Reference!$B$3,IF('Fleet Info'!$H1107<=30,Reference!$A$4,Reference!$A$3),IF($D1107=Reference!$B$5,IF('Fleet Info'!$I1107>20,Reference!$A$5,Reference!$A$6),IF($D1107=Reference!$B$7,Reference!$A$7,IF($D1107=Reference!$B$8,IF('Fleet Info'!$F1107=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1107=Reference!$B$9,IF('Fleet Info'!$F1107=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1107=Reference!$B$10,IF('Fleet Info'!$F1107=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1107=Reference!$B$11,Reference!$A$11,IF($D1107=\"Battery Electric Bus (BEB)\",IF($H1107<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1107,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1107,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1107,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1107=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1107,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1107","v":0},{"$f":"IF(J1107+K1107<=2021,2021+K1107,J1107+K1107)","v":2030},2040,2050,2060,2070,2080,2090,{"$f":"W1107+$K1107","v":2100},{"$f":"IF($D1107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1107:$X1107>=Y$2,$Q1107:$X1107)),2021)","v":2021},{"$f":"IF($D1107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1107:$X1107>=Z$2,$Q1107:$X1107)),2021)","v":2021},{"$f":"IF($D1107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1107:$X1107>=AA$2,$Q1107:$X1107)),2021)","v":2021},{"$f":"IF($D1107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1107:$X1107>=AB$2,$Q1107:$X1107)),2021)","v":2021},{"$f":"IF($D1107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1107:$X1107>=AC$2,$Q1107:$X1107)),2021)","v":2021},{"$f":"IF($D1107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1107:$X1107>=AD$2,$Q1107:$X1107)),2021)","v":2021},{"$f":"IF($D1107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1107:$X1107>=AE$2,$Q1107:$X1107)),2021)","v":2021},{"$f":"IF($D1107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1107:$X1107>=AF$2,$Q1107:$X1107)),2021)","v":2021},{"$f":"IF($D1107<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1107:$X1107>=AG$2,$Q1107:$X1107)),2021)","v":2021},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L1107,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1107*(1-$BK1107)>$O1107,BQ1107*(1-$BK1107),$O1107)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1154,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,30,28,2020,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1108,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1108,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1108=Reference!$B$2,Reference!$A$2,IF($D1108=Reference!$B$3,IF('Fleet Info'!$H1108<=30,Reference!$A$4,Reference!$A$3),IF($D1108=Reference!$B$5,IF('Fleet Info'!$I1108>20,Reference!$A$5,Reference!$A$6),IF($D1108=Reference!$B$7,Reference!$A$7,IF($D1108=Reference!$B$8,IF('Fleet Info'!$F1108=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1108=Reference!$B$9,IF('Fleet Info'!$F1108=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1108=Reference!$B$10,IF('Fleet Info'!$F1108=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1108=Reference!$B$11,Reference!$A$11,IF($D1108=\"Battery Electric Bus (BEB)\",IF($H1108<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1108,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1108,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1108,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1108=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1108,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1108","v":0},2030,2040,2050,2060,2070,2080,2090,{"$f":"W1108+$K1108","v":2100},{"$f":"IF($D1108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1108:$X1108>=Y$2,$Q1108:$X1108)),2021)","v":2021},{"$f":"IF($D1108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1108:$X1108>=Z$2,$Q1108:$X1108)),2021)","v":2021},{"$f":"IF($D1108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1108:$X1108>=AA$2,$Q1108:$X1108)),2021)","v":2021},{"$f":"IF($D1108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1108:$X1108>=AB$2,$Q1108:$X1108)),2021)","v":2021},{"$f":"IF($D1108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1108:$X1108>=AC$2,$Q1108:$X1108)),2021)","v":2021},{"$f":"IF($D1108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1108:$X1108>=AD$2,$Q1108:$X1108)),2021)","v":2021},{"$f":"IF($D1108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1108:$X1108>=AE$2,$Q1108:$X1108)),2021)","v":2021},{"$f":"IF($D1108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1108:$X1108>=AF$2,$Q1108:$X1108)),2021)","v":2021},{"$f":"IF($D1108<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1108:$X1108>=AG$2,$Q1108:$X1108)),2021)","v":2021},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L1108,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1108*(1-$BK1108)>$O1108,BQ1108*(1-$BK1108),$O1108)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1155,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,30,28,2020,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1109,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1109,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1109=Reference!$B$2,Reference!$A$2,IF($D1109=Reference!$B$3,IF('Fleet Info'!$H1109<=30,Reference!$A$4,Reference!$A$3),IF($D1109=Reference!$B$5,IF('Fleet Info'!$I1109>20,Reference!$A$5,Reference!$A$6),IF($D1109=Reference!$B$7,Reference!$A$7,IF($D1109=Reference!$B$8,IF('Fleet Info'!$F1109=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1109=Reference!$B$9,IF('Fleet Info'!$F1109=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1109=Reference!$B$10,IF('Fleet Info'!$F1109=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1109=Reference!$B$11,Reference!$A$11,IF($D1109=\"Battery Electric Bus (BEB)\",IF($H1109<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1109,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1109,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1109,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1109=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1109,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1109","v":0},2030,2040,2050,2060,2070,2080,2090,{"$f":"W1109+$K1109","v":2100},{"$f":"IF($D1109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1109:$X1109>=Y$2,$Q1109:$X1109)),2021)","v":2021},{"$f":"IF($D1109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1109:$X1109>=Z$2,$Q1109:$X1109)),2021)","v":2021},{"$f":"IF($D1109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1109:$X1109>=AA$2,$Q1109:$X1109)),2021)","v":2021},{"$f":"IF($D1109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1109:$X1109>=AB$2,$Q1109:$X1109)),2021)","v":2021},{"$f":"IF($D1109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1109:$X1109>=AC$2,$Q1109:$X1109)),2021)","v":2021},{"$f":"IF($D1109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1109:$X1109>=AD$2,$Q1109:$X1109)),2021)","v":2021},{"$f":"IF($D1109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1109:$X1109>=AE$2,$Q1109:$X1109)),2021)","v":2021},{"$f":"IF($D1109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1109:$X1109>=AF$2,$Q1109:$X1109)),2021)","v":2021},{"$f":"IF($D1109<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1109:$X1109>=AG$2,$Q1109:$X1109)),2021)","v":2021},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes",{"$f":"_xlfn.XLOOKUP($L1109,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1109*(1-$BK1109)>$O1109,BQ1109*(1-$BK1109),$O1109)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1156,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1110,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1110,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1110=Reference!$B$2,Reference!$A$2,IF($D1110=Reference!$B$3,IF('Fleet Info'!$H1110<=30,Reference!$A$4,Reference!$A$3),IF($D1110=Reference!$B$5,IF('Fleet Info'!$I1110>20,Reference!$A$5,Reference!$A$6),IF($D1110=Reference!$B$7,Reference!$A$7,IF($D1110=Reference!$B$8,IF('Fleet Info'!$F1110=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1110=Reference!$B$9,IF('Fleet Info'!$F1110=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1110=Reference!$B$10,IF('Fleet Info'!$F1110=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1110=Reference!$B$11,Reference!$A$11,IF($D1110=\"Battery Electric Bus (BEB)\",IF($H1110<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1110,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1110,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1110,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1110=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1110,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1110","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1110+$K1110","v":2101},{"$f":"IF($D1110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1110:$X1110>=Y$2,$Q1110:$X1110)),2021)","v":2031},{"$f":"IF($D1110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1110:$X1110>=Z$2,$Q1110:$X1110)),2021)","v":2031},{"$f":"IF($D1110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1110:$X1110>=AA$2,$Q1110:$X1110)),2021)","v":2031},{"$f":"IF($D1110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1110:$X1110>=AB$2,$Q1110:$X1110)),2021)","v":2031},{"$f":"IF($D1110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1110:$X1110>=AC$2,$Q1110:$X1110)),2021)","v":2031},{"$f":"IF($D1110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1110:$X1110>=AD$2,$Q1110:$X1110)),2021)","v":2031},{"$f":"IF($D1110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1110:$X1110>=AE$2,$Q1110:$X1110)),2021)","v":2031},{"$f":"IF($D1110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1110:$X1110>=AF$2,$Q1110:$X1110)),2021)","v":2031},{"$f":"IF($D1110<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1110:$X1110>=AG$2,$Q1110:$X1110)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1110,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1110*(1-$BK1110)>$O1110,BQ1110*(1-$BK1110),$O1110)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1157,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1111,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1111,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1111=Reference!$B$2,Reference!$A$2,IF($D1111=Reference!$B$3,IF('Fleet Info'!$H1111<=30,Reference!$A$4,Reference!$A$3),IF($D1111=Reference!$B$5,IF('Fleet Info'!$I1111>20,Reference!$A$5,Reference!$A$6),IF($D1111=Reference!$B$7,Reference!$A$7,IF($D1111=Reference!$B$8,IF('Fleet Info'!$F1111=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1111=Reference!$B$9,IF('Fleet Info'!$F1111=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1111=Reference!$B$10,IF('Fleet Info'!$F1111=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1111=Reference!$B$11,Reference!$A$11,IF($D1111=\"Battery Electric Bus (BEB)\",IF($H1111<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1111,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1111,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1111,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1111=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1111,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1111","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1111+$K1111","v":2101},{"$f":"IF($D1111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1111:$X1111>=Y$2,$Q1111:$X1111)),2021)","v":2031},{"$f":"IF($D1111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1111:$X1111>=Z$2,$Q1111:$X1111)),2021)","v":2031},{"$f":"IF($D1111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1111:$X1111>=AA$2,$Q1111:$X1111)),2021)","v":2031},{"$f":"IF($D1111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1111:$X1111>=AB$2,$Q1111:$X1111)),2021)","v":2031},{"$f":"IF($D1111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1111:$X1111>=AC$2,$Q1111:$X1111)),2021)","v":2031},{"$f":"IF($D1111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1111:$X1111>=AD$2,$Q1111:$X1111)),2021)","v":2031},{"$f":"IF($D1111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1111:$X1111>=AE$2,$Q1111:$X1111)),2021)","v":2031},{"$f":"IF($D1111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1111:$X1111>=AF$2,$Q1111:$X1111)),2021)","v":2031},{"$f":"IF($D1111<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1111:$X1111>=AG$2,$Q1111:$X1111)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1111,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1111*(1-$BK1111)>$O1111,BQ1111*(1-$BK1111),$O1111)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1158,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1112,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1112,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1112=Reference!$B$2,Reference!$A$2,IF($D1112=Reference!$B$3,IF('Fleet Info'!$H1112<=30,Reference!$A$4,Reference!$A$3),IF($D1112=Reference!$B$5,IF('Fleet Info'!$I1112>20,Reference!$A$5,Reference!$A$6),IF($D1112=Reference!$B$7,Reference!$A$7,IF($D1112=Reference!$B$8,IF('Fleet Info'!$F1112=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1112=Reference!$B$9,IF('Fleet Info'!$F1112=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1112=Reference!$B$10,IF('Fleet Info'!$F1112=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1112=Reference!$B$11,Reference!$A$11,IF($D1112=\"Battery Electric Bus (BEB)\",IF($H1112<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1112,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1112,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1112,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1112=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1112,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1112","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1112+$K1112","v":2101},{"$f":"IF($D1112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1112:$X1112>=Y$2,$Q1112:$X1112)),2021)","v":2031},{"$f":"IF($D1112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1112:$X1112>=Z$2,$Q1112:$X1112)),2021)","v":2031},{"$f":"IF($D1112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1112:$X1112>=AA$2,$Q1112:$X1112)),2021)","v":2031},{"$f":"IF($D1112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1112:$X1112>=AB$2,$Q1112:$X1112)),2021)","v":2031},{"$f":"IF($D1112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1112:$X1112>=AC$2,$Q1112:$X1112)),2021)","v":2031},{"$f":"IF($D1112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1112:$X1112>=AD$2,$Q1112:$X1112)),2021)","v":2031},{"$f":"IF($D1112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1112:$X1112>=AE$2,$Q1112:$X1112)),2021)","v":2031},{"$f":"IF($D1112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1112:$X1112>=AF$2,$Q1112:$X1112)),2021)","v":2031},{"$f":"IF($D1112<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1112:$X1112>=AG$2,$Q1112:$X1112)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1112,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1112*(1-$BK1112)>$O1112,BQ1112*(1-$BK1112),$O1112)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1159,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1113,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1113,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1113=Reference!$B$2,Reference!$A$2,IF($D1113=Reference!$B$3,IF('Fleet Info'!$H1113<=30,Reference!$A$4,Reference!$A$3),IF($D1113=Reference!$B$5,IF('Fleet Info'!$I1113>20,Reference!$A$5,Reference!$A$6),IF($D1113=Reference!$B$7,Reference!$A$7,IF($D1113=Reference!$B$8,IF('Fleet Info'!$F1113=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1113=Reference!$B$9,IF('Fleet Info'!$F1113=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1113=Reference!$B$10,IF('Fleet Info'!$F1113=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1113=Reference!$B$11,Reference!$A$11,IF($D1113=\"Battery Electric Bus (BEB)\",IF($H1113<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1113,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1113,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1113,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1113=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1113,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1113","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1113+$K1113","v":2101},{"$f":"IF($D1113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1113:$X1113>=Y$2,$Q1113:$X1113)),2021)","v":2031},{"$f":"IF($D1113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1113:$X1113>=Z$2,$Q1113:$X1113)),2021)","v":2031},{"$f":"IF($D1113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1113:$X1113>=AA$2,$Q1113:$X1113)),2021)","v":2031},{"$f":"IF($D1113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1113:$X1113>=AB$2,$Q1113:$X1113)),2021)","v":2031},{"$f":"IF($D1113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1113:$X1113>=AC$2,$Q1113:$X1113)),2021)","v":2031},{"$f":"IF($D1113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1113:$X1113>=AD$2,$Q1113:$X1113)),2021)","v":2031},{"$f":"IF($D1113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1113:$X1113>=AE$2,$Q1113:$X1113)),2021)","v":2031},{"$f":"IF($D1113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1113:$X1113>=AF$2,$Q1113:$X1113)),2021)","v":2031},{"$f":"IF($D1113<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1113:$X1113>=AG$2,$Q1113:$X1113)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1113,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1113*(1-$BK1113)>$O1113,BQ1113*(1-$BK1113),$O1113)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1160,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1114,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1114,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1114=Reference!$B$2,Reference!$A$2,IF($D1114=Reference!$B$3,IF('Fleet Info'!$H1114<=30,Reference!$A$4,Reference!$A$3),IF($D1114=Reference!$B$5,IF('Fleet Info'!$I1114>20,Reference!$A$5,Reference!$A$6),IF($D1114=Reference!$B$7,Reference!$A$7,IF($D1114=Reference!$B$8,IF('Fleet Info'!$F1114=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1114=Reference!$B$9,IF('Fleet Info'!$F1114=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1114=Reference!$B$10,IF('Fleet Info'!$F1114=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1114=Reference!$B$11,Reference!$A$11,IF($D1114=\"Battery Electric Bus (BEB)\",IF($H1114<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1114,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1114,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1114,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1114=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1114,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1114","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1114+$K1114","v":2101},{"$f":"IF($D1114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1114:$X1114>=Y$2,$Q1114:$X1114)),2021)","v":2031},{"$f":"IF($D1114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1114:$X1114>=Z$2,$Q1114:$X1114)),2021)","v":2031},{"$f":"IF($D1114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1114:$X1114>=AA$2,$Q1114:$X1114)),2021)","v":2031},{"$f":"IF($D1114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1114:$X1114>=AB$2,$Q1114:$X1114)),2021)","v":2031},{"$f":"IF($D1114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1114:$X1114>=AC$2,$Q1114:$X1114)),2021)","v":2031},{"$f":"IF($D1114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1114:$X1114>=AD$2,$Q1114:$X1114)),2021)","v":2031},{"$f":"IF($D1114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1114:$X1114>=AE$2,$Q1114:$X1114)),2021)","v":2031},{"$f":"IF($D1114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1114:$X1114>=AF$2,$Q1114:$X1114)),2021)","v":2031},{"$f":"IF($D1114<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1114:$X1114>=AG$2,$Q1114:$X1114)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"IF(OR($Q1114=AW$2,$R1114=AW$2,$S1114=AW$2,$T1114=AW$2,$U1114=AW$2,$V1114=AW$2,$W1114=AW$2,$X1114=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1114,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1114*(1-$BK1114)>$O1114,BQ1114*(1-$BK1114),$O1114)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1161,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1115,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1115,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1115=Reference!$B$2,Reference!$A$2,IF($D1115=Reference!$B$3,IF('Fleet Info'!$H1115<=30,Reference!$A$4,Reference!$A$3),IF($D1115=Reference!$B$5,IF('Fleet Info'!$I1115>20,Reference!$A$5,Reference!$A$6),IF($D1115=Reference!$B$7,Reference!$A$7,IF($D1115=Reference!$B$8,IF('Fleet Info'!$F1115=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1115=Reference!$B$9,IF('Fleet Info'!$F1115=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1115=Reference!$B$10,IF('Fleet Info'!$F1115=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1115=Reference!$B$11,Reference!$A$11,IF($D1115=\"Battery Electric Bus (BEB)\",IF($H1115<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1115,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1115,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1115,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1115=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1115,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1115","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1115+$K1115","v":2101},{"$f":"IF($D1115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1115:$X1115>=Y$2,$Q1115:$X1115)),2021)","v":2031},{"$f":"IF($D1115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1115:$X1115>=Z$2,$Q1115:$X1115)),2021)","v":2031},{"$f":"IF($D1115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1115:$X1115>=AA$2,$Q1115:$X1115)),2021)","v":2031},{"$f":"IF($D1115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1115:$X1115>=AB$2,$Q1115:$X1115)),2021)","v":2031},{"$f":"IF($D1115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1115:$X1115>=AC$2,$Q1115:$X1115)),2021)","v":2031},{"$f":"IF($D1115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1115:$X1115>=AD$2,$Q1115:$X1115)),2021)","v":2031},{"$f":"IF($D1115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1115:$X1115>=AE$2,$Q1115:$X1115)),2021)","v":2031},{"$f":"IF($D1115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1115:$X1115>=AF$2,$Q1115:$X1115)),2021)","v":2031},{"$f":"IF($D1115<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1115:$X1115>=AG$2,$Q1115:$X1115)),2021)","v":2031},{"$f":"IF(OR($Q1115=AH$2,$R1115=AH$2,$S1115=AH$2,$T1115=AH$2,$U1115=AH$2,$V1115=AH$2,$W1115=AH$2,$X1115=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1115,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1115*(1-$BK1115)>$O1115,BQ1115*(1-$BK1115),$O1115)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1162,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1116,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1116,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1116=Reference!$B$2,Reference!$A$2,IF($D1116=Reference!$B$3,IF('Fleet Info'!$H1116<=30,Reference!$A$4,Reference!$A$3),IF($D1116=Reference!$B$5,IF('Fleet Info'!$I1116>20,Reference!$A$5,Reference!$A$6),IF($D1116=Reference!$B$7,Reference!$A$7,IF($D1116=Reference!$B$8,IF('Fleet Info'!$F1116=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1116=Reference!$B$9,IF('Fleet Info'!$F1116=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1116=Reference!$B$10,IF('Fleet Info'!$F1116=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1116=Reference!$B$11,Reference!$A$11,IF($D1116=\"Battery Electric Bus (BEB)\",IF($H1116<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1116,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1116,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1116,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1116=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1116,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1116","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1116+$K1116","v":2101},{"$f":"IF($D1116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1116:$X1116>=Y$2,$Q1116:$X1116)),2021)","v":2031},{"$f":"IF($D1116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1116:$X1116>=Z$2,$Q1116:$X1116)),2021)","v":2031},{"$f":"IF($D1116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1116:$X1116>=AA$2,$Q1116:$X1116)),2021)","v":2031},{"$f":"IF($D1116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1116:$X1116>=AB$2,$Q1116:$X1116)),2021)","v":2031},{"$f":"IF($D1116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1116:$X1116>=AC$2,$Q1116:$X1116)),2021)","v":2031},{"$f":"IF($D1116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1116:$X1116>=AD$2,$Q1116:$X1116)),2021)","v":2031},{"$f":"IF($D1116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1116:$X1116>=AE$2,$Q1116:$X1116)),2021)","v":2031},{"$f":"IF($D1116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1116:$X1116>=AF$2,$Q1116:$X1116)),2021)","v":2031},{"$f":"IF($D1116<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1116:$X1116>=AG$2,$Q1116:$X1116)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1116,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1116*(1-$BK1116)>$O1116,BQ1116*(1-$BK1116),$O1116)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1163,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2009,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1117,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1117,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1117=Reference!$B$2,Reference!$A$2,IF($D1117=Reference!$B$3,IF('Fleet Info'!$H1117<=30,Reference!$A$4,Reference!$A$3),IF($D1117=Reference!$B$5,IF('Fleet Info'!$I1117>20,Reference!$A$5,Reference!$A$6),IF($D1117=Reference!$B$7,Reference!$A$7,IF($D1117=Reference!$B$8,IF('Fleet Info'!$F1117=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1117=Reference!$B$9,IF('Fleet Info'!$F1117=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1117=Reference!$B$10,IF('Fleet Info'!$F1117=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1117=Reference!$B$11,Reference!$A$11,IF($D1117=\"Battery Electric Bus (BEB)\",IF($H1117<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1117,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1117,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1117,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1117=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1117,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1117","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1117+$K1117","v":2101},{"$f":"IF($D1117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1117:$X1117>=Y$2,$Q1117:$X1117)),2021)","v":2031},{"$f":"IF($D1117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1117:$X1117>=Z$2,$Q1117:$X1117)),2021)","v":2031},{"$f":"IF($D1117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1117:$X1117>=AA$2,$Q1117:$X1117)),2021)","v":2031},{"$f":"IF($D1117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1117:$X1117>=AB$2,$Q1117:$X1117)),2021)","v":2031},{"$f":"IF($D1117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1117:$X1117>=AC$2,$Q1117:$X1117)),2021)","v":2031},{"$f":"IF($D1117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1117:$X1117>=AD$2,$Q1117:$X1117)),2021)","v":2031},{"$f":"IF($D1117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1117:$X1117>=AE$2,$Q1117:$X1117)),2021)","v":2031},{"$f":"IF($D1117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1117:$X1117>=AF$2,$Q1117:$X1117)),2021)","v":2031},{"$f":"IF($D1117<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1117:$X1117>=AG$2,$Q1117:$X1117)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1117,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1117*(1-$BK1117)>$O1117,BQ1117*(1-$BK1117),$O1117)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1164,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1118,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1118,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1118=Reference!$B$2,Reference!$A$2,IF($D1118=Reference!$B$3,IF('Fleet Info'!$H1118<=30,Reference!$A$4,Reference!$A$3),IF($D1118=Reference!$B$5,IF('Fleet Info'!$I1118>20,Reference!$A$5,Reference!$A$6),IF($D1118=Reference!$B$7,Reference!$A$7,IF($D1118=Reference!$B$8,IF('Fleet Info'!$F1118=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1118=Reference!$B$9,IF('Fleet Info'!$F1118=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1118=Reference!$B$10,IF('Fleet Info'!$F1118=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1118=Reference!$B$11,Reference!$A$11,IF($D1118=\"Battery Electric Bus (BEB)\",IF($H1118<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1118,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1118,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1118,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1118=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1118,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1118","v":110000},2026,2036,2046,2056,2066,2076,2086,{"$f":"W1118+$K1118","v":2096},{"$f":"IF($D1118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1118:$X1118>=Y$2,$Q1118:$X1118)),2021)","v":2026},{"$f":"IF($D1118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1118:$X1118>=Z$2,$Q1118:$X1118)),2021)","v":2026},{"$f":"IF($D1118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1118:$X1118>=AA$2,$Q1118:$X1118)),2021)","v":2026},{"$f":"IF($D1118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1118:$X1118>=AB$2,$Q1118:$X1118)),2021)","v":2026},{"$f":"IF($D1118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1118:$X1118>=AC$2,$Q1118:$X1118)),2021)","v":2026},{"$f":"IF($D1118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1118:$X1118>=AD$2,$Q1118:$X1118)),2021)","v":2036},{"$f":"IF($D1118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1118:$X1118>=AE$2,$Q1118:$X1118)),2021)","v":2036},{"$f":"IF($D1118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1118:$X1118>=AF$2,$Q1118:$X1118)),2021)","v":2036},{"$f":"IF($D1118<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1118:$X1118>=AG$2,$Q1118:$X1118)),2021)","v":2036},"No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1118,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1118*(1-$BK1118)>$O1118,BQ1118*(1-$BK1118),$O1118)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1165,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1119,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1119,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1119=Reference!$B$2,Reference!$A$2,IF($D1119=Reference!$B$3,IF('Fleet Info'!$H1119<=30,Reference!$A$4,Reference!$A$3),IF($D1119=Reference!$B$5,IF('Fleet Info'!$I1119>20,Reference!$A$5,Reference!$A$6),IF($D1119=Reference!$B$7,Reference!$A$7,IF($D1119=Reference!$B$8,IF('Fleet Info'!$F1119=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1119=Reference!$B$9,IF('Fleet Info'!$F1119=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1119=Reference!$B$10,IF('Fleet Info'!$F1119=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1119=Reference!$B$11,Reference!$A$11,IF($D1119=\"Battery Electric Bus (BEB)\",IF($H1119<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1119,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1119,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1119,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1119=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1119,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1119","v":110000},2026,2036,2046,2056,2066,2076,2086,{"$f":"W1119+$K1119","v":2096},{"$f":"IF($D1119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1119:$X1119>=Y$2,$Q1119:$X1119)),2021)","v":2026},{"$f":"IF($D1119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1119:$X1119>=Z$2,$Q1119:$X1119)),2021)","v":2026},{"$f":"IF($D1119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1119:$X1119>=AA$2,$Q1119:$X1119)),2021)","v":2026},{"$f":"IF($D1119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1119:$X1119>=AB$2,$Q1119:$X1119)),2021)","v":2026},{"$f":"IF($D1119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1119:$X1119>=AC$2,$Q1119:$X1119)),2021)","v":2026},{"$f":"IF($D1119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1119:$X1119>=AD$2,$Q1119:$X1119)),2021)","v":2036},{"$f":"IF($D1119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1119:$X1119>=AE$2,$Q1119:$X1119)),2021)","v":2036},{"$f":"IF($D1119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1119:$X1119>=AF$2,$Q1119:$X1119)),2021)","v":2036},{"$f":"IF($D1119<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1119:$X1119>=AG$2,$Q1119:$X1119)),2021)","v":2036},"No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1119,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1119*(1-$BK1119)>$O1119,BQ1119*(1-$BK1119),$O1119)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1166,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1120,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1120,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1120=Reference!$B$2,Reference!$A$2,IF($D1120=Reference!$B$3,IF('Fleet Info'!$H1120<=30,Reference!$A$4,Reference!$A$3),IF($D1120=Reference!$B$5,IF('Fleet Info'!$I1120>20,Reference!$A$5,Reference!$A$6),IF($D1120=Reference!$B$7,Reference!$A$7,IF($D1120=Reference!$B$8,IF('Fleet Info'!$F1120=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1120=Reference!$B$9,IF('Fleet Info'!$F1120=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1120=Reference!$B$10,IF('Fleet Info'!$F1120=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1120=Reference!$B$11,Reference!$A$11,IF($D1120=\"Battery Electric Bus (BEB)\",IF($H1120<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1120,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1120,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1120,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1120=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1120,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1120","v":110000},2026,2036,2046,2056,2066,2076,2086,{"$f":"W1120+$K1120","v":2096},{"$f":"IF($D1120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1120:$X1120>=Y$2,$Q1120:$X1120)),2021)","v":2026},{"$f":"IF($D1120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1120:$X1120>=Z$2,$Q1120:$X1120)),2021)","v":2026},{"$f":"IF($D1120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1120:$X1120>=AA$2,$Q1120:$X1120)),2021)","v":2026},{"$f":"IF($D1120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1120:$X1120>=AB$2,$Q1120:$X1120)),2021)","v":2026},{"$f":"IF($D1120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1120:$X1120>=AC$2,$Q1120:$X1120)),2021)","v":2026},{"$f":"IF($D1120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1120:$X1120>=AD$2,$Q1120:$X1120)),2021)","v":2036},{"$f":"IF($D1120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1120:$X1120>=AE$2,$Q1120:$X1120)),2021)","v":2036},{"$f":"IF($D1120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1120:$X1120>=AF$2,$Q1120:$X1120)),2021)","v":2036},{"$f":"IF($D1120<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1120:$X1120>=AG$2,$Q1120:$X1120)),2021)","v":2036},"No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1120,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1120*(1-$BK1120)>$O1120,BQ1120*(1-$BK1120),$O1120)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Via Mobility Services",1167,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,28,2016,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1121,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1121,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1121=Reference!$B$2,Reference!$A$2,IF($D1121=Reference!$B$3,IF('Fleet Info'!$H1121<=30,Reference!$A$4,Reference!$A$3),IF($D1121=Reference!$B$5,IF('Fleet Info'!$I1121>20,Reference!$A$5,Reference!$A$6),IF($D1121=Reference!$B$7,Reference!$A$7,IF($D1121=Reference!$B$8,IF('Fleet Info'!$F1121=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1121=Reference!$B$9,IF('Fleet Info'!$F1121=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1121=Reference!$B$10,IF('Fleet Info'!$F1121=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1121=Reference!$B$11,Reference!$A$11,IF($D1121=\"Battery Electric Bus (BEB)\",IF($H1121<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1121,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1121,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1121,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1121=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1121,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1121","v":110000},2026,2036,2046,2056,2066,2076,2086,{"$f":"W1121+$K1121","v":2096},{"$f":"IF($D1121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1121:$X1121>=Y$2,$Q1121:$X1121)),2021)","v":2026},{"$f":"IF($D1121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1121:$X1121>=Z$2,$Q1121:$X1121)),2021)","v":2026},{"$f":"IF($D1121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1121:$X1121>=AA$2,$Q1121:$X1121)),2021)","v":2026},{"$f":"IF($D1121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1121:$X1121>=AB$2,$Q1121:$X1121)),2021)","v":2026},{"$f":"IF($D1121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1121:$X1121>=AC$2,$Q1121:$X1121)),2021)","v":2026},{"$f":"IF($D1121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1121:$X1121>=AD$2,$Q1121:$X1121)),2021)","v":2036},{"$f":"IF($D1121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1121:$X1121>=AE$2,$Q1121:$X1121)),2021)","v":2036},{"$f":"IF($D1121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1121:$X1121>=AF$2,$Q1121:$X1121)),2021)","v":2036},{"$f":"IF($D1121<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1121:$X1121>=AG$2,$Q1121:$X1121)),2021)","v":2036},"No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1121,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1121*(1-$BK1121)>$O1121,BQ1121*(1-$BK1121),$O1121)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Winter Park, Town of",1168,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,25,14,2005,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1122,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1122,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1122=Reference!$B$2,Reference!$A$2,IF($D1122=Reference!$B$3,IF('Fleet Info'!$H1122<=30,Reference!$A$4,Reference!$A$3),IF($D1122=Reference!$B$5,IF('Fleet Info'!$I1122>20,Reference!$A$5,Reference!$A$6),IF($D1122=Reference!$B$7,Reference!$A$7,IF($D1122=Reference!$B$8,IF('Fleet Info'!$F1122=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1122=Reference!$B$9,IF('Fleet Info'!$F1122=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1122=Reference!$B$10,IF('Fleet Info'!$F1122=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1122=Reference!$B$11,Reference!$A$11,IF($D1122=\"Battery Electric Bus (BEB)\",IF($H1122<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1122,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1122,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1122,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1122=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1122,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1122","v":50000},2026,2031,2036,2041,2046,2051,2056,{"$f":"W1122+$K1122","v":2061},{"$f":"IF($D1122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1122:$X1122>=Y$2,$Q1122:$X1122)),2021)","v":2026},{"$f":"IF($D1122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1122:$X1122>=Z$2,$Q1122:$X1122)),2021)","v":2026},{"$f":"IF($D1122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1122:$X1122>=AA$2,$Q1122:$X1122)),2021)","v":2026},{"$f":"IF($D1122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1122:$X1122>=AB$2,$Q1122:$X1122)),2021)","v":2026},{"$f":"IF($D1122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1122:$X1122>=AC$2,$Q1122:$X1122)),2021)","v":2026},{"$f":"IF($D1122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1122:$X1122>=AD$2,$Q1122:$X1122)),2021)","v":2031},{"$f":"IF($D1122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1122:$X1122>=AE$2,$Q1122:$X1122)),2021)","v":2031},{"$f":"IF($D1122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1122:$X1122>=AF$2,$Q1122:$X1122)),2021)","v":2031},{"$f":"IF($D1122<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1122:$X1122>=AG$2,$Q1122:$X1122)),2021)","v":2031},"No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1122,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ1122*(1-$BK1122)>$O1122,BQ1122*(1-$BK1122),$O1122)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Winter Park, Town of",1169,"DR - Demand Response","Cutaway (CU)","Gasoline","Non-ADA",1,25,17,2017,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1123,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1123,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":5},{"$f":"IF($D1123=Reference!$B$2,Reference!$A$2,IF($D1123=Reference!$B$3,IF('Fleet Info'!$H1123<=30,Reference!$A$4,Reference!$A$3),IF($D1123=Reference!$B$5,IF('Fleet Info'!$I1123>20,Reference!$A$5,Reference!$A$6),IF($D1123=Reference!$B$7,Reference!$A$7,IF($D1123=Reference!$B$8,IF('Fleet Info'!$F1123=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1123=Reference!$B$9,IF('Fleet Info'!$F1123=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1123=Reference!$B$10,IF('Fleet Info'!$F1123=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1123=Reference!$B$11,Reference!$A$11,IF($D1123=\"Battery Electric Bus (BEB)\",IF($H1123<=30,Reference!$A$4,Reference!$A$3))))))))))","v":5},{"$f":"_xlfn.XLOOKUP(L1123,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Cutaway"},{"$f":"_xlfn.XLOOKUP($L1123,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":170000},{"$f":"_xlfn.XLOOKUP($L1123,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":88000},{"$f":"IF(D1123=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1123,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1123","v":50000},2022,2027,2032,2037,2042,2047,2052,{"$f":"W1123+$K1123","v":2057},{"$f":"IF($D1123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1123:$X1123>=Y$2,$Q1123:$X1123)),2021)","v":2022},{"$f":"IF($D1123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1123:$X1123>=Z$2,$Q1123:$X1123)),2021)","v":2027},{"$f":"IF($D1123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1123:$X1123>=AA$2,$Q1123:$X1123)),2021)","v":2027},{"$f":"IF($D1123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1123:$X1123>=AB$2,$Q1123:$X1123)),2021)","v":2027},{"$f":"IF($D1123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1123:$X1123>=AC$2,$Q1123:$X1123)),2021)","v":2027},{"$f":"IF($D1123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1123:$X1123>=AD$2,$Q1123:$X1123)),2021)","v":2027},{"$f":"IF($D1123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1123:$X1123>=AE$2,$Q1123:$X1123)),2021)","v":2032},{"$f":"IF($D1123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1123:$X1123>=AF$2,$Q1123:$X1123)),2021)","v":2032},{"$f":"IF($D1123<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1123:$X1123>=AG$2,$Q1123:$X1123)),2021)","v":2032},"Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No","No","Yes","No","No","No",{"$f":"_xlfn.XLOOKUP($L1123,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},170000,156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,{"$f":"IF(BQ1123*(1-$BK1123)>$O1123,BQ1123*(1-$BK1123),$O1123)","v":103080.35022848001},94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000]
["Winter Park, Town of",1170,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,35,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1124,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1124,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1124=Reference!$B$2,Reference!$A$2,IF($D1124=Reference!$B$3,IF('Fleet Info'!$H1124<=30,Reference!$A$4,Reference!$A$3),IF($D1124=Reference!$B$5,IF('Fleet Info'!$I1124>20,Reference!$A$5,Reference!$A$6),IF($D1124=Reference!$B$7,Reference!$A$7,IF($D1124=Reference!$B$8,IF('Fleet Info'!$F1124=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1124=Reference!$B$9,IF('Fleet Info'!$F1124=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1124=Reference!$B$10,IF('Fleet Info'!$F1124=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1124=Reference!$B$11,Reference!$A$11,IF($D1124=\"Battery Electric Bus (BEB)\",IF($H1124<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1124,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1124,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1124,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1124=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1124,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1124","v":110000},2030,2042,2054,2066,2078,2090,2102,{"$f":"W1124+$K1124","v":2114},{"$f":"IF($D1124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1124:$X1124>=Y$2,$Q1124:$X1124)),2021)","v":2030},{"$f":"IF($D1124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1124:$X1124>=Z$2,$Q1124:$X1124)),2021)","v":2030},{"$f":"IF($D1124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1124:$X1124>=AA$2,$Q1124:$X1124)),2021)","v":2030},{"$f":"IF($D1124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1124:$X1124>=AB$2,$Q1124:$X1124)),2021)","v":2030},{"$f":"IF($D1124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1124:$X1124>=AC$2,$Q1124:$X1124)),2021)","v":2030},{"$f":"IF($D1124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1124:$X1124>=AD$2,$Q1124:$X1124)),2021)","v":2030},{"$f":"IF($D1124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1124:$X1124>=AE$2,$Q1124:$X1124)),2021)","v":2030},{"$f":"IF($D1124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1124:$X1124>=AF$2,$Q1124:$X1124)),2021)","v":2030},{"$f":"IF($D1124<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1124:$X1124>=AG$2,$Q1124:$X1124)),2021)","v":2030},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1124,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1124*(1-$BK1124)>$O1124,BQ1124*(1-$BK1124),$O1124)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1171,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,35,35,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1125,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1125,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1125=Reference!$B$2,Reference!$A$2,IF($D1125=Reference!$B$3,IF('Fleet Info'!$H1125<=30,Reference!$A$4,Reference!$A$3),IF($D1125=Reference!$B$5,IF('Fleet Info'!$I1125>20,Reference!$A$5,Reference!$A$6),IF($D1125=Reference!$B$7,Reference!$A$7,IF($D1125=Reference!$B$8,IF('Fleet Info'!$F1125=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1125=Reference!$B$9,IF('Fleet Info'!$F1125=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1125=Reference!$B$10,IF('Fleet Info'!$F1125=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1125=Reference!$B$11,Reference!$A$11,IF($D1125=\"Battery Electric Bus (BEB)\",IF($H1125<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1125,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1125,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1125,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1125=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1125,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1125","v":110000},2030,2042,2054,2066,2078,2090,2102,{"$f":"W1125+$K1125","v":2114},{"$f":"IF($D1125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1125:$X1125>=Y$2,$Q1125:$X1125)),2021)","v":2030},{"$f":"IF($D1125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1125:$X1125>=Z$2,$Q1125:$X1125)),2021)","v":2030},{"$f":"IF($D1125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1125:$X1125>=AA$2,$Q1125:$X1125)),2021)","v":2030},{"$f":"IF($D1125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1125:$X1125>=AB$2,$Q1125:$X1125)),2021)","v":2030},{"$f":"IF($D1125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1125:$X1125>=AC$2,$Q1125:$X1125)),2021)","v":2030},{"$f":"IF($D1125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1125:$X1125>=AD$2,$Q1125:$X1125)),2021)","v":2030},{"$f":"IF($D1125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1125:$X1125>=AE$2,$Q1125:$X1125)),2021)","v":2030},{"$f":"IF($D1125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1125:$X1125>=AF$2,$Q1125:$X1125)),2021)","v":2030},{"$f":"IF($D1125<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1125:$X1125>=AG$2,$Q1125:$X1125)),2021)","v":2030},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1125,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1125*(1-$BK1125)>$O1125,BQ1125*(1-$BK1125),$O1125)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1172,"MB - Bus","Battery Electric Bus (BEB)","Diesel Fuel","Non-ADA",1,30,40,2021,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1126,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1126,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1126=Reference!$B$2,Reference!$A$2,IF($D1126=Reference!$B$3,IF('Fleet Info'!$H1126<=30,Reference!$A$4,Reference!$A$3),IF($D1126=Reference!$B$5,IF('Fleet Info'!$I1126>20,Reference!$A$5,Reference!$A$6),IF($D1126=Reference!$B$7,Reference!$A$7,IF($D1126=Reference!$B$8,IF('Fleet Info'!$F1126=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1126=Reference!$B$9,IF('Fleet Info'!$F1126=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1126=Reference!$B$10,IF('Fleet Info'!$F1126=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1126=Reference!$B$11,Reference!$A$11,IF($D1126=\"Battery Electric Bus (BEB)\",IF($H1126<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1126,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1126,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1126,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1126=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1126,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1126","v":0},{"$f":"IF(J1126+K1126<=2021,2021+K1126,J1126+K1126)","v":2031},2041,2051,2061,2071,2081,2091,{"$f":"W1126+$K1126","v":2101},{"$f":"IF($D1126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1126:$X1126>=Y$2,$Q1126:$X1126)),2021)","v":2021},{"$f":"IF($D1126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1126:$X1126>=Z$2,$Q1126:$X1126)),2021)","v":2021},{"$f":"IF($D1126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1126:$X1126>=AA$2,$Q1126:$X1126)),2021)","v":2021},{"$f":"IF($D1126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1126:$X1126>=AB$2,$Q1126:$X1126)),2021)","v":2021},{"$f":"IF($D1126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1126:$X1126>=AC$2,$Q1126:$X1126)),2021)","v":2021},{"$f":"IF($D1126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1126:$X1126>=AD$2,$Q1126:$X1126)),2021)","v":2021},{"$f":"IF($D1126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1126:$X1126>=AE$2,$Q1126:$X1126)),2021)","v":2021},{"$f":"IF($D1126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1126:$X1126>=AF$2,$Q1126:$X1126)),2021)","v":2021},{"$f":"IF($D1126<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1126:$X1126>=AG$2,$Q1126:$X1126)),2021)","v":2021},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1126,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1126*(1-$BK1126)>$O1126,BQ1126*(1-$BK1126),$O1126)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Winter Park, Town of",1173,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,40,1997,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1127,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1127,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1127=Reference!$B$2,Reference!$A$2,IF($D1127=Reference!$B$3,IF('Fleet Info'!$H1127<=30,Reference!$A$4,Reference!$A$3),IF($D1127=Reference!$B$5,IF('Fleet Info'!$I1127>20,Reference!$A$5,Reference!$A$6),IF($D1127=Reference!$B$7,Reference!$A$7,IF($D1127=Reference!$B$8,IF('Fleet Info'!$F1127=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1127=Reference!$B$9,IF('Fleet Info'!$F1127=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1127=Reference!$B$10,IF('Fleet Info'!$F1127=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1127=Reference!$B$11,Reference!$A$11,IF($D1127=\"Battery Electric Bus (BEB)\",IF($H1127<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1127,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1127,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1127,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1127=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1127,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1127","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1127+$K1127","v":2101},{"$f":"IF($D1127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1127:$X1127>=Y$2,$Q1127:$X1127)),2021)","v":2031},{"$f":"IF($D1127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1127:$X1127>=Z$2,$Q1127:$X1127)),2021)","v":2031},{"$f":"IF($D1127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1127:$X1127>=AA$2,$Q1127:$X1127)),2021)","v":2031},{"$f":"IF($D1127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1127:$X1127>=AB$2,$Q1127:$X1127)),2021)","v":2031},{"$f":"IF($D1127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1127:$X1127>=AC$2,$Q1127:$X1127)),2021)","v":2031},{"$f":"IF($D1127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1127:$X1127>=AD$2,$Q1127:$X1127)),2021)","v":2031},{"$f":"IF($D1127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1127:$X1127>=AE$2,$Q1127:$X1127)),2021)","v":2031},{"$f":"IF($D1127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1127:$X1127>=AF$2,$Q1127:$X1127)),2021)","v":2031},{"$f":"IF($D1127<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1127:$X1127>=AG$2,$Q1127:$X1127)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1127,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1127*(1-$BK1127)>$O1127,BQ1127*(1-$BK1127),$O1127)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Denver Regional Transportation District",284,"MB","Bus (BU)","Diesel Fuel","ADA",13,40,37,2018,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1128,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1128,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1128=Reference!$B$2,Reference!$A$2,IF($D1128=Reference!$B$3,IF('Fleet Info'!$H1128<=30,Reference!$A$4,Reference!$A$3),IF($D1128=Reference!$B$5,IF('Fleet Info'!$I1128>20,Reference!$A$5,Reference!$A$6),IF($D1128=Reference!$B$7,Reference!$A$7,IF($D1128=Reference!$B$8,IF('Fleet Info'!$F1128=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1128=Reference!$B$9,IF('Fleet Info'!$F1128=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1128=Reference!$B$10,IF('Fleet Info'!$F1128=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1128=Reference!$B$11,Reference!$A$11,IF($D1128=\"Battery Electric Bus (BEB)\",IF($H1128<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1128,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1128,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1128,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1128=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1128,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1128","v":1430000},2030,2042,2054,2066,2078,2090,2102,{"$f":"W1128+$K1128","v":2114},{"$f":"IF($D1128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1128:$X1128>=Y$2,$Q1128:$X1128)),2021)","v":2030},{"$f":"IF($D1128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1128:$X1128>=Z$2,$Q1128:$X1128)),2021)","v":2030},{"$f":"IF($D1128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1128:$X1128>=AA$2,$Q1128:$X1128)),2021)","v":2030},{"$f":"IF($D1128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1128:$X1128>=AB$2,$Q1128:$X1128)),2021)","v":2030},{"$f":"IF($D1128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1128:$X1128>=AC$2,$Q1128:$X1128)),2021)","v":2030},{"$f":"IF($D1128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1128:$X1128>=AD$2,$Q1128:$X1128)),2021)","v":2030},{"$f":"IF($D1128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1128:$X1128>=AE$2,$Q1128:$X1128)),2021)","v":2030},{"$f":"IF($D1128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1128:$X1128>=AF$2,$Q1128:$X1128)),2021)","v":2030},{"$f":"IF($D1128<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1128:$X1128>=AG$2,$Q1128:$X1128)),2021)","v":2030},"No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1128,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1128*(1-$BK1128)>$O1128,BQ1128*(1-$BK1128),$O1128)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1176,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,30,40,1999,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1129,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1129,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":10},{"$f":"IF($D1129=Reference!$B$2,Reference!$A$2,IF($D1129=Reference!$B$3,IF('Fleet Info'!$H1129<=30,Reference!$A$4,Reference!$A$3),IF($D1129=Reference!$B$5,IF('Fleet Info'!$I1129>20,Reference!$A$5,Reference!$A$6),IF($D1129=Reference!$B$7,Reference!$A$7,IF($D1129=Reference!$B$8,IF('Fleet Info'!$F1129=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1129=Reference!$B$9,IF('Fleet Info'!$F1129=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1129=Reference!$B$10,IF('Fleet Info'!$F1129=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1129=Reference!$B$11,Reference!$A$11,IF($D1129=\"Battery Electric Bus (BEB)\",IF($H1129<=30,Reference!$A$4,Reference!$A$3))))))))))","v":3},{"$f":"_xlfn.XLOOKUP(L1129,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Small Bus"},{"$f":"_xlfn.XLOOKUP($L1129,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":580000},{"$f":"_xlfn.XLOOKUP($L1129,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":350000},{"$f":"IF(D1129=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1129,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1129","v":110000},2031,2041,2051,2061,2071,2081,2091,{"$f":"W1129+$K1129","v":2101},{"$f":"IF($D1129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1129:$X1129>=Y$2,$Q1129:$X1129)),2021)","v":2031},{"$f":"IF($D1129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1129:$X1129>=Z$2,$Q1129:$X1129)),2021)","v":2031},{"$f":"IF($D1129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1129:$X1129>=AA$2,$Q1129:$X1129)),2021)","v":2031},{"$f":"IF($D1129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1129:$X1129>=AB$2,$Q1129:$X1129)),2021)","v":2031},{"$f":"IF($D1129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1129:$X1129>=AC$2,$Q1129:$X1129)),2021)","v":2031},{"$f":"IF($D1129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1129:$X1129>=AD$2,$Q1129:$X1129)),2021)","v":2031},{"$f":"IF($D1129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1129:$X1129>=AE$2,$Q1129:$X1129)),2021)","v":2031},{"$f":"IF($D1129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1129:$X1129>=AF$2,$Q1129:$X1129)),2021)","v":2031},{"$f":"IF($D1129<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1129:$X1129>=AG$2,$Q1129:$X1129)),2021)","v":2031},"No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1129,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},580000,533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,{"$f":"IF(BQ1129*(1-$BK1129)>$O1129,BQ1129*(1-$BK1129),$O1129)","v":351685.9007795201},350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Winter Park, Town of",1177,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,55,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1130,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1130,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1130=Reference!$B$2,Reference!$A$2,IF($D1130=Reference!$B$3,IF('Fleet Info'!$H1130<=30,Reference!$A$4,Reference!$A$3),IF($D1130=Reference!$B$5,IF('Fleet Info'!$I1130>20,Reference!$A$5,Reference!$A$6),IF($D1130=Reference!$B$7,Reference!$A$7,IF($D1130=Reference!$B$8,IF('Fleet Info'!$F1130=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1130=Reference!$B$9,IF('Fleet Info'!$F1130=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1130=Reference!$B$10,IF('Fleet Info'!$F1130=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1130=Reference!$B$11,Reference!$A$11,IF($D1130=\"Battery Electric Bus (BEB)\",IF($H1130<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1130,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1130,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1130,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1130=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1130,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1130","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1130+$K1130","v":2117},{"$f":"IF($D1130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1130:$X1130>=Y$2,$Q1130:$X1130)),2021)","v":2033},{"$f":"IF($D1130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1130:$X1130>=Z$2,$Q1130:$X1130)),2021)","v":2033},{"$f":"IF($D1130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1130:$X1130>=AA$2,$Q1130:$X1130)),2021)","v":2033},{"$f":"IF($D1130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1130:$X1130>=AB$2,$Q1130:$X1130)),2021)","v":2033},{"$f":"IF($D1130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1130:$X1130>=AC$2,$Q1130:$X1130)),2021)","v":2033},{"$f":"IF($D1130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1130:$X1130>=AD$2,$Q1130:$X1130)),2021)","v":2033},{"$f":"IF($D1130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1130:$X1130>=AE$2,$Q1130:$X1130)),2021)","v":2033},{"$f":"IF($D1130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1130:$X1130>=AF$2,$Q1130:$X1130)),2021)","v":2033},{"$f":"IF($D1130<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1130:$X1130>=AG$2,$Q1130:$X1130)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No",{"$f":"IF(OR($Q1130=AW$2,$R1130=AW$2,$S1130=AW$2,$T1130=AW$2,$U1130=AW$2,$V1130=AW$2,$W1130=AW$2,$X1130=AW$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1130,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1130*(1-$BK1130)>$O1130,BQ1130*(1-$BK1130),$O1130)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1178,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,55,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1131,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1131,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1131=Reference!$B$2,Reference!$A$2,IF($D1131=Reference!$B$3,IF('Fleet Info'!$H1131<=30,Reference!$A$4,Reference!$A$3),IF($D1131=Reference!$B$5,IF('Fleet Info'!$I1131>20,Reference!$A$5,Reference!$A$6),IF($D1131=Reference!$B$7,Reference!$A$7,IF($D1131=Reference!$B$8,IF('Fleet Info'!$F1131=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1131=Reference!$B$9,IF('Fleet Info'!$F1131=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1131=Reference!$B$10,IF('Fleet Info'!$F1131=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1131=Reference!$B$11,Reference!$A$11,IF($D1131=\"Battery Electric Bus (BEB)\",IF($H1131<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1131,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1131,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1131,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1131=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1131,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1131","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1131+$K1131","v":2117},{"$f":"IF($D1131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1131:$X1131>=Y$2,$Q1131:$X1131)),2021)","v":2033},{"$f":"IF($D1131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1131:$X1131>=Z$2,$Q1131:$X1131)),2021)","v":2033},{"$f":"IF($D1131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1131:$X1131>=AA$2,$Q1131:$X1131)),2021)","v":2033},{"$f":"IF($D1131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1131:$X1131>=AB$2,$Q1131:$X1131)),2021)","v":2033},{"$f":"IF($D1131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1131:$X1131>=AC$2,$Q1131:$X1131)),2021)","v":2033},{"$f":"IF($D1131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1131:$X1131>=AD$2,$Q1131:$X1131)),2021)","v":2033},{"$f":"IF($D1131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1131:$X1131>=AE$2,$Q1131:$X1131)),2021)","v":2033},{"$f":"IF($D1131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1131:$X1131>=AF$2,$Q1131:$X1131)),2021)","v":2033},{"$f":"IF($D1131<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1131:$X1131>=AG$2,$Q1131:$X1131)),2021)","v":2033},{"$f":"IF(OR($Q1131=AH$2,$R1131=AH$2,$S1131=AH$2,$T1131=AH$2,$U1131=AH$2,$V1131=AH$2,$W1131=AH$2,$X1131=AH$2),\"Yes\",\"No\")","v":"No"},"No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1131,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1131*(1-$BK1131)>$O1131,BQ1131*(1-$BK1131),$O1131)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1179,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,55,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1132,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1132,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1132=Reference!$B$2,Reference!$A$2,IF($D1132=Reference!$B$3,IF('Fleet Info'!$H1132<=30,Reference!$A$4,Reference!$A$3),IF($D1132=Reference!$B$5,IF('Fleet Info'!$I1132>20,Reference!$A$5,Reference!$A$6),IF($D1132=Reference!$B$7,Reference!$A$7,IF($D1132=Reference!$B$8,IF('Fleet Info'!$F1132=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1132=Reference!$B$9,IF('Fleet Info'!$F1132=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1132=Reference!$B$10,IF('Fleet Info'!$F1132=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1132=Reference!$B$11,Reference!$A$11,IF($D1132=\"Battery Electric Bus (BEB)\",IF($H1132<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1132,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1132,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1132,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1132=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1132,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1132","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1132+$K1132","v":2117},{"$f":"IF($D1132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1132:$X1132>=Y$2,$Q1132:$X1132)),2021)","v":2033},{"$f":"IF($D1132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1132:$X1132>=Z$2,$Q1132:$X1132)),2021)","v":2033},{"$f":"IF($D1132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1132:$X1132>=AA$2,$Q1132:$X1132)),2021)","v":2033},{"$f":"IF($D1132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1132:$X1132>=AB$2,$Q1132:$X1132)),2021)","v":2033},{"$f":"IF($D1132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1132:$X1132>=AC$2,$Q1132:$X1132)),2021)","v":2033},{"$f":"IF($D1132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1132:$X1132>=AD$2,$Q1132:$X1132)),2021)","v":2033},{"$f":"IF($D1132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1132:$X1132>=AE$2,$Q1132:$X1132)),2021)","v":2033},{"$f":"IF($D1132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1132:$X1132>=AF$2,$Q1132:$X1132)),2021)","v":2033},{"$f":"IF($D1132<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1132:$X1132>=AG$2,$Q1132:$X1132)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1132,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1132*(1-$BK1132)>$O1132,BQ1132*(1-$BK1132),$O1132)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1180,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,55,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1133,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1133,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1133=Reference!$B$2,Reference!$A$2,IF($D1133=Reference!$B$3,IF('Fleet Info'!$H1133<=30,Reference!$A$4,Reference!$A$3),IF($D1133=Reference!$B$5,IF('Fleet Info'!$I1133>20,Reference!$A$5,Reference!$A$6),IF($D1133=Reference!$B$7,Reference!$A$7,IF($D1133=Reference!$B$8,IF('Fleet Info'!$F1133=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1133=Reference!$B$9,IF('Fleet Info'!$F1133=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1133=Reference!$B$10,IF('Fleet Info'!$F1133=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1133=Reference!$B$11,Reference!$A$11,IF($D1133=\"Battery Electric Bus (BEB)\",IF($H1133<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1133,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1133,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1133,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1133=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1133,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1133","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1133+$K1133","v":2117},{"$f":"IF($D1133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1133:$X1133>=Y$2,$Q1133:$X1133)),2021)","v":2033},{"$f":"IF($D1133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1133:$X1133>=Z$2,$Q1133:$X1133)),2021)","v":2033},{"$f":"IF($D1133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1133:$X1133>=AA$2,$Q1133:$X1133)),2021)","v":2033},{"$f":"IF($D1133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1133:$X1133>=AB$2,$Q1133:$X1133)),2021)","v":2033},{"$f":"IF($D1133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1133:$X1133>=AC$2,$Q1133:$X1133)),2021)","v":2033},{"$f":"IF($D1133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1133:$X1133>=AD$2,$Q1133:$X1133)),2021)","v":2033},{"$f":"IF($D1133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1133:$X1133>=AE$2,$Q1133:$X1133)),2021)","v":2033},{"$f":"IF($D1133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1133:$X1133>=AF$2,$Q1133:$X1133)),2021)","v":2033},{"$f":"IF($D1133<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1133:$X1133>=AG$2,$Q1133:$X1133)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1133,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1133*(1-$BK1133)>$O1133,BQ1133*(1-$BK1133),$O1133)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1181,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,55,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1134,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1134,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1134=Reference!$B$2,Reference!$A$2,IF($D1134=Reference!$B$3,IF('Fleet Info'!$H1134<=30,Reference!$A$4,Reference!$A$3),IF($D1134=Reference!$B$5,IF('Fleet Info'!$I1134>20,Reference!$A$5,Reference!$A$6),IF($D1134=Reference!$B$7,Reference!$A$7,IF($D1134=Reference!$B$8,IF('Fleet Info'!$F1134=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1134=Reference!$B$9,IF('Fleet Info'!$F1134=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1134=Reference!$B$10,IF('Fleet Info'!$F1134=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1134=Reference!$B$11,Reference!$A$11,IF($D1134=\"Battery Electric Bus (BEB)\",IF($H1134<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1134,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1134,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1134,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1134=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1134,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1134","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1134+$K1134","v":2117},{"$f":"IF($D1134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1134:$X1134>=Y$2,$Q1134:$X1134)),2021)","v":2033},{"$f":"IF($D1134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1134:$X1134>=Z$2,$Q1134:$X1134)),2021)","v":2033},{"$f":"IF($D1134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1134:$X1134>=AA$2,$Q1134:$X1134)),2021)","v":2033},{"$f":"IF($D1134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1134:$X1134>=AB$2,$Q1134:$X1134)),2021)","v":2033},{"$f":"IF($D1134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1134:$X1134>=AC$2,$Q1134:$X1134)),2021)","v":2033},{"$f":"IF($D1134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1134:$X1134>=AD$2,$Q1134:$X1134)),2021)","v":2033},{"$f":"IF($D1134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1134:$X1134>=AE$2,$Q1134:$X1134)),2021)","v":2033},{"$f":"IF($D1134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1134:$X1134>=AF$2,$Q1134:$X1134)),2021)","v":2033},{"$f":"IF($D1134<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1134:$X1134>=AG$2,$Q1134:$X1134)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1134,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1134*(1-$BK1134)>$O1134,BQ1134*(1-$BK1134),$O1134)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1182,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,55,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1135,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1135,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1135=Reference!$B$2,Reference!$A$2,IF($D1135=Reference!$B$3,IF('Fleet Info'!$H1135<=30,Reference!$A$4,Reference!$A$3),IF($D1135=Reference!$B$5,IF('Fleet Info'!$I1135>20,Reference!$A$5,Reference!$A$6),IF($D1135=Reference!$B$7,Reference!$A$7,IF($D1135=Reference!$B$8,IF('Fleet Info'!$F1135=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1135=Reference!$B$9,IF('Fleet Info'!$F1135=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1135=Reference!$B$10,IF('Fleet Info'!$F1135=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1135=Reference!$B$11,Reference!$A$11,IF($D1135=\"Battery Electric Bus (BEB)\",IF($H1135<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1135,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1135,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1135,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1135=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1135,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1135","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1135+$K1135","v":2117},{"$f":"IF($D1135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1135:$X1135>=Y$2,$Q1135:$X1135)),2021)","v":2033},{"$f":"IF($D1135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1135:$X1135>=Z$2,$Q1135:$X1135)),2021)","v":2033},{"$f":"IF($D1135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1135:$X1135>=AA$2,$Q1135:$X1135)),2021)","v":2033},{"$f":"IF($D1135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1135:$X1135>=AB$2,$Q1135:$X1135)),2021)","v":2033},{"$f":"IF($D1135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1135:$X1135>=AC$2,$Q1135:$X1135)),2021)","v":2033},{"$f":"IF($D1135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1135:$X1135>=AD$2,$Q1135:$X1135)),2021)","v":2033},{"$f":"IF($D1135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1135:$X1135>=AE$2,$Q1135:$X1135)),2021)","v":2033},{"$f":"IF($D1135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1135:$X1135>=AF$2,$Q1135:$X1135)),2021)","v":2033},{"$f":"IF($D1135<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1135:$X1135>=AG$2,$Q1135:$X1135)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1135,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1135*(1-$BK1135)>$O1135,BQ1135*(1-$BK1135),$O1135)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1183,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,55,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1136,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1136,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1136=Reference!$B$2,Reference!$A$2,IF($D1136=Reference!$B$3,IF('Fleet Info'!$H1136<=30,Reference!$A$4,Reference!$A$3),IF($D1136=Reference!$B$5,IF('Fleet Info'!$I1136>20,Reference!$A$5,Reference!$A$6),IF($D1136=Reference!$B$7,Reference!$A$7,IF($D1136=Reference!$B$8,IF('Fleet Info'!$F1136=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1136=Reference!$B$9,IF('Fleet Info'!$F1136=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1136=Reference!$B$10,IF('Fleet Info'!$F1136=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1136=Reference!$B$11,Reference!$A$11,IF($D1136=\"Battery Electric Bus (BEB)\",IF($H1136<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1136,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1136,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1136,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1136=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1136,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1136","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1136+$K1136","v":2117},{"$f":"IF($D1136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1136:$X1136>=Y$2,$Q1136:$X1136)),2021)","v":2033},{"$f":"IF($D1136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1136:$X1136>=Z$2,$Q1136:$X1136)),2021)","v":2033},{"$f":"IF($D1136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1136:$X1136>=AA$2,$Q1136:$X1136)),2021)","v":2033},{"$f":"IF($D1136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1136:$X1136>=AB$2,$Q1136:$X1136)),2021)","v":2033},{"$f":"IF($D1136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1136:$X1136>=AC$2,$Q1136:$X1136)),2021)","v":2033},{"$f":"IF($D1136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1136:$X1136>=AD$2,$Q1136:$X1136)),2021)","v":2033},{"$f":"IF($D1136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1136:$X1136>=AE$2,$Q1136:$X1136)),2021)","v":2033},{"$f":"IF($D1136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1136:$X1136>=AF$2,$Q1136:$X1136)),2021)","v":2033},{"$f":"IF($D1136<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1136:$X1136>=AG$2,$Q1136:$X1136)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1136,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1136*(1-$BK1136)>$O1136,BQ1136*(1-$BK1136),$O1136)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1184,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,55,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1137,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1137,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1137=Reference!$B$2,Reference!$A$2,IF($D1137=Reference!$B$3,IF('Fleet Info'!$H1137<=30,Reference!$A$4,Reference!$A$3),IF($D1137=Reference!$B$5,IF('Fleet Info'!$I1137>20,Reference!$A$5,Reference!$A$6),IF($D1137=Reference!$B$7,Reference!$A$7,IF($D1137=Reference!$B$8,IF('Fleet Info'!$F1137=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1137=Reference!$B$9,IF('Fleet Info'!$F1137=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1137=Reference!$B$10,IF('Fleet Info'!$F1137=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1137=Reference!$B$11,Reference!$A$11,IF($D1137=\"Battery Electric Bus (BEB)\",IF($H1137<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1137,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1137,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1137,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1137=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1137,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1137","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1137+$K1137","v":2117},{"$f":"IF($D1137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1137:$X1137>=Y$2,$Q1137:$X1137)),2021)","v":2033},{"$f":"IF($D1137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1137:$X1137>=Z$2,$Q1137:$X1137)),2021)","v":2033},{"$f":"IF($D1137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1137:$X1137>=AA$2,$Q1137:$X1137)),2021)","v":2033},{"$f":"IF($D1137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1137:$X1137>=AB$2,$Q1137:$X1137)),2021)","v":2033},{"$f":"IF($D1137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1137:$X1137>=AC$2,$Q1137:$X1137)),2021)","v":2033},{"$f":"IF($D1137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1137:$X1137>=AD$2,$Q1137:$X1137)),2021)","v":2033},{"$f":"IF($D1137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1137:$X1137>=AE$2,$Q1137:$X1137)),2021)","v":2033},{"$f":"IF($D1137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1137:$X1137>=AF$2,$Q1137:$X1137)),2021)","v":2033},{"$f":"IF($D1137<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1137:$X1137>=AG$2,$Q1137:$X1137)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1137,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,804080,739753.6,680573.31200000003,626127.44704000012,{"$f":"IF(BQ1137*(1-$BK1137)>$O1137,BQ1137*(1-$BK1137),$O1137)","v":576037.25127680018},529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1185,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,55,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1138,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1138,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1138=Reference!$B$2,Reference!$A$2,IF($D1138=Reference!$B$3,IF('Fleet Info'!$H1138<=30,Reference!$A$4,Reference!$A$3),IF($D1138=Reference!$B$5,IF('Fleet Info'!$I1138>20,Reference!$A$5,Reference!$A$6),IF($D1138=Reference!$B$7,Reference!$A$7,IF($D1138=Reference!$B$8,IF('Fleet Info'!$F1138=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1138=Reference!$B$9,IF('Fleet Info'!$F1138=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1138=Reference!$B$10,IF('Fleet Info'!$F1138=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1138=Reference!$B$11,Reference!$A$11,IF($D1138=\"Battery Electric Bus (BEB)\",IF($H1138<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1138,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1138,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1138,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1138=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1138,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1138","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1138+$K1138","v":2117},{"$f":"IF($D1138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1138:$X1138>=Y$2,$Q1138:$X1138)),2021)","v":2033},{"$f":"IF($D1138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1138:$X1138>=Z$2,$Q1138:$X1138)),2021)","v":2033},{"$f":"IF($D1138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1138:$X1138>=AA$2,$Q1138:$X1138)),2021)","v":2033},{"$f":"IF($D1138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1138:$X1138>=AB$2,$Q1138:$X1138)),2021)","v":2033},{"$f":"IF($D1138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1138:$X1138>=AC$2,$Q1138:$X1138)),2021)","v":2033},{"$f":"IF($D1138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1138:$X1138>=AD$2,$Q1138:$X1138)),2021)","v":2033},{"$f":"IF($D1138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1138:$X1138>=AE$2,$Q1138:$X1138)),2021)","v":2033},{"$f":"IF($D1138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1138:$X1138>=AF$2,$Q1138:$X1138)),2021)","v":2033},{"$f":"IF($D1138<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1138:$X1138>=AG$2,$Q1138:$X1138)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1138,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM1138*(1-$BK1138)>$O1138,BM1138*(1-$BK1138),$O1138)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1186,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,55,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1139,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1139,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1139=Reference!$B$2,Reference!$A$2,IF($D1139=Reference!$B$3,IF('Fleet Info'!$H1139<=30,Reference!$A$4,Reference!$A$3),IF($D1139=Reference!$B$5,IF('Fleet Info'!$I1139>20,Reference!$A$5,Reference!$A$6),IF($D1139=Reference!$B$7,Reference!$A$7,IF($D1139=Reference!$B$8,IF('Fleet Info'!$F1139=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1139=Reference!$B$9,IF('Fleet Info'!$F1139=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1139=Reference!$B$10,IF('Fleet Info'!$F1139=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1139=Reference!$B$11,Reference!$A$11,IF($D1139=\"Battery Electric Bus (BEB)\",IF($H1139<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1139,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1139,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1139,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1139=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1139,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1139","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1139+$K1139","v":2117},{"$f":"IF($D1139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1139:$X1139>=Y$2,$Q1139:$X1139)),2021)","v":2033},{"$f":"IF($D1139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1139:$X1139>=Z$2,$Q1139:$X1139)),2021)","v":2033},{"$f":"IF($D1139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1139:$X1139>=AA$2,$Q1139:$X1139)),2021)","v":2033},{"$f":"IF($D1139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1139:$X1139>=AB$2,$Q1139:$X1139)),2021)","v":2033},{"$f":"IF($D1139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1139:$X1139>=AC$2,$Q1139:$X1139)),2021)","v":2033},{"$f":"IF($D1139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1139:$X1139>=AD$2,$Q1139:$X1139)),2021)","v":2033},{"$f":"IF($D1139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1139:$X1139>=AE$2,$Q1139:$X1139)),2021)","v":2033},{"$f":"IF($D1139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1139:$X1139>=AF$2,$Q1139:$X1139)),2021)","v":2033},{"$f":"IF($D1139<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1139:$X1139>=AG$2,$Q1139:$X1139)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1139,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM1139*(1-$BK1139)>$O1139,BM1139*(1-$BK1139),$O1139)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
["Winter Park, Town of",1187,"MB - Bus","Bus (BU)","Diesel Fuel","Non-ADA",1,40,55,2000,{"$f":"IF(K$1=Reference!$D$1,_xlfn.XLOOKUP('Fleet Info'!$L1140,Reference!$A$2:$A$11,Reference!$D$2:$D$11),IF(K$1=Reference!$E$1,_xlfn.XLOOKUP('Fleet Info'!$L1140,Reference!$A$2:$A$11,Reference!$E$2:$E$11),\"ERROR\"))","v":12},{"$f":"IF($D1140=Reference!$B$2,Reference!$A$2,IF($D1140=Reference!$B$3,IF('Fleet Info'!$H1140<=30,Reference!$A$4,Reference!$A$3),IF($D1140=Reference!$B$5,IF('Fleet Info'!$I1140>20,Reference!$A$5,Reference!$A$6),IF($D1140=Reference!$B$7,Reference!$A$7,IF($D1140=Reference!$B$8,IF('Fleet Info'!$F1140=\"Non-ADA\",Reference!$A$8,Reference!$A$7),IF($D1140=Reference!$B$9,IF('Fleet Info'!$F1140=\"Non-ADA\",Reference!$A$9,Reference!$A$7),IF($D1140=Reference!$B$10,IF('Fleet Info'!$F1140=\"Non-ADA\",Reference!$A$10,Reference!$A$7),IF($D1140=Reference!$B$11,Reference!$A$11,IF($D1140=\"Battery Electric Bus (BEB)\",IF($H1140<=30,Reference!$A$4,Reference!$A$3))))))))))","v":2},{"$f":"_xlfn.XLOOKUP(L1140,Reference!$A$2:$A$11,Reference!$C$2:$C$11)","v":"Standard Bus"},{"$f":"_xlfn.XLOOKUP($L1140,Reference!$A$2:$A$11,Reference!$J$2:$J$11)","v":950000},{"$f":"_xlfn.XLOOKUP($L1140,Reference!$A$2:$A$11,Reference!$P$2:$P$11)","v":500000},{"$f":"IF(D1140=\"Battery Electric Bus (BEB)\",0,_xlfn.XLOOKUP($L1140,Reference!$A$2:$A$11,Reference!$O$2:$O$11))*G1140","v":110000},2033,2045,2057,2069,2081,2093,2105,{"$f":"W1140+$K1140","v":2117},{"$f":"IF($D1140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1140:$X1140>=Y$2,$Q1140:$X1140)),2021)","v":2033},{"$f":"IF($D1140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1140:$X1140>=Z$2,$Q1140:$X1140)),2021)","v":2033},{"$f":"IF($D1140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1140:$X1140>=AA$2,$Q1140:$X1140)),2021)","v":2033},{"$f":"IF($D1140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1140:$X1140>=AB$2,$Q1140:$X1140)),2021)","v":2033},{"$f":"IF($D1140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1140:$X1140>=AC$2,$Q1140:$X1140)),2021)","v":2033},{"$f":"IF($D1140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1140:$X1140>=AD$2,$Q1140:$X1140)),2021)","v":2033},{"$f":"IF($D1140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1140:$X1140>=AE$2,$Q1140:$X1140)),2021)","v":2033},{"$f":"IF($D1140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1140:$X1140>=AF$2,$Q1140:$X1140)),2021)","v":2033},{"$f":"IF($D1140<>\"Battery Electric Bus (BEB)\",MIN(IF($Q1140:$X1140>=AG$2,$Q1140:$X1140)),2021)","v":2033},"No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No","No","No","No","No","No","No","Yes","No","No","No","No","No",{"$f":"_xlfn.XLOOKUP($L1140,Reference!$A$2:$A$11,Reference!$S$2:$S$11)","v":0.08},950000,874000,{"$f":"IF(BM1140*(1-$BK1140)>$O1140,BM1140*(1-$BK1140),$O1140)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]

{"sheet":"Model","index":1,"n_rows":103,"n_cols":37,"rows_kept":103,"cut":false,"hidden":false,"merged":[[1,8,1,12]]}
[null,"MODEL ASSUMPTIONS"]
[null,"Vehicle Replacement Schedule:",null,"CDOT/FTA MUL",null,null,null,"Fleet:","Breckenridge, Town of"]
[]
[null,"Revenue Vehicle Type","# of Vehicles in Fleet","ZEV Cost",null,"Non-ZEV Cost",null,"ZEV Replacement Year","Year Parity is Reached","Annual Reduction to Parity",null,"Charger Costs","Charger Unit Cost",null,"Charger Install Cost"]
[null,"Articulated Bus",{"$f":"AK27","v":0},1200000,null,672000,null,2027,{"$f":"Reference!AM2","v":2029},0.08,null,"Level 2",30000,null,20000]
[null,"Standard Bus (35 to 40 ft.)",{"$f":"AK35","v":3},950000,null,500000,null,2027,{"$f":"Reference!AM3","v":2030},0.08,null,"Level 3",50000,null,60000]
[null,"Small Bus (less than 35 ft)",{"$f":"AK43","v":6},580000,null,350000,null,2027,{"$f":"Reference!AM4","v":2029},0.08]
[null,"Large Cutaway (17 to 30 passengers)",{"$f":"AK51","v":0},360000,null,200000,null,2027,{"$f":"Reference!AM5","v":2030},0.08,null,null,null,null,{"$f":"IF(I2=\"Colorado Transit Fleet\",\"Year the Colorado Transit Fleet reaches 1000 ZEVs:\",\"\")","v":""},{"$f":"IF(I2=\"COLORADO TRANSIT FLEET\",MIN(IF(I19:AK19>=1000,I17:AK17,\"\")),\" \")","v":" "}]
[null,"Standard Cutaway (10 to 25 passengers)",{"$f":"AK59","v":2},170000,null,88000,null,2027,{"$f":"Reference!AM6","v":2030},0.08,null,null,null,null,{"$f":"\"Year the \"&I2&\" Fleet is 100% ZEV:\"","v":"Year the Breckenridge, Town of Fleet is 100% ZEV:"},{"$f":"MIN(IF(I20:AK20=100%,I17:AK17))","v":2036}]
[null,"Passenger Van",{"$f":"AK67","v":0},100000,null,55000,null,2027,{"$f":"Reference!AM7","v":2030},0.08]
[null,"Automobile",{"$f":"AK75","v":0},60000,null,30000,null,2027,{"$f":"Reference!AM8","v":2031},0.08]
[null,"Minivan",{"$f":"AK83","v":0},60000,null,33500,null,2027,{"$f":"Reference!AM9","v":2029},0.08,null,null,null,null,"Incremental Cost Difference:",{"$f":"H23","v":681640.17195417639}]
[null,"Sports Utility Vehicle",{"$f":"AK91","v":0},60000,null,33500,null,2027,{"$f":"Reference!AM10","v":2029},0.08,null,null,null,null,"Cost of First Time Charger Purchases:",{"$f":"H22","v":650000}]
[null,"Over-the-road Bus/Motorcoach",{"$f":"AK99","v":0},1100000,null,630000,null,2027,{"$f":"Reference!AM11","v":2029},0.08,null,null,null,null,"Incremental Cost of ZEVs (Less Chargers):",{"$f":"P12-P13","v":31640.171954176389}]
[null,"# of Vehicles in Fleet:",{"$f":"IF(I2=\"Colorado Transit Fleet\",SUM('Fleet Info'!G3:G1140),SUMIF('Fleet Info'!A3:A1140,Model!I2,'Fleet Info'!G3:G1140))","v":11}]
[]
[{"$f":"\"Total \"&I2","v":"Total Breckenridge, Town of"},null,null,null,null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,null,null,null,null,null,{"$f":"I26+I34+I42+I50+I58+I66+I74+I82+I90+I98","v":0},0,0,0,0,0,1,1,0,2,0,1,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,null,null,null,null,null,{"$f":"I27+I35+I43+I51+I59+I67+I75+I83+I91+I99","v":4},4,4,4,4,4,5,6,6,8,8,9,9,9,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11]
[null,{"$f":"\"Percent of \"&$I$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,null,null,null,null,null,{"$f":"I19/$C$15","v":0.36363636363636365},0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.45454545454545453,0.54545454545454541,0.54545454545454541,0.72727272727272729,0.72727272727272729,0.81818181818181823,0.81818181818181823,0.81818181818181823,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",null,null,null,null,null,{"$f":"SUM(I21:AK21)","v":10211640.171954177},{"$f":"I29+I37+I45+I53+I61+I69+I77+I85+I93+I101","v":0},350000,0,0,876000,0,351685.9007795201,1229954.2711746562,0,676000,0,850000,0,0,876000,0,350000,700000,0,676000,0,850000,0,500000,876000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",null,null,null,null,null,{"$f":"SUM(I22:AK22)","v":650000},{"$f":"I30+I38+I46+I54+I62+I70+I78+I86+I94+I102","v":0},{"$f":"J30+J38+J46+J54+J62+J70+J78+J86+J94+J102","v":0},0,0,0,0,110000,110000,0,100000,0,110000,0,0,220000,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,null,null,null,null,681640.17195417639,{"$f":"I31+I39+I47+I55+I63+I71+I79+I87+I95+I103","v":0},{"$f":"J31+J39+J47+J55+J63+J71+J79+J87+J95+J103","v":0},0,0,0,0,111685.9007795201,139954.27117465623,0,100000,0,110000,0,0,220000,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"B5","v":"Articulated Bus"},null,null,{"$f":"H5","v":2027},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,null,null,null,null,null,{"$f":"IF($D$25=\"No ZEVs\",'1'!D9,IF($D$25=2022,'1'!D17,IF($D$25=2023,'1'!D25,IF($D$25=2024,'1'!D33,IF($D$25=2025,'1'!D41,IF($D$25=2026,'1'!D49,IF($D$25=2027,'1'!D57,IF($D$25=2028,'1'!D65,IF($D$25=2029,'1'!D73,IF($D$25=2030,'1'!D81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!E9,IF($D$25=2022,'1'!E17,IF($D$25=2023,'1'!E25,IF($D$25=2024,'1'!E33,IF($D$25=2025,'1'!E41,IF($D$25=2026,'1'!E49,IF($D$25=2027,'1'!E57,IF($D$25=2028,'1'!E65,IF($D$25=2029,'1'!E73,IF($D$25=2030,'1'!E81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!F9,IF($D$25=2022,'1'!F17,IF($D$25=2023,'1'!F25,IF($D$25=2024,'1'!F33,IF($D$25=2025,'1'!F41,IF($D$25=2026,'1'!F49,IF($D$25=2027,'1'!F57,IF($D$25=2028,'1'!F65,IF($D$25=2029,'1'!F73,IF($D$25=2030,'1'!F81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!G9,IF($D$25=2022,'1'!G17,IF($D$25=2023,'1'!G25,IF($D$25=2024,'1'!G33,IF($D$25=2025,'1'!G41,IF($D$25=2026,'1'!G49,IF($D$25=2027,'1'!G57,IF($D$25=2028,'1'!G65,IF($D$25=2029,'1'!G73,IF($D$25=2030,'1'!G81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!H9,IF($D$25=2022,'1'!H17,IF($D$25=2023,'1'!H25,IF($D$25=2024,'1'!H33,IF($D$25=2025,'1'!H41,IF($D$25=2026,'1'!H49,IF($D$25=2027,'1'!H57,IF($D$25=2028,'1'!H65,IF($D$25=2029,'1'!H73,IF($D$25=2030,'1'!H81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!I9,IF($D$25=2022,'1'!I17,IF($D$25=2023,'1'!I25,IF($D$25=2024,'1'!I33,IF($D$25=2025,'1'!I41,IF($D$25=2026,'1'!I49,IF($D$25=2027,'1'!I57,IF($D$25=2028,'1'!I65,IF($D$25=2029,'1'!I73,IF($D$25=2030,'1'!I81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!J9,IF($D$25=2022,'1'!J17,IF($D$25=2023,'1'!J25,IF($D$25=2024,'1'!J33,IF($D$25=2025,'1'!J41,IF($D$25=2026,'1'!J49,IF($D$25=2027,'1'!J57,IF($D$25=2028,'1'!J65,IF($D$25=2029,'1'!J73,IF($D$25=2030,'1'!J81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!K9,IF($D$25=2022,'1'!K17,IF($D$25=2023,'1'!K25,IF($D$25=2024,'1'!K33,IF($D$25=2025,'1'!K41,IF($D$25=2026,'1'!K49,IF($D$25=2027,'1'!K57,IF($D$25=2028,'1'!K65,IF($D$25=2029,'1'!K73,IF($D$25=2030,'1'!K81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!L9,IF($D$25=2022,'1'!L17,IF($D$25=2023,'1'!L25,IF($D$25=2024,'1'!L33,IF($D$25=2025,'1'!L41,IF($D$25=2026,'1'!L49,IF($D$25=2027,'1'!L57,IF($D$25=2028,'1'!L65,IF($D$25=2029,'1'!L73,IF($D$25=2030,'1'!L81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!M9,IF($D$25=2022,'1'!M17,IF($D$25=2023,'1'!M25,IF($D$25=2024,'1'!M33,IF($D$25=2025,'1'!M41,IF($D$25=2026,'1'!M49,IF($D$25=2027,'1'!M57,IF($D$25=2028,'1'!M65,IF($D$25=2029,'1'!M73,IF($D$25=2030,'1'!M81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!N9,IF($D$25=2022,'1'!N17,IF($D$25=2023,'1'!N25,IF($D$25=2024,'1'!N33,IF($D$25=2025,'1'!N41,IF($D$25=2026,'1'!N49,IF($D$25=2027,'1'!N57,IF($D$25=2028,'1'!N65,IF($D$25=2029,'1'!N73,IF($D$25=2030,'1'!N81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!O9,IF($D$25=2022,'1'!O17,IF($D$25=2023,'1'!O25,IF($D$25=2024,'1'!O33,IF($D$25=2025,'1'!O41,IF($D$25=2026,'1'!O49,IF($D$25=2027,'1'!O57,IF($D$25=2028,'1'!O65,IF($D$25=2029,'1'!O73,IF($D$25=2030,'1'!O81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!P9,IF($D$25=2022,'1'!P17,IF($D$25=2023,'1'!P25,IF($D$25=2024,'1'!P33,IF($D$25=2025,'1'!P41,IF($D$25=2026,'1'!P49,IF($D$25=2027,'1'!P57,IF($D$25=2028,'1'!P65,IF($D$25=2029,'1'!P73,IF($D$25=2030,'1'!P81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Q9,IF($D$25=2022,'1'!Q17,IF($D$25=2023,'1'!Q25,IF($D$25=2024,'1'!Q33,IF($D$25=2025,'1'!Q41,IF($D$25=2026,'1'!Q49,IF($D$25=2027,'1'!Q57,IF($D$25=2028,'1'!Q65,IF($D$25=2029,'1'!Q73,IF($D$25=2030,'1'!Q81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!R9,IF($D$25=2022,'1'!R17,IF($D$25=2023,'1'!R25,IF($D$25=2024,'1'!R33,IF($D$25=2025,'1'!R41,IF($D$25=2026,'1'!R49,IF($D$25=2027,'1'!R57,IF($D$25=2028,'1'!R65,IF($D$25=2029,'1'!R73,IF($D$25=2030,'1'!R81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!S9,IF($D$25=2022,'1'!S17,IF($D$25=2023,'1'!S25,IF($D$25=2024,'1'!S33,IF($D$25=2025,'1'!S41,IF($D$25=2026,'1'!S49,IF($D$25=2027,'1'!S57,IF($D$25=2028,'1'!S65,IF($D$25=2029,'1'!S73,IF($D$25=2030,'1'!S81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!T9,IF($D$25=2022,'1'!T17,IF($D$25=2023,'1'!T25,IF($D$25=2024,'1'!T33,IF($D$25=2025,'1'!T41,IF($D$25=2026,'1'!T49,IF($D$25=2027,'1'!T57,IF($D$25=2028,'1'!T65,IF($D$25=2029,'1'!T73,IF($D$25=2030,'1'!T81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!U9,IF($D$25=2022,'1'!U17,IF($D$25=2023,'1'!U25,IF($D$25=2024,'1'!U33,IF($D$25=2025,'1'!U41,IF($D$25=2026,'1'!U49,IF($D$25=2027,'1'!U57,IF($D$25=2028,'1'!U65,IF($D$25=2029,'1'!U73,IF($D$25=2030,'1'!U81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!V9,IF($D$25=2022,'1'!V17,IF($D$25=2023,'1'!V25,IF($D$25=2024,'1'!V33,IF($D$25=2025,'1'!V41,IF($D$25=2026,'1'!V49,IF($D$25=2027,'1'!V57,IF($D$25=2028,'1'!V65,IF($D$25=2029,'1'!V73,IF($D$25=2030,'1'!V81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!W9,IF($D$25=2022,'1'!W17,IF($D$25=2023,'1'!W25,IF($D$25=2024,'1'!W33,IF($D$25=2025,'1'!W41,IF($D$25=2026,'1'!W49,IF($D$25=2027,'1'!W57,IF($D$25=2028,'1'!W65,IF($D$25=2029,'1'!W73,IF($D$25=2030,'1'!W81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!X9,IF($D$25=2022,'1'!X17,IF($D$25=2023,'1'!X25,IF($D$25=2024,'1'!X33,IF($D$25=2025,'1'!X41,IF($D$25=2026,'1'!X49,IF($D$25=2027,'1'!X57,IF($D$25=2028,'1'!X65,IF($D$25=2029,'1'!X73,IF($D$25=2030,'1'!X81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Y9,IF($D$25=2022,'1'!Y17,IF($D$25=2023,'1'!Y25,IF($D$25=2024,'1'!Y33,IF($D$25=2025,'1'!Y41,IF($D$25=2026,'1'!Y49,IF($D$25=2027,'1'!Y57,IF($D$25=2028,'1'!Y65,IF($D$25=2029,'1'!Y73,IF($D$25=2030,'1'!Y81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Z9,IF($D$25=2022,'1'!Z17,IF($D$25=2023,'1'!Z25,IF($D$25=2024,'1'!Z33,IF($D$25=2025,'1'!Z41,IF($D$25=2026,'1'!Z49,IF($D$25=2027,'1'!Z57,IF($D$25=2028,'1'!Z65,IF($D$25=2029,'1'!Z73,IF($D$25=2030,'1'!Z81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AA9,IF($D$25=2022,'1'!AA17,IF($D$25=2023,'1'!AA25,IF($D$25=2024,'1'!AA33,IF($D$25=2025,'1'!AA41,IF($D$25=2026,'1'!AA49,IF($D$25=2027,'1'!AA57,IF($D$25=2028,'1'!AA65,IF($D$25=2029,'1'!AA73,IF($D$25=2030,'1'!AA81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AB9,IF($D$25=2022,'1'!AB17,IF($D$25=2023,'1'!AB25,IF($D$25=2024,'1'!AB33,IF($D$25=2025,'1'!AB41,IF($D$25=2026,'1'!AB49,IF($D$25=2027,'1'!AB57,IF($D$25=2028,'1'!AB65,IF($D$25=2029,'1'!AB73,IF($D$25=2030,'1'!AB81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AC9,IF($D$25=2022,'1'!AC17,IF($D$25=2023,'1'!AC25,IF($D$25=2024,'1'!AC33,IF($D$25=2025,'1'!AC41,IF($D$25=2026,'1'!AC49,IF($D$25=2027,'1'!AC57,IF($D$25=2028,'1'!AC65,IF($D$25=2029,'1'!AC73,IF($D$25=2030,'1'!AC81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AD9,IF($D$25=2022,'1'!AD17,IF($D$25=2023,'1'!AD25,IF($D$25=2024,'1'!AD33,IF($D$25=2025,'1'!AD41,IF($D$25=2026,'1'!AD49,IF($D$25=2027,'1'!AD57,IF($D$25=2028,'1'!AD65,IF($D$25=2029,'1'!AD73,IF($D$25=2030,'1'!AD81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AE9,IF($D$25=2022,'1'!AE17,IF($D$25=2023,'1'!AE25,IF($D$25=2024,'1'!AE33,IF($D$25=2025,'1'!AE41,IF($D$25=2026,'1'!AE49,IF($D$25=2027,'1'!AE57,IF($D$25=2028,'1'!AE65,IF($D$25=2029,'1'!AE73,IF($D$25=2030,'1'!AE81))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AF9,IF($D$25=2022,'1'!AF17,IF($D$25=2023,'1'!AF25,IF($D$25=2024,'1'!AF33,IF($D$25=2025,'1'!AF41,IF($D$25=2026,'1'!AF49,IF($D$25=2027,'1'!AF57,IF($D$25=2028,'1'!AF65,IF($D$25=2029,'1'!AF73,IF($D$25=2030,'1'!AF81))))))))))","v":0}]
[null,"Total ZEVs in CO Fleet",null,null,null,null,null,null,{"$f":"IF($D$25=\"No ZEVs\",'1'!D10,IF($D$25=2022,'1'!D18,IF($D$25=2023,'1'!D26,IF($D$25=2024,'1'!D34,IF($D$25=2025,'1'!D42,IF($D$25=2026,'1'!D50,IF($D$25=2027,'1'!D58,IF($D$25=2028,'1'!D66,IF($D$25=2029,'1'!D74,IF($D$25=2030,'1'!D82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!E10,IF($D$25=2022,'1'!E18,IF($D$25=2023,'1'!E26,IF($D$25=2024,'1'!E34,IF($D$25=2025,'1'!E42,IF($D$25=2026,'1'!E50,IF($D$25=2027,'1'!E58,IF($D$25=2028,'1'!E66,IF($D$25=2029,'1'!E74,IF($D$25=2030,'1'!E82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!F10,IF($D$25=2022,'1'!F18,IF($D$25=2023,'1'!F26,IF($D$25=2024,'1'!F34,IF($D$25=2025,'1'!F42,IF($D$25=2026,'1'!F50,IF($D$25=2027,'1'!F58,IF($D$25=2028,'1'!F66,IF($D$25=2029,'1'!F74,IF($D$25=2030,'1'!F82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!G10,IF($D$25=2022,'1'!G18,IF($D$25=2023,'1'!G26,IF($D$25=2024,'1'!G34,IF($D$25=2025,'1'!G42,IF($D$25=2026,'1'!G50,IF($D$25=2027,'1'!G58,IF($D$25=2028,'1'!G66,IF($D$25=2029,'1'!G74,IF($D$25=2030,'1'!G82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!H10,IF($D$25=2022,'1'!H18,IF($D$25=2023,'1'!H26,IF($D$25=2024,'1'!H34,IF($D$25=2025,'1'!H42,IF($D$25=2026,'1'!H50,IF($D$25=2027,'1'!H58,IF($D$25=2028,'1'!H66,IF($D$25=2029,'1'!H74,IF($D$25=2030,'1'!H82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!I10,IF($D$25=2022,'1'!I18,IF($D$25=2023,'1'!I26,IF($D$25=2024,'1'!I34,IF($D$25=2025,'1'!I42,IF($D$25=2026,'1'!I50,IF($D$25=2027,'1'!I58,IF($D$25=2028,'1'!I66,IF($D$25=2029,'1'!I74,IF($D$25=2030,'1'!I82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!J10,IF($D$25=2022,'1'!J18,IF($D$25=2023,'1'!J26,IF($D$25=2024,'1'!J34,IF($D$25=2025,'1'!J42,IF($D$25=2026,'1'!J50,IF($D$25=2027,'1'!J58,IF($D$25=2028,'1'!J66,IF($D$25=2029,'1'!J74,IF($D$25=2030,'1'!J82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!K10,IF($D$25=2022,'1'!K18,IF($D$25=2023,'1'!K26,IF($D$25=2024,'1'!K34,IF($D$25=2025,'1'!K42,IF($D$25=2026,'1'!K50,IF($D$25=2027,'1'!K58,IF($D$25=2028,'1'!K66,IF($D$25=2029,'1'!K74,IF($D$25=2030,'1'!K82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!L10,IF($D$25=2022,'1'!L18,IF($D$25=2023,'1'!L26,IF($D$25=2024,'1'!L34,IF($D$25=2025,'1'!L42,IF($D$25=2026,'1'!L50,IF($D$25=2027,'1'!L58,IF($D$25=2028,'1'!L66,IF($D$25=2029,'1'!L74,IF($D$25=2030,'1'!L82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!M10,IF($D$25=2022,'1'!M18,IF($D$25=2023,'1'!M26,IF($D$25=2024,'1'!M34,IF($D$25=2025,'1'!M42,IF($D$25=2026,'1'!M50,IF($D$25=2027,'1'!M58,IF($D$25=2028,'1'!M66,IF($D$25=2029,'1'!M74,IF($D$25=2030,'1'!M82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!N10,IF($D$25=2022,'1'!N18,IF($D$25=2023,'1'!N26,IF($D$25=2024,'1'!N34,IF($D$25=2025,'1'!N42,IF($D$25=2026,'1'!N50,IF($D$25=2027,'1'!N58,IF($D$25=2028,'1'!N66,IF($D$25=2029,'1'!N74,IF($D$25=2030,'1'!N82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!O10,IF($D$25=2022,'1'!O18,IF($D$25=2023,'1'!O26,IF($D$25=2024,'1'!O34,IF($D$25=2025,'1'!O42,IF($D$25=2026,'1'!O50,IF($D$25=2027,'1'!O58,IF($D$25=2028,'1'!O66,IF($D$25=2029,'1'!O74,IF($D$25=2030,'1'!O82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!P10,IF($D$25=2022,'1'!P18,IF($D$25=2023,'1'!P26,IF($D$25=2024,'1'!P34,IF($D$25=2025,'1'!P42,IF($D$25=2026,'1'!P50,IF($D$25=2027,'1'!P58,IF($D$25=2028,'1'!P66,IF($D$25=2029,'1'!P74,IF($D$25=2030,'1'!P82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Q10,IF($D$25=2022,'1'!Q18,IF($D$25=2023,'1'!Q26,IF($D$25=2024,'1'!Q34,IF($D$25=2025,'1'!Q42,IF($D$25=2026,'1'!Q50,IF($D$25=2027,'1'!Q58,IF($D$25=2028,'1'!Q66,IF($D$25=2029,'1'!Q74,IF($D$25=2030,'1'!Q82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!R10,IF($D$25=2022,'1'!R18,IF($D$25=2023,'1'!R26,IF($D$25=2024,'1'!R34,IF($D$25=2025,'1'!R42,IF($D$25=2026,'1'!R50,IF($D$25=2027,'1'!R58,IF($D$25=2028,'1'!R66,IF($D$25=2029,'1'!R74,IF($D$25=2030,'1'!R82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!S10,IF($D$25=2022,'1'!S18,IF($D$25=2023,'1'!S26,IF($D$25=2024,'1'!S34,IF($D$25=2025,'1'!S42,IF($D$25=2026,'1'!S50,IF($D$25=2027,'1'!S58,IF($D$25=2028,'1'!S66,IF($D$25=2029,'1'!S74,IF($D$25=2030,'1'!S82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!T10,IF($D$25=2022,'1'!T18,IF($D$25=2023,'1'!T26,IF($D$25=2024,'1'!T34,IF($D$25=2025,'1'!T42,IF($D$25=2026,'1'!T50,IF($D$25=2027,'1'!T58,IF($D$25=2028,'1'!T66,IF($D$25=2029,'1'!T74,IF($D$25=2030,'1'!T82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!U10,IF($D$25=2022,'1'!U18,IF($D$25=2023,'1'!U26,IF($D$25=2024,'1'!U34,IF($D$25=2025,'1'!U42,IF($D$25=2026,'1'!U50,IF($D$25=2027,'1'!U58,IF($D$25=2028,'1'!U66,IF($D$25=2029,'1'!U74,IF($D$25=2030,'1'!U82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!V10,IF($D$25=2022,'1'!V18,IF($D$25=2023,'1'!V26,IF($D$25=2024,'1'!V34,IF($D$25=2025,'1'!V42,IF($D$25=2026,'1'!V50,IF($D$25=2027,'1'!V58,IF($D$25=2028,'1'!V66,IF($D$25=2029,'1'!V74,IF($D$25=2030,'1'!V82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!W10,IF($D$25=2022,'1'!W18,IF($D$25=2023,'1'!W26,IF($D$25=2024,'1'!W34,IF($D$25=2025,'1'!W42,IF($D$25=2026,'1'!W50,IF($D$25=2027,'1'!W58,IF($D$25=2028,'1'!W66,IF($D$25=2029,'1'!W74,IF($D$25=2030,'1'!W82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!X10,IF($D$25=2022,'1'!X18,IF($D$25=2023,'1'!X26,IF($D$25=2024,'1'!X34,IF($D$25=2025,'1'!X42,IF($D$25=2026,'1'!X50,IF($D$25=2027,'1'!X58,IF($D$25=2028,'1'!X66,IF($D$25=2029,'1'!X74,IF($D$25=2030,'1'!X82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Y10,IF($D$25=2022,'1'!Y18,IF($D$25=2023,'1'!Y26,IF($D$25=2024,'1'!Y34,IF($D$25=2025,'1'!Y42,IF($D$25=2026,'1'!Y50,IF($D$25=2027,'1'!Y58,IF($D$25=2028,'1'!Y66,IF($D$25=2029,'1'!Y74,IF($D$25=2030,'1'!Y82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Z10,IF($D$25=2022,'1'!Z18,IF($D$25=2023,'1'!Z26,IF($D$25=2024,'1'!Z34,IF($D$25=2025,'1'!Z42,IF($D$25=2026,'1'!Z50,IF($D$25=2027,'1'!Z58,IF($D$25=2028,'1'!Z66,IF($D$25=2029,'1'!Z74,IF($D$25=2030,'1'!Z82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AA10,IF($D$25=2022,'1'!AA18,IF($D$25=2023,'1'!AA26,IF($D$25=2024,'1'!AA34,IF($D$25=2025,'1'!AA42,IF($D$25=2026,'1'!AA50,IF($D$25=2027,'1'!AA58,IF($D$25=2028,'1'!AA66,IF($D$25=2029,'1'!AA74,IF($D$25=2030,'1'!AA82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AB10,IF($D$25=2022,'1'!AB18,IF($D$25=2023,'1'!AB26,IF($D$25=2024,'1'!AB34,IF($D$25=2025,'1'!AB42,IF($D$25=2026,'1'!AB50,IF($D$25=2027,'1'!AB58,IF($D$25=2028,'1'!AB66,IF($D$25=2029,'1'!AB74,IF($D$25=2030,'1'!AB82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AC10,IF($D$25=2022,'1'!AC18,IF($D$25=2023,'1'!AC26,IF($D$25=2024,'1'!AC34,IF($D$25=2025,'1'!AC42,IF($D$25=2026,'1'!AC50,IF($D$25=2027,'1'!AC58,IF($D$25=2028,'1'!AC66,IF($D$25=2029,'1'!AC74,IF($D$25=2030,'1'!AC82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AD10,IF($D$25=2022,'1'!AD18,IF($D$25=2023,'1'!AD26,IF($D$25=2024,'1'!AD34,IF($D$25=2025,'1'!AD42,IF($D$25=2026,'1'!AD50,IF($D$25=2027,'1'!AD58,IF($D$25=2028,'1'!AD66,IF($D$25=2029,'1'!AD74,IF($D$25=2030,'1'!AD82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AE10,IF($D$25=2022,'1'!AE18,IF($D$25=2023,'1'!AE26,IF($D$25=2024,'1'!AE34,IF($D$25=2025,'1'!AE42,IF($D$25=2026,'1'!AE50,IF($D$25=2027,'1'!AE58,IF($D$25=2028,'1'!AE66,IF($D$25=2029,'1'!AE74,IF($D$25=2030,'1'!AE82))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AF10,IF($D$25=2022,'1'!AF18,IF($D$25=2023,'1'!AF26,IF($D$25=2024,'1'!AF34,IF($D$25=2025,'1'!AF42,IF($D$25=2026,'1'!AF50,IF($D$25=2027,'1'!AF58,IF($D$25=2028,'1'!AF66,IF($D$25=2029,'1'!AF74,IF($D$25=2030,'1'!AF82))))))))))","v":0}]
[null,{"$f":"\"Percent of \"&$I$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,null,null,null,null,null,{"$f":"IF($D$25=\"No ZEVs\",'1'!D11,IF($D$25=2022,'1'!D19,IF($D$25=2023,'1'!D27,IF($D$25=2024,'1'!D35,IF($D$25=2025,'1'!D43,IF($D$25=2026,'1'!D51,IF($D$25=2027,'1'!D59,IF($D$25=2028,'1'!D67,IF($D$25=2029,'1'!D75,IF($D$25=2030,'1'!D83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!E11,IF($D$25=2022,'1'!E19,IF($D$25=2023,'1'!E27,IF($D$25=2024,'1'!E35,IF($D$25=2025,'1'!E43,IF($D$25=2026,'1'!E51,IF($D$25=2027,'1'!E59,IF($D$25=2028,'1'!E67,IF($D$25=2029,'1'!E75,IF($D$25=2030,'1'!E83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!F11,IF($D$25=2022,'1'!F19,IF($D$25=2023,'1'!F27,IF($D$25=2024,'1'!F35,IF($D$25=2025,'1'!F43,IF($D$25=2026,'1'!F51,IF($D$25=2027,'1'!F59,IF($D$25=2028,'1'!F67,IF($D$25=2029,'1'!F75,IF($D$25=2030,'1'!F83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!G11,IF($D$25=2022,'1'!G19,IF($D$25=2023,'1'!G27,IF($D$25=2024,'1'!G35,IF($D$25=2025,'1'!G43,IF($D$25=2026,'1'!G51,IF($D$25=2027,'1'!G59,IF($D$25=2028,'1'!G67,IF($D$25=2029,'1'!G75,IF($D$25=2030,'1'!G83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!H11,IF($D$25=2022,'1'!H19,IF($D$25=2023,'1'!H27,IF($D$25=2024,'1'!H35,IF($D$25=2025,'1'!H43,IF($D$25=2026,'1'!H51,IF($D$25=2027,'1'!H59,IF($D$25=2028,'1'!H67,IF($D$25=2029,'1'!H75,IF($D$25=2030,'1'!H83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!I11,IF($D$25=2022,'1'!I19,IF($D$25=2023,'1'!I27,IF($D$25=2024,'1'!I35,IF($D$25=2025,'1'!I43,IF($D$25=2026,'1'!I51,IF($D$25=2027,'1'!I59,IF($D$25=2028,'1'!I67,IF($D$25=2029,'1'!I75,IF($D$25=2030,'1'!I83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!J11,IF($D$25=2022,'1'!J19,IF($D$25=2023,'1'!J27,IF($D$25=2024,'1'!J35,IF($D$25=2025,'1'!J43,IF($D$25=2026,'1'!J51,IF($D$25=2027,'1'!J59,IF($D$25=2028,'1'!J67,IF($D$25=2029,'1'!J75,IF($D$25=2030,'1'!J83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!K11,IF($D$25=2022,'1'!K19,IF($D$25=2023,'1'!K27,IF($D$25=2024,'1'!K35,IF($D$25=2025,'1'!K43,IF($D$25=2026,'1'!K51,IF($D$25=2027,'1'!K59,IF($D$25=2028,'1'!K67,IF($D$25=2029,'1'!K75,IF($D$25=2030,'1'!K83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!L11,IF($D$25=2022,'1'!L19,IF($D$25=2023,'1'!L27,IF($D$25=2024,'1'!L35,IF($D$25=2025,'1'!L43,IF($D$25=2026,'1'!L51,IF($D$25=2027,'1'!L59,IF($D$25=2028,'1'!L67,IF($D$25=2029,'1'!L75,IF($D$25=2030,'1'!L83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!M11,IF($D$25=2022,'1'!M19,IF($D$25=2023,'1'!M27,IF($D$25=2024,'1'!M35,IF($D$25=2025,'1'!M43,IF($D$25=2026,'1'!M51,IF($D$25=2027,'1'!M59,IF($D$25=2028,'1'!M67,IF($D$25=2029,'1'!M75,IF($D$25=2030,'1'!M83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!N11,IF($D$25=2022,'1'!N19,IF($D$25=2023,'1'!N27,IF($D$25=2024,'1'!N35,IF($D$25=2025,'1'!N43,IF($D$25=2026,'1'!N51,IF($D$25=2027,'1'!N59,IF($D$25=2028,'1'!N67,IF($D$25=2029,'1'!N75,IF($D$25=2030,'1'!N83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!O11,IF($D$25=2022,'1'!O19,IF($D$25=2023,'1'!O27,IF($D$25=2024,'1'!O35,IF($D$25=2025,'1'!O43,IF($D$25=2026,'1'!O51,IF($D$25=2027,'1'!O59,IF($D$25=2028,'1'!O67,IF($D$25=2029,'1'!O75,IF($D$25=2030,'1'!O83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!P11,IF($D$25=2022,'1'!P19,IF($D$25=2023,'1'!P27,IF($D$25=2024,'1'!P35,IF($D$25=2025,'1'!P43,IF($D$25=2026,'1'!P51,IF($D$25=2027,'1'!P59,IF($D$25=2028,'1'!P67,IF($D$25=2029,'1'!P75,IF($D$25=2030,'1'!P83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Q11,IF($D$25=2022,'1'!Q19,IF($D$25=2023,'1'!Q27,IF($D$25=2024,'1'!Q35,IF($D$25=2025,'1'!Q43,IF($D$25=2026,'1'!Q51,IF($D$25=2027,'1'!Q59,IF($D$25=2028,'1'!Q67,IF($D$25=2029,'1'!Q75,IF($D$25=2030,'1'!Q83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!R11,IF($D$25=2022,'1'!R19,IF($D$25=2023,'1'!R27,IF($D$25=2024,'1'!R35,IF($D$25=2025,'1'!R43,IF($D$25=2026,'1'!R51,IF($D$25=2027,'1'!R59,IF($D$25=2028,'1'!R67,IF($D$25=2029,'1'!R75,IF($D$25=2030,'1'!R83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!S11,IF($D$25=2022,'1'!S19,IF($D$25=2023,'1'!S27,IF($D$25=2024,'1'!S35,IF($D$25=2025,'1'!S43,IF($D$25=2026,'1'!S51,IF($D$25=2027,'1'!S59,IF($D$25=2028,'1'!S67,IF($D$25=2029,'1'!S75,IF($D$25=2030,'1'!S83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!T11,IF($D$25=2022,'1'!T19,IF($D$25=2023,'1'!T27,IF($D$25=2024,'1'!T35,IF($D$25=2025,'1'!T43,IF($D$25=2026,'1'!T51,IF($D$25=2027,'1'!T59,IF($D$25=2028,'1'!T67,IF($D$25=2029,'1'!T75,IF($D$25=2030,'1'!T83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!U11,IF($D$25=2022,'1'!U19,IF($D$25=2023,'1'!U27,IF($D$25=2024,'1'!U35,IF($D$25=2025,'1'!U43,IF($D$25=2026,'1'!U51,IF($D$25=2027,'1'!U59,IF($D$25=2028,'1'!U67,IF($D$25=2029,'1'!U75,IF($D$25=2030,'1'!U83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!V11,IF($D$25=2022,'1'!V19,IF($D$25=2023,'1'!V27,IF($D$25=2024,'1'!V35,IF($D$25=2025,'1'!V43,IF($D$25=2026,'1'!V51,IF($D$25=2027,'1'!V59,IF($D$25=2028,'1'!V67,IF($D$25=2029,'1'!V75,IF($D$25=2030,'1'!V83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!W11,IF($D$25=2022,'1'!W19,IF($D$25=2023,'1'!W27,IF($D$25=2024,'1'!W35,IF($D$25=2025,'1'!W43,IF($D$25=2026,'1'!W51,IF($D$25=2027,'1'!W59,IF($D$25=2028,'1'!W67,IF($D$25=2029,'1'!W75,IF($D$25=2030,'1'!W83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!X11,IF($D$25=2022,'1'!X19,IF($D$25=2023,'1'!X27,IF($D$25=2024,'1'!X35,IF($D$25=2025,'1'!X43,IF($D$25=2026,'1'!X51,IF($D$25=2027,'1'!X59,IF($D$25=2028,'1'!X67,IF($D$25=2029,'1'!X75,IF($D$25=2030,'1'!X83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Y11,IF($D$25=2022,'1'!Y19,IF($D$25=2023,'1'!Y27,IF($D$25=2024,'1'!Y35,IF($D$25=2025,'1'!Y43,IF($D$25=2026,'1'!Y51,IF($D$25=2027,'1'!Y59,IF($D$25=2028,'1'!Y67,IF($D$25=2029,'1'!Y75,IF($D$25=2030,'1'!Y83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Z11,IF($D$25=2022,'1'!Z19,IF($D$25=2023,'1'!Z27,IF($D$25=2024,'1'!Z35,IF($D$25=2025,'1'!Z43,IF($D$25=2026,'1'!Z51,IF($D$25=2027,'1'!Z59,IF($D$25=2028,'1'!Z67,IF($D$25=2029,'1'!Z75,IF($D$25=2030,'1'!Z83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AA11,IF($D$25=2022,'1'!AA19,IF($D$25=2023,'1'!AA27,IF($D$25=2024,'1'!AA35,IF($D$25=2025,'1'!AA43,IF($D$25=2026,'1'!AA51,IF($D$25=2027,'1'!AA59,IF($D$25=2028,'1'!AA67,IF($D$25=2029,'1'!AA75,IF($D$25=2030,'1'!AA83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AB11,IF($D$25=2022,'1'!AB19,IF($D$25=2023,'1'!AB27,IF($D$25=2024,'1'!AB35,IF($D$25=2025,'1'!AB43,IF($D$25=2026,'1'!AB51,IF($D$25=2027,'1'!AB59,IF($D$25=2028,'1'!AB67,IF($D$25=2029,'1'!AB75,IF($D$25=2030,'1'!AB83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AC11,IF($D$25=2022,'1'!AC19,IF($D$25=2023,'1'!AC27,IF($D$25=2024,'1'!AC35,IF($D$25=2025,'1'!AC43,IF($D$25=2026,'1'!AC51,IF($D$25=2027,'1'!AC59,IF($D$25=2028,'1'!AC67,IF($D$25=2029,'1'!AC75,IF($D$25=2030,'1'!AC83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AD11,IF($D$25=2022,'1'!AD19,IF($D$25=2023,'1'!AD27,IF($D$25=2024,'1'!AD35,IF($D$25=2025,'1'!AD43,IF($D$25=2026,'1'!AD51,IF($D$25=2027,'1'!AD59,IF($D$25=2028,'1'!AD67,IF($D$25=2029,'1'!AD75,IF($D$25=2030,'1'!AD83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AE11,IF($D$25=2022,'1'!AE19,IF($D$25=2023,'1'!AE27,IF($D$25=2024,'1'!AE35,IF($D$25=2025,'1'!AE43,IF($D$25=2026,'1'!AE51,IF($D$25=2027,'1'!AE59,IF($D$25=2028,'1'!AE67,IF($D$25=2029,'1'!AE75,IF($D$25=2030,'1'!AE83))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AF11,IF($D$25=2022,'1'!AF19,IF($D$25=2023,'1'!AF27,IF($D$25=2024,'1'!AF35,IF($D$25=2025,'1'!AF43,IF($D$25=2026,'1'!AF51,IF($D$25=2027,'1'!AF59,IF($D$25=2028,'1'!AF67,IF($D$25=2029,'1'!AF75,IF($D$25=2030,'1'!AF83))))))))))","v":0}]
[null,"Cost of Vehicle Replacements",null,null,null,null,null,null,{"$f":"IF($D$25=\"No ZEVs\",'1'!D12,IF($D$25=2022,'1'!D20,IF($D$25=2023,'1'!D28,IF($D$25=2024,'1'!D36,IF($D$25=2025,'1'!D44,IF($D$25=2026,'1'!D52,IF($D$25=2027,'1'!D60,IF($D$25=2028,'1'!D68,IF($D$25=2029,'1'!D76,IF($D$25=2030,'1'!D84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!E12,IF($D$25=2022,'1'!E20,IF($D$25=2023,'1'!E28,IF($D$25=2024,'1'!E36,IF($D$25=2025,'1'!E44,IF($D$25=2026,'1'!E52,IF($D$25=2027,'1'!E60,IF($D$25=2028,'1'!E68,IF($D$25=2029,'1'!E76,IF($D$25=2030,'1'!E84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!F12,IF($D$25=2022,'1'!F20,IF($D$25=2023,'1'!F28,IF($D$25=2024,'1'!F36,IF($D$25=2025,'1'!F44,IF($D$25=2026,'1'!F52,IF($D$25=2027,'1'!F60,IF($D$25=2028,'1'!F68,IF($D$25=2029,'1'!F76,IF($D$25=2030,'1'!F84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!G12,IF($D$25=2022,'1'!G20,IF($D$25=2023,'1'!G28,IF($D$25=2024,'1'!G36,IF($D$25=2025,'1'!G44,IF($D$25=2026,'1'!G52,IF($D$25=2027,'1'!G60,IF($D$25=2028,'1'!G68,IF($D$25=2029,'1'!G76,IF($D$25=2030,'1'!G84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!H12,IF($D$25=2022,'1'!H20,IF($D$25=2023,'1'!H28,IF($D$25=2024,'1'!H36,IF($D$25=2025,'1'!H44,IF($D$25=2026,'1'!H52,IF($D$25=2027,'1'!H60,IF($D$25=2028,'1'!H68,IF($D$25=2029,'1'!H76,IF($D$25=2030,'1'!H84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!I12,IF($D$25=2022,'1'!I20,IF($D$25=2023,'1'!I28,IF($D$25=2024,'1'!I36,IF($D$25=2025,'1'!I44,IF($D$25=2026,'1'!I52,IF($D$25=2027,'1'!I60,IF($D$25=2028,'1'!I68,IF($D$25=2029,'1'!I76,IF($D$25=2030,'1'!I84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!J12,IF($D$25=2022,'1'!J20,IF($D$25=2023,'1'!J28,IF($D$25=2024,'1'!J36,IF($D$25=2025,'1'!J44,IF($D$25=2026,'1'!J52,IF($D$25=2027,'1'!J60,IF($D$25=2028,'1'!J68,IF($D$25=2029,'1'!J76,IF($D$25=2030,'1'!J84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!K12,IF($D$25=2022,'1'!K20,IF($D$25=2023,'1'!K28,IF($D$25=2024,'1'!K36,IF($D$25=2025,'1'!K44,IF($D$25=2026,'1'!K52,IF($D$25=2027,'1'!K60,IF($D$25=2028,'1'!K68,IF($D$25=2029,'1'!K76,IF($D$25=2030,'1'!K84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!L12,IF($D$25=2022,'1'!L20,IF($D$25=2023,'1'!L28,IF($D$25=2024,'1'!L36,IF($D$25=2025,'1'!L44,IF($D$25=2026,'1'!L52,IF($D$25=2027,'1'!L60,IF($D$25=2028,'1'!L68,IF($D$25=2029,'1'!L76,IF($D$25=2030,'1'!L84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!M12,IF($D$25=2022,'1'!M20,IF($D$25=2023,'1'!M28,IF($D$25=2024,'1'!M36,IF($D$25=2025,'1'!M44,IF($D$25=2026,'1'!M52,IF($D$25=2027,'1'!M60,IF($D$25=2028,'1'!M68,IF($D$25=2029,'1'!M76,IF($D$25=2030,'1'!M84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!N12,IF($D$25=2022,'1'!N20,IF($D$25=2023,'1'!N28,IF($D$25=2024,'1'!N36,IF($D$25=2025,'1'!N44,IF($D$25=2026,'1'!N52,IF($D$25=2027,'1'!N60,IF($D$25=2028,'1'!N68,IF($D$25=2029,'1'!N76,IF($D$25=2030,'1'!N84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!O12,IF($D$25=2022,'1'!O20,IF($D$25=2023,'1'!O28,IF($D$25=2024,'1'!O36,IF($D$25=2025,'1'!O44,IF($D$25=2026,'1'!O52,IF($D$25=2027,'1'!O60,IF($D$25=2028,'1'!O68,IF($D$25=2029,'1'!O76,IF($D$25=2030,'1'!O84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!P12,IF($D$25=2022,'1'!P20,IF($D$25=2023,'1'!P28,IF($D$25=2024,'1'!P36,IF($D$25=2025,'1'!P44,IF($D$25=2026,'1'!P52,IF($D$25=2027,'1'!P60,IF($D$25=2028,'1'!P68,IF($D$25=2029,'1'!P76,IF($D$25=2030,'1'!P84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Q12,IF($D$25=2022,'1'!Q20,IF($D$25=2023,'1'!Q28,IF($D$25=2024,'1'!Q36,IF($D$25=2025,'1'!Q44,IF($D$25=2026,'1'!Q52,IF($D$25=2027,'1'!Q60,IF($D$25=2028,'1'!Q68,IF($D$25=2029,'1'!Q76,IF($D$25=2030,'1'!Q84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!R12,IF($D$25=2022,'1'!R20,IF($D$25=2023,'1'!R28,IF($D$25=2024,'1'!R36,IF($D$25=2025,'1'!R44,IF($D$25=2026,'1'!R52,IF($D$25=2027,'1'!R60,IF($D$25=2028,'1'!R68,IF($D$25=2029,'1'!R76,IF($D$25=2030,'1'!R84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!S12,IF($D$25=2022,'1'!S20,IF($D$25=2023,'1'!S28,IF($D$25=2024,'1'!S36,IF($D$25=2025,'1'!S44,IF($D$25=2026,'1'!S52,IF($D$25=2027,'1'!S60,IF($D$25=2028,'1'!S68,IF($D$25=2029,'1'!S76,IF($D$25=2030,'1'!S84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!T12,IF($D$25=2022,'1'!T20,IF($D$25=2023,'1'!T28,IF($D$25=2024,'1'!T36,IF($D$25=2025,'1'!T44,IF($D$25=2026,'1'!T52,IF($D$25=2027,'1'!T60,IF($D$25=2028,'1'!T68,IF($D$25=2029,'1'!T76,IF($D$25=2030,'1'!T84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!U12,IF($D$25=2022,'1'!U20,IF($D$25=2023,'1'!U28,IF($D$25=2024,'1'!U36,IF($D$25=2025,'1'!U44,IF($D$25=2026,'1'!U52,IF($D$25=2027,'1'!U60,IF($D$25=2028,'1'!U68,IF($D$25=2029,'1'!U76,IF($D$25=2030,'1'!U84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!V12,IF($D$25=2022,'1'!V20,IF($D$25=2023,'1'!V28,IF($D$25=2024,'1'!V36,IF($D$25=2025,'1'!V44,IF($D$25=2026,'1'!V52,IF($D$25=2027,'1'!V60,IF($D$25=2028,'1'!V68,IF($D$25=2029,'1'!V76,IF($D$25=2030,'1'!V84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!W12,IF($D$25=2022,'1'!W20,IF($D$25=2023,'1'!W28,IF($D$25=2024,'1'!W36,IF($D$25=2025,'1'!W44,IF($D$25=2026,'1'!W52,IF($D$25=2027,'1'!W60,IF($D$25=2028,'1'!W68,IF($D$25=2029,'1'!W76,IF($D$25=2030,'1'!W84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!X12,IF($D$25=2022,'1'!X20,IF($D$25=2023,'1'!X28,IF($D$25=2024,'1'!X36,IF($D$25=2025,'1'!X44,IF($D$25=2026,'1'!X52,IF($D$25=2027,'1'!X60,IF($D$25=2028,'1'!X68,IF($D$25=2029,'1'!X76,IF($D$25=2030,'1'!X84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Y12,IF($D$25=2022,'1'!Y20,IF($D$25=2023,'1'!Y28,IF($D$25=2024,'1'!Y36,IF($D$25=2025,'1'!Y44,IF($D$25=2026,'1'!Y52,IF($D$25=2027,'1'!Y60,IF($D$25=2028,'1'!Y68,IF($D$25=2029,'1'!Y76,IF($D$25=2030,'1'!Y84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Z12,IF($D$25=2022,'1'!Z20,IF($D$25=2023,'1'!Z28,IF($D$25=2024,'1'!Z36,IF($D$25=2025,'1'!Z44,IF($D$25=2026,'1'!Z52,IF($D$25=2027,'1'!Z60,IF($D$25=2028,'1'!Z68,IF($D$25=2029,'1'!Z76,IF($D$25=2030,'1'!Z84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AA12,IF($D$25=2022,'1'!AA20,IF($D$25=2023,'1'!AA28,IF($D$25=2024,'1'!AA36,IF($D$25=2025,'1'!AA44,IF($D$25=2026,'1'!AA52,IF($D$25=2027,'1'!AA60,IF($D$25=2028,'1'!AA68,IF($D$25=2029,'1'!AA76,IF($D$25=2030,'1'!AA84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AB12,IF($D$25=2022,'1'!AB20,IF($D$25=2023,'1'!AB28,IF($D$25=2024,'1'!AB36,IF($D$25=2025,'1'!AB44,IF($D$25=2026,'1'!AB52,IF($D$25=2027,'1'!AB60,IF($D$25=2028,'1'!AB68,IF($D$25=2029,'1'!AB76,IF($D$25=2030,'1'!AB84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AC12,IF($D$25=2022,'1'!AC20,IF($D$25=2023,'1'!AC28,IF($D$25=2024,'1'!AC36,IF($D$25=2025,'1'!AC44,IF($D$25=2026,'1'!AC52,IF($D$25=2027,'1'!AC60,IF($D$25=2028,'1'!AC68,IF($D$25=2029,'1'!AC76,IF($D$25=2030,'1'!AC84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AD12,IF($D$25=2022,'1'!AD20,IF($D$25=2023,'1'!AD28,IF($D$25=2024,'1'!AD36,IF($D$25=2025,'1'!AD44,IF($D$25=2026,'1'!AD52,IF($D$25=2027,'1'!AD60,IF($D$25=2028,'1'!AD68,IF($D$25=2029,'1'!AD76,IF($D$25=2030,'1'!AD84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AE12,IF($D$25=2022,'1'!AE20,IF($D$25=2023,'1'!AE28,IF($D$25=2024,'1'!AE36,IF($D$25=2025,'1'!AE44,IF($D$25=2026,'1'!AE52,IF($D$25=2027,'1'!AE60,IF($D$25=2028,'1'!AE68,IF($D$25=2029,'1'!AE76,IF($D$25=2030,'1'!AE84))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AF12,IF($D$25=2022,'1'!AF20,IF($D$25=2023,'1'!AF28,IF($D$25=2024,'1'!AF36,IF($D$25=2025,'1'!AF44,IF($D$25=2026,'1'!AF52,IF($D$25=2027,'1'!AF60,IF($D$25=2028,'1'!AF68,IF($D$25=2029,'1'!AF76,IF($D$25=2030,'1'!AF84))))))))))","v":0}]
[null,"Cost of First Time Charger Purchases",null,null,null,null,null,null,{"$f":"IF($D$25=\"No ZEVs\",'1'!D13,IF($D$25=2022,'1'!D21,IF($D$25=2023,'1'!D29,IF($D$25=2024,'1'!D37,IF($D$25=2025,'1'!D45,IF($D$25=2026,'1'!D53,IF($D$25=2027,'1'!D61,IF($D$25=2028,'1'!D69,IF($D$25=2029,'1'!D77,IF($D$25=2030,'1'!D85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!E13,IF($D$25=2022,'1'!E21,IF($D$25=2023,'1'!E29,IF($D$25=2024,'1'!E37,IF($D$25=2025,'1'!E45,IF($D$25=2026,'1'!E53,IF($D$25=2027,'1'!E61,IF($D$25=2028,'1'!E69,IF($D$25=2029,'1'!E77,IF($D$25=2030,'1'!E85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!F13,IF($D$25=2022,'1'!F21,IF($D$25=2023,'1'!F29,IF($D$25=2024,'1'!F37,IF($D$25=2025,'1'!F45,IF($D$25=2026,'1'!F53,IF($D$25=2027,'1'!F61,IF($D$25=2028,'1'!F69,IF($D$25=2029,'1'!F77,IF($D$25=2030,'1'!F85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!G13,IF($D$25=2022,'1'!G21,IF($D$25=2023,'1'!G29,IF($D$25=2024,'1'!G37,IF($D$25=2025,'1'!G45,IF($D$25=2026,'1'!G53,IF($D$25=2027,'1'!G61,IF($D$25=2028,'1'!G69,IF($D$25=2029,'1'!G77,IF($D$25=2030,'1'!G85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!H13,IF($D$25=2022,'1'!H21,IF($D$25=2023,'1'!H29,IF($D$25=2024,'1'!H37,IF($D$25=2025,'1'!H45,IF($D$25=2026,'1'!H53,IF($D$25=2027,'1'!H61,IF($D$25=2028,'1'!H69,IF($D$25=2029,'1'!H77,IF($D$25=2030,'1'!H85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!I13,IF($D$25=2022,'1'!I21,IF($D$25=2023,'1'!I29,IF($D$25=2024,'1'!I37,IF($D$25=2025,'1'!I45,IF($D$25=2026,'1'!I53,IF($D$25=2027,'1'!I61,IF($D$25=2028,'1'!I69,IF($D$25=2029,'1'!I77,IF($D$25=2030,'1'!I85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!J13,IF($D$25=2022,'1'!J21,IF($D$25=2023,'1'!J29,IF($D$25=2024,'1'!J37,IF($D$25=2025,'1'!J45,IF($D$25=2026,'1'!J53,IF($D$25=2027,'1'!J61,IF($D$25=2028,'1'!J69,IF($D$25=2029,'1'!J77,IF($D$25=2030,'1'!J85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!K13,IF($D$25=2022,'1'!K21,IF($D$25=2023,'1'!K29,IF($D$25=2024,'1'!K37,IF($D$25=2025,'1'!K45,IF($D$25=2026,'1'!K53,IF($D$25=2027,'1'!K61,IF($D$25=2028,'1'!K69,IF($D$25=2029,'1'!K77,IF($D$25=2030,'1'!K85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!L13,IF($D$25=2022,'1'!L21,IF($D$25=2023,'1'!L29,IF($D$25=2024,'1'!L37,IF($D$25=2025,'1'!L45,IF($D$25=2026,'1'!L53,IF($D$25=2027,'1'!L61,IF($D$25=2028,'1'!L69,IF($D$25=2029,'1'!L77,IF($D$25=2030,'1'!L85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!M13,IF($D$25=2022,'1'!M21,IF($D$25=2023,'1'!M29,IF($D$25=2024,'1'!M37,IF($D$25=2025,'1'!M45,IF($D$25=2026,'1'!M53,IF($D$25=2027,'1'!M61,IF($D$25=2028,'1'!M69,IF($D$25=2029,'1'!M77,IF($D$25=2030,'1'!M85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!N13,IF($D$25=2022,'1'!N21,IF($D$25=2023,'1'!N29,IF($D$25=2024,'1'!N37,IF($D$25=2025,'1'!N45,IF($D$25=2026,'1'!N53,IF($D$25=2027,'1'!N61,IF($D$25=2028,'1'!N69,IF($D$25=2029,'1'!N77,IF($D$25=2030,'1'!N85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!O13,IF($D$25=2022,'1'!O21,IF($D$25=2023,'1'!O29,IF($D$25=2024,'1'!O37,IF($D$25=2025,'1'!O45,IF($D$25=2026,'1'!O53,IF($D$25=2027,'1'!O61,IF($D$25=2028,'1'!O69,IF($D$25=2029,'1'!O77,IF($D$25=2030,'1'!O85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!P13,IF($D$25=2022,'1'!P21,IF($D$25=2023,'1'!P29,IF($D$25=2024,'1'!P37,IF($D$25=2025,'1'!P45,IF($D$25=2026,'1'!P53,IF($D$25=2027,'1'!P61,IF($D$25=2028,'1'!P69,IF($D$25=2029,'1'!P77,IF($D$25=2030,'1'!P85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Q13,IF($D$25=2022,'1'!Q21,IF($D$25=2023,'1'!Q29,IF($D$25=2024,'1'!Q37,IF($D$25=2025,'1'!Q45,IF($D$25=2026,'1'!Q53,IF($D$25=2027,'1'!Q61,IF($D$25=2028,'1'!Q69,IF($D$25=2029,'1'!Q77,IF($D$25=2030,'1'!Q85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!R13,IF($D$25=2022,'1'!R21,IF($D$25=2023,'1'!R29,IF($D$25=2024,'1'!R37,IF($D$25=2025,'1'!R45,IF($D$25=2026,'1'!R53,IF($D$25=2027,'1'!R61,IF($D$25=2028,'1'!R69,IF($D$25=2029,'1'!R77,IF($D$25=2030,'1'!R85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!S13,IF($D$25=2022,'1'!S21,IF($D$25=2023,'1'!S29,IF($D$25=2024,'1'!S37,IF($D$25=2025,'1'!S45,IF($D$25=2026,'1'!S53,IF($D$25=2027,'1'!S61,IF($D$25=2028,'1'!S69,IF($D$25=2029,'1'!S77,IF($D$25=2030,'1'!S85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!T13,IF($D$25=2022,'1'!T21,IF($D$25=2023,'1'!T29,IF($D$25=2024,'1'!T37,IF($D$25=2025,'1'!T45,IF($D$25=2026,'1'!T53,IF($D$25=2027,'1'!T61,IF($D$25=2028,'1'!T69,IF($D$25=2029,'1'!T77,IF($D$25=2030,'1'!T85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!U13,IF($D$25=2022,'1'!U21,IF($D$25=2023,'1'!U29,IF($D$25=2024,'1'!U37,IF($D$25=2025,'1'!U45,IF($D$25=2026,'1'!U53,IF($D$25=2027,'1'!U61,IF($D$25=2028,'1'!U69,IF($D$25=2029,'1'!U77,IF($D$25=2030,'1'!U85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!V13,IF($D$25=2022,'1'!V21,IF($D$25=2023,'1'!V29,IF($D$25=2024,'1'!V37,IF($D$25=2025,'1'!V45,IF($D$25=2026,'1'!V53,IF($D$25=2027,'1'!V61,IF($D$25=2028,'1'!V69,IF($D$25=2029,'1'!V77,IF($D$25=2030,'1'!V85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!W13,IF($D$25=2022,'1'!W21,IF($D$25=2023,'1'!W29,IF($D$25=2024,'1'!W37,IF($D$25=2025,'1'!W45,IF($D$25=2026,'1'!W53,IF($D$25=2027,'1'!W61,IF($D$25=2028,'1'!W69,IF($D$25=2029,'1'!W77,IF($D$25=2030,'1'!W85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!X13,IF($D$25=2022,'1'!X21,IF($D$25=2023,'1'!X29,IF($D$25=2024,'1'!X37,IF($D$25=2025,'1'!X45,IF($D$25=2026,'1'!X53,IF($D$25=2027,'1'!X61,IF($D$25=2028,'1'!X69,IF($D$25=2029,'1'!X77,IF($D$25=2030,'1'!X85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Y13,IF($D$25=2022,'1'!Y21,IF($D$25=2023,'1'!Y29,IF($D$25=2024,'1'!Y37,IF($D$25=2025,'1'!Y45,IF($D$25=2026,'1'!Y53,IF($D$25=2027,'1'!Y61,IF($D$25=2028,'1'!Y69,IF($D$25=2029,'1'!Y77,IF($D$25=2030,'1'!Y85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Z13,IF($D$25=2022,'1'!Z21,IF($D$25=2023,'1'!Z29,IF($D$25=2024,'1'!Z37,IF($D$25=2025,'1'!Z45,IF($D$25=2026,'1'!Z53,IF($D$25=2027,'1'!Z61,IF($D$25=2028,'1'!Z69,IF($D$25=2029,'1'!Z77,IF($D$25=2030,'1'!Z85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AA13,IF($D$25=2022,'1'!AA21,IF($D$25=2023,'1'!AA29,IF($D$25=2024,'1'!AA37,IF($D$25=2025,'1'!AA45,IF($D$25=2026,'1'!AA53,IF($D$25=2027,'1'!AA61,IF($D$25=2028,'1'!AA69,IF($D$25=2029,'1'!AA77,IF($D$25=2030,'1'!AA85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AB13,IF($D$25=2022,'1'!AB21,IF($D$25=2023,'1'!AB29,IF($D$25=2024,'1'!AB37,IF($D$25=2025,'1'!AB45,IF($D$25=2026,'1'!AB53,IF($D$25=2027,'1'!AB61,IF($D$25=2028,'1'!AB69,IF($D$25=2029,'1'!AB77,IF($D$25=2030,'1'!AB85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AC13,IF($D$25=2022,'1'!AC21,IF($D$25=2023,'1'!AC29,IF($D$25=2024,'1'!AC37,IF($D$25=2025,'1'!AC45,IF($D$25=2026,'1'!AC53,IF($D$25=2027,'1'!AC61,IF($D$25=2028,'1'!AC69,IF($D$25=2029,'1'!AC77,IF($D$25=2030,'1'!AC85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AD13,IF($D$25=2022,'1'!AD21,IF($D$25=2023,'1'!AD29,IF($D$25=2024,'1'!AD37,IF($D$25=2025,'1'!AD45,IF($D$25=2026,'1'!AD53,IF($D$25=2027,'1'!AD61,IF($D$25=2028,'1'!AD69,IF($D$25=2029,'1'!AD77,IF($D$25=2030,'1'!AD85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AE13,IF($D$25=2022,'1'!AE21,IF($D$25=2023,'1'!AE29,IF($D$25=2024,'1'!AE37,IF($D$25=2025,'1'!AE45,IF($D$25=2026,'1'!AE53,IF($D$25=2027,'1'!AE61,IF($D$25=2028,'1'!AE69,IF($D$25=2029,'1'!AE77,IF($D$25=2030,'1'!AE85))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AF13,IF($D$25=2022,'1'!AF21,IF($D$25=2023,'1'!AF29,IF($D$25=2024,'1'!AF37,IF($D$25=2025,'1'!AF45,IF($D$25=2026,'1'!AF53,IF($D$25=2027,'1'!AF61,IF($D$25=2028,'1'!AF69,IF($D$25=2029,'1'!AF77,IF($D$25=2030,'1'!AF85))))))))))","v":0}]
[null,"Incremental Cost Difference",null,null,null,null,null,null,{"$f":"IF($D$25=\"No ZEVs\",'1'!D14,IF($D$25=2022,'1'!D22,IF($D$25=2023,'1'!D30,IF($D$25=2024,'1'!D38,IF($D$25=2025,'1'!D46,IF($D$25=2026,'1'!D54,IF($D$25=2027,'1'!D62,IF($D$25=2028,'1'!D70,IF($D$25=2029,'1'!D78,IF($D$25=2030,'1'!D86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!E14,IF($D$25=2022,'1'!E22,IF($D$25=2023,'1'!E30,IF($D$25=2024,'1'!E38,IF($D$25=2025,'1'!E46,IF($D$25=2026,'1'!E54,IF($D$25=2027,'1'!E62,IF($D$25=2028,'1'!E70,IF($D$25=2029,'1'!E78,IF($D$25=2030,'1'!E86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!F14,IF($D$25=2022,'1'!F22,IF($D$25=2023,'1'!F30,IF($D$25=2024,'1'!F38,IF($D$25=2025,'1'!F46,IF($D$25=2026,'1'!F54,IF($D$25=2027,'1'!F62,IF($D$25=2028,'1'!F70,IF($D$25=2029,'1'!F78,IF($D$25=2030,'1'!F86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!G14,IF($D$25=2022,'1'!G22,IF($D$25=2023,'1'!G30,IF($D$25=2024,'1'!G38,IF($D$25=2025,'1'!G46,IF($D$25=2026,'1'!G54,IF($D$25=2027,'1'!G62,IF($D$25=2028,'1'!G70,IF($D$25=2029,'1'!G78,IF($D$25=2030,'1'!G86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!H14,IF($D$25=2022,'1'!H22,IF($D$25=2023,'1'!H30,IF($D$25=2024,'1'!H38,IF($D$25=2025,'1'!H46,IF($D$25=2026,'1'!H54,IF($D$25=2027,'1'!H62,IF($D$25=2028,'1'!H70,IF($D$25=2029,'1'!H78,IF($D$25=2030,'1'!H86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!I14,IF($D$25=2022,'1'!I22,IF($D$25=2023,'1'!I30,IF($D$25=2024,'1'!I38,IF($D$25=2025,'1'!I46,IF($D$25=2026,'1'!I54,IF($D$25=2027,'1'!I62,IF($D$25=2028,'1'!I70,IF($D$25=2029,'1'!I78,IF($D$25=2030,'1'!I86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!J14,IF($D$25=2022,'1'!J22,IF($D$25=2023,'1'!J30,IF($D$25=2024,'1'!J38,IF($D$25=2025,'1'!J46,IF($D$25=2026,'1'!J54,IF($D$25=2027,'1'!J62,IF($D$25=2028,'1'!J70,IF($D$25=2029,'1'!J78,IF($D$25=2030,'1'!J86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!K14,IF($D$25=2022,'1'!K22,IF($D$25=2023,'1'!K30,IF($D$25=2024,'1'!K38,IF($D$25=2025,'1'!K46,IF($D$25=2026,'1'!K54,IF($D$25=2027,'1'!K62,IF($D$25=2028,'1'!K70,IF($D$25=2029,'1'!K78,IF($D$25=2030,'1'!K86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!L14,IF($D$25=2022,'1'!L22,IF($D$25=2023,'1'!L30,IF($D$25=2024,'1'!L38,IF($D$25=2025,'1'!L46,IF($D$25=2026,'1'!L54,IF($D$25=2027,'1'!L62,IF($D$25=2028,'1'!L70,IF($D$25=2029,'1'!L78,IF($D$25=2030,'1'!L86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!M14,IF($D$25=2022,'1'!M22,IF($D$25=2023,'1'!M30,IF($D$25=2024,'1'!M38,IF($D$25=2025,'1'!M46,IF($D$25=2026,'1'!M54,IF($D$25=2027,'1'!M62,IF($D$25=2028,'1'!M70,IF($D$25=2029,'1'!M78,IF($D$25=2030,'1'!M86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!N14,IF($D$25=2022,'1'!N22,IF($D$25=2023,'1'!N30,IF($D$25=2024,'1'!N38,IF($D$25=2025,'1'!N46,IF($D$25=2026,'1'!N54,IF($D$25=2027,'1'!N62,IF($D$25=2028,'1'!N70,IF($D$25=2029,'1'!N78,IF($D$25=2030,'1'!N86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!O14,IF($D$25=2022,'1'!O22,IF($D$25=2023,'1'!O30,IF($D$25=2024,'1'!O38,IF($D$25=2025,'1'!O46,IF($D$25=2026,'1'!O54,IF($D$25=2027,'1'!O62,IF($D$25=2028,'1'!O70,IF($D$25=2029,'1'!O78,IF($D$25=2030,'1'!O86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!P14,IF($D$25=2022,'1'!P22,IF($D$25=2023,'1'!P30,IF($D$25=2024,'1'!P38,IF($D$25=2025,'1'!P46,IF($D$25=2026,'1'!P54,IF($D$25=2027,'1'!P62,IF($D$25=2028,'1'!P70,IF($D$25=2029,'1'!P78,IF($D$25=2030,'1'!P86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Q14,IF($D$25=2022,'1'!Q22,IF($D$25=2023,'1'!Q30,IF($D$25=2024,'1'!Q38,IF($D$25=2025,'1'!Q46,IF($D$25=2026,'1'!Q54,IF($D$25=2027,'1'!Q62,IF($D$25=2028,'1'!Q70,IF($D$25=2029,'1'!Q78,IF($D$25=2030,'1'!Q86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!R14,IF($D$25=2022,'1'!R22,IF($D$25=2023,'1'!R30,IF($D$25=2024,'1'!R38,IF($D$25=2025,'1'!R46,IF($D$25=2026,'1'!R54,IF($D$25=2027,'1'!R62,IF($D$25=2028,'1'!R70,IF($D$25=2029,'1'!R78,IF($D$25=2030,'1'!R86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!S14,IF($D$25=2022,'1'!S22,IF($D$25=2023,'1'!S30,IF($D$25=2024,'1'!S38,IF($D$25=2025,'1'!S46,IF($D$25=2026,'1'!S54,IF($D$25=2027,'1'!S62,IF($D$25=2028,'1'!S70,IF($D$25=2029,'1'!S78,IF($D$25=2030,'1'!S86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!T14,IF($D$25=2022,'1'!T22,IF($D$25=2023,'1'!T30,IF($D$25=2024,'1'!T38,IF($D$25=2025,'1'!T46,IF($D$25=2026,'1'!T54,IF($D$25=2027,'1'!T62,IF($D$25=2028,'1'!T70,IF($D$25=2029,'1'!T78,IF($D$25=2030,'1'!T86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!U14,IF($D$25=2022,'1'!U22,IF($D$25=2023,'1'!U30,IF($D$25=2024,'1'!U38,IF($D$25=2025,'1'!U46,IF($D$25=2026,'1'!U54,IF($D$25=2027,'1'!U62,IF($D$25=2028,'1'!U70,IF($D$25=2029,'1'!U78,IF($D$25=2030,'1'!U86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!V14,IF($D$25=2022,'1'!V22,IF($D$25=2023,'1'!V30,IF($D$25=2024,'1'!V38,IF($D$25=2025,'1'!V46,IF($D$25=2026,'1'!V54,IF($D$25=2027,'1'!V62,IF($D$25=2028,'1'!V70,IF($D$25=2029,'1'!V78,IF($D$25=2030,'1'!V86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!W14,IF($D$25=2022,'1'!W22,IF($D$25=2023,'1'!W30,IF($D$25=2024,'1'!W38,IF($D$25=2025,'1'!W46,IF($D$25=2026,'1'!W54,IF($D$25=2027,'1'!W62,IF($D$25=2028,'1'!W70,IF($D$25=2029,'1'!W78,IF($D$25=2030,'1'!W86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!X14,IF($D$25=2022,'1'!X22,IF($D$25=2023,'1'!X30,IF($D$25=2024,'1'!X38,IF($D$25=2025,'1'!X46,IF($D$25=2026,'1'!X54,IF($D$25=2027,'1'!X62,IF($D$25=2028,'1'!X70,IF($D$25=2029,'1'!X78,IF($D$25=2030,'1'!X86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Y14,IF($D$25=2022,'1'!Y22,IF($D$25=2023,'1'!Y30,IF($D$25=2024,'1'!Y38,IF($D$25=2025,'1'!Y46,IF($D$25=2026,'1'!Y54,IF($D$25=2027,'1'!Y62,IF($D$25=2028,'1'!Y70,IF($D$25=2029,'1'!Y78,IF($D$25=2030,'1'!Y86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!Z14,IF($D$25=2022,'1'!Z22,IF($D$25=2023,'1'!Z30,IF($D$25=2024,'1'!Z38,IF($D$25=2025,'1'!Z46,IF($D$25=2026,'1'!Z54,IF($D$25=2027,'1'!Z62,IF($D$25=2028,'1'!Z70,IF($D$25=2029,'1'!Z78,IF($D$25=2030,'1'!Z86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AA14,IF($D$25=2022,'1'!AA22,IF($D$25=2023,'1'!AA30,IF($D$25=2024,'1'!AA38,IF($D$25=2025,'1'!AA46,IF($D$25=2026,'1'!AA54,IF($D$25=2027,'1'!AA62,IF($D$25=2028,'1'!AA70,IF($D$25=2029,'1'!AA78,IF($D$25=2030,'1'!AA86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AB14,IF($D$25=2022,'1'!AB22,IF($D$25=2023,'1'!AB30,IF($D$25=2024,'1'!AB38,IF($D$25=2025,'1'!AB46,IF($D$25=2026,'1'!AB54,IF($D$25=2027,'1'!AB62,IF($D$25=2028,'1'!AB70,IF($D$25=2029,'1'!AB78,IF($D$25=2030,'1'!AB86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AC14,IF($D$25=2022,'1'!AC22,IF($D$25=2023,'1'!AC30,IF($D$25=2024,'1'!AC38,IF($D$25=2025,'1'!AC46,IF($D$25=2026,'1'!AC54,IF($D$25=2027,'1'!AC62,IF($D$25=2028,'1'!AC70,IF($D$25=2029,'1'!AC78,IF($D$25=2030,'1'!AC86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AD14,IF($D$25=2022,'1'!AD22,IF($D$25=2023,'1'!AD30,IF($D$25=2024,'1'!AD38,IF($D$25=2025,'1'!AD46,IF($D$25=2026,'1'!AD54,IF($D$25=2027,'1'!AD62,IF($D$25=2028,'1'!AD70,IF($D$25=2029,'1'!AD78,IF($D$25=2030,'1'!AD86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AE14,IF($D$25=2022,'1'!AE22,IF($D$25=2023,'1'!AE30,IF($D$25=2024,'1'!AE38,IF($D$25=2025,'1'!AE46,IF($D$25=2026,'1'!AE54,IF($D$25=2027,'1'!AE62,IF($D$25=2028,'1'!AE70,IF($D$25=2029,'1'!AE78,IF($D$25=2030,'1'!AE86))))))))))","v":0},{"$f":"IF($D$25=\"No ZEVs\",'1'!AF14,IF($D$25=2022,'1'!AF22,IF($D$25=2023,'1'!AF30,IF($D$25=2024,'1'!AF38,IF($D$25=2025,'1'!AF46,IF($D$25=2026,'1'!AF54,IF($D$25=2027,'1'!AF62,IF($D$25=2028,'1'!AF70,IF($D$25=2029,'1'!AF78,IF($D$25=2030,'1'!AF86))))))))))","v":0}]
[]
[{"$f":"B6","v":"Standard Bus (35 to 40 ft.)"},null,null,{"$f":"H6","v":2027},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,null,null,null,null,null,{"$f":"IF($D$33=\"No ZEVs\",'2'!D9,IF($D$33=2022,'2'!D17,IF($D$33=2023,'2'!D25,IF($D$33=2024,'2'!D33,IF($D$33=2025,'2'!D41,IF($D$33=2026,'2'!D49,IF($D$33=2027,'2'!D57,IF($D$33=2028,'2'!D65,IF($D$33=2029,'2'!D73,IF($D$33=2030,'2'!D81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!E9,IF($D$33=2022,'2'!E17,IF($D$33=2023,'2'!E25,IF($D$33=2024,'2'!E33,IF($D$33=2025,'2'!E41,IF($D$33=2026,'2'!E49,IF($D$33=2027,'2'!E57,IF($D$33=2028,'2'!E65,IF($D$33=2029,'2'!E73,IF($D$33=2030,'2'!E81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!F9,IF($D$33=2022,'2'!F17,IF($D$33=2023,'2'!F25,IF($D$33=2024,'2'!F33,IF($D$33=2025,'2'!F41,IF($D$33=2026,'2'!F49,IF($D$33=2027,'2'!F57,IF($D$33=2028,'2'!F65,IF($D$33=2029,'2'!F73,IF($D$33=2030,'2'!F81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!G9,IF($D$33=2022,'2'!G17,IF($D$33=2023,'2'!G25,IF($D$33=2024,'2'!G33,IF($D$33=2025,'2'!G41,IF($D$33=2026,'2'!G49,IF($D$33=2027,'2'!G57,IF($D$33=2028,'2'!G65,IF($D$33=2029,'2'!G73,IF($D$33=2030,'2'!G81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!H9,IF($D$33=2022,'2'!H17,IF($D$33=2023,'2'!H25,IF($D$33=2024,'2'!H33,IF($D$33=2025,'2'!H41,IF($D$33=2026,'2'!H49,IF($D$33=2027,'2'!H57,IF($D$33=2028,'2'!H65,IF($D$33=2029,'2'!H73,IF($D$33=2030,'2'!H81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!I9,IF($D$33=2022,'2'!I17,IF($D$33=2023,'2'!I25,IF($D$33=2024,'2'!I33,IF($D$33=2025,'2'!I41,IF($D$33=2026,'2'!I49,IF($D$33=2027,'2'!I57,IF($D$33=2028,'2'!I65,IF($D$33=2029,'2'!I73,IF($D$33=2030,'2'!I81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!J9,IF($D$33=2022,'2'!J17,IF($D$33=2023,'2'!J25,IF($D$33=2024,'2'!J33,IF($D$33=2025,'2'!J41,IF($D$33=2026,'2'!J49,IF($D$33=2027,'2'!J57,IF($D$33=2028,'2'!J65,IF($D$33=2029,'2'!J73,IF($D$33=2030,'2'!J81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!K9,IF($D$33=2022,'2'!K17,IF($D$33=2023,'2'!K25,IF($D$33=2024,'2'!K33,IF($D$33=2025,'2'!K41,IF($D$33=2026,'2'!K49,IF($D$33=2027,'2'!K57,IF($D$33=2028,'2'!K65,IF($D$33=2029,'2'!K73,IF($D$33=2030,'2'!K81))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!L9,IF($D$33=2022,'2'!L17,IF($D$33=2023,'2'!L25,IF($D$33=2024,'2'!L33,IF($D$33=2025,'2'!L41,IF($D$33=2026,'2'!L49,IF($D$33=2027,'2'!L57,IF($D$33=2028,'2'!L65,IF($D$33=2029,'2'!L73,IF($D$33=2030,'2'!L81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!M9,IF($D$33=2022,'2'!M17,IF($D$33=2023,'2'!M25,IF($D$33=2024,'2'!M33,IF($D$33=2025,'2'!M41,IF($D$33=2026,'2'!M49,IF($D$33=2027,'2'!M57,IF($D$33=2028,'2'!M65,IF($D$33=2029,'2'!M73,IF($D$33=2030,'2'!M81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!N9,IF($D$33=2022,'2'!N17,IF($D$33=2023,'2'!N25,IF($D$33=2024,'2'!N33,IF($D$33=2025,'2'!N41,IF($D$33=2026,'2'!N49,IF($D$33=2027,'2'!N57,IF($D$33=2028,'2'!N65,IF($D$33=2029,'2'!N73,IF($D$33=2030,'2'!N81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!O9,IF($D$33=2022,'2'!O17,IF($D$33=2023,'2'!O25,IF($D$33=2024,'2'!O33,IF($D$33=2025,'2'!O41,IF($D$33=2026,'2'!O49,IF($D$33=2027,'2'!O57,IF($D$33=2028,'2'!O65,IF($D$33=2029,'2'!O73,IF($D$33=2030,'2'!O81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!P9,IF($D$33=2022,'2'!P17,IF($D$33=2023,'2'!P25,IF($D$33=2024,'2'!P33,IF($D$33=2025,'2'!P41,IF($D$33=2026,'2'!P49,IF($D$33=2027,'2'!P57,IF($D$33=2028,'2'!P65,IF($D$33=2029,'2'!P73,IF($D$33=2030,'2'!P81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!Q9,IF($D$33=2022,'2'!Q17,IF($D$33=2023,'2'!Q25,IF($D$33=2024,'2'!Q33,IF($D$33=2025,'2'!Q41,IF($D$33=2026,'2'!Q49,IF($D$33=2027,'2'!Q57,IF($D$33=2028,'2'!Q65,IF($D$33=2029,'2'!Q73,IF($D$33=2030,'2'!Q81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!R9,IF($D$33=2022,'2'!R17,IF($D$33=2023,'2'!R25,IF($D$33=2024,'2'!R33,IF($D$33=2025,'2'!R41,IF($D$33=2026,'2'!R49,IF($D$33=2027,'2'!R57,IF($D$33=2028,'2'!R65,IF($D$33=2029,'2'!R73,IF($D$33=2030,'2'!R81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!S9,IF($D$33=2022,'2'!S17,IF($D$33=2023,'2'!S25,IF($D$33=2024,'2'!S33,IF($D$33=2025,'2'!S41,IF($D$33=2026,'2'!S49,IF($D$33=2027,'2'!S57,IF($D$33=2028,'2'!S65,IF($D$33=2029,'2'!S73,IF($D$33=2030,'2'!S81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!T9,IF($D$33=2022,'2'!T17,IF($D$33=2023,'2'!T25,IF($D$33=2024,'2'!T33,IF($D$33=2025,'2'!T41,IF($D$33=2026,'2'!T49,IF($D$33=2027,'2'!T57,IF($D$33=2028,'2'!T65,IF($D$33=2029,'2'!T73,IF($D$33=2030,'2'!T81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!U9,IF($D$33=2022,'2'!U17,IF($D$33=2023,'2'!U25,IF($D$33=2024,'2'!U33,IF($D$33=2025,'2'!U41,IF($D$33=2026,'2'!U49,IF($D$33=2027,'2'!U57,IF($D$33=2028,'2'!U65,IF($D$33=2029,'2'!U73,IF($D$33=2030,'2'!U81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!V9,IF($D$33=2022,'2'!V17,IF($D$33=2023,'2'!V25,IF($D$33=2024,'2'!V33,IF($D$33=2025,'2'!V41,IF($D$33=2026,'2'!V49,IF($D$33=2027,'2'!V57,IF($D$33=2028,'2'!V65,IF($D$33=2029,'2'!V73,IF($D$33=2030,'2'!V81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!W9,IF($D$33=2022,'2'!W17,IF($D$33=2023,'2'!W25,IF($D$33=2024,'2'!W33,IF($D$33=2025,'2'!W41,IF($D$33=2026,'2'!W49,IF($D$33=2027,'2'!W57,IF($D$33=2028,'2'!W65,IF($D$33=2029,'2'!W73,IF($D$33=2030,'2'!W81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!X9,IF($D$33=2022,'2'!X17,IF($D$33=2023,'2'!X25,IF($D$33=2024,'2'!X33,IF($D$33=2025,'2'!X41,IF($D$33=2026,'2'!X49,IF($D$33=2027,'2'!X57,IF($D$33=2028,'2'!X65,IF($D$33=2029,'2'!X73,IF($D$33=2030,'2'!X81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!Y9,IF($D$33=2022,'2'!Y17,IF($D$33=2023,'2'!Y25,IF($D$33=2024,'2'!Y33,IF($D$33=2025,'2'!Y41,IF($D$33=2026,'2'!Y49,IF($D$33=2027,'2'!Y57,IF($D$33=2028,'2'!Y65,IF($D$33=2029,'2'!Y73,IF($D$33=2030,'2'!Y81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!Z9,IF($D$33=2022,'2'!Z17,IF($D$33=2023,'2'!Z25,IF($D$33=2024,'2'!Z33,IF($D$33=2025,'2'!Z41,IF($D$33=2026,'2'!Z49,IF($D$33=2027,'2'!Z57,IF($D$33=2028,'2'!Z65,IF($D$33=2029,'2'!Z73,IF($D$33=2030,'2'!Z81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AA9,IF($D$33=2022,'2'!AA17,IF($D$33=2023,'2'!AA25,IF($D$33=2024,'2'!AA33,IF($D$33=2025,'2'!AA41,IF($D$33=2026,'2'!AA49,IF($D$33=2027,'2'!AA57,IF($D$33=2028,'2'!AA65,IF($D$33=2029,'2'!AA73,IF($D$33=2030,'2'!AA81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AB9,IF($D$33=2022,'2'!AB17,IF($D$33=2023,'2'!AB25,IF($D$33=2024,'2'!AB33,IF($D$33=2025,'2'!AB41,IF($D$33=2026,'2'!AB49,IF($D$33=2027,'2'!AB57,IF($D$33=2028,'2'!AB65,IF($D$33=2029,'2'!AB73,IF($D$33=2030,'2'!AB81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AC9,IF($D$33=2022,'2'!AC17,IF($D$33=2023,'2'!AC25,IF($D$33=2024,'2'!AC33,IF($D$33=2025,'2'!AC41,IF($D$33=2026,'2'!AC49,IF($D$33=2027,'2'!AC57,IF($D$33=2028,'2'!AC65,IF($D$33=2029,'2'!AC73,IF($D$33=2030,'2'!AC81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AD9,IF($D$33=2022,'2'!AD17,IF($D$33=2023,'2'!AD25,IF($D$33=2024,'2'!AD33,IF($D$33=2025,'2'!AD41,IF($D$33=2026,'2'!AD49,IF($D$33=2027,'2'!AD57,IF($D$33=2028,'2'!AD65,IF($D$33=2029,'2'!AD73,IF($D$33=2030,'2'!AD81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AE9,IF($D$33=2022,'2'!AE17,IF($D$33=2023,'2'!AE25,IF($D$33=2024,'2'!AE33,IF($D$33=2025,'2'!AE41,IF($D$33=2026,'2'!AE49,IF($D$33=2027,'2'!AE57,IF($D$33=2028,'2'!AE65,IF($D$33=2029,'2'!AE73,IF($D$33=2030,'2'!AE81))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AF9,IF($D$33=2022,'2'!AF17,IF($D$33=2023,'2'!AF25,IF($D$33=2024,'2'!AF33,IF($D$33=2025,'2'!AF41,IF($D$33=2026,'2'!AF49,IF($D$33=2027,'2'!AF57,IF($D$33=2028,'2'!AF65,IF($D$33=2029,'2'!AF73,IF($D$33=2030,'2'!AF81))))))))))","v":0}]
[null,"Total ZEVs in CO Fleet",null,null,null,null,null,null,{"$f":"IF($D$33=\"No ZEVs\",'2'!D10,IF($D$33=2022,'2'!D18,IF($D$33=2023,'2'!D26,IF($D$33=2024,'2'!D34,IF($D$33=2025,'2'!D42,IF($D$33=2026,'2'!D50,IF($D$33=2027,'2'!D58,IF($D$33=2028,'2'!D66,IF($D$33=2029,'2'!D74,IF($D$33=2030,'2'!D82))))))))))","v":2},{"$f":"IF($D$33=\"No ZEVs\",'2'!E10,IF($D$33=2022,'2'!E18,IF($D$33=2023,'2'!E26,IF($D$33=2024,'2'!E34,IF($D$33=2025,'2'!E42,IF($D$33=2026,'2'!E50,IF($D$33=2027,'2'!E58,IF($D$33=2028,'2'!E66,IF($D$33=2029,'2'!E74,IF($D$33=2030,'2'!E82))))))))))","v":2},{"$f":"IF($D$33=\"No ZEVs\",'2'!F10,IF($D$33=2022,'2'!F18,IF($D$33=2023,'2'!F26,IF($D$33=2024,'2'!F34,IF($D$33=2025,'2'!F42,IF($D$33=2026,'2'!F50,IF($D$33=2027,'2'!F58,IF($D$33=2028,'2'!F66,IF($D$33=2029,'2'!F74,IF($D$33=2030,'2'!F82))))))))))","v":2},{"$f":"IF($D$33=\"No ZEVs\",'2'!G10,IF($D$33=2022,'2'!G18,IF($D$33=2023,'2'!G26,IF($D$33=2024,'2'!G34,IF($D$33=2025,'2'!G42,IF($D$33=2026,'2'!G50,IF($D$33=2027,'2'!G58,IF($D$33=2028,'2'!G66,IF($D$33=2029,'2'!G74,IF($D$33=2030,'2'!G82))))))))))","v":2},{"$f":"IF($D$33=\"No ZEVs\",'2'!H10,IF($D$33=2022,'2'!H18,IF($D$33=2023,'2'!H26,IF($D$33=2024,'2'!H34,IF($D$33=2025,'2'!H42,IF($D$33=2026,'2'!H50,IF($D$33=2027,'2'!H58,IF($D$33=2028,'2'!H66,IF($D$33=2029,'2'!H74,IF($D$33=2030,'2'!H82))))))))))","v":2},{"$f":"IF($D$33=\"No ZEVs\",'2'!I10,IF($D$33=2022,'2'!I18,IF($D$33=2023,'2'!I26,IF($D$33=2024,'2'!I34,IF($D$33=2025,'2'!I42,IF($D$33=2026,'2'!I50,IF($D$33=2027,'2'!I58,IF($D$33=2028,'2'!I66,IF($D$33=2029,'2'!I74,IF($D$33=2030,'2'!I82))))))))))","v":2},{"$f":"IF($D$33=\"No ZEVs\",'2'!J10,IF($D$33=2022,'2'!J18,IF($D$33=2023,'2'!J26,IF($D$33=2024,'2'!J34,IF($D$33=2025,'2'!J42,IF($D$33=2026,'2'!J50,IF($D$33=2027,'2'!J58,IF($D$33=2028,'2'!J66,IF($D$33=2029,'2'!J74,IF($D$33=2030,'2'!J82))))))))))","v":2},{"$f":"IF($D$33=\"No ZEVs\",'2'!K10,IF($D$33=2022,'2'!K18,IF($D$33=2023,'2'!K26,IF($D$33=2024,'2'!K34,IF($D$33=2025,'2'!K42,IF($D$33=2026,'2'!K50,IF($D$33=2027,'2'!K58,IF($D$33=2028,'2'!K66,IF($D$33=2029,'2'!K74,IF($D$33=2030,'2'!K82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!L10,IF($D$33=2022,'2'!L18,IF($D$33=2023,'2'!L26,IF($D$33=2024,'2'!L34,IF($D$33=2025,'2'!L42,IF($D$33=2026,'2'!L50,IF($D$33=2027,'2'!L58,IF($D$33=2028,'2'!L66,IF($D$33=2029,'2'!L74,IF($D$33=2030,'2'!L82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!M10,IF($D$33=2022,'2'!M18,IF($D$33=2023,'2'!M26,IF($D$33=2024,'2'!M34,IF($D$33=2025,'2'!M42,IF($D$33=2026,'2'!M50,IF($D$33=2027,'2'!M58,IF($D$33=2028,'2'!M66,IF($D$33=2029,'2'!M74,IF($D$33=2030,'2'!M82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!N10,IF($D$33=2022,'2'!N18,IF($D$33=2023,'2'!N26,IF($D$33=2024,'2'!N34,IF($D$33=2025,'2'!N42,IF($D$33=2026,'2'!N50,IF($D$33=2027,'2'!N58,IF($D$33=2028,'2'!N66,IF($D$33=2029,'2'!N74,IF($D$33=2030,'2'!N82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!O10,IF($D$33=2022,'2'!O18,IF($D$33=2023,'2'!O26,IF($D$33=2024,'2'!O34,IF($D$33=2025,'2'!O42,IF($D$33=2026,'2'!O50,IF($D$33=2027,'2'!O58,IF($D$33=2028,'2'!O66,IF($D$33=2029,'2'!O74,IF($D$33=2030,'2'!O82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!P10,IF($D$33=2022,'2'!P18,IF($D$33=2023,'2'!P26,IF($D$33=2024,'2'!P34,IF($D$33=2025,'2'!P42,IF($D$33=2026,'2'!P50,IF($D$33=2027,'2'!P58,IF($D$33=2028,'2'!P66,IF($D$33=2029,'2'!P74,IF($D$33=2030,'2'!P82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!Q10,IF($D$33=2022,'2'!Q18,IF($D$33=2023,'2'!Q26,IF($D$33=2024,'2'!Q34,IF($D$33=2025,'2'!Q42,IF($D$33=2026,'2'!Q50,IF($D$33=2027,'2'!Q58,IF($D$33=2028,'2'!Q66,IF($D$33=2029,'2'!Q74,IF($D$33=2030,'2'!Q82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!R10,IF($D$33=2022,'2'!R18,IF($D$33=2023,'2'!R26,IF($D$33=2024,'2'!R34,IF($D$33=2025,'2'!R42,IF($D$33=2026,'2'!R50,IF($D$33=2027,'2'!R58,IF($D$33=2028,'2'!R66,IF($D$33=2029,'2'!R74,IF($D$33=2030,'2'!R82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!S10,IF($D$33=2022,'2'!S18,IF($D$33=2023,'2'!S26,IF($D$33=2024,'2'!S34,IF($D$33=2025,'2'!S42,IF($D$33=2026,'2'!S50,IF($D$33=2027,'2'!S58,IF($D$33=2028,'2'!S66,IF($D$33=2029,'2'!S74,IF($D$33=2030,'2'!S82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!T10,IF($D$33=2022,'2'!T18,IF($D$33=2023,'2'!T26,IF($D$33=2024,'2'!T34,IF($D$33=2025,'2'!T42,IF($D$33=2026,'2'!T50,IF($D$33=2027,'2'!T58,IF($D$33=2028,'2'!T66,IF($D$33=2029,'2'!T74,IF($D$33=2030,'2'!T82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!U10,IF($D$33=2022,'2'!U18,IF($D$33=2023,'2'!U26,IF($D$33=2024,'2'!U34,IF($D$33=2025,'2'!U42,IF($D$33=2026,'2'!U50,IF($D$33=2027,'2'!U58,IF($D$33=2028,'2'!U66,IF($D$33=2029,'2'!U74,IF($D$33=2030,'2'!U82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!V10,IF($D$33=2022,'2'!V18,IF($D$33=2023,'2'!V26,IF($D$33=2024,'2'!V34,IF($D$33=2025,'2'!V42,IF($D$33=2026,'2'!V50,IF($D$33=2027,'2'!V58,IF($D$33=2028,'2'!V66,IF($D$33=2029,'2'!V74,IF($D$33=2030,'2'!V82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!W10,IF($D$33=2022,'2'!W18,IF($D$33=2023,'2'!W26,IF($D$33=2024,'2'!W34,IF($D$33=2025,'2'!W42,IF($D$33=2026,'2'!W50,IF($D$33=2027,'2'!W58,IF($D$33=2028,'2'!W66,IF($D$33=2029,'2'!W74,IF($D$33=2030,'2'!W82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!X10,IF($D$33=2022,'2'!X18,IF($D$33=2023,'2'!X26,IF($D$33=2024,'2'!X34,IF($D$33=2025,'2'!X42,IF($D$33=2026,'2'!X50,IF($D$33=2027,'2'!X58,IF($D$33=2028,'2'!X66,IF($D$33=2029,'2'!X74,IF($D$33=2030,'2'!X82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!Y10,IF($D$33=2022,'2'!Y18,IF($D$33=2023,'2'!Y26,IF($D$33=2024,'2'!Y34,IF($D$33=2025,'2'!Y42,IF($D$33=2026,'2'!Y50,IF($D$33=2027,'2'!Y58,IF($D$33=2028,'2'!Y66,IF($D$33=2029,'2'!Y74,IF($D$33=2030,'2'!Y82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!Z10,IF($D$33=2022,'2'!Z18,IF($D$33=2023,'2'!Z26,IF($D$33=2024,'2'!Z34,IF($D$33=2025,'2'!Z42,IF($D$33=2026,'2'!Z50,IF($D$33=2027,'2'!Z58,IF($D$33=2028,'2'!Z66,IF($D$33=2029,'2'!Z74,IF($D$33=2030,'2'!Z82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!AA10,IF($D$33=2022,'2'!AA18,IF($D$33=2023,'2'!AA26,IF($D$33=2024,'2'!AA34,IF($D$33=2025,'2'!AA42,IF($D$33=2026,'2'!AA50,IF($D$33=2027,'2'!AA58,IF($D$33=2028,'2'!AA66,IF($D$33=2029,'2'!AA74,IF($D$33=2030,'2'!AA82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!AB10,IF($D$33=2022,'2'!AB18,IF($D$33=2023,'2'!AB26,IF($D$33=2024,'2'!AB34,IF($D$33=2025,'2'!AB42,IF($D$33=2026,'2'!AB50,IF($D$33=2027,'2'!AB58,IF($D$33=2028,'2'!AB66,IF($D$33=2029,'2'!AB74,IF($D$33=2030,'2'!AB82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!AC10,IF($D$33=2022,'2'!AC18,IF($D$33=2023,'2'!AC26,IF($D$33=2024,'2'!AC34,IF($D$33=2025,'2'!AC42,IF($D$33=2026,'2'!AC50,IF($D$33=2027,'2'!AC58,IF($D$33=2028,'2'!AC66,IF($D$33=2029,'2'!AC74,IF($D$33=2030,'2'!AC82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!AD10,IF($D$33=2022,'2'!AD18,IF($D$33=2023,'2'!AD26,IF($D$33=2024,'2'!AD34,IF($D$33=2025,'2'!AD42,IF($D$33=2026,'2'!AD50,IF($D$33=2027,'2'!AD58,IF($D$33=2028,'2'!AD66,IF($D$33=2029,'2'!AD74,IF($D$33=2030,'2'!AD82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!AE10,IF($D$33=2022,'2'!AE18,IF($D$33=2023,'2'!AE26,IF($D$33=2024,'2'!AE34,IF($D$33=2025,'2'!AE42,IF($D$33=2026,'2'!AE50,IF($D$33=2027,'2'!AE58,IF($D$33=2028,'2'!AE66,IF($D$33=2029,'2'!AE74,IF($D$33=2030,'2'!AE82))))))))))","v":3},{"$f":"IF($D$33=\"No ZEVs\",'2'!AF10,IF($D$33=2022,'2'!AF18,IF($D$33=2023,'2'!AF26,IF($D$33=2024,'2'!AF34,IF($D$33=2025,'2'!AF42,IF($D$33=2026,'2'!AF50,IF($D$33=2027,'2'!AF58,IF($D$33=2028,'2'!AF66,IF($D$33=2029,'2'!AF74,IF($D$33=2030,'2'!AF82))))))))))","v":3}]
[null,{"$f":"\"Percent of \"&$I$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,null,null,null,null,null,{"$f":"IF($D$33=\"No ZEVs\",'2'!D11,IF($D$33=2022,'2'!D19,IF($D$33=2023,'2'!D27,IF($D$33=2024,'2'!D35,IF($D$33=2025,'2'!D43,IF($D$33=2026,'2'!D51,IF($D$33=2027,'2'!D59,IF($D$33=2028,'2'!D67,IF($D$33=2029,'2'!D75,IF($D$33=2030,'2'!D83))))))))))","v":0.66666666666666663},{"$f":"IF($D$33=\"No ZEVs\",'2'!E11,IF($D$33=2022,'2'!E19,IF($D$33=2023,'2'!E27,IF($D$33=2024,'2'!E35,IF($D$33=2025,'2'!E43,IF($D$33=2026,'2'!E51,IF($D$33=2027,'2'!E59,IF($D$33=2028,'2'!E67,IF($D$33=2029,'2'!E75,IF($D$33=2030,'2'!E83))))))))))","v":0.66666666666666663},{"$f":"IF($D$33=\"No ZEVs\",'2'!F11,IF($D$33=2022,'2'!F19,IF($D$33=2023,'2'!F27,IF($D$33=2024,'2'!F35,IF($D$33=2025,'2'!F43,IF($D$33=2026,'2'!F51,IF($D$33=2027,'2'!F59,IF($D$33=2028,'2'!F67,IF($D$33=2029,'2'!F75,IF($D$33=2030,'2'!F83))))))))))","v":0.66666666666666663},{"$f":"IF($D$33=\"No ZEVs\",'2'!G11,IF($D$33=2022,'2'!G19,IF($D$33=2023,'2'!G27,IF($D$33=2024,'2'!G35,IF($D$33=2025,'2'!G43,IF($D$33=2026,'2'!G51,IF($D$33=2027,'2'!G59,IF($D$33=2028,'2'!G67,IF($D$33=2029,'2'!G75,IF($D$33=2030,'2'!G83))))))))))","v":0.66666666666666663},{"$f":"IF($D$33=\"No ZEVs\",'2'!H11,IF($D$33=2022,'2'!H19,IF($D$33=2023,'2'!H27,IF($D$33=2024,'2'!H35,IF($D$33=2025,'2'!H43,IF($D$33=2026,'2'!H51,IF($D$33=2027,'2'!H59,IF($D$33=2028,'2'!H67,IF($D$33=2029,'2'!H75,IF($D$33=2030,'2'!H83))))))))))","v":0.66666666666666663},{"$f":"IF($D$33=\"No ZEVs\",'2'!I11,IF($D$33=2022,'2'!I19,IF($D$33=2023,'2'!I27,IF($D$33=2024,'2'!I35,IF($D$33=2025,'2'!I43,IF($D$33=2026,'2'!I51,IF($D$33=2027,'2'!I59,IF($D$33=2028,'2'!I67,IF($D$33=2029,'2'!I75,IF($D$33=2030,'2'!I83))))))))))","v":0.66666666666666663},{"$f":"IF($D$33=\"No ZEVs\",'2'!J11,IF($D$33=2022,'2'!J19,IF($D$33=2023,'2'!J27,IF($D$33=2024,'2'!J35,IF($D$33=2025,'2'!J43,IF($D$33=2026,'2'!J51,IF($D$33=2027,'2'!J59,IF($D$33=2028,'2'!J67,IF($D$33=2029,'2'!J75,IF($D$33=2030,'2'!J83))))))))))","v":0.66666666666666663},{"$f":"IF($D$33=\"No ZEVs\",'2'!K11,IF($D$33=2022,'2'!K19,IF($D$33=2023,'2'!K27,IF($D$33=2024,'2'!K35,IF($D$33=2025,'2'!K43,IF($D$33=2026,'2'!K51,IF($D$33=2027,'2'!K59,IF($D$33=2028,'2'!K67,IF($D$33=2029,'2'!K75,IF($D$33=2030,'2'!K83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!L11,IF($D$33=2022,'2'!L19,IF($D$33=2023,'2'!L27,IF($D$33=2024,'2'!L35,IF($D$33=2025,'2'!L43,IF($D$33=2026,'2'!L51,IF($D$33=2027,'2'!L59,IF($D$33=2028,'2'!L67,IF($D$33=2029,'2'!L75,IF($D$33=2030,'2'!L83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!M11,IF($D$33=2022,'2'!M19,IF($D$33=2023,'2'!M27,IF($D$33=2024,'2'!M35,IF($D$33=2025,'2'!M43,IF($D$33=2026,'2'!M51,IF($D$33=2027,'2'!M59,IF($D$33=2028,'2'!M67,IF($D$33=2029,'2'!M75,IF($D$33=2030,'2'!M83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!N11,IF($D$33=2022,'2'!N19,IF($D$33=2023,'2'!N27,IF($D$33=2024,'2'!N35,IF($D$33=2025,'2'!N43,IF($D$33=2026,'2'!N51,IF($D$33=2027,'2'!N59,IF($D$33=2028,'2'!N67,IF($D$33=2029,'2'!N75,IF($D$33=2030,'2'!N83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!O11,IF($D$33=2022,'2'!O19,IF($D$33=2023,'2'!O27,IF($D$33=2024,'2'!O35,IF($D$33=2025,'2'!O43,IF($D$33=2026,'2'!O51,IF($D$33=2027,'2'!O59,IF($D$33=2028,'2'!O67,IF($D$33=2029,'2'!O75,IF($D$33=2030,'2'!O83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!P11,IF($D$33=2022,'2'!P19,IF($D$33=2023,'2'!P27,IF($D$33=2024,'2'!P35,IF($D$33=2025,'2'!P43,IF($D$33=2026,'2'!P51,IF($D$33=2027,'2'!P59,IF($D$33=2028,'2'!P67,IF($D$33=2029,'2'!P75,IF($D$33=2030,'2'!P83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!Q11,IF($D$33=2022,'2'!Q19,IF($D$33=2023,'2'!Q27,IF($D$33=2024,'2'!Q35,IF($D$33=2025,'2'!Q43,IF($D$33=2026,'2'!Q51,IF($D$33=2027,'2'!Q59,IF($D$33=2028,'2'!Q67,IF($D$33=2029,'2'!Q75,IF($D$33=2030,'2'!Q83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!R11,IF($D$33=2022,'2'!R19,IF($D$33=2023,'2'!R27,IF($D$33=2024,'2'!R35,IF($D$33=2025,'2'!R43,IF($D$33=2026,'2'!R51,IF($D$33=2027,'2'!R59,IF($D$33=2028,'2'!R67,IF($D$33=2029,'2'!R75,IF($D$33=2030,'2'!R83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!S11,IF($D$33=2022,'2'!S19,IF($D$33=2023,'2'!S27,IF($D$33=2024,'2'!S35,IF($D$33=2025,'2'!S43,IF($D$33=2026,'2'!S51,IF($D$33=2027,'2'!S59,IF($D$33=2028,'2'!S67,IF($D$33=2029,'2'!S75,IF($D$33=2030,'2'!S83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!T11,IF($D$33=2022,'2'!T19,IF($D$33=2023,'2'!T27,IF($D$33=2024,'2'!T35,IF($D$33=2025,'2'!T43,IF($D$33=2026,'2'!T51,IF($D$33=2027,'2'!T59,IF($D$33=2028,'2'!T67,IF($D$33=2029,'2'!T75,IF($D$33=2030,'2'!T83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!U11,IF($D$33=2022,'2'!U19,IF($D$33=2023,'2'!U27,IF($D$33=2024,'2'!U35,IF($D$33=2025,'2'!U43,IF($D$33=2026,'2'!U51,IF($D$33=2027,'2'!U59,IF($D$33=2028,'2'!U67,IF($D$33=2029,'2'!U75,IF($D$33=2030,'2'!U83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!V11,IF($D$33=2022,'2'!V19,IF($D$33=2023,'2'!V27,IF($D$33=2024,'2'!V35,IF($D$33=2025,'2'!V43,IF($D$33=2026,'2'!V51,IF($D$33=2027,'2'!V59,IF($D$33=2028,'2'!V67,IF($D$33=2029,'2'!V75,IF($D$33=2030,'2'!V83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!W11,IF($D$33=2022,'2'!W19,IF($D$33=2023,'2'!W27,IF($D$33=2024,'2'!W35,IF($D$33=2025,'2'!W43,IF($D$33=2026,'2'!W51,IF($D$33=2027,'2'!W59,IF($D$33=2028,'2'!W67,IF($D$33=2029,'2'!W75,IF($D$33=2030,'2'!W83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!X11,IF($D$33=2022,'2'!X19,IF($D$33=2023,'2'!X27,IF($D$33=2024,'2'!X35,IF($D$33=2025,'2'!X43,IF($D$33=2026,'2'!X51,IF($D$33=2027,'2'!X59,IF($D$33=2028,'2'!X67,IF($D$33=2029,'2'!X75,IF($D$33=2030,'2'!X83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!Y11,IF($D$33=2022,'2'!Y19,IF($D$33=2023,'2'!Y27,IF($D$33=2024,'2'!Y35,IF($D$33=2025,'2'!Y43,IF($D$33=2026,'2'!Y51,IF($D$33=2027,'2'!Y59,IF($D$33=2028,'2'!Y67,IF($D$33=2029,'2'!Y75,IF($D$33=2030,'2'!Y83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!Z11,IF($D$33=2022,'2'!Z19,IF($D$33=2023,'2'!Z27,IF($D$33=2024,'2'!Z35,IF($D$33=2025,'2'!Z43,IF($D$33=2026,'2'!Z51,IF($D$33=2027,'2'!Z59,IF($D$33=2028,'2'!Z67,IF($D$33=2029,'2'!Z75,IF($D$33=2030,'2'!Z83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!AA11,IF($D$33=2022,'2'!AA19,IF($D$33=2023,'2'!AA27,IF($D$33=2024,'2'!AA35,IF($D$33=2025,'2'!AA43,IF($D$33=2026,'2'!AA51,IF($D$33=2027,'2'!AA59,IF($D$33=2028,'2'!AA67,IF($D$33=2029,'2'!AA75,IF($D$33=2030,'2'!AA83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!AB11,IF($D$33=2022,'2'!AB19,IF($D$33=2023,'2'!AB27,IF($D$33=2024,'2'!AB35,IF($D$33=2025,'2'!AB43,IF($D$33=2026,'2'!AB51,IF($D$33=2027,'2'!AB59,IF($D$33=2028,'2'!AB67,IF($D$33=2029,'2'!AB75,IF($D$33=2030,'2'!AB83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!AC11,IF($D$33=2022,'2'!AC19,IF($D$33=2023,'2'!AC27,IF($D$33=2024,'2'!AC35,IF($D$33=2025,'2'!AC43,IF($D$33=2026,'2'!AC51,IF($D$33=2027,'2'!AC59,IF($D$33=2028,'2'!AC67,IF($D$33=2029,'2'!AC75,IF($D$33=2030,'2'!AC83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!AD11,IF($D$33=2022,'2'!AD19,IF($D$33=2023,'2'!AD27,IF($D$33=2024,'2'!AD35,IF($D$33=2025,'2'!AD43,IF($D$33=2026,'2'!AD51,IF($D$33=2027,'2'!AD59,IF($D$33=2028,'2'!AD67,IF($D$33=2029,'2'!AD75,IF($D$33=2030,'2'!AD83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!AE11,IF($D$33=2022,'2'!AE19,IF($D$33=2023,'2'!AE27,IF($D$33=2024,'2'!AE35,IF($D$33=2025,'2'!AE43,IF($D$33=2026,'2'!AE51,IF($D$33=2027,'2'!AE59,IF($D$33=2028,'2'!AE67,IF($D$33=2029,'2'!AE75,IF($D$33=2030,'2'!AE83))))))))))","v":1},{"$f":"IF($D$33=\"No ZEVs\",'2'!AF11,IF($D$33=2022,'2'!AF19,IF($D$33=2023,'2'!AF27,IF($D$33=2024,'2'!AF35,IF($D$33=2025,'2'!AF43,IF($D$33=2026,'2'!AF51,IF($D$33=2027,'2'!AF59,IF($D$33=2028,'2'!AF67,IF($D$33=2029,'2'!AF75,IF($D$33=2030,'2'!AF83))))))))))","v":1}]
[null,"Cost of Vehicle Replacements",null,null,null,null,null,null,{"$f":"IF($D$33=\"No ZEVs\",'2'!D12,IF($D$33=2022,'2'!D20,IF($D$33=2023,'2'!D28,IF($D$33=2024,'2'!D36,IF($D$33=2025,'2'!D44,IF($D$33=2026,'2'!D52,IF($D$33=2027,'2'!D60,IF($D$33=2028,'2'!D68,IF($D$33=2029,'2'!D76,IF($D$33=2030,'2'!D84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!E12,IF($D$33=2022,'2'!E20,IF($D$33=2023,'2'!E28,IF($D$33=2024,'2'!E36,IF($D$33=2025,'2'!E44,IF($D$33=2026,'2'!E52,IF($D$33=2027,'2'!E60,IF($D$33=2028,'2'!E68,IF($D$33=2029,'2'!E76,IF($D$33=2030,'2'!E84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!F12,IF($D$33=2022,'2'!F20,IF($D$33=2023,'2'!F28,IF($D$33=2024,'2'!F36,IF($D$33=2025,'2'!F44,IF($D$33=2026,'2'!F52,IF($D$33=2027,'2'!F60,IF($D$33=2028,'2'!F68,IF($D$33=2029,'2'!F76,IF($D$33=2030,'2'!F84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!G12,IF($D$33=2022,'2'!G20,IF($D$33=2023,'2'!G28,IF($D$33=2024,'2'!G36,IF($D$33=2025,'2'!G44,IF($D$33=2026,'2'!G52,IF($D$33=2027,'2'!G60,IF($D$33=2028,'2'!G68,IF($D$33=2029,'2'!G76,IF($D$33=2030,'2'!G84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!H12,IF($D$33=2022,'2'!H20,IF($D$33=2023,'2'!H28,IF($D$33=2024,'2'!H36,IF($D$33=2025,'2'!H44,IF($D$33=2026,'2'!H52,IF($D$33=2027,'2'!H60,IF($D$33=2028,'2'!H68,IF($D$33=2029,'2'!H76,IF($D$33=2030,'2'!H84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!I12,IF($D$33=2022,'2'!I20,IF($D$33=2023,'2'!I28,IF($D$33=2024,'2'!I36,IF($D$33=2025,'2'!I44,IF($D$33=2026,'2'!I52,IF($D$33=2027,'2'!I60,IF($D$33=2028,'2'!I68,IF($D$33=2029,'2'!I76,IF($D$33=2030,'2'!I84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!J12,IF($D$33=2022,'2'!J20,IF($D$33=2023,'2'!J28,IF($D$33=2024,'2'!J36,IF($D$33=2025,'2'!J44,IF($D$33=2026,'2'!J52,IF($D$33=2027,'2'!J60,IF($D$33=2028,'2'!J68,IF($D$33=2029,'2'!J76,IF($D$33=2030,'2'!J84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!K12,IF($D$33=2022,'2'!K20,IF($D$33=2023,'2'!K28,IF($D$33=2024,'2'!K36,IF($D$33=2025,'2'!K44,IF($D$33=2026,'2'!K52,IF($D$33=2027,'2'!K60,IF($D$33=2028,'2'!K68,IF($D$33=2029,'2'!K76,IF($D$33=2030,'2'!K84))))))))))","v":529954.27117465623},{"$f":"IF($D$33=\"No ZEVs\",'2'!L12,IF($D$33=2022,'2'!L20,IF($D$33=2023,'2'!L28,IF($D$33=2024,'2'!L36,IF($D$33=2025,'2'!L44,IF($D$33=2026,'2'!L52,IF($D$33=2027,'2'!L60,IF($D$33=2028,'2'!L68,IF($D$33=2029,'2'!L76,IF($D$33=2030,'2'!L84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!M12,IF($D$33=2022,'2'!M20,IF($D$33=2023,'2'!M28,IF($D$33=2024,'2'!M36,IF($D$33=2025,'2'!M44,IF($D$33=2026,'2'!M52,IF($D$33=2027,'2'!M60,IF($D$33=2028,'2'!M68,IF($D$33=2029,'2'!M76,IF($D$33=2030,'2'!M84))))))))))","v":500000},{"$f":"IF($D$33=\"No ZEVs\",'2'!N12,IF($D$33=2022,'2'!N20,IF($D$33=2023,'2'!N28,IF($D$33=2024,'2'!N36,IF($D$33=2025,'2'!N44,IF($D$33=2026,'2'!N52,IF($D$33=2027,'2'!N60,IF($D$33=2028,'2'!N68,IF($D$33=2029,'2'!N76,IF($D$33=2030,'2'!N84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!O12,IF($D$33=2022,'2'!O20,IF($D$33=2023,'2'!O28,IF($D$33=2024,'2'!O36,IF($D$33=2025,'2'!O44,IF($D$33=2026,'2'!O52,IF($D$33=2027,'2'!O60,IF($D$33=2028,'2'!O68,IF($D$33=2029,'2'!O76,IF($D$33=2030,'2'!O84))))))))))","v":500000},{"$f":"IF($D$33=\"No ZEVs\",'2'!P12,IF($D$33=2022,'2'!P20,IF($D$33=2023,'2'!P28,IF($D$33=2024,'2'!P36,IF($D$33=2025,'2'!P44,IF($D$33=2026,'2'!P52,IF($D$33=2027,'2'!P60,IF($D$33=2028,'2'!P68,IF($D$33=2029,'2'!P76,IF($D$33=2030,'2'!P84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!Q12,IF($D$33=2022,'2'!Q20,IF($D$33=2023,'2'!Q28,IF($D$33=2024,'2'!Q36,IF($D$33=2025,'2'!Q44,IF($D$33=2026,'2'!Q52,IF($D$33=2027,'2'!Q60,IF($D$33=2028,'2'!Q68,IF($D$33=2029,'2'!Q76,IF($D$33=2030,'2'!Q84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!R12,IF($D$33=2022,'2'!R20,IF($D$33=2023,'2'!R28,IF($D$33=2024,'2'!R36,IF($D$33=2025,'2'!R44,IF($D$33=2026,'2'!R52,IF($D$33=2027,'2'!R60,IF($D$33=2028,'2'!R68,IF($D$33=2029,'2'!R76,IF($D$33=2030,'2'!R84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!S12,IF($D$33=2022,'2'!S20,IF($D$33=2023,'2'!S28,IF($D$33=2024,'2'!S36,IF($D$33=2025,'2'!S44,IF($D$33=2026,'2'!S52,IF($D$33=2027,'2'!S60,IF($D$33=2028,'2'!S68,IF($D$33=2029,'2'!S76,IF($D$33=2030,'2'!S84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!T12,IF($D$33=2022,'2'!T20,IF($D$33=2023,'2'!T28,IF($D$33=2024,'2'!T36,IF($D$33=2025,'2'!T44,IF($D$33=2026,'2'!T52,IF($D$33=2027,'2'!T60,IF($D$33=2028,'2'!T68,IF($D$33=2029,'2'!T76,IF($D$33=2030,'2'!T84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!U12,IF($D$33=2022,'2'!U20,IF($D$33=2023,'2'!U28,IF($D$33=2024,'2'!U36,IF($D$33=2025,'2'!U44,IF($D$33=2026,'2'!U52,IF($D$33=2027,'2'!U60,IF($D$33=2028,'2'!U68,IF($D$33=2029,'2'!U76,IF($D$33=2030,'2'!U84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!V12,IF($D$33=2022,'2'!V20,IF($D$33=2023,'2'!V28,IF($D$33=2024,'2'!V36,IF($D$33=2025,'2'!V44,IF($D$33=2026,'2'!V52,IF($D$33=2027,'2'!V60,IF($D$33=2028,'2'!V68,IF($D$33=2029,'2'!V76,IF($D$33=2030,'2'!V84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!W12,IF($D$33=2022,'2'!W20,IF($D$33=2023,'2'!W28,IF($D$33=2024,'2'!W36,IF($D$33=2025,'2'!W44,IF($D$33=2026,'2'!W52,IF($D$33=2027,'2'!W60,IF($D$33=2028,'2'!W68,IF($D$33=2029,'2'!W76,IF($D$33=2030,'2'!W84))))))))))","v":500000},{"$f":"IF($D$33=\"No ZEVs\",'2'!X12,IF($D$33=2022,'2'!X20,IF($D$33=2023,'2'!X28,IF($D$33=2024,'2'!X36,IF($D$33=2025,'2'!X44,IF($D$33=2026,'2'!X52,IF($D$33=2027,'2'!X60,IF($D$33=2028,'2'!X68,IF($D$33=2029,'2'!X76,IF($D$33=2030,'2'!X84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!Y12,IF($D$33=2022,'2'!Y20,IF($D$33=2023,'2'!Y28,IF($D$33=2024,'2'!Y36,IF($D$33=2025,'2'!Y44,IF($D$33=2026,'2'!Y52,IF($D$33=2027,'2'!Y60,IF($D$33=2028,'2'!Y68,IF($D$33=2029,'2'!Y76,IF($D$33=2030,'2'!Y84))))))))))","v":500000},{"$f":"IF($D$33=\"No ZEVs\",'2'!Z12,IF($D$33=2022,'2'!Z20,IF($D$33=2023,'2'!Z28,IF($D$33=2024,'2'!Z36,IF($D$33=2025,'2'!Z44,IF($D$33=2026,'2'!Z52,IF($D$33=2027,'2'!Z60,IF($D$33=2028,'2'!Z68,IF($D$33=2029,'2'!Z76,IF($D$33=2030,'2'!Z84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AA12,IF($D$33=2022,'2'!AA20,IF($D$33=2023,'2'!AA28,IF($D$33=2024,'2'!AA36,IF($D$33=2025,'2'!AA44,IF($D$33=2026,'2'!AA52,IF($D$33=2027,'2'!AA60,IF($D$33=2028,'2'!AA68,IF($D$33=2029,'2'!AA76,IF($D$33=2030,'2'!AA84))))))))))","v":500000},{"$f":"IF($D$33=\"No ZEVs\",'2'!AB12,IF($D$33=2022,'2'!AB20,IF($D$33=2023,'2'!AB28,IF($D$33=2024,'2'!AB36,IF($D$33=2025,'2'!AB44,IF($D$33=2026,'2'!AB52,IF($D$33=2027,'2'!AB60,IF($D$33=2028,'2'!AB68,IF($D$33=2029,'2'!AB76,IF($D$33=2030,'2'!AB84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AC12,IF($D$33=2022,'2'!AC20,IF($D$33=2023,'2'!AC28,IF($D$33=2024,'2'!AC36,IF($D$33=2025,'2'!AC44,IF($D$33=2026,'2'!AC52,IF($D$33=2027,'2'!AC60,IF($D$33=2028,'2'!AC68,IF($D$33=2029,'2'!AC76,IF($D$33=2030,'2'!AC84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AD12,IF($D$33=2022,'2'!AD20,IF($D$33=2023,'2'!AD28,IF($D$33=2024,'2'!AD36,IF($D$33=2025,'2'!AD44,IF($D$33=2026,'2'!AD52,IF($D$33=2027,'2'!AD60,IF($D$33=2028,'2'!AD68,IF($D$33=2029,'2'!AD76,IF($D$33=2030,'2'!AD84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AE12,IF($D$33=2022,'2'!AE20,IF($D$33=2023,'2'!AE28,IF($D$33=2024,'2'!AE36,IF($D$33=2025,'2'!AE44,IF($D$33=2026,'2'!AE52,IF($D$33=2027,'2'!AE60,IF($D$33=2028,'2'!AE68,IF($D$33=2029,'2'!AE76,IF($D$33=2030,'2'!AE84))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AF12,IF($D$33=2022,'2'!AF20,IF($D$33=2023,'2'!AF28,IF($D$33=2024,'2'!AF36,IF($D$33=2025,'2'!AF44,IF($D$33=2026,'2'!AF52,IF($D$33=2027,'2'!AF60,IF($D$33=2028,'2'!AF68,IF($D$33=2029,'2'!AF76,IF($D$33=2030,'2'!AF84))))))))))","v":0}]
[null,"Cost of First Time Charger Purchases",null,null,null,null,null,null,{"$f":"IF($D$33=\"No ZEVs\",'2'!D13,IF($D$33=2022,'2'!D21,IF($D$33=2023,'2'!D29,IF($D$33=2024,'2'!D37,IF($D$33=2025,'2'!D45,IF($D$33=2026,'2'!D53,IF($D$33=2027,'2'!D61,IF($D$33=2028,'2'!D69,IF($D$33=2029,'2'!D77,IF($D$33=2030,'2'!D85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!E13,IF($D$33=2022,'2'!E21,IF($D$33=2023,'2'!E29,IF($D$33=2024,'2'!E37,IF($D$33=2025,'2'!E45,IF($D$33=2026,'2'!E53,IF($D$33=2027,'2'!E61,IF($D$33=2028,'2'!E69,IF($D$33=2029,'2'!E77,IF($D$33=2030,'2'!E85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!F13,IF($D$33=2022,'2'!F21,IF($D$33=2023,'2'!F29,IF($D$33=2024,'2'!F37,IF($D$33=2025,'2'!F45,IF($D$33=2026,'2'!F53,IF($D$33=2027,'2'!F61,IF($D$33=2028,'2'!F69,IF($D$33=2029,'2'!F77,IF($D$33=2030,'2'!F85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!G13,IF($D$33=2022,'2'!G21,IF($D$33=2023,'2'!G29,IF($D$33=2024,'2'!G37,IF($D$33=2025,'2'!G45,IF($D$33=2026,'2'!G53,IF($D$33=2027,'2'!G61,IF($D$33=2028,'2'!G69,IF($D$33=2029,'2'!G77,IF($D$33=2030,'2'!G85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!H13,IF($D$33=2022,'2'!H21,IF($D$33=2023,'2'!H29,IF($D$33=2024,'2'!H37,IF($D$33=2025,'2'!H45,IF($D$33=2026,'2'!H53,IF($D$33=2027,'2'!H61,IF($D$33=2028,'2'!H69,IF($D$33=2029,'2'!H77,IF($D$33=2030,'2'!H85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!I13,IF($D$33=2022,'2'!I21,IF($D$33=2023,'2'!I29,IF($D$33=2024,'2'!I37,IF($D$33=2025,'2'!I45,IF($D$33=2026,'2'!I53,IF($D$33=2027,'2'!I61,IF($D$33=2028,'2'!I69,IF($D$33=2029,'2'!I77,IF($D$33=2030,'2'!I85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!J13,IF($D$33=2022,'2'!J21,IF($D$33=2023,'2'!J29,IF($D$33=2024,'2'!J37,IF($D$33=2025,'2'!J45,IF($D$33=2026,'2'!J53,IF($D$33=2027,'2'!J61,IF($D$33=2028,'2'!J69,IF($D$33=2029,'2'!J77,IF($D$33=2030,'2'!J85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!K13,IF($D$33=2022,'2'!K21,IF($D$33=2023,'2'!K29,IF($D$33=2024,'2'!K37,IF($D$33=2025,'2'!K45,IF($D$33=2026,'2'!K53,IF($D$33=2027,'2'!K61,IF($D$33=2028,'2'!K69,IF($D$33=2029,'2'!K77,IF($D$33=2030,'2'!K85))))))))))","v":110000},{"$f":"IF($D$33=\"No ZEVs\",'2'!L13,IF($D$33=2022,'2'!L21,IF($D$33=2023,'2'!L29,IF($D$33=2024,'2'!L37,IF($D$33=2025,'2'!L45,IF($D$33=2026,'2'!L53,IF($D$33=2027,'2'!L61,IF($D$33=2028,'2'!L69,IF($D$33=2029,'2'!L77,IF($D$33=2030,'2'!L85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!M13,IF($D$33=2022,'2'!M21,IF($D$33=2023,'2'!M29,IF($D$33=2024,'2'!M37,IF($D$33=2025,'2'!M45,IF($D$33=2026,'2'!M53,IF($D$33=2027,'2'!M61,IF($D$33=2028,'2'!M69,IF($D$33=2029,'2'!M77,IF($D$33=2030,'2'!M85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!N13,IF($D$33=2022,'2'!N21,IF($D$33=2023,'2'!N29,IF($D$33=2024,'2'!N37,IF($D$33=2025,'2'!N45,IF($D$33=2026,'2'!N53,IF($D$33=2027,'2'!N61,IF($D$33=2028,'2'!N69,IF($D$33=2029,'2'!N77,IF($D$33=2030,'2'!N85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!O13,IF($D$33=2022,'2'!O21,IF($D$33=2023,'2'!O29,IF($D$33=2024,'2'!O37,IF($D$33=2025,'2'!O45,IF($D$33=2026,'2'!O53,IF($D$33=2027,'2'!O61,IF($D$33=2028,'2'!O69,IF($D$33=2029,'2'!O77,IF($D$33=2030,'2'!O85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!P13,IF($D$33=2022,'2'!P21,IF($D$33=2023,'2'!P29,IF($D$33=2024,'2'!P37,IF($D$33=2025,'2'!P45,IF($D$33=2026,'2'!P53,IF($D$33=2027,'2'!P61,IF($D$33=2028,'2'!P69,IF($D$33=2029,'2'!P77,IF($D$33=2030,'2'!P85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!Q13,IF($D$33=2022,'2'!Q21,IF($D$33=2023,'2'!Q29,IF($D$33=2024,'2'!Q37,IF($D$33=2025,'2'!Q45,IF($D$33=2026,'2'!Q53,IF($D$33=2027,'2'!Q61,IF($D$33=2028,'2'!Q69,IF($D$33=2029,'2'!Q77,IF($D$33=2030,'2'!Q85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!R13,IF($D$33=2022,'2'!R21,IF($D$33=2023,'2'!R29,IF($D$33=2024,'2'!R37,IF($D$33=2025,'2'!R45,IF($D$33=2026,'2'!R53,IF($D$33=2027,'2'!R61,IF($D$33=2028,'2'!R69,IF($D$33=2029,'2'!R77,IF($D$33=2030,'2'!R85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!S13,IF($D$33=2022,'2'!S21,IF($D$33=2023,'2'!S29,IF($D$33=2024,'2'!S37,IF($D$33=2025,'2'!S45,IF($D$33=2026,'2'!S53,IF($D$33=2027,'2'!S61,IF($D$33=2028,'2'!S69,IF($D$33=2029,'2'!S77,IF($D$33=2030,'2'!S85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!T13,IF($D$33=2022,'2'!T21,IF($D$33=2023,'2'!T29,IF($D$33=2024,'2'!T37,IF($D$33=2025,'2'!T45,IF($D$33=2026,'2'!T53,IF($D$33=2027,'2'!T61,IF($D$33=2028,'2'!T69,IF($D$33=2029,'2'!T77,IF($D$33=2030,'2'!T85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!U13,IF($D$33=2022,'2'!U21,IF($D$33=2023,'2'!U29,IF($D$33=2024,'2'!U37,IF($D$33=2025,'2'!U45,IF($D$33=2026,'2'!U53,IF($D$33=2027,'2'!U61,IF($D$33=2028,'2'!U69,IF($D$33=2029,'2'!U77,IF($D$33=2030,'2'!U85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!V13,IF($D$33=2022,'2'!V21,IF($D$33=2023,'2'!V29,IF($D$33=2024,'2'!V37,IF($D$33=2025,'2'!V45,IF($D$33=2026,'2'!V53,IF($D$33=2027,'2'!V61,IF($D$33=2028,'2'!V69,IF($D$33=2029,'2'!V77,IF($D$33=2030,'2'!V85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!W13,IF($D$33=2022,'2'!W21,IF($D$33=2023,'2'!W29,IF($D$33=2024,'2'!W37,IF($D$33=2025,'2'!W45,IF($D$33=2026,'2'!W53,IF($D$33=2027,'2'!W61,IF($D$33=2028,'2'!W69,IF($D$33=2029,'2'!W77,IF($D$33=2030,'2'!W85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!X13,IF($D$33=2022,'2'!X21,IF($D$33=2023,'2'!X29,IF($D$33=2024,'2'!X37,IF($D$33=2025,'2'!X45,IF($D$33=2026,'2'!X53,IF($D$33=2027,'2'!X61,IF($D$33=2028,'2'!X69,IF($D$33=2029,'2'!X77,IF($D$33=2030,'2'!X85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!Y13,IF($D$33=2022,'2'!Y21,IF($D$33=2023,'2'!Y29,IF($D$33=2024,'2'!Y37,IF($D$33=2025,'2'!Y45,IF($D$33=2026,'2'!Y53,IF($D$33=2027,'2'!Y61,IF($D$33=2028,'2'!Y69,IF($D$33=2029,'2'!Y77,IF($D$33=2030,'2'!Y85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!Z13,IF($D$33=2022,'2'!Z21,IF($D$33=2023,'2'!Z29,IF($D$33=2024,'2'!Z37,IF($D$33=2025,'2'!Z45,IF($D$33=2026,'2'!Z53,IF($D$33=2027,'2'!Z61,IF($D$33=2028,'2'!Z69,IF($D$33=2029,'2'!Z77,IF($D$33=2030,'2'!Z85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AA13,IF($D$33=2022,'2'!AA21,IF($D$33=2023,'2'!AA29,IF($D$33=2024,'2'!AA37,IF($D$33=2025,'2'!AA45,IF($D$33=2026,'2'!AA53,IF($D$33=2027,'2'!AA61,IF($D$33=2028,'2'!AA69,IF($D$33=2029,'2'!AA77,IF($D$33=2030,'2'!AA85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AB13,IF($D$33=2022,'2'!AB21,IF($D$33=2023,'2'!AB29,IF($D$33=2024,'2'!AB37,IF($D$33=2025,'2'!AB45,IF($D$33=2026,'2'!AB53,IF($D$33=2027,'2'!AB61,IF($D$33=2028,'2'!AB69,IF($D$33=2029,'2'!AB77,IF($D$33=2030,'2'!AB85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AC13,IF($D$33=2022,'2'!AC21,IF($D$33=2023,'2'!AC29,IF($D$33=2024,'2'!AC37,IF($D$33=2025,'2'!AC45,IF($D$33=2026,'2'!AC53,IF($D$33=2027,'2'!AC61,IF($D$33=2028,'2'!AC69,IF($D$33=2029,'2'!AC77,IF($D$33=2030,'2'!AC85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AD13,IF($D$33=2022,'2'!AD21,IF($D$33=2023,'2'!AD29,IF($D$33=2024,'2'!AD37,IF($D$33=2025,'2'!AD45,IF($D$33=2026,'2'!AD53,IF($D$33=2027,'2'!AD61,IF($D$33=2028,'2'!AD69,IF($D$33=2029,'2'!AD77,IF($D$33=2030,'2'!AD85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AE13,IF($D$33=2022,'2'!AE21,IF($D$33=2023,'2'!AE29,IF($D$33=2024,'2'!AE37,IF($D$33=2025,'2'!AE45,IF($D$33=2026,'2'!AE53,IF($D$33=2027,'2'!AE61,IF($D$33=2028,'2'!AE69,IF($D$33=2029,'2'!AE77,IF($D$33=2030,'2'!AE85))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AF13,IF($D$33=2022,'2'!AF21,IF($D$33=2023,'2'!AF29,IF($D$33=2024,'2'!AF37,IF($D$33=2025,'2'!AF45,IF($D$33=2026,'2'!AF53,IF($D$33=2027,'2'!AF61,IF($D$33=2028,'2'!AF69,IF($D$33=2029,'2'!AF77,IF($D$33=2030,'2'!AF85))))))))))","v":0}]
[null,"Incremental Cost Difference",null,null,null,null,null,null,{"$f":"IF($D$33=\"No ZEVs\",'2'!D14,IF($D$33=2022,'2'!D22,IF($D$33=2023,'2'!D30,IF($D$33=2024,'2'!D38,IF($D$33=2025,'2'!D46,IF($D$33=2026,'2'!D54,IF($D$33=2027,'2'!D62,IF($D$33=2028,'2'!D70,IF($D$33=2029,'2'!D78,IF($D$33=2030,'2'!D86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!E14,IF($D$33=2022,'2'!E22,IF($D$33=2023,'2'!E30,IF($D$33=2024,'2'!E38,IF($D$33=2025,'2'!E46,IF($D$33=2026,'2'!E54,IF($D$33=2027,'2'!E62,IF($D$33=2028,'2'!E70,IF($D$33=2029,'2'!E78,IF($D$33=2030,'2'!E86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!F14,IF($D$33=2022,'2'!F22,IF($D$33=2023,'2'!F30,IF($D$33=2024,'2'!F38,IF($D$33=2025,'2'!F46,IF($D$33=2026,'2'!F54,IF($D$33=2027,'2'!F62,IF($D$33=2028,'2'!F70,IF($D$33=2029,'2'!F78,IF($D$33=2030,'2'!F86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!G14,IF($D$33=2022,'2'!G22,IF($D$33=2023,'2'!G30,IF($D$33=2024,'2'!G38,IF($D$33=2025,'2'!G46,IF($D$33=2026,'2'!G54,IF($D$33=2027,'2'!G62,IF($D$33=2028,'2'!G70,IF($D$33=2029,'2'!G78,IF($D$33=2030,'2'!G86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!H14,IF($D$33=2022,'2'!H22,IF($D$33=2023,'2'!H30,IF($D$33=2024,'2'!H38,IF($D$33=2025,'2'!H46,IF($D$33=2026,'2'!H54,IF($D$33=2027,'2'!H62,IF($D$33=2028,'2'!H70,IF($D$33=2029,'2'!H78,IF($D$33=2030,'2'!H86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!I14,IF($D$33=2022,'2'!I22,IF($D$33=2023,'2'!I30,IF($D$33=2024,'2'!I38,IF($D$33=2025,'2'!I46,IF($D$33=2026,'2'!I54,IF($D$33=2027,'2'!I62,IF($D$33=2028,'2'!I70,IF($D$33=2029,'2'!I78,IF($D$33=2030,'2'!I86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!J14,IF($D$33=2022,'2'!J22,IF($D$33=2023,'2'!J30,IF($D$33=2024,'2'!J38,IF($D$33=2025,'2'!J46,IF($D$33=2026,'2'!J54,IF($D$33=2027,'2'!J62,IF($D$33=2028,'2'!J70,IF($D$33=2029,'2'!J78,IF($D$33=2030,'2'!J86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!K14,IF($D$33=2022,'2'!K22,IF($D$33=2023,'2'!K30,IF($D$33=2024,'2'!K38,IF($D$33=2025,'2'!K46,IF($D$33=2026,'2'!K54,IF($D$33=2027,'2'!K62,IF($D$33=2028,'2'!K70,IF($D$33=2029,'2'!K78,IF($D$33=2030,'2'!K86))))))))))","v":139954.27117465623},{"$f":"IF($D$33=\"No ZEVs\",'2'!L14,IF($D$33=2022,'2'!L22,IF($D$33=2023,'2'!L30,IF($D$33=2024,'2'!L38,IF($D$33=2025,'2'!L46,IF($D$33=2026,'2'!L54,IF($D$33=2027,'2'!L62,IF($D$33=2028,'2'!L70,IF($D$33=2029,'2'!L78,IF($D$33=2030,'2'!L86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!M14,IF($D$33=2022,'2'!M22,IF($D$33=2023,'2'!M30,IF($D$33=2024,'2'!M38,IF($D$33=2025,'2'!M46,IF($D$33=2026,'2'!M54,IF($D$33=2027,'2'!M62,IF($D$33=2028,'2'!M70,IF($D$33=2029,'2'!M78,IF($D$33=2030,'2'!M86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!N14,IF($D$33=2022,'2'!N22,IF($D$33=2023,'2'!N30,IF($D$33=2024,'2'!N38,IF($D$33=2025,'2'!N46,IF($D$33=2026,'2'!N54,IF($D$33=2027,'2'!N62,IF($D$33=2028,'2'!N70,IF($D$33=2029,'2'!N78,IF($D$33=2030,'2'!N86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!O14,IF($D$33=2022,'2'!O22,IF($D$33=2023,'2'!O30,IF($D$33=2024,'2'!O38,IF($D$33=2025,'2'!O46,IF($D$33=2026,'2'!O54,IF($D$33=2027,'2'!O62,IF($D$33=2028,'2'!O70,IF($D$33=2029,'2'!O78,IF($D$33=2030,'2'!O86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!P14,IF($D$33=2022,'2'!P22,IF($D$33=2023,'2'!P30,IF($D$33=2024,'2'!P38,IF($D$33=2025,'2'!P46,IF($D$33=2026,'2'!P54,IF($D$33=2027,'2'!P62,IF($D$33=2028,'2'!P70,IF($D$33=2029,'2'!P78,IF($D$33=2030,'2'!P86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!Q14,IF($D$33=2022,'2'!Q22,IF($D$33=2023,'2'!Q30,IF($D$33=2024,'2'!Q38,IF($D$33=2025,'2'!Q46,IF($D$33=2026,'2'!Q54,IF($D$33=2027,'2'!Q62,IF($D$33=2028,'2'!Q70,IF($D$33=2029,'2'!Q78,IF($D$33=2030,'2'!Q86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!R14,IF($D$33=2022,'2'!R22,IF($D$33=2023,'2'!R30,IF($D$33=2024,'2'!R38,IF($D$33=2025,'2'!R46,IF($D$33=2026,'2'!R54,IF($D$33=2027,'2'!R62,IF($D$33=2028,'2'!R70,IF($D$33=2029,'2'!R78,IF($D$33=2030,'2'!R86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!S14,IF($D$33=2022,'2'!S22,IF($D$33=2023,'2'!S30,IF($D$33=2024,'2'!S38,IF($D$33=2025,'2'!S46,IF($D$33=2026,'2'!S54,IF($D$33=2027,'2'!S62,IF($D$33=2028,'2'!S70,IF($D$33=2029,'2'!S78,IF($D$33=2030,'2'!S86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!T14,IF($D$33=2022,'2'!T22,IF($D$33=2023,'2'!T30,IF($D$33=2024,'2'!T38,IF($D$33=2025,'2'!T46,IF($D$33=2026,'2'!T54,IF($D$33=2027,'2'!T62,IF($D$33=2028,'2'!T70,IF($D$33=2029,'2'!T78,IF($D$33=2030,'2'!T86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!U14,IF($D$33=2022,'2'!U22,IF($D$33=2023,'2'!U30,IF($D$33=2024,'2'!U38,IF($D$33=2025,'2'!U46,IF($D$33=2026,'2'!U54,IF($D$33=2027,'2'!U62,IF($D$33=2028,'2'!U70,IF($D$33=2029,'2'!U78,IF($D$33=2030,'2'!U86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!V14,IF($D$33=2022,'2'!V22,IF($D$33=2023,'2'!V30,IF($D$33=2024,'2'!V38,IF($D$33=2025,'2'!V46,IF($D$33=2026,'2'!V54,IF($D$33=2027,'2'!V62,IF($D$33=2028,'2'!V70,IF($D$33=2029,'2'!V78,IF($D$33=2030,'2'!V86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!W14,IF($D$33=2022,'2'!W22,IF($D$33=2023,'2'!W30,IF($D$33=2024,'2'!W38,IF($D$33=2025,'2'!W46,IF($D$33=2026,'2'!W54,IF($D$33=2027,'2'!W62,IF($D$33=2028,'2'!W70,IF($D$33=2029,'2'!W78,IF($D$33=2030,'2'!W86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!X14,IF($D$33=2022,'2'!X22,IF($D$33=2023,'2'!X30,IF($D$33=2024,'2'!X38,IF($D$33=2025,'2'!X46,IF($D$33=2026,'2'!X54,IF($D$33=2027,'2'!X62,IF($D$33=2028,'2'!X70,IF($D$33=2029,'2'!X78,IF($D$33=2030,'2'!X86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!Y14,IF($D$33=2022,'2'!Y22,IF($D$33=2023,'2'!Y30,IF($D$33=2024,'2'!Y38,IF($D$33=2025,'2'!Y46,IF($D$33=2026,'2'!Y54,IF($D$33=2027,'2'!Y62,IF($D$33=2028,'2'!Y70,IF($D$33=2029,'2'!Y78,IF($D$33=2030,'2'!Y86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!Z14,IF($D$33=2022,'2'!Z22,IF($D$33=2023,'2'!Z30,IF($D$33=2024,'2'!Z38,IF($D$33=2025,'2'!Z46,IF($D$33=2026,'2'!Z54,IF($D$33=2027,'2'!Z62,IF($D$33=2028,'2'!Z70,IF($D$33=2029,'2'!Z78,IF($D$33=2030,'2'!Z86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AA14,IF($D$33=2022,'2'!AA22,IF($D$33=2023,'2'!AA30,IF($D$33=2024,'2'!AA38,IF($D$33=2025,'2'!AA46,IF($D$33=2026,'2'!AA54,IF($D$33=2027,'2'!AA62,IF($D$33=2028,'2'!AA70,IF($D$33=2029,'2'!AA78,IF($D$33=2030,'2'!AA86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AB14,IF($D$33=2022,'2'!AB22,IF($D$33=2023,'2'!AB30,IF($D$33=2024,'2'!AB38,IF($D$33=2025,'2'!AB46,IF($D$33=2026,'2'!AB54,IF($D$33=2027,'2'!AB62,IF($D$33=2028,'2'!AB70,IF($D$33=2029,'2'!AB78,IF($D$33=2030,'2'!AB86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AC14,IF($D$33=2022,'2'!AC22,IF($D$33=2023,'2'!AC30,IF($D$33=2024,'2'!AC38,IF($D$33=2025,'2'!AC46,IF($D$33=2026,'2'!AC54,IF($D$33=2027,'2'!AC62,IF($D$33=2028,'2'!AC70,IF($D$33=2029,'2'!AC78,IF($D$33=2030,'2'!AC86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AD14,IF($D$33=2022,'2'!AD22,IF($D$33=2023,'2'!AD30,IF($D$33=2024,'2'!AD38,IF($D$33=2025,'2'!AD46,IF($D$33=2026,'2'!AD54,IF($D$33=2027,'2'!AD62,IF($D$33=2028,'2'!AD70,IF($D$33=2029,'2'!AD78,IF($D$33=2030,'2'!AD86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AE14,IF($D$33=2022,'2'!AE22,IF($D$33=2023,'2'!AE30,IF($D$33=2024,'2'!AE38,IF($D$33=2025,'2'!AE46,IF($D$33=2026,'2'!AE54,IF($D$33=2027,'2'!AE62,IF($D$33=2028,'2'!AE70,IF($D$33=2029,'2'!AE78,IF($D$33=2030,'2'!AE86))))))))))","v":0},{"$f":"IF($D$33=\"No ZEVs\",'2'!AF14,IF($D$33=2022,'2'!AF22,IF($D$33=2023,'2'!AF30,IF($D$33=2024,'2'!AF38,IF($D$33=2025,'2'!AF46,IF($D$33=2026,'2'!AF54,IF($D$33=2027,'2'!AF62,IF($D$33=2028,'2'!AF70,IF($D$33=2029,'2'!AF78,IF($D$33=2030,'2'!AF86))))))))))","v":0}]
[]
[{"$f":"B7","v":"Small Bus (less than 35 ft)"},null,null,{"$f":"H7","v":2027},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,null,null,null,null,null,{"$f":"IF($D$41=\"No ZEVs\",'3'!D9,IF($D$41=2022,'3'!D17,IF($D$41=2023,'3'!D25,IF($D$41=2024,'3'!D33,IF($D$41=2025,'3'!D41,IF($D$41=2026,'3'!D49,IF($D$41=2027,'3'!D57,IF($D$41=2028,'3'!D65,IF($D$41=2029,'3'!D73,IF($D$41=2030,'3'!D81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!E9,IF($D$41=2022,'3'!E17,IF($D$41=2023,'3'!E25,IF($D$41=2024,'3'!E33,IF($D$41=2025,'3'!E41,IF($D$41=2026,'3'!E49,IF($D$41=2027,'3'!E57,IF($D$41=2028,'3'!E65,IF($D$41=2029,'3'!E73,IF($D$41=2030,'3'!E81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!F9,IF($D$41=2022,'3'!F17,IF($D$41=2023,'3'!F25,IF($D$41=2024,'3'!F33,IF($D$41=2025,'3'!F41,IF($D$41=2026,'3'!F49,IF($D$41=2027,'3'!F57,IF($D$41=2028,'3'!F65,IF($D$41=2029,'3'!F73,IF($D$41=2030,'3'!F81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!G9,IF($D$41=2022,'3'!G17,IF($D$41=2023,'3'!G25,IF($D$41=2024,'3'!G33,IF($D$41=2025,'3'!G41,IF($D$41=2026,'3'!G49,IF($D$41=2027,'3'!G57,IF($D$41=2028,'3'!G65,IF($D$41=2029,'3'!G73,IF($D$41=2030,'3'!G81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!H9,IF($D$41=2022,'3'!H17,IF($D$41=2023,'3'!H25,IF($D$41=2024,'3'!H33,IF($D$41=2025,'3'!H41,IF($D$41=2026,'3'!H49,IF($D$41=2027,'3'!H57,IF($D$41=2028,'3'!H65,IF($D$41=2029,'3'!H73,IF($D$41=2030,'3'!H81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!I9,IF($D$41=2022,'3'!I17,IF($D$41=2023,'3'!I25,IF($D$41=2024,'3'!I33,IF($D$41=2025,'3'!I41,IF($D$41=2026,'3'!I49,IF($D$41=2027,'3'!I57,IF($D$41=2028,'3'!I65,IF($D$41=2029,'3'!I73,IF($D$41=2030,'3'!I81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!J9,IF($D$41=2022,'3'!J17,IF($D$41=2023,'3'!J25,IF($D$41=2024,'3'!J33,IF($D$41=2025,'3'!J41,IF($D$41=2026,'3'!J49,IF($D$41=2027,'3'!J57,IF($D$41=2028,'3'!J65,IF($D$41=2029,'3'!J73,IF($D$41=2030,'3'!J81))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!K9,IF($D$41=2022,'3'!K17,IF($D$41=2023,'3'!K25,IF($D$41=2024,'3'!K33,IF($D$41=2025,'3'!K41,IF($D$41=2026,'3'!K49,IF($D$41=2027,'3'!K57,IF($D$41=2028,'3'!K65,IF($D$41=2029,'3'!K73,IF($D$41=2030,'3'!K81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!L9,IF($D$41=2022,'3'!L17,IF($D$41=2023,'3'!L25,IF($D$41=2024,'3'!L33,IF($D$41=2025,'3'!L41,IF($D$41=2026,'3'!L49,IF($D$41=2027,'3'!L57,IF($D$41=2028,'3'!L65,IF($D$41=2029,'3'!L73,IF($D$41=2030,'3'!L81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!M9,IF($D$41=2022,'3'!M17,IF($D$41=2023,'3'!M25,IF($D$41=2024,'3'!M33,IF($D$41=2025,'3'!M41,IF($D$41=2026,'3'!M49,IF($D$41=2027,'3'!M57,IF($D$41=2028,'3'!M65,IF($D$41=2029,'3'!M73,IF($D$41=2030,'3'!M81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!N9,IF($D$41=2022,'3'!N17,IF($D$41=2023,'3'!N25,IF($D$41=2024,'3'!N33,IF($D$41=2025,'3'!N41,IF($D$41=2026,'3'!N49,IF($D$41=2027,'3'!N57,IF($D$41=2028,'3'!N65,IF($D$41=2029,'3'!N73,IF($D$41=2030,'3'!N81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!O9,IF($D$41=2022,'3'!O17,IF($D$41=2023,'3'!O25,IF($D$41=2024,'3'!O33,IF($D$41=2025,'3'!O41,IF($D$41=2026,'3'!O49,IF($D$41=2027,'3'!O57,IF($D$41=2028,'3'!O65,IF($D$41=2029,'3'!O73,IF($D$41=2030,'3'!O81))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!P9,IF($D$41=2022,'3'!P17,IF($D$41=2023,'3'!P25,IF($D$41=2024,'3'!P33,IF($D$41=2025,'3'!P41,IF($D$41=2026,'3'!P49,IF($D$41=2027,'3'!P57,IF($D$41=2028,'3'!P65,IF($D$41=2029,'3'!P73,IF($D$41=2030,'3'!P81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!Q9,IF($D$41=2022,'3'!Q17,IF($D$41=2023,'3'!Q25,IF($D$41=2024,'3'!Q33,IF($D$41=2025,'3'!Q41,IF($D$41=2026,'3'!Q49,IF($D$41=2027,'3'!Q57,IF($D$41=2028,'3'!Q65,IF($D$41=2029,'3'!Q73,IF($D$41=2030,'3'!Q81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!R9,IF($D$41=2022,'3'!R17,IF($D$41=2023,'3'!R25,IF($D$41=2024,'3'!R33,IF($D$41=2025,'3'!R41,IF($D$41=2026,'3'!R49,IF($D$41=2027,'3'!R57,IF($D$41=2028,'3'!R65,IF($D$41=2029,'3'!R73,IF($D$41=2030,'3'!R81))))))))))","v":2},{"$f":"IF($D$41=\"No ZEVs\",'3'!S9,IF($D$41=2022,'3'!S17,IF($D$41=2023,'3'!S25,IF($D$41=2024,'3'!S33,IF($D$41=2025,'3'!S41,IF($D$41=2026,'3'!S49,IF($D$41=2027,'3'!S57,IF($D$41=2028,'3'!S65,IF($D$41=2029,'3'!S73,IF($D$41=2030,'3'!S81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!T9,IF($D$41=2022,'3'!T17,IF($D$41=2023,'3'!T25,IF($D$41=2024,'3'!T33,IF($D$41=2025,'3'!T41,IF($D$41=2026,'3'!T49,IF($D$41=2027,'3'!T57,IF($D$41=2028,'3'!T65,IF($D$41=2029,'3'!T73,IF($D$41=2030,'3'!T81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!U9,IF($D$41=2022,'3'!U17,IF($D$41=2023,'3'!U25,IF($D$41=2024,'3'!U33,IF($D$41=2025,'3'!U41,IF($D$41=2026,'3'!U49,IF($D$41=2027,'3'!U57,IF($D$41=2028,'3'!U65,IF($D$41=2029,'3'!U73,IF($D$41=2030,'3'!U81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!V9,IF($D$41=2022,'3'!V17,IF($D$41=2023,'3'!V25,IF($D$41=2024,'3'!V33,IF($D$41=2025,'3'!V41,IF($D$41=2026,'3'!V49,IF($D$41=2027,'3'!V57,IF($D$41=2028,'3'!V65,IF($D$41=2029,'3'!V73,IF($D$41=2030,'3'!V81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!W9,IF($D$41=2022,'3'!W17,IF($D$41=2023,'3'!W25,IF($D$41=2024,'3'!W33,IF($D$41=2025,'3'!W41,IF($D$41=2026,'3'!W49,IF($D$41=2027,'3'!W57,IF($D$41=2028,'3'!W65,IF($D$41=2029,'3'!W73,IF($D$41=2030,'3'!W81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!X9,IF($D$41=2022,'3'!X17,IF($D$41=2023,'3'!X25,IF($D$41=2024,'3'!X33,IF($D$41=2025,'3'!X41,IF($D$41=2026,'3'!X49,IF($D$41=2027,'3'!X57,IF($D$41=2028,'3'!X65,IF($D$41=2029,'3'!X73,IF($D$41=2030,'3'!X81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!Y9,IF($D$41=2022,'3'!Y17,IF($D$41=2023,'3'!Y25,IF($D$41=2024,'3'!Y33,IF($D$41=2025,'3'!Y41,IF($D$41=2026,'3'!Y49,IF($D$41=2027,'3'!Y57,IF($D$41=2028,'3'!Y65,IF($D$41=2029,'3'!Y73,IF($D$41=2030,'3'!Y81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!Z9,IF($D$41=2022,'3'!Z17,IF($D$41=2023,'3'!Z25,IF($D$41=2024,'3'!Z33,IF($D$41=2025,'3'!Z41,IF($D$41=2026,'3'!Z49,IF($D$41=2027,'3'!Z57,IF($D$41=2028,'3'!Z65,IF($D$41=2029,'3'!Z73,IF($D$41=2030,'3'!Z81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AA9,IF($D$41=2022,'3'!AA17,IF($D$41=2023,'3'!AA25,IF($D$41=2024,'3'!AA33,IF($D$41=2025,'3'!AA41,IF($D$41=2026,'3'!AA49,IF($D$41=2027,'3'!AA57,IF($D$41=2028,'3'!AA65,IF($D$41=2029,'3'!AA73,IF($D$41=2030,'3'!AA81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AB9,IF($D$41=2022,'3'!AB17,IF($D$41=2023,'3'!AB25,IF($D$41=2024,'3'!AB33,IF($D$41=2025,'3'!AB41,IF($D$41=2026,'3'!AB49,IF($D$41=2027,'3'!AB57,IF($D$41=2028,'3'!AB65,IF($D$41=2029,'3'!AB73,IF($D$41=2030,'3'!AB81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AC9,IF($D$41=2022,'3'!AC17,IF($D$41=2023,'3'!AC25,IF($D$41=2024,'3'!AC33,IF($D$41=2025,'3'!AC41,IF($D$41=2026,'3'!AC49,IF($D$41=2027,'3'!AC57,IF($D$41=2028,'3'!AC65,IF($D$41=2029,'3'!AC73,IF($D$41=2030,'3'!AC81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AD9,IF($D$41=2022,'3'!AD17,IF($D$41=2023,'3'!AD25,IF($D$41=2024,'3'!AD33,IF($D$41=2025,'3'!AD41,IF($D$41=2026,'3'!AD49,IF($D$41=2027,'3'!AD57,IF($D$41=2028,'3'!AD65,IF($D$41=2029,'3'!AD73,IF($D$41=2030,'3'!AD81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AE9,IF($D$41=2022,'3'!AE17,IF($D$41=2023,'3'!AE25,IF($D$41=2024,'3'!AE33,IF($D$41=2025,'3'!AE41,IF($D$41=2026,'3'!AE49,IF($D$41=2027,'3'!AE57,IF($D$41=2028,'3'!AE65,IF($D$41=2029,'3'!AE73,IF($D$41=2030,'3'!AE81))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AF9,IF($D$41=2022,'3'!AF17,IF($D$41=2023,'3'!AF25,IF($D$41=2024,'3'!AF33,IF($D$41=2025,'3'!AF41,IF($D$41=2026,'3'!AF49,IF($D$41=2027,'3'!AF57,IF($D$41=2028,'3'!AF65,IF($D$41=2029,'3'!AF73,IF($D$41=2030,'3'!AF81))))))))))","v":0}]
[null,"Total ZEVs in CO Fleet",null,null,null,null,null,null,{"$f":"IF($D$41=\"No ZEVs\",'3'!D10,IF($D$41=2022,'3'!D18,IF($D$41=2023,'3'!D26,IF($D$41=2024,'3'!D34,IF($D$41=2025,'3'!D42,IF($D$41=2026,'3'!D50,IF($D$41=2027,'3'!D58,IF($D$41=2028,'3'!D66,IF($D$41=2029,'3'!D74,IF($D$41=2030,'3'!D82))))))))))","v":2},{"$f":"IF($D$41=\"No ZEVs\",'3'!E10,IF($D$41=2022,'3'!E18,IF($D$41=2023,'3'!E26,IF($D$41=2024,'3'!E34,IF($D$41=2025,'3'!E42,IF($D$41=2026,'3'!E50,IF($D$41=2027,'3'!E58,IF($D$41=2028,'3'!E66,IF($D$41=2029,'3'!E74,IF($D$41=2030,'3'!E82))))))))))","v":2},{"$f":"IF($D$41=\"No ZEVs\",'3'!F10,IF($D$41=2022,'3'!F18,IF($D$41=2023,'3'!F26,IF($D$41=2024,'3'!F34,IF($D$41=2025,'3'!F42,IF($D$41=2026,'3'!F50,IF($D$41=2027,'3'!F58,IF($D$41=2028,'3'!F66,IF($D$41=2029,'3'!F74,IF($D$41=2030,'3'!F82))))))))))","v":2},{"$f":"IF($D$41=\"No ZEVs\",'3'!G10,IF($D$41=2022,'3'!G18,IF($D$41=2023,'3'!G26,IF($D$41=2024,'3'!G34,IF($D$41=2025,'3'!G42,IF($D$41=2026,'3'!G50,IF($D$41=2027,'3'!G58,IF($D$41=2028,'3'!G66,IF($D$41=2029,'3'!G74,IF($D$41=2030,'3'!G82))))))))))","v":2},{"$f":"IF($D$41=\"No ZEVs\",'3'!H10,IF($D$41=2022,'3'!H18,IF($D$41=2023,'3'!H26,IF($D$41=2024,'3'!H34,IF($D$41=2025,'3'!H42,IF($D$41=2026,'3'!H50,IF($D$41=2027,'3'!H58,IF($D$41=2028,'3'!H66,IF($D$41=2029,'3'!H74,IF($D$41=2030,'3'!H82))))))))))","v":2},{"$f":"IF($D$41=\"No ZEVs\",'3'!I10,IF($D$41=2022,'3'!I18,IF($D$41=2023,'3'!I26,IF($D$41=2024,'3'!I34,IF($D$41=2025,'3'!I42,IF($D$41=2026,'3'!I50,IF($D$41=2027,'3'!I58,IF($D$41=2028,'3'!I66,IF($D$41=2029,'3'!I74,IF($D$41=2030,'3'!I82))))))))))","v":2},{"$f":"IF($D$41=\"No ZEVs\",'3'!J10,IF($D$41=2022,'3'!J18,IF($D$41=2023,'3'!J26,IF($D$41=2024,'3'!J34,IF($D$41=2025,'3'!J42,IF($D$41=2026,'3'!J50,IF($D$41=2027,'3'!J58,IF($D$41=2028,'3'!J66,IF($D$41=2029,'3'!J74,IF($D$41=2030,'3'!J82))))))))))","v":3},{"$f":"IF($D$41=\"No ZEVs\",'3'!K10,IF($D$41=2022,'3'!K18,IF($D$41=2023,'3'!K26,IF($D$41=2024,'3'!K34,IF($D$41=2025,'3'!K42,IF($D$41=2026,'3'!K50,IF($D$41=2027,'3'!K58,IF($D$41=2028,'3'!K66,IF($D$41=2029,'3'!K74,IF($D$41=2030,'3'!K82))))))))))","v":3},{"$f":"IF($D$41=\"No ZEVs\",'3'!L10,IF($D$41=2022,'3'!L18,IF($D$41=2023,'3'!L26,IF($D$41=2024,'3'!L34,IF($D$41=2025,'3'!L42,IF($D$41=2026,'3'!L50,IF($D$41=2027,'3'!L58,IF($D$41=2028,'3'!L66,IF($D$41=2029,'3'!L74,IF($D$41=2030,'3'!L82))))))))))","v":3},{"$f":"IF($D$41=\"No ZEVs\",'3'!M10,IF($D$41=2022,'3'!M18,IF($D$41=2023,'3'!M26,IF($D$41=2024,'3'!M34,IF($D$41=2025,'3'!M42,IF($D$41=2026,'3'!M50,IF($D$41=2027,'3'!M58,IF($D$41=2028,'3'!M66,IF($D$41=2029,'3'!M74,IF($D$41=2030,'3'!M82))))))))))","v":3},{"$f":"IF($D$41=\"No ZEVs\",'3'!N10,IF($D$41=2022,'3'!N18,IF($D$41=2023,'3'!N26,IF($D$41=2024,'3'!N34,IF($D$41=2025,'3'!N42,IF($D$41=2026,'3'!N50,IF($D$41=2027,'3'!N58,IF($D$41=2028,'3'!N66,IF($D$41=2029,'3'!N74,IF($D$41=2030,'3'!N82))))))))))","v":3},{"$f":"IF($D$41=\"No ZEVs\",'3'!O10,IF($D$41=2022,'3'!O18,IF($D$41=2023,'3'!O26,IF($D$41=2024,'3'!O34,IF($D$41=2025,'3'!O42,IF($D$41=2026,'3'!O50,IF($D$41=2027,'3'!O58,IF($D$41=2028,'3'!O66,IF($D$41=2029,'3'!O74,IF($D$41=2030,'3'!O82))))))))))","v":4},{"$f":"IF($D$41=\"No ZEVs\",'3'!P10,IF($D$41=2022,'3'!P18,IF($D$41=2023,'3'!P26,IF($D$41=2024,'3'!P34,IF($D$41=2025,'3'!P42,IF($D$41=2026,'3'!P50,IF($D$41=2027,'3'!P58,IF($D$41=2028,'3'!P66,IF($D$41=2029,'3'!P74,IF($D$41=2030,'3'!P82))))))))))","v":4},{"$f":"IF($D$41=\"No ZEVs\",'3'!Q10,IF($D$41=2022,'3'!Q18,IF($D$41=2023,'3'!Q26,IF($D$41=2024,'3'!Q34,IF($D$41=2025,'3'!Q42,IF($D$41=2026,'3'!Q50,IF($D$41=2027,'3'!Q58,IF($D$41=2028,'3'!Q66,IF($D$41=2029,'3'!Q74,IF($D$41=2030,'3'!Q82))))))))))","v":4},{"$f":"IF($D$41=\"No ZEVs\",'3'!R10,IF($D$41=2022,'3'!R18,IF($D$41=2023,'3'!R26,IF($D$41=2024,'3'!R34,IF($D$41=2025,'3'!R42,IF($D$41=2026,'3'!R50,IF($D$41=2027,'3'!R58,IF($D$41=2028,'3'!R66,IF($D$41=2029,'3'!R74,IF($D$41=2030,'3'!R82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!S10,IF($D$41=2022,'3'!S18,IF($D$41=2023,'3'!S26,IF($D$41=2024,'3'!S34,IF($D$41=2025,'3'!S42,IF($D$41=2026,'3'!S50,IF($D$41=2027,'3'!S58,IF($D$41=2028,'3'!S66,IF($D$41=2029,'3'!S74,IF($D$41=2030,'3'!S82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!T10,IF($D$41=2022,'3'!T18,IF($D$41=2023,'3'!T26,IF($D$41=2024,'3'!T34,IF($D$41=2025,'3'!T42,IF($D$41=2026,'3'!T50,IF($D$41=2027,'3'!T58,IF($D$41=2028,'3'!T66,IF($D$41=2029,'3'!T74,IF($D$41=2030,'3'!T82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!U10,IF($D$41=2022,'3'!U18,IF($D$41=2023,'3'!U26,IF($D$41=2024,'3'!U34,IF($D$41=2025,'3'!U42,IF($D$41=2026,'3'!U50,IF($D$41=2027,'3'!U58,IF($D$41=2028,'3'!U66,IF($D$41=2029,'3'!U74,IF($D$41=2030,'3'!U82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!V10,IF($D$41=2022,'3'!V18,IF($D$41=2023,'3'!V26,IF($D$41=2024,'3'!V34,IF($D$41=2025,'3'!V42,IF($D$41=2026,'3'!V50,IF($D$41=2027,'3'!V58,IF($D$41=2028,'3'!V66,IF($D$41=2029,'3'!V74,IF($D$41=2030,'3'!V82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!W10,IF($D$41=2022,'3'!W18,IF($D$41=2023,'3'!W26,IF($D$41=2024,'3'!W34,IF($D$41=2025,'3'!W42,IF($D$41=2026,'3'!W50,IF($D$41=2027,'3'!W58,IF($D$41=2028,'3'!W66,IF($D$41=2029,'3'!W74,IF($D$41=2030,'3'!W82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!X10,IF($D$41=2022,'3'!X18,IF($D$41=2023,'3'!X26,IF($D$41=2024,'3'!X34,IF($D$41=2025,'3'!X42,IF($D$41=2026,'3'!X50,IF($D$41=2027,'3'!X58,IF($D$41=2028,'3'!X66,IF($D$41=2029,'3'!X74,IF($D$41=2030,'3'!X82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!Y10,IF($D$41=2022,'3'!Y18,IF($D$41=2023,'3'!Y26,IF($D$41=2024,'3'!Y34,IF($D$41=2025,'3'!Y42,IF($D$41=2026,'3'!Y50,IF($D$41=2027,'3'!Y58,IF($D$41=2028,'3'!Y66,IF($D$41=2029,'3'!Y74,IF($D$41=2030,'3'!Y82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!Z10,IF($D$41=2022,'3'!Z18,IF($D$41=2023,'3'!Z26,IF($D$41=2024,'3'!Z34,IF($D$41=2025,'3'!Z42,IF($D$41=2026,'3'!Z50,IF($D$41=2027,'3'!Z58,IF($D$41=2028,'3'!Z66,IF($D$41=2029,'3'!Z74,IF($D$41=2030,'3'!Z82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!AA10,IF($D$41=2022,'3'!AA18,IF($D$41=2023,'3'!AA26,IF($D$41=2024,'3'!AA34,IF($D$41=2025,'3'!AA42,IF($D$41=2026,'3'!AA50,IF($D$41=2027,'3'!AA58,IF($D$41=2028,'3'!AA66,IF($D$41=2029,'3'!AA74,IF($D$41=2030,'3'!AA82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!AB10,IF($D$41=2022,'3'!AB18,IF($D$41=2023,'3'!AB26,IF($D$41=2024,'3'!AB34,IF($D$41=2025,'3'!AB42,IF($D$41=2026,'3'!AB50,IF($D$41=2027,'3'!AB58,IF($D$41=2028,'3'!AB66,IF($D$41=2029,'3'!AB74,IF($D$41=2030,'3'!AB82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!AC10,IF($D$41=2022,'3'!AC18,IF($D$41=2023,'3'!AC26,IF($D$41=2024,'3'!AC34,IF($D$41=2025,'3'!AC42,IF($D$41=2026,'3'!AC50,IF($D$41=2027,'3'!AC58,IF($D$41=2028,'3'!AC66,IF($D$41=2029,'3'!AC74,IF($D$41=2030,'3'!AC82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!AD10,IF($D$41=2022,'3'!AD18,IF($D$41=2023,'3'!AD26,IF($D$41=2024,'3'!AD34,IF($D$41=2025,'3'!AD42,IF($D$41=2026,'3'!AD50,IF($D$41=2027,'3'!AD58,IF($D$41=2028,'3'!AD66,IF($D$41=2029,'3'!AD74,IF($D$41=2030,'3'!AD82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!AE10,IF($D$41=2022,'3'!AE18,IF($D$41=2023,'3'!AE26,IF($D$41=2024,'3'!AE34,IF($D$41=2025,'3'!AE42,IF($D$41=2026,'3'!AE50,IF($D$41=2027,'3'!AE58,IF($D$41=2028,'3'!AE66,IF($D$41=2029,'3'!AE74,IF($D$41=2030,'3'!AE82))))))))))","v":6},{"$f":"IF($D$41=\"No ZEVs\",'3'!AF10,IF($D$41=2022,'3'!AF18,IF($D$41=2023,'3'!AF26,IF($D$41=2024,'3'!AF34,IF($D$41=2025,'3'!AF42,IF($D$41=2026,'3'!AF50,IF($D$41=2027,'3'!AF58,IF($D$41=2028,'3'!AF66,IF($D$41=2029,'3'!AF74,IF($D$41=2030,'3'!AF82))))))))))","v":6}]
[null,{"$f":"\"Percent of \"&$I$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,null,null,null,null,null,{"$f":"IF($D$41=\"No ZEVs\",'3'!D11,IF($D$41=2022,'3'!D19,IF($D$41=2023,'3'!D27,IF($D$41=2024,'3'!D35,IF($D$41=2025,'3'!D43,IF($D$41=2026,'3'!D51,IF($D$41=2027,'3'!D59,IF($D$41=2028,'3'!D67,IF($D$41=2029,'3'!D75,IF($D$41=2030,'3'!D83))))))))))","v":0.33333333333333331},{"$f":"IF($D$41=\"No ZEVs\",'3'!E11,IF($D$41=2022,'3'!E19,IF($D$41=2023,'3'!E27,IF($D$41=2024,'3'!E35,IF($D$41=2025,'3'!E43,IF($D$41=2026,'3'!E51,IF($D$41=2027,'3'!E59,IF($D$41=2028,'3'!E67,IF($D$41=2029,'3'!E75,IF($D$41=2030,'3'!E83))))))))))","v":0.33333333333333331},{"$f":"IF($D$41=\"No ZEVs\",'3'!F11,IF($D$41=2022,'3'!F19,IF($D$41=2023,'3'!F27,IF($D$41=2024,'3'!F35,IF($D$41=2025,'3'!F43,IF($D$41=2026,'3'!F51,IF($D$41=2027,'3'!F59,IF($D$41=2028,'3'!F67,IF($D$41=2029,'3'!F75,IF($D$41=2030,'3'!F83))))))))))","v":0.33333333333333331},{"$f":"IF($D$41=\"No ZEVs\",'3'!G11,IF($D$41=2022,'3'!G19,IF($D$41=2023,'3'!G27,IF($D$41=2024,'3'!G35,IF($D$41=2025,'3'!G43,IF($D$41=2026,'3'!G51,IF($D$41=2027,'3'!G59,IF($D$41=2028,'3'!G67,IF($D$41=2029,'3'!G75,IF($D$41=2030,'3'!G83))))))))))","v":0.33333333333333331},{"$f":"IF($D$41=\"No ZEVs\",'3'!H11,IF($D$41=2022,'3'!H19,IF($D$41=2023,'3'!H27,IF($D$41=2024,'3'!H35,IF($D$41=2025,'3'!H43,IF($D$41=2026,'3'!H51,IF($D$41=2027,'3'!H59,IF($D$41=2028,'3'!H67,IF($D$41=2029,'3'!H75,IF($D$41=2030,'3'!H83))))))))))","v":0.33333333333333331},{"$f":"IF($D$41=\"No ZEVs\",'3'!I11,IF($D$41=2022,'3'!I19,IF($D$41=2023,'3'!I27,IF($D$41=2024,'3'!I35,IF($D$41=2025,'3'!I43,IF($D$41=2026,'3'!I51,IF($D$41=2027,'3'!I59,IF($D$41=2028,'3'!I67,IF($D$41=2029,'3'!I75,IF($D$41=2030,'3'!I83))))))))))","v":0.33333333333333331},{"$f":"IF($D$41=\"No ZEVs\",'3'!J11,IF($D$41=2022,'3'!J19,IF($D$41=2023,'3'!J27,IF($D$41=2024,'3'!J35,IF($D$41=2025,'3'!J43,IF($D$41=2026,'3'!J51,IF($D$41=2027,'3'!J59,IF($D$41=2028,'3'!J67,IF($D$41=2029,'3'!J75,IF($D$41=2030,'3'!J83))))))))))","v":0.5},{"$f":"IF($D$41=\"No ZEVs\",'3'!K11,IF($D$41=2022,'3'!K19,IF($D$41=2023,'3'!K27,IF($D$41=2024,'3'!K35,IF($D$41=2025,'3'!K43,IF($D$41=2026,'3'!K51,IF($D$41=2027,'3'!K59,IF($D$41=2028,'3'!K67,IF($D$41=2029,'3'!K75,IF($D$41=2030,'3'!K83))))))))))","v":0.5},{"$f":"IF($D$41=\"No ZEVs\",'3'!L11,IF($D$41=2022,'3'!L19,IF($D$41=2023,'3'!L27,IF($D$41=2024,'3'!L35,IF($D$41=2025,'3'!L43,IF($D$41=2026,'3'!L51,IF($D$41=2027,'3'!L59,IF($D$41=2028,'3'!L67,IF($D$41=2029,'3'!L75,IF($D$41=2030,'3'!L83))))))))))","v":0.5},{"$f":"IF($D$41=\"No ZEVs\",'3'!M11,IF($D$41=2022,'3'!M19,IF($D$41=2023,'3'!M27,IF($D$41=2024,'3'!M35,IF($D$41=2025,'3'!M43,IF($D$41=2026,'3'!M51,IF($D$41=2027,'3'!M59,IF($D$41=2028,'3'!M67,IF($D$41=2029,'3'!M75,IF($D$41=2030,'3'!M83))))))))))","v":0.5},{"$f":"IF($D$41=\"No ZEVs\",'3'!N11,IF($D$41=2022,'3'!N19,IF($D$41=2023,'3'!N27,IF($D$41=2024,'3'!N35,IF($D$41=2025,'3'!N43,IF($D$41=2026,'3'!N51,IF($D$41=2027,'3'!N59,IF($D$41=2028,'3'!N67,IF($D$41=2029,'3'!N75,IF($D$41=2030,'3'!N83))))))))))","v":0.5},{"$f":"IF($D$41=\"No ZEVs\",'3'!O11,IF($D$41=2022,'3'!O19,IF($D$41=2023,'3'!O27,IF($D$41=2024,'3'!O35,IF($D$41=2025,'3'!O43,IF($D$41=2026,'3'!O51,IF($D$41=2027,'3'!O59,IF($D$41=2028,'3'!O67,IF($D$41=2029,'3'!O75,IF($D$41=2030,'3'!O83))))))))))","v":0.66666666666666663},{"$f":"IF($D$41=\"No ZEVs\",'3'!P11,IF($D$41=2022,'3'!P19,IF($D$41=2023,'3'!P27,IF($D$41=2024,'3'!P35,IF($D$41=2025,'3'!P43,IF($D$41=2026,'3'!P51,IF($D$41=2027,'3'!P59,IF($D$41=2028,'3'!P67,IF($D$41=2029,'3'!P75,IF($D$41=2030,'3'!P83))))))))))","v":0.66666666666666663},{"$f":"IF($D$41=\"No ZEVs\",'3'!Q11,IF($D$41=2022,'3'!Q19,IF($D$41=2023,'3'!Q27,IF($D$41=2024,'3'!Q35,IF($D$41=2025,'3'!Q43,IF($D$41=2026,'3'!Q51,IF($D$41=2027,'3'!Q59,IF($D$41=2028,'3'!Q67,IF($D$41=2029,'3'!Q75,IF($D$41=2030,'3'!Q83))))))))))","v":0.66666666666666663},{"$f":"IF($D$41=\"No ZEVs\",'3'!R11,IF($D$41=2022,'3'!R19,IF($D$41=2023,'3'!R27,IF($D$41=2024,'3'!R35,IF($D$41=2025,'3'!R43,IF($D$41=2026,'3'!R51,IF($D$41=2027,'3'!R59,IF($D$41=2028,'3'!R67,IF($D$41=2029,'3'!R75,IF($D$41=2030,'3'!R83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!S11,IF($D$41=2022,'3'!S19,IF($D$41=2023,'3'!S27,IF($D$41=2024,'3'!S35,IF($D$41=2025,'3'!S43,IF($D$41=2026,'3'!S51,IF($D$41=2027,'3'!S59,IF($D$41=2028,'3'!S67,IF($D$41=2029,'3'!S75,IF($D$41=2030,'3'!S83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!T11,IF($D$41=2022,'3'!T19,IF($D$41=2023,'3'!T27,IF($D$41=2024,'3'!T35,IF($D$41=2025,'3'!T43,IF($D$41=2026,'3'!T51,IF($D$41=2027,'3'!T59,IF($D$41=2028,'3'!T67,IF($D$41=2029,'3'!T75,IF($D$41=2030,'3'!T83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!U11,IF($D$41=2022,'3'!U19,IF($D$41=2023,'3'!U27,IF($D$41=2024,'3'!U35,IF($D$41=2025,'3'!U43,IF($D$41=2026,'3'!U51,IF($D$41=2027,'3'!U59,IF($D$41=2028,'3'!U67,IF($D$41=2029,'3'!U75,IF($D$41=2030,'3'!U83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!V11,IF($D$41=2022,'3'!V19,IF($D$41=2023,'3'!V27,IF($D$41=2024,'3'!V35,IF($D$41=2025,'3'!V43,IF($D$41=2026,'3'!V51,IF($D$41=2027,'3'!V59,IF($D$41=2028,'3'!V67,IF($D$41=2029,'3'!V75,IF($D$41=2030,'3'!V83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!W11,IF($D$41=2022,'3'!W19,IF($D$41=2023,'3'!W27,IF($D$41=2024,'3'!W35,IF($D$41=2025,'3'!W43,IF($D$41=2026,'3'!W51,IF($D$41=2027,'3'!W59,IF($D$41=2028,'3'!W67,IF($D$41=2029,'3'!W75,IF($D$41=2030,'3'!W83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!X11,IF($D$41=2022,'3'!X19,IF($D$41=2023,'3'!X27,IF($D$41=2024,'3'!X35,IF($D$41=2025,'3'!X43,IF($D$41=2026,'3'!X51,IF($D$41=2027,'3'!X59,IF($D$41=2028,'3'!X67,IF($D$41=2029,'3'!X75,IF($D$41=2030,'3'!X83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!Y11,IF($D$41=2022,'3'!Y19,IF($D$41=2023,'3'!Y27,IF($D$41=2024,'3'!Y35,IF($D$41=2025,'3'!Y43,IF($D$41=2026,'3'!Y51,IF($D$41=2027,'3'!Y59,IF($D$41=2028,'3'!Y67,IF($D$41=2029,'3'!Y75,IF($D$41=2030,'3'!Y83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!Z11,IF($D$41=2022,'3'!Z19,IF($D$41=2023,'3'!Z27,IF($D$41=2024,'3'!Z35,IF($D$41=2025,'3'!Z43,IF($D$41=2026,'3'!Z51,IF($D$41=2027,'3'!Z59,IF($D$41=2028,'3'!Z67,IF($D$41=2029,'3'!Z75,IF($D$41=2030,'3'!Z83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!AA11,IF($D$41=2022,'3'!AA19,IF($D$41=2023,'3'!AA27,IF($D$41=2024,'3'!AA35,IF($D$41=2025,'3'!AA43,IF($D$41=2026,'3'!AA51,IF($D$41=2027,'3'!AA59,IF($D$41=2028,'3'!AA67,IF($D$41=2029,'3'!AA75,IF($D$41=2030,'3'!AA83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!AB11,IF($D$41=2022,'3'!AB19,IF($D$41=2023,'3'!AB27,IF($D$41=2024,'3'!AB35,IF($D$41=2025,'3'!AB43,IF($D$41=2026,'3'!AB51,IF($D$41=2027,'3'!AB59,IF($D$41=2028,'3'!AB67,IF($D$41=2029,'3'!AB75,IF($D$41=2030,'3'!AB83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!AC11,IF($D$41=2022,'3'!AC19,IF($D$41=2023,'3'!AC27,IF($D$41=2024,'3'!AC35,IF($D$41=2025,'3'!AC43,IF($D$41=2026,'3'!AC51,IF($D$41=2027,'3'!AC59,IF($D$41=2028,'3'!AC67,IF($D$41=2029,'3'!AC75,IF($D$41=2030,'3'!AC83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!AD11,IF($D$41=2022,'3'!AD19,IF($D$41=2023,'3'!AD27,IF($D$41=2024,'3'!AD35,IF($D$41=2025,'3'!AD43,IF($D$41=2026,'3'!AD51,IF($D$41=2027,'3'!AD59,IF($D$41=2028,'3'!AD67,IF($D$41=2029,'3'!AD75,IF($D$41=2030,'3'!AD83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!AE11,IF($D$41=2022,'3'!AE19,IF($D$41=2023,'3'!AE27,IF($D$41=2024,'3'!AE35,IF($D$41=2025,'3'!AE43,IF($D$41=2026,'3'!AE51,IF($D$41=2027,'3'!AE59,IF($D$41=2028,'3'!AE67,IF($D$41=2029,'3'!AE75,IF($D$41=2030,'3'!AE83))))))))))","v":1},{"$f":"IF($D$41=\"No ZEVs\",'3'!AF11,IF($D$41=2022,'3'!AF19,IF($D$41=2023,'3'!AF27,IF($D$41=2024,'3'!AF35,IF($D$41=2025,'3'!AF43,IF($D$41=2026,'3'!AF51,IF($D$41=2027,'3'!AF59,IF($D$41=2028,'3'!AF67,IF($D$41=2029,'3'!AF75,IF($D$41=2030,'3'!AF83))))))))))","v":1}]
[null,"Cost of Vehicle Replacements",null,null,null,null,null,null,{"$f":"IF($D$41=\"No ZEVs\",'3'!D12,IF($D$41=2022,'3'!D20,IF($D$41=2023,'3'!D28,IF($D$41=2024,'3'!D36,IF($D$41=2025,'3'!D44,IF($D$41=2026,'3'!D52,IF($D$41=2027,'3'!D60,IF($D$41=2028,'3'!D68,IF($D$41=2029,'3'!D76,IF($D$41=2030,'3'!D84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!E12,IF($D$41=2022,'3'!E20,IF($D$41=2023,'3'!E28,IF($D$41=2024,'3'!E36,IF($D$41=2025,'3'!E44,IF($D$41=2026,'3'!E52,IF($D$41=2027,'3'!E60,IF($D$41=2028,'3'!E68,IF($D$41=2029,'3'!E76,IF($D$41=2030,'3'!E84))))))))))","v":350000},{"$f":"IF($D$41=\"No ZEVs\",'3'!F12,IF($D$41=2022,'3'!F20,IF($D$41=2023,'3'!F28,IF($D$41=2024,'3'!F36,IF($D$41=2025,'3'!F44,IF($D$41=2026,'3'!F52,IF($D$41=2027,'3'!F60,IF($D$41=2028,'3'!F68,IF($D$41=2029,'3'!F76,IF($D$41=2030,'3'!F84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!G12,IF($D$41=2022,'3'!G20,IF($D$41=2023,'3'!G28,IF($D$41=2024,'3'!G36,IF($D$41=2025,'3'!G44,IF($D$41=2026,'3'!G52,IF($D$41=2027,'3'!G60,IF($D$41=2028,'3'!G68,IF($D$41=2029,'3'!G76,IF($D$41=2030,'3'!G84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!H12,IF($D$41=2022,'3'!H20,IF($D$41=2023,'3'!H28,IF($D$41=2024,'3'!H36,IF($D$41=2025,'3'!H44,IF($D$41=2026,'3'!H52,IF($D$41=2027,'3'!H60,IF($D$41=2028,'3'!H68,IF($D$41=2029,'3'!H76,IF($D$41=2030,'3'!H84))))))))))","v":700000},{"$f":"IF($D$41=\"No ZEVs\",'3'!I12,IF($D$41=2022,'3'!I20,IF($D$41=2023,'3'!I28,IF($D$41=2024,'3'!I36,IF($D$41=2025,'3'!I44,IF($D$41=2026,'3'!I52,IF($D$41=2027,'3'!I60,IF($D$41=2028,'3'!I68,IF($D$41=2029,'3'!I76,IF($D$41=2030,'3'!I84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!J12,IF($D$41=2022,'3'!J20,IF($D$41=2023,'3'!J28,IF($D$41=2024,'3'!J36,IF($D$41=2025,'3'!J44,IF($D$41=2026,'3'!J52,IF($D$41=2027,'3'!J60,IF($D$41=2028,'3'!J68,IF($D$41=2029,'3'!J76,IF($D$41=2030,'3'!J84))))))))))","v":351685.9007795201},{"$f":"IF($D$41=\"No ZEVs\",'3'!K12,IF($D$41=2022,'3'!K20,IF($D$41=2023,'3'!K28,IF($D$41=2024,'3'!K36,IF($D$41=2025,'3'!K44,IF($D$41=2026,'3'!K52,IF($D$41=2027,'3'!K60,IF($D$41=2028,'3'!K68,IF($D$41=2029,'3'!K76,IF($D$41=2030,'3'!K84))))))))))","v":700000},{"$f":"IF($D$41=\"No ZEVs\",'3'!L12,IF($D$41=2022,'3'!L20,IF($D$41=2023,'3'!L28,IF($D$41=2024,'3'!L36,IF($D$41=2025,'3'!L44,IF($D$41=2026,'3'!L52,IF($D$41=2027,'3'!L60,IF($D$41=2028,'3'!L68,IF($D$41=2029,'3'!L76,IF($D$41=2030,'3'!L84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!M12,IF($D$41=2022,'3'!M20,IF($D$41=2023,'3'!M28,IF($D$41=2024,'3'!M36,IF($D$41=2025,'3'!M44,IF($D$41=2026,'3'!M52,IF($D$41=2027,'3'!M60,IF($D$41=2028,'3'!M68,IF($D$41=2029,'3'!M76,IF($D$41=2030,'3'!M84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!N12,IF($D$41=2022,'3'!N20,IF($D$41=2023,'3'!N28,IF($D$41=2024,'3'!N36,IF($D$41=2025,'3'!N44,IF($D$41=2026,'3'!N52,IF($D$41=2027,'3'!N60,IF($D$41=2028,'3'!N68,IF($D$41=2029,'3'!N76,IF($D$41=2030,'3'!N84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!O12,IF($D$41=2022,'3'!O20,IF($D$41=2023,'3'!O28,IF($D$41=2024,'3'!O36,IF($D$41=2025,'3'!O44,IF($D$41=2026,'3'!O52,IF($D$41=2027,'3'!O60,IF($D$41=2028,'3'!O68,IF($D$41=2029,'3'!O76,IF($D$41=2030,'3'!O84))))))))))","v":350000},{"$f":"IF($D$41=\"No ZEVs\",'3'!P12,IF($D$41=2022,'3'!P20,IF($D$41=2023,'3'!P28,IF($D$41=2024,'3'!P36,IF($D$41=2025,'3'!P44,IF($D$41=2026,'3'!P52,IF($D$41=2027,'3'!P60,IF($D$41=2028,'3'!P68,IF($D$41=2029,'3'!P76,IF($D$41=2030,'3'!P84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!Q12,IF($D$41=2022,'3'!Q20,IF($D$41=2023,'3'!Q28,IF($D$41=2024,'3'!Q36,IF($D$41=2025,'3'!Q44,IF($D$41=2026,'3'!Q52,IF($D$41=2027,'3'!Q60,IF($D$41=2028,'3'!Q68,IF($D$41=2029,'3'!Q76,IF($D$41=2030,'3'!Q84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!R12,IF($D$41=2022,'3'!R20,IF($D$41=2023,'3'!R28,IF($D$41=2024,'3'!R36,IF($D$41=2025,'3'!R44,IF($D$41=2026,'3'!R52,IF($D$41=2027,'3'!R60,IF($D$41=2028,'3'!R68,IF($D$41=2029,'3'!R76,IF($D$41=2030,'3'!R84))))))))))","v":700000},{"$f":"IF($D$41=\"No ZEVs\",'3'!S12,IF($D$41=2022,'3'!S20,IF($D$41=2023,'3'!S28,IF($D$41=2024,'3'!S36,IF($D$41=2025,'3'!S44,IF($D$41=2026,'3'!S52,IF($D$41=2027,'3'!S60,IF($D$41=2028,'3'!S68,IF($D$41=2029,'3'!S76,IF($D$41=2030,'3'!S84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!T12,IF($D$41=2022,'3'!T20,IF($D$41=2023,'3'!T28,IF($D$41=2024,'3'!T36,IF($D$41=2025,'3'!T44,IF($D$41=2026,'3'!T52,IF($D$41=2027,'3'!T60,IF($D$41=2028,'3'!T68,IF($D$41=2029,'3'!T76,IF($D$41=2030,'3'!T84))))))))))","v":350000},{"$f":"IF($D$41=\"No ZEVs\",'3'!U12,IF($D$41=2022,'3'!U20,IF($D$41=2023,'3'!U28,IF($D$41=2024,'3'!U36,IF($D$41=2025,'3'!U44,IF($D$41=2026,'3'!U52,IF($D$41=2027,'3'!U60,IF($D$41=2028,'3'!U68,IF($D$41=2029,'3'!U76,IF($D$41=2030,'3'!U84))))))))))","v":700000},{"$f":"IF($D$41=\"No ZEVs\",'3'!V12,IF($D$41=2022,'3'!V20,IF($D$41=2023,'3'!V28,IF($D$41=2024,'3'!V36,IF($D$41=2025,'3'!V44,IF($D$41=2026,'3'!V52,IF($D$41=2027,'3'!V60,IF($D$41=2028,'3'!V68,IF($D$41=2029,'3'!V76,IF($D$41=2030,'3'!V84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!W12,IF($D$41=2022,'3'!W20,IF($D$41=2023,'3'!W28,IF($D$41=2024,'3'!W36,IF($D$41=2025,'3'!W44,IF($D$41=2026,'3'!W52,IF($D$41=2027,'3'!W60,IF($D$41=2028,'3'!W68,IF($D$41=2029,'3'!W76,IF($D$41=2030,'3'!W84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!X12,IF($D$41=2022,'3'!X20,IF($D$41=2023,'3'!X28,IF($D$41=2024,'3'!X36,IF($D$41=2025,'3'!X44,IF($D$41=2026,'3'!X52,IF($D$41=2027,'3'!X60,IF($D$41=2028,'3'!X68,IF($D$41=2029,'3'!X76,IF($D$41=2030,'3'!X84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!Y12,IF($D$41=2022,'3'!Y20,IF($D$41=2023,'3'!Y28,IF($D$41=2024,'3'!Y36,IF($D$41=2025,'3'!Y44,IF($D$41=2026,'3'!Y52,IF($D$41=2027,'3'!Y60,IF($D$41=2028,'3'!Y68,IF($D$41=2029,'3'!Y76,IF($D$41=2030,'3'!Y84))))))))))","v":350000},{"$f":"IF($D$41=\"No ZEVs\",'3'!Z12,IF($D$41=2022,'3'!Z20,IF($D$41=2023,'3'!Z28,IF($D$41=2024,'3'!Z36,IF($D$41=2025,'3'!Z44,IF($D$41=2026,'3'!Z52,IF($D$41=2027,'3'!Z60,IF($D$41=2028,'3'!Z68,IF($D$41=2029,'3'!Z76,IF($D$41=2030,'3'!Z84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AA12,IF($D$41=2022,'3'!AA20,IF($D$41=2023,'3'!AA28,IF($D$41=2024,'3'!AA36,IF($D$41=2025,'3'!AA44,IF($D$41=2026,'3'!AA52,IF($D$41=2027,'3'!AA60,IF($D$41=2028,'3'!AA68,IF($D$41=2029,'3'!AA76,IF($D$41=2030,'3'!AA84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AB12,IF($D$41=2022,'3'!AB20,IF($D$41=2023,'3'!AB28,IF($D$41=2024,'3'!AB36,IF($D$41=2025,'3'!AB44,IF($D$41=2026,'3'!AB52,IF($D$41=2027,'3'!AB60,IF($D$41=2028,'3'!AB68,IF($D$41=2029,'3'!AB76,IF($D$41=2030,'3'!AB84))))))))))","v":700000},{"$f":"IF($D$41=\"No ZEVs\",'3'!AC12,IF($D$41=2022,'3'!AC20,IF($D$41=2023,'3'!AC28,IF($D$41=2024,'3'!AC36,IF($D$41=2025,'3'!AC44,IF($D$41=2026,'3'!AC52,IF($D$41=2027,'3'!AC60,IF($D$41=2028,'3'!AC68,IF($D$41=2029,'3'!AC76,IF($D$41=2030,'3'!AC84))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AD12,IF($D$41=2022,'3'!AD20,IF($D$41=2023,'3'!AD28,IF($D$41=2024,'3'!AD36,IF($D$41=2025,'3'!AD44,IF($D$41=2026,'3'!AD52,IF($D$41=2027,'3'!AD60,IF($D$41=2028,'3'!AD68,IF($D$41=2029,'3'!AD76,IF($D$41=2030,'3'!AD84))))))))))","v":350000},{"$f":"IF($D$41=\"No ZEVs\",'3'!AE12,IF($D$41=2022,'3'!AE20,IF($D$41=2023,'3'!AE28,IF($D$41=2024,'3'!AE36,IF($D$41=2025,'3'!AE44,IF($D$41=2026,'3'!AE52,IF($D$41=2027,'3'!AE60,IF($D$41=2028,'3'!AE68,IF($D$41=2029,'3'!AE76,IF($D$41=2030,'3'!AE84))))))))))","v":700000},{"$f":"IF($D$41=\"No ZEVs\",'3'!AF12,IF($D$41=2022,'3'!AF20,IF($D$41=2023,'3'!AF28,IF($D$41=2024,'3'!AF36,IF($D$41=2025,'3'!AF44,IF($D$41=2026,'3'!AF52,IF($D$41=2027,'3'!AF60,IF($D$41=2028,'3'!AF68,IF($D$41=2029,'3'!AF76,IF($D$41=2030,'3'!AF84))))))))))","v":0}]
[null,"Cost of First Time Charger Purchases",null,null,null,null,null,null,{"$f":"IF($D$41=\"No ZEVs\",'3'!D13,IF($D$41=2022,'3'!D21,IF($D$41=2023,'3'!D29,IF($D$41=2024,'3'!D37,IF($D$41=2025,'3'!D45,IF($D$41=2026,'3'!D53,IF($D$41=2027,'3'!D61,IF($D$41=2028,'3'!D69,IF($D$41=2029,'3'!D77,IF($D$41=2030,'3'!D85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!E13,IF($D$41=2022,'3'!E21,IF($D$41=2023,'3'!E29,IF($D$41=2024,'3'!E37,IF($D$41=2025,'3'!E45,IF($D$41=2026,'3'!E53,IF($D$41=2027,'3'!E61,IF($D$41=2028,'3'!E69,IF($D$41=2029,'3'!E77,IF($D$41=2030,'3'!E85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!F13,IF($D$41=2022,'3'!F21,IF($D$41=2023,'3'!F29,IF($D$41=2024,'3'!F37,IF($D$41=2025,'3'!F45,IF($D$41=2026,'3'!F53,IF($D$41=2027,'3'!F61,IF($D$41=2028,'3'!F69,IF($D$41=2029,'3'!F77,IF($D$41=2030,'3'!F85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!G13,IF($D$41=2022,'3'!G21,IF($D$41=2023,'3'!G29,IF($D$41=2024,'3'!G37,IF($D$41=2025,'3'!G45,IF($D$41=2026,'3'!G53,IF($D$41=2027,'3'!G61,IF($D$41=2028,'3'!G69,IF($D$41=2029,'3'!G77,IF($D$41=2030,'3'!G85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!H13,IF($D$41=2022,'3'!H21,IF($D$41=2023,'3'!H29,IF($D$41=2024,'3'!H37,IF($D$41=2025,'3'!H45,IF($D$41=2026,'3'!H53,IF($D$41=2027,'3'!H61,IF($D$41=2028,'3'!H69,IF($D$41=2029,'3'!H77,IF($D$41=2030,'3'!H85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!I13,IF($D$41=2022,'3'!I21,IF($D$41=2023,'3'!I29,IF($D$41=2024,'3'!I37,IF($D$41=2025,'3'!I45,IF($D$41=2026,'3'!I53,IF($D$41=2027,'3'!I61,IF($D$41=2028,'3'!I69,IF($D$41=2029,'3'!I77,IF($D$41=2030,'3'!I85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!J13,IF($D$41=2022,'3'!J21,IF($D$41=2023,'3'!J29,IF($D$41=2024,'3'!J37,IF($D$41=2025,'3'!J45,IF($D$41=2026,'3'!J53,IF($D$41=2027,'3'!J61,IF($D$41=2028,'3'!J69,IF($D$41=2029,'3'!J77,IF($D$41=2030,'3'!J85))))))))))","v":110000},{"$f":"IF($D$41=\"No ZEVs\",'3'!K13,IF($D$41=2022,'3'!K21,IF($D$41=2023,'3'!K29,IF($D$41=2024,'3'!K37,IF($D$41=2025,'3'!K45,IF($D$41=2026,'3'!K53,IF($D$41=2027,'3'!K61,IF($D$41=2028,'3'!K69,IF($D$41=2029,'3'!K77,IF($D$41=2030,'3'!K85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!L13,IF($D$41=2022,'3'!L21,IF($D$41=2023,'3'!L29,IF($D$41=2024,'3'!L37,IF($D$41=2025,'3'!L45,IF($D$41=2026,'3'!L53,IF($D$41=2027,'3'!L61,IF($D$41=2028,'3'!L69,IF($D$41=2029,'3'!L77,IF($D$41=2030,'3'!L85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!M13,IF($D$41=2022,'3'!M21,IF($D$41=2023,'3'!M29,IF($D$41=2024,'3'!M37,IF($D$41=2025,'3'!M45,IF($D$41=2026,'3'!M53,IF($D$41=2027,'3'!M61,IF($D$41=2028,'3'!M69,IF($D$41=2029,'3'!M77,IF($D$41=2030,'3'!M85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!N13,IF($D$41=2022,'3'!N21,IF($D$41=2023,'3'!N29,IF($D$41=2024,'3'!N37,IF($D$41=2025,'3'!N45,IF($D$41=2026,'3'!N53,IF($D$41=2027,'3'!N61,IF($D$41=2028,'3'!N69,IF($D$41=2029,'3'!N77,IF($D$41=2030,'3'!N85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!O13,IF($D$41=2022,'3'!O21,IF($D$41=2023,'3'!O29,IF($D$41=2024,'3'!O37,IF($D$41=2025,'3'!O45,IF($D$41=2026,'3'!O53,IF($D$41=2027,'3'!O61,IF($D$41=2028,'3'!O69,IF($D$41=2029,'3'!O77,IF($D$41=2030,'3'!O85))))))))))","v":110000},{"$f":"IF($D$41=\"No ZEVs\",'3'!P13,IF($D$41=2022,'3'!P21,IF($D$41=2023,'3'!P29,IF($D$41=2024,'3'!P37,IF($D$41=2025,'3'!P45,IF($D$41=2026,'3'!P53,IF($D$41=2027,'3'!P61,IF($D$41=2028,'3'!P69,IF($D$41=2029,'3'!P77,IF($D$41=2030,'3'!P85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!Q13,IF($D$41=2022,'3'!Q21,IF($D$41=2023,'3'!Q29,IF($D$41=2024,'3'!Q37,IF($D$41=2025,'3'!Q45,IF($D$41=2026,'3'!Q53,IF($D$41=2027,'3'!Q61,IF($D$41=2028,'3'!Q69,IF($D$41=2029,'3'!Q77,IF($D$41=2030,'3'!Q85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!R13,IF($D$41=2022,'3'!R21,IF($D$41=2023,'3'!R29,IF($D$41=2024,'3'!R37,IF($D$41=2025,'3'!R45,IF($D$41=2026,'3'!R53,IF($D$41=2027,'3'!R61,IF($D$41=2028,'3'!R69,IF($D$41=2029,'3'!R77,IF($D$41=2030,'3'!R85))))))))))","v":220000},{"$f":"IF($D$41=\"No ZEVs\",'3'!S13,IF($D$41=2022,'3'!S21,IF($D$41=2023,'3'!S29,IF($D$41=2024,'3'!S37,IF($D$41=2025,'3'!S45,IF($D$41=2026,'3'!S53,IF($D$41=2027,'3'!S61,IF($D$41=2028,'3'!S69,IF($D$41=2029,'3'!S77,IF($D$41=2030,'3'!S85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!T13,IF($D$41=2022,'3'!T21,IF($D$41=2023,'3'!T29,IF($D$41=2024,'3'!T37,IF($D$41=2025,'3'!T45,IF($D$41=2026,'3'!T53,IF($D$41=2027,'3'!T61,IF($D$41=2028,'3'!T69,IF($D$41=2029,'3'!T77,IF($D$41=2030,'3'!T85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!U13,IF($D$41=2022,'3'!U21,IF($D$41=2023,'3'!U29,IF($D$41=2024,'3'!U37,IF($D$41=2025,'3'!U45,IF($D$41=2026,'3'!U53,IF($D$41=2027,'3'!U61,IF($D$41=2028,'3'!U69,IF($D$41=2029,'3'!U77,IF($D$41=2030,'3'!U85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!V13,IF($D$41=2022,'3'!V21,IF($D$41=2023,'3'!V29,IF($D$41=2024,'3'!V37,IF($D$41=2025,'3'!V45,IF($D$41=2026,'3'!V53,IF($D$41=2027,'3'!V61,IF($D$41=2028,'3'!V69,IF($D$41=2029,'3'!V77,IF($D$41=2030,'3'!V85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!W13,IF($D$41=2022,'3'!W21,IF($D$41=2023,'3'!W29,IF($D$41=2024,'3'!W37,IF($D$41=2025,'3'!W45,IF($D$41=2026,'3'!W53,IF($D$41=2027,'3'!W61,IF($D$41=2028,'3'!W69,IF($D$41=2029,'3'!W77,IF($D$41=2030,'3'!W85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!X13,IF($D$41=2022,'3'!X21,IF($D$41=2023,'3'!X29,IF($D$41=2024,'3'!X37,IF($D$41=2025,'3'!X45,IF($D$41=2026,'3'!X53,IF($D$41=2027,'3'!X61,IF($D$41=2028,'3'!X69,IF($D$41=2029,'3'!X77,IF($D$41=2030,'3'!X85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!Y13,IF($D$41=2022,'3'!Y21,IF($D$41=2023,'3'!Y29,IF($D$41=2024,'3'!Y37,IF($D$41=2025,'3'!Y45,IF($D$41=2026,'3'!Y53,IF($D$41=2027,'3'!Y61,IF($D$41=2028,'3'!Y69,IF($D$41=2029,'3'!Y77,IF($D$41=2030,'3'!Y85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!Z13,IF($D$41=2022,'3'!Z21,IF($D$41=2023,'3'!Z29,IF($D$41=2024,'3'!Z37,IF($D$41=2025,'3'!Z45,IF($D$41=2026,'3'!Z53,IF($D$41=2027,'3'!Z61,IF($D$41=2028,'3'!Z69,IF($D$41=2029,'3'!Z77,IF($D$41=2030,'3'!Z85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AA13,IF($D$41=2022,'3'!AA21,IF($D$41=2023,'3'!AA29,IF($D$41=2024,'3'!AA37,IF($D$41=2025,'3'!AA45,IF($D$41=2026,'3'!AA53,IF($D$41=2027,'3'!AA61,IF($D$41=2028,'3'!AA69,IF($D$41=2029,'3'!AA77,IF($D$41=2030,'3'!AA85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AB13,IF($D$41=2022,'3'!AB21,IF($D$41=2023,'3'!AB29,IF($D$41=2024,'3'!AB37,IF($D$41=2025,'3'!AB45,IF($D$41=2026,'3'!AB53,IF($D$41=2027,'3'!AB61,IF($D$41=2028,'3'!AB69,IF($D$41=2029,'3'!AB77,IF($D$41=2030,'3'!AB85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AC13,IF($D$41=2022,'3'!AC21,IF($D$41=2023,'3'!AC29,IF($D$41=2024,'3'!AC37,IF($D$41=2025,'3'!AC45,IF($D$41=2026,'3'!AC53,IF($D$41=2027,'3'!AC61,IF($D$41=2028,'3'!AC69,IF($D$41=2029,'3'!AC77,IF($D$41=2030,'3'!AC85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AD13,IF($D$41=2022,'3'!AD21,IF($D$41=2023,'3'!AD29,IF($D$41=2024,'3'!AD37,IF($D$41=2025,'3'!AD45,IF($D$41=2026,'3'!AD53,IF($D$41=2027,'3'!AD61,IF($D$41=2028,'3'!AD69,IF($D$41=2029,'3'!AD77,IF($D$41=2030,'3'!AD85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AE13,IF($D$41=2022,'3'!AE21,IF($D$41=2023,'3'!AE29,IF($D$41=2024,'3'!AE37,IF($D$41=2025,'3'!AE45,IF($D$41=2026,'3'!AE53,IF($D$41=2027,'3'!AE61,IF($D$41=2028,'3'!AE69,IF($D$41=2029,'3'!AE77,IF($D$41=2030,'3'!AE85))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AF13,IF($D$41=2022,'3'!AF21,IF($D$41=2023,'3'!AF29,IF($D$41=2024,'3'!AF37,IF($D$41=2025,'3'!AF45,IF($D$41=2026,'3'!AF53,IF($D$41=2027,'3'!AF61,IF($D$41=2028,'3'!AF69,IF($D$41=2029,'3'!AF77,IF($D$41=2030,'3'!AF85))))))))))","v":0}]
[null,"Incremental Cost Difference",null,null,null,null,null,null,{"$f":"IF($D$41=\"No ZEVs\",'3'!D14,IF($D$41=2022,'3'!D22,IF($D$41=2023,'3'!D30,IF($D$41=2024,'3'!D38,IF($D$41=2025,'3'!D46,IF($D$41=2026,'3'!D54,IF($D$41=2027,'3'!D62,IF($D$41=2028,'3'!D70,IF($D$41=2029,'3'!D78,IF($D$41=2030,'3'!D86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!E14,IF($D$41=2022,'3'!E22,IF($D$41=2023,'3'!E30,IF($D$41=2024,'3'!E38,IF($D$41=2025,'3'!E46,IF($D$41=2026,'3'!E54,IF($D$41=2027,'3'!E62,IF($D$41=2028,'3'!E70,IF($D$41=2029,'3'!E78,IF($D$41=2030,'3'!E86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!F14,IF($D$41=2022,'3'!F22,IF($D$41=2023,'3'!F30,IF($D$41=2024,'3'!F38,IF($D$41=2025,'3'!F46,IF($D$41=2026,'3'!F54,IF($D$41=2027,'3'!F62,IF($D$41=2028,'3'!F70,IF($D$41=2029,'3'!F78,IF($D$41=2030,'3'!F86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!G14,IF($D$41=2022,'3'!G22,IF($D$41=2023,'3'!G30,IF($D$41=2024,'3'!G38,IF($D$41=2025,'3'!G46,IF($D$41=2026,'3'!G54,IF($D$41=2027,'3'!G62,IF($D$41=2028,'3'!G70,IF($D$41=2029,'3'!G78,IF($D$41=2030,'3'!G86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!H14,IF($D$41=2022,'3'!H22,IF($D$41=2023,'3'!H30,IF($D$41=2024,'3'!H38,IF($D$41=2025,'3'!H46,IF($D$41=2026,'3'!H54,IF($D$41=2027,'3'!H62,IF($D$41=2028,'3'!H70,IF($D$41=2029,'3'!H78,IF($D$41=2030,'3'!H86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!I14,IF($D$41=2022,'3'!I22,IF($D$41=2023,'3'!I30,IF($D$41=2024,'3'!I38,IF($D$41=2025,'3'!I46,IF($D$41=2026,'3'!I54,IF($D$41=2027,'3'!I62,IF($D$41=2028,'3'!I70,IF($D$41=2029,'3'!I78,IF($D$41=2030,'3'!I86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!J14,IF($D$41=2022,'3'!J22,IF($D$41=2023,'3'!J30,IF($D$41=2024,'3'!J38,IF($D$41=2025,'3'!J46,IF($D$41=2026,'3'!J54,IF($D$41=2027,'3'!J62,IF($D$41=2028,'3'!J70,IF($D$41=2029,'3'!J78,IF($D$41=2030,'3'!J86))))))))))","v":111685.9007795201},{"$f":"IF($D$41=\"No ZEVs\",'3'!K14,IF($D$41=2022,'3'!K22,IF($D$41=2023,'3'!K30,IF($D$41=2024,'3'!K38,IF($D$41=2025,'3'!K46,IF($D$41=2026,'3'!K54,IF($D$41=2027,'3'!K62,IF($D$41=2028,'3'!K70,IF($D$41=2029,'3'!K78,IF($D$41=2030,'3'!K86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!L14,IF($D$41=2022,'3'!L22,IF($D$41=2023,'3'!L30,IF($D$41=2024,'3'!L38,IF($D$41=2025,'3'!L46,IF($D$41=2026,'3'!L54,IF($D$41=2027,'3'!L62,IF($D$41=2028,'3'!L70,IF($D$41=2029,'3'!L78,IF($D$41=2030,'3'!L86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!M14,IF($D$41=2022,'3'!M22,IF($D$41=2023,'3'!M30,IF($D$41=2024,'3'!M38,IF($D$41=2025,'3'!M46,IF($D$41=2026,'3'!M54,IF($D$41=2027,'3'!M62,IF($D$41=2028,'3'!M70,IF($D$41=2029,'3'!M78,IF($D$41=2030,'3'!M86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!N14,IF($D$41=2022,'3'!N22,IF($D$41=2023,'3'!N30,IF($D$41=2024,'3'!N38,IF($D$41=2025,'3'!N46,IF($D$41=2026,'3'!N54,IF($D$41=2027,'3'!N62,IF($D$41=2028,'3'!N70,IF($D$41=2029,'3'!N78,IF($D$41=2030,'3'!N86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!O14,IF($D$41=2022,'3'!O22,IF($D$41=2023,'3'!O30,IF($D$41=2024,'3'!O38,IF($D$41=2025,'3'!O46,IF($D$41=2026,'3'!O54,IF($D$41=2027,'3'!O62,IF($D$41=2028,'3'!O70,IF($D$41=2029,'3'!O78,IF($D$41=2030,'3'!O86))))))))))","v":110000},{"$f":"IF($D$41=\"No ZEVs\",'3'!P14,IF($D$41=2022,'3'!P22,IF($D$41=2023,'3'!P30,IF($D$41=2024,'3'!P38,IF($D$41=2025,'3'!P46,IF($D$41=2026,'3'!P54,IF($D$41=2027,'3'!P62,IF($D$41=2028,'3'!P70,IF($D$41=2029,'3'!P78,IF($D$41=2030,'3'!P86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!Q14,IF($D$41=2022,'3'!Q22,IF($D$41=2023,'3'!Q30,IF($D$41=2024,'3'!Q38,IF($D$41=2025,'3'!Q46,IF($D$41=2026,'3'!Q54,IF($D$41=2027,'3'!Q62,IF($D$41=2028,'3'!Q70,IF($D$41=2029,'3'!Q78,IF($D$41=2030,'3'!Q86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!R14,IF($D$41=2022,'3'!R22,IF($D$41=2023,'3'!R30,IF($D$41=2024,'3'!R38,IF($D$41=2025,'3'!R46,IF($D$41=2026,'3'!R54,IF($D$41=2027,'3'!R62,IF($D$41=2028,'3'!R70,IF($D$41=2029,'3'!R78,IF($D$41=2030,'3'!R86))))))))))","v":220000},{"$f":"IF($D$41=\"No ZEVs\",'3'!S14,IF($D$41=2022,'3'!S22,IF($D$41=2023,'3'!S30,IF($D$41=2024,'3'!S38,IF($D$41=2025,'3'!S46,IF($D$41=2026,'3'!S54,IF($D$41=2027,'3'!S62,IF($D$41=2028,'3'!S70,IF($D$41=2029,'3'!S78,IF($D$41=2030,'3'!S86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!T14,IF($D$41=2022,'3'!T22,IF($D$41=2023,'3'!T30,IF($D$41=2024,'3'!T38,IF($D$41=2025,'3'!T46,IF($D$41=2026,'3'!T54,IF($D$41=2027,'3'!T62,IF($D$41=2028,'3'!T70,IF($D$41=2029,'3'!T78,IF($D$41=2030,'3'!T86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!U14,IF($D$41=2022,'3'!U22,IF($D$41=2023,'3'!U30,IF($D$41=2024,'3'!U38,IF($D$41=2025,'3'!U46,IF($D$41=2026,'3'!U54,IF($D$41=2027,'3'!U62,IF($D$41=2028,'3'!U70,IF($D$41=2029,'3'!U78,IF($D$41=2030,'3'!U86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!V14,IF($D$41=2022,'3'!V22,IF($D$41=2023,'3'!V30,IF($D$41=2024,'3'!V38,IF($D$41=2025,'3'!V46,IF($D$41=2026,'3'!V54,IF($D$41=2027,'3'!V62,IF($D$41=2028,'3'!V70,IF($D$41=2029,'3'!V78,IF($D$41=2030,'3'!V86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!W14,IF($D$41=2022,'3'!W22,IF($D$41=2023,'3'!W30,IF($D$41=2024,'3'!W38,IF($D$41=2025,'3'!W46,IF($D$41=2026,'3'!W54,IF($D$41=2027,'3'!W62,IF($D$41=2028,'3'!W70,IF($D$41=2029,'3'!W78,IF($D$41=2030,'3'!W86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!X14,IF($D$41=2022,'3'!X22,IF($D$41=2023,'3'!X30,IF($D$41=2024,'3'!X38,IF($D$41=2025,'3'!X46,IF($D$41=2026,'3'!X54,IF($D$41=2027,'3'!X62,IF($D$41=2028,'3'!X70,IF($D$41=2029,'3'!X78,IF($D$41=2030,'3'!X86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!Y14,IF($D$41=2022,'3'!Y22,IF($D$41=2023,'3'!Y30,IF($D$41=2024,'3'!Y38,IF($D$41=2025,'3'!Y46,IF($D$41=2026,'3'!Y54,IF($D$41=2027,'3'!Y62,IF($D$41=2028,'3'!Y70,IF($D$41=2029,'3'!Y78,IF($D$41=2030,'3'!Y86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!Z14,IF($D$41=2022,'3'!Z22,IF($D$41=2023,'3'!Z30,IF($D$41=2024,'3'!Z38,IF($D$41=2025,'3'!Z46,IF($D$41=2026,'3'!Z54,IF($D$41=2027,'3'!Z62,IF($D$41=2028,'3'!Z70,IF($D$41=2029,'3'!Z78,IF($D$41=2030,'3'!Z86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AA14,IF($D$41=2022,'3'!AA22,IF($D$41=2023,'3'!AA30,IF($D$41=2024,'3'!AA38,IF($D$41=2025,'3'!AA46,IF($D$41=2026,'3'!AA54,IF($D$41=2027,'3'!AA62,IF($D$41=2028,'3'!AA70,IF($D$41=2029,'3'!AA78,IF($D$41=2030,'3'!AA86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AB14,IF($D$41=2022,'3'!AB22,IF($D$41=2023,'3'!AB30,IF($D$41=2024,'3'!AB38,IF($D$41=2025,'3'!AB46,IF($D$41=2026,'3'!AB54,IF($D$41=2027,'3'!AB62,IF($D$41=2028,'3'!AB70,IF($D$41=2029,'3'!AB78,IF($D$41=2030,'3'!AB86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AC14,IF($D$41=2022,'3'!AC22,IF($D$41=2023,'3'!AC30,IF($D$41=2024,'3'!AC38,IF($D$41=2025,'3'!AC46,IF($D$41=2026,'3'!AC54,IF($D$41=2027,'3'!AC62,IF($D$41=2028,'3'!AC70,IF($D$41=2029,'3'!AC78,IF($D$41=2030,'3'!AC86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AD14,IF($D$41=2022,'3'!AD22,IF($D$41=2023,'3'!AD30,IF($D$41=2024,'3'!AD38,IF($D$41=2025,'3'!AD46,IF($D$41=2026,'3'!AD54,IF($D$41=2027,'3'!AD62,IF($D$41=2028,'3'!AD70,IF($D$41=2029,'3'!AD78,IF($D$41=2030,'3'!AD86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AE14,IF($D$41=2022,'3'!AE22,IF($D$41=2023,'3'!AE30,IF($D$41=2024,'3'!AE38,IF($D$41=2025,'3'!AE46,IF($D$41=2026,'3'!AE54,IF($D$41=2027,'3'!AE62,IF($D$41=2028,'3'!AE70,IF($D$41=2029,'3'!AE78,IF($D$41=2030,'3'!AE86))))))))))","v":0},{"$f":"IF($D$41=\"No ZEVs\",'3'!AF14,IF($D$41=2022,'3'!AF22,IF($D$41=2023,'3'!AF30,IF($D$41=2024,'3'!AF38,IF($D$41=2025,'3'!AF46,IF($D$41=2026,'3'!AF54,IF($D$41=2027,'3'!AF62,IF($D$41=2028,'3'!AF70,IF($D$41=2029,'3'!AF78,IF($D$41=2030,'3'!AF86))))))))))","v":0}]
[]
[{"$f":"B8","v":"Large Cutaway (17 to 30 passengers)"},null,null,{"$f":"H8","v":2027},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,null,null,null,null,null,{"$f":"IF($D$49=\"No ZEVs\",'4'!D9,IF($D$49=2022,'4'!D17,IF($D$49=2023,'4'!D25,IF($D$49=2024,'4'!D33,IF($D$49=2025,'4'!D41,IF($D$49=2026,'4'!D49,IF($D$49=2027,'4'!D57,IF($D$49=2028,'4'!D65,IF($D$49=2029,'4'!D73,IF($D$49=2030,'4'!D81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!E9,IF($D$49=2022,'4'!E17,IF($D$49=2023,'4'!E25,IF($D$49=2024,'4'!E33,IF($D$49=2025,'4'!E41,IF($D$49=2026,'4'!E49,IF($D$49=2027,'4'!E57,IF($D$49=2028,'4'!E65,IF($D$49=2029,'4'!E73,IF($D$49=2030,'4'!E81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!F9,IF($D$49=2022,'4'!F17,IF($D$49=2023,'4'!F25,IF($D$49=2024,'4'!F33,IF($D$49=2025,'4'!F41,IF($D$49=2026,'4'!F49,IF($D$49=2027,'4'!F57,IF($D$49=2028,'4'!F65,IF($D$49=2029,'4'!F73,IF($D$49=2030,'4'!F81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!G9,IF($D$49=2022,'4'!G17,IF($D$49=2023,'4'!G25,IF($D$49=2024,'4'!G33,IF($D$49=2025,'4'!G41,IF($D$49=2026,'4'!G49,IF($D$49=2027,'4'!G57,IF($D$49=2028,'4'!G65,IF($D$49=2029,'4'!G73,IF($D$49=2030,'4'!G81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!H9,IF($D$49=2022,'4'!H17,IF($D$49=2023,'4'!H25,IF($D$49=2024,'4'!H33,IF($D$49=2025,'4'!H41,IF($D$49=2026,'4'!H49,IF($D$49=2027,'4'!H57,IF($D$49=2028,'4'!H65,IF($D$49=2029,'4'!H73,IF($D$49=2030,'4'!H81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!I9,IF($D$49=2022,'4'!I17,IF($D$49=2023,'4'!I25,IF($D$49=2024,'4'!I33,IF($D$49=2025,'4'!I41,IF($D$49=2026,'4'!I49,IF($D$49=2027,'4'!I57,IF($D$49=2028,'4'!I65,IF($D$49=2029,'4'!I73,IF($D$49=2030,'4'!I81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!J9,IF($D$49=2022,'4'!J17,IF($D$49=2023,'4'!J25,IF($D$49=2024,'4'!J33,IF($D$49=2025,'4'!J41,IF($D$49=2026,'4'!J49,IF($D$49=2027,'4'!J57,IF($D$49=2028,'4'!J65,IF($D$49=2029,'4'!J73,IF($D$49=2030,'4'!J81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!K9,IF($D$49=2022,'4'!K17,IF($D$49=2023,'4'!K25,IF($D$49=2024,'4'!K33,IF($D$49=2025,'4'!K41,IF($D$49=2026,'4'!K49,IF($D$49=2027,'4'!K57,IF($D$49=2028,'4'!K65,IF($D$49=2029,'4'!K73,IF($D$49=2030,'4'!K81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!L9,IF($D$49=2022,'4'!L17,IF($D$49=2023,'4'!L25,IF($D$49=2024,'4'!L33,IF($D$49=2025,'4'!L41,IF($D$49=2026,'4'!L49,IF($D$49=2027,'4'!L57,IF($D$49=2028,'4'!L65,IF($D$49=2029,'4'!L73,IF($D$49=2030,'4'!L81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!M9,IF($D$49=2022,'4'!M17,IF($D$49=2023,'4'!M25,IF($D$49=2024,'4'!M33,IF($D$49=2025,'4'!M41,IF($D$49=2026,'4'!M49,IF($D$49=2027,'4'!M57,IF($D$49=2028,'4'!M65,IF($D$49=2029,'4'!M73,IF($D$49=2030,'4'!M81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!N9,IF($D$49=2022,'4'!N17,IF($D$49=2023,'4'!N25,IF($D$49=2024,'4'!N33,IF($D$49=2025,'4'!N41,IF($D$49=2026,'4'!N49,IF($D$49=2027,'4'!N57,IF($D$49=2028,'4'!N65,IF($D$49=2029,'4'!N73,IF($D$49=2030,'4'!N81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!O9,IF($D$49=2022,'4'!O17,IF($D$49=2023,'4'!O25,IF($D$49=2024,'4'!O33,IF($D$49=2025,'4'!O41,IF($D$49=2026,'4'!O49,IF($D$49=2027,'4'!O57,IF($D$49=2028,'4'!O65,IF($D$49=2029,'4'!O73,IF($D$49=2030,'4'!O81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!P9,IF($D$49=2022,'4'!P17,IF($D$49=2023,'4'!P25,IF($D$49=2024,'4'!P33,IF($D$49=2025,'4'!P41,IF($D$49=2026,'4'!P49,IF($D$49=2027,'4'!P57,IF($D$49=2028,'4'!P65,IF($D$49=2029,'4'!P73,IF($D$49=2030,'4'!P81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Q9,IF($D$49=2022,'4'!Q17,IF($D$49=2023,'4'!Q25,IF($D$49=2024,'4'!Q33,IF($D$49=2025,'4'!Q41,IF($D$49=2026,'4'!Q49,IF($D$49=2027,'4'!Q57,IF($D$49=2028,'4'!Q65,IF($D$49=2029,'4'!Q73,IF($D$49=2030,'4'!Q81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!R9,IF($D$49=2022,'4'!R17,IF($D$49=2023,'4'!R25,IF($D$49=2024,'4'!R33,IF($D$49=2025,'4'!R41,IF($D$49=2026,'4'!R49,IF($D$49=2027,'4'!R57,IF($D$49=2028,'4'!R65,IF($D$49=2029,'4'!R73,IF($D$49=2030,'4'!R81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!S9,IF($D$49=2022,'4'!S17,IF($D$49=2023,'4'!S25,IF($D$49=2024,'4'!S33,IF($D$49=2025,'4'!S41,IF($D$49=2026,'4'!S49,IF($D$49=2027,'4'!S57,IF($D$49=2028,'4'!S65,IF($D$49=2029,'4'!S73,IF($D$49=2030,'4'!S81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!T9,IF($D$49=2022,'4'!T17,IF($D$49=2023,'4'!T25,IF($D$49=2024,'4'!T33,IF($D$49=2025,'4'!T41,IF($D$49=2026,'4'!T49,IF($D$49=2027,'4'!T57,IF($D$49=2028,'4'!T65,IF($D$49=2029,'4'!T73,IF($D$49=2030,'4'!T81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!U9,IF($D$49=2022,'4'!U17,IF($D$49=2023,'4'!U25,IF($D$49=2024,'4'!U33,IF($D$49=2025,'4'!U41,IF($D$49=2026,'4'!U49,IF($D$49=2027,'4'!U57,IF($D$49=2028,'4'!U65,IF($D$49=2029,'4'!U73,IF($D$49=2030,'4'!U81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!V9,IF($D$49=2022,'4'!V17,IF($D$49=2023,'4'!V25,IF($D$49=2024,'4'!V33,IF($D$49=2025,'4'!V41,IF($D$49=2026,'4'!V49,IF($D$49=2027,'4'!V57,IF($D$49=2028,'4'!V65,IF($D$49=2029,'4'!V73,IF($D$49=2030,'4'!V81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!W9,IF($D$49=2022,'4'!W17,IF($D$49=2023,'4'!W25,IF($D$49=2024,'4'!W33,IF($D$49=2025,'4'!W41,IF($D$49=2026,'4'!W49,IF($D$49=2027,'4'!W57,IF($D$49=2028,'4'!W65,IF($D$49=2029,'4'!W73,IF($D$49=2030,'4'!W81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!X9,IF($D$49=2022,'4'!X17,IF($D$49=2023,'4'!X25,IF($D$49=2024,'4'!X33,IF($D$49=2025,'4'!X41,IF($D$49=2026,'4'!X49,IF($D$49=2027,'4'!X57,IF($D$49=2028,'4'!X65,IF($D$49=2029,'4'!X73,IF($D$49=2030,'4'!X81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Y9,IF($D$49=2022,'4'!Y17,IF($D$49=2023,'4'!Y25,IF($D$49=2024,'4'!Y33,IF($D$49=2025,'4'!Y41,IF($D$49=2026,'4'!Y49,IF($D$49=2027,'4'!Y57,IF($D$49=2028,'4'!Y65,IF($D$49=2029,'4'!Y73,IF($D$49=2030,'4'!Y81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Z9,IF($D$49=2022,'4'!Z17,IF($D$49=2023,'4'!Z25,IF($D$49=2024,'4'!Z33,IF($D$49=2025,'4'!Z41,IF($D$49=2026,'4'!Z49,IF($D$49=2027,'4'!Z57,IF($D$49=2028,'4'!Z65,IF($D$49=2029,'4'!Z73,IF($D$49=2030,'4'!Z81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AA9,IF($D$49=2022,'4'!AA17,IF($D$49=2023,'4'!AA25,IF($D$49=2024,'4'!AA33,IF($D$49=2025,'4'!AA41,IF($D$49=2026,'4'!AA49,IF($D$49=2027,'4'!AA57,IF($D$49=2028,'4'!AA65,IF($D$49=2029,'4'!AA73,IF($D$49=2030,'4'!AA81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AB9,IF($D$49=2022,'4'!AB17,IF($D$49=2023,'4'!AB25,IF($D$49=2024,'4'!AB33,IF($D$49=2025,'4'!AB41,IF($D$49=2026,'4'!AB49,IF($D$49=2027,'4'!AB57,IF($D$49=2028,'4'!AB65,IF($D$49=2029,'4'!AB73,IF($D$49=2030,'4'!AB81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AC9,IF($D$49=2022,'4'!AC17,IF($D$49=2023,'4'!AC25,IF($D$49=2024,'4'!AC33,IF($D$49=2025,'4'!AC41,IF($D$49=2026,'4'!AC49,IF($D$49=2027,'4'!AC57,IF($D$49=2028,'4'!AC65,IF($D$49=2029,'4'!AC73,IF($D$49=2030,'4'!AC81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AD9,IF($D$49=2022,'4'!AD17,IF($D$49=2023,'4'!AD25,IF($D$49=2024,'4'!AD33,IF($D$49=2025,'4'!AD41,IF($D$49=2026,'4'!AD49,IF($D$49=2027,'4'!AD57,IF($D$49=2028,'4'!AD65,IF($D$49=2029,'4'!AD73,IF($D$49=2030,'4'!AD81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AE9,IF($D$49=2022,'4'!AE17,IF($D$49=2023,'4'!AE25,IF($D$49=2024,'4'!AE33,IF($D$49=2025,'4'!AE41,IF($D$49=2026,'4'!AE49,IF($D$49=2027,'4'!AE57,IF($D$49=2028,'4'!AE65,IF($D$49=2029,'4'!AE73,IF($D$49=2030,'4'!AE81))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AF9,IF($D$49=2022,'4'!AF17,IF($D$49=2023,'4'!AF25,IF($D$49=2024,'4'!AF33,IF($D$49=2025,'4'!AF41,IF($D$49=2026,'4'!AF49,IF($D$49=2027,'4'!AF57,IF($D$49=2028,'4'!AF65,IF($D$49=2029,'4'!AF73,IF($D$49=2030,'4'!AF81))))))))))","v":0}]
[null,"Total ZEVs in CO Fleet",null,null,null,null,null,null,{"$f":"IF($D$49=\"No ZEVs\",'4'!D10,IF($D$49=2022,'4'!D18,IF($D$49=2023,'4'!D26,IF($D$49=2024,'4'!D34,IF($D$49=2025,'4'!D42,IF($D$49=2026,'4'!D50,IF($D$49=2027,'4'!D58,IF($D$49=2028,'4'!D66,IF($D$49=2029,'4'!D74,IF($D$49=2030,'4'!D82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!E10,IF($D$49=2022,'4'!E18,IF($D$49=2023,'4'!E26,IF($D$49=2024,'4'!E34,IF($D$49=2025,'4'!E42,IF($D$49=2026,'4'!E50,IF($D$49=2027,'4'!E58,IF($D$49=2028,'4'!E66,IF($D$49=2029,'4'!E74,IF($D$49=2030,'4'!E82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!F10,IF($D$49=2022,'4'!F18,IF($D$49=2023,'4'!F26,IF($D$49=2024,'4'!F34,IF($D$49=2025,'4'!F42,IF($D$49=2026,'4'!F50,IF($D$49=2027,'4'!F58,IF($D$49=2028,'4'!F66,IF($D$49=2029,'4'!F74,IF($D$49=2030,'4'!F82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!G10,IF($D$49=2022,'4'!G18,IF($D$49=2023,'4'!G26,IF($D$49=2024,'4'!G34,IF($D$49=2025,'4'!G42,IF($D$49=2026,'4'!G50,IF($D$49=2027,'4'!G58,IF($D$49=2028,'4'!G66,IF($D$49=2029,'4'!G74,IF($D$49=2030,'4'!G82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!H10,IF($D$49=2022,'4'!H18,IF($D$49=2023,'4'!H26,IF($D$49=2024,'4'!H34,IF($D$49=2025,'4'!H42,IF($D$49=2026,'4'!H50,IF($D$49=2027,'4'!H58,IF($D$49=2028,'4'!H66,IF($D$49=2029,'4'!H74,IF($D$49=2030,'4'!H82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!I10,IF($D$49=2022,'4'!I18,IF($D$49=2023,'4'!I26,IF($D$49=2024,'4'!I34,IF($D$49=2025,'4'!I42,IF($D$49=2026,'4'!I50,IF($D$49=2027,'4'!I58,IF($D$49=2028,'4'!I66,IF($D$49=2029,'4'!I74,IF($D$49=2030,'4'!I82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!J10,IF($D$49=2022,'4'!J18,IF($D$49=2023,'4'!J26,IF($D$49=2024,'4'!J34,IF($D$49=2025,'4'!J42,IF($D$49=2026,'4'!J50,IF($D$49=2027,'4'!J58,IF($D$49=2028,'4'!J66,IF($D$49=2029,'4'!J74,IF($D$49=2030,'4'!J82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!K10,IF($D$49=2022,'4'!K18,IF($D$49=2023,'4'!K26,IF($D$49=2024,'4'!K34,IF($D$49=2025,'4'!K42,IF($D$49=2026,'4'!K50,IF($D$49=2027,'4'!K58,IF($D$49=2028,'4'!K66,IF($D$49=2029,'4'!K74,IF($D$49=2030,'4'!K82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!L10,IF($D$49=2022,'4'!L18,IF($D$49=2023,'4'!L26,IF($D$49=2024,'4'!L34,IF($D$49=2025,'4'!L42,IF($D$49=2026,'4'!L50,IF($D$49=2027,'4'!L58,IF($D$49=2028,'4'!L66,IF($D$49=2029,'4'!L74,IF($D$49=2030,'4'!L82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!M10,IF($D$49=2022,'4'!M18,IF($D$49=2023,'4'!M26,IF($D$49=2024,'4'!M34,IF($D$49=2025,'4'!M42,IF($D$49=2026,'4'!M50,IF($D$49=2027,'4'!M58,IF($D$49=2028,'4'!M66,IF($D$49=2029,'4'!M74,IF($D$49=2030,'4'!M82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!N10,IF($D$49=2022,'4'!N18,IF($D$49=2023,'4'!N26,IF($D$49=2024,'4'!N34,IF($D$49=2025,'4'!N42,IF($D$49=2026,'4'!N50,IF($D$49=2027,'4'!N58,IF($D$49=2028,'4'!N66,IF($D$49=2029,'4'!N74,IF($D$49=2030,'4'!N82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!O10,IF($D$49=2022,'4'!O18,IF($D$49=2023,'4'!O26,IF($D$49=2024,'4'!O34,IF($D$49=2025,'4'!O42,IF($D$49=2026,'4'!O50,IF($D$49=2027,'4'!O58,IF($D$49=2028,'4'!O66,IF($D$49=2029,'4'!O74,IF($D$49=2030,'4'!O82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!P10,IF($D$49=2022,'4'!P18,IF($D$49=2023,'4'!P26,IF($D$49=2024,'4'!P34,IF($D$49=2025,'4'!P42,IF($D$49=2026,'4'!P50,IF($D$49=2027,'4'!P58,IF($D$49=2028,'4'!P66,IF($D$49=2029,'4'!P74,IF($D$49=2030,'4'!P82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Q10,IF($D$49=2022,'4'!Q18,IF($D$49=2023,'4'!Q26,IF($D$49=2024,'4'!Q34,IF($D$49=2025,'4'!Q42,IF($D$49=2026,'4'!Q50,IF($D$49=2027,'4'!Q58,IF($D$49=2028,'4'!Q66,IF($D$49=2029,'4'!Q74,IF($D$49=2030,'4'!Q82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!R10,IF($D$49=2022,'4'!R18,IF($D$49=2023,'4'!R26,IF($D$49=2024,'4'!R34,IF($D$49=2025,'4'!R42,IF($D$49=2026,'4'!R50,IF($D$49=2027,'4'!R58,IF($D$49=2028,'4'!R66,IF($D$49=2029,'4'!R74,IF($D$49=2030,'4'!R82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!S10,IF($D$49=2022,'4'!S18,IF($D$49=2023,'4'!S26,IF($D$49=2024,'4'!S34,IF($D$49=2025,'4'!S42,IF($D$49=2026,'4'!S50,IF($D$49=2027,'4'!S58,IF($D$49=2028,'4'!S66,IF($D$49=2029,'4'!S74,IF($D$49=2030,'4'!S82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!T10,IF($D$49=2022,'4'!T18,IF($D$49=2023,'4'!T26,IF($D$49=2024,'4'!T34,IF($D$49=2025,'4'!T42,IF($D$49=2026,'4'!T50,IF($D$49=2027,'4'!T58,IF($D$49=2028,'4'!T66,IF($D$49=2029,'4'!T74,IF($D$49=2030,'4'!T82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!U10,IF($D$49=2022,'4'!U18,IF($D$49=2023,'4'!U26,IF($D$49=2024,'4'!U34,IF($D$49=2025,'4'!U42,IF($D$49=2026,'4'!U50,IF($D$49=2027,'4'!U58,IF($D$49=2028,'4'!U66,IF($D$49=2029,'4'!U74,IF($D$49=2030,'4'!U82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!V10,IF($D$49=2022,'4'!V18,IF($D$49=2023,'4'!V26,IF($D$49=2024,'4'!V34,IF($D$49=2025,'4'!V42,IF($D$49=2026,'4'!V50,IF($D$49=2027,'4'!V58,IF($D$49=2028,'4'!V66,IF($D$49=2029,'4'!V74,IF($D$49=2030,'4'!V82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!W10,IF($D$49=2022,'4'!W18,IF($D$49=2023,'4'!W26,IF($D$49=2024,'4'!W34,IF($D$49=2025,'4'!W42,IF($D$49=2026,'4'!W50,IF($D$49=2027,'4'!W58,IF($D$49=2028,'4'!W66,IF($D$49=2029,'4'!W74,IF($D$49=2030,'4'!W82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!X10,IF($D$49=2022,'4'!X18,IF($D$49=2023,'4'!X26,IF($D$49=2024,'4'!X34,IF($D$49=2025,'4'!X42,IF($D$49=2026,'4'!X50,IF($D$49=2027,'4'!X58,IF($D$49=2028,'4'!X66,IF($D$49=2029,'4'!X74,IF($D$49=2030,'4'!X82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Y10,IF($D$49=2022,'4'!Y18,IF($D$49=2023,'4'!Y26,IF($D$49=2024,'4'!Y34,IF($D$49=2025,'4'!Y42,IF($D$49=2026,'4'!Y50,IF($D$49=2027,'4'!Y58,IF($D$49=2028,'4'!Y66,IF($D$49=2029,'4'!Y74,IF($D$49=2030,'4'!Y82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Z10,IF($D$49=2022,'4'!Z18,IF($D$49=2023,'4'!Z26,IF($D$49=2024,'4'!Z34,IF($D$49=2025,'4'!Z42,IF($D$49=2026,'4'!Z50,IF($D$49=2027,'4'!Z58,IF($D$49=2028,'4'!Z66,IF($D$49=2029,'4'!Z74,IF($D$49=2030,'4'!Z82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AA10,IF($D$49=2022,'4'!AA18,IF($D$49=2023,'4'!AA26,IF($D$49=2024,'4'!AA34,IF($D$49=2025,'4'!AA42,IF($D$49=2026,'4'!AA50,IF($D$49=2027,'4'!AA58,IF($D$49=2028,'4'!AA66,IF($D$49=2029,'4'!AA74,IF($D$49=2030,'4'!AA82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AB10,IF($D$49=2022,'4'!AB18,IF($D$49=2023,'4'!AB26,IF($D$49=2024,'4'!AB34,IF($D$49=2025,'4'!AB42,IF($D$49=2026,'4'!AB50,IF($D$49=2027,'4'!AB58,IF($D$49=2028,'4'!AB66,IF($D$49=2029,'4'!AB74,IF($D$49=2030,'4'!AB82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AC10,IF($D$49=2022,'4'!AC18,IF($D$49=2023,'4'!AC26,IF($D$49=2024,'4'!AC34,IF($D$49=2025,'4'!AC42,IF($D$49=2026,'4'!AC50,IF($D$49=2027,'4'!AC58,IF($D$49=2028,'4'!AC66,IF($D$49=2029,'4'!AC74,IF($D$49=2030,'4'!AC82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AD10,IF($D$49=2022,'4'!AD18,IF($D$49=2023,'4'!AD26,IF($D$49=2024,'4'!AD34,IF($D$49=2025,'4'!AD42,IF($D$49=2026,'4'!AD50,IF($D$49=2027,'4'!AD58,IF($D$49=2028,'4'!AD66,IF($D$49=2029,'4'!AD74,IF($D$49=2030,'4'!AD82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AE10,IF($D$49=2022,'4'!AE18,IF($D$49=2023,'4'!AE26,IF($D$49=2024,'4'!AE34,IF($D$49=2025,'4'!AE42,IF($D$49=2026,'4'!AE50,IF($D$49=2027,'4'!AE58,IF($D$49=2028,'4'!AE66,IF($D$49=2029,'4'!AE74,IF($D$49=2030,'4'!AE82))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AF10,IF($D$49=2022,'4'!AF18,IF($D$49=2023,'4'!AF26,IF($D$49=2024,'4'!AF34,IF($D$49=2025,'4'!AF42,IF($D$49=2026,'4'!AF50,IF($D$49=2027,'4'!AF58,IF($D$49=2028,'4'!AF66,IF($D$49=2029,'4'!AF74,IF($D$49=2030,'4'!AF82))))))))))","v":0}]
[null,{"$f":"\"Percent of \"&$I$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,null,null,null,null,null,{"$f":"IF($D$49=\"No ZEVs\",'4'!D11,IF($D$49=2022,'4'!D19,IF($D$49=2023,'4'!D27,IF($D$49=2024,'4'!D35,IF($D$49=2025,'4'!D43,IF($D$49=2026,'4'!D51,IF($D$49=2027,'4'!D59,IF($D$49=2028,'4'!D67,IF($D$49=2029,'4'!D75,IF($D$49=2030,'4'!D83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!E11,IF($D$49=2022,'4'!E19,IF($D$49=2023,'4'!E27,IF($D$49=2024,'4'!E35,IF($D$49=2025,'4'!E43,IF($D$49=2026,'4'!E51,IF($D$49=2027,'4'!E59,IF($D$49=2028,'4'!E67,IF($D$49=2029,'4'!E75,IF($D$49=2030,'4'!E83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!F11,IF($D$49=2022,'4'!F19,IF($D$49=2023,'4'!F27,IF($D$49=2024,'4'!F35,IF($D$49=2025,'4'!F43,IF($D$49=2026,'4'!F51,IF($D$49=2027,'4'!F59,IF($D$49=2028,'4'!F67,IF($D$49=2029,'4'!F75,IF($D$49=2030,'4'!F83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!G11,IF($D$49=2022,'4'!G19,IF($D$49=2023,'4'!G27,IF($D$49=2024,'4'!G35,IF($D$49=2025,'4'!G43,IF($D$49=2026,'4'!G51,IF($D$49=2027,'4'!G59,IF($D$49=2028,'4'!G67,IF($D$49=2029,'4'!G75,IF($D$49=2030,'4'!G83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!H11,IF($D$49=2022,'4'!H19,IF($D$49=2023,'4'!H27,IF($D$49=2024,'4'!H35,IF($D$49=2025,'4'!H43,IF($D$49=2026,'4'!H51,IF($D$49=2027,'4'!H59,IF($D$49=2028,'4'!H67,IF($D$49=2029,'4'!H75,IF($D$49=2030,'4'!H83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!I11,IF($D$49=2022,'4'!I19,IF($D$49=2023,'4'!I27,IF($D$49=2024,'4'!I35,IF($D$49=2025,'4'!I43,IF($D$49=2026,'4'!I51,IF($D$49=2027,'4'!I59,IF($D$49=2028,'4'!I67,IF($D$49=2029,'4'!I75,IF($D$49=2030,'4'!I83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!J11,IF($D$49=2022,'4'!J19,IF($D$49=2023,'4'!J27,IF($D$49=2024,'4'!J35,IF($D$49=2025,'4'!J43,IF($D$49=2026,'4'!J51,IF($D$49=2027,'4'!J59,IF($D$49=2028,'4'!J67,IF($D$49=2029,'4'!J75,IF($D$49=2030,'4'!J83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!K11,IF($D$49=2022,'4'!K19,IF($D$49=2023,'4'!K27,IF($D$49=2024,'4'!K35,IF($D$49=2025,'4'!K43,IF($D$49=2026,'4'!K51,IF($D$49=2027,'4'!K59,IF($D$49=2028,'4'!K67,IF($D$49=2029,'4'!K75,IF($D$49=2030,'4'!K83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!L11,IF($D$49=2022,'4'!L19,IF($D$49=2023,'4'!L27,IF($D$49=2024,'4'!L35,IF($D$49=2025,'4'!L43,IF($D$49=2026,'4'!L51,IF($D$49=2027,'4'!L59,IF($D$49=2028,'4'!L67,IF($D$49=2029,'4'!L75,IF($D$49=2030,'4'!L83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!M11,IF($D$49=2022,'4'!M19,IF($D$49=2023,'4'!M27,IF($D$49=2024,'4'!M35,IF($D$49=2025,'4'!M43,IF($D$49=2026,'4'!M51,IF($D$49=2027,'4'!M59,IF($D$49=2028,'4'!M67,IF($D$49=2029,'4'!M75,IF($D$49=2030,'4'!M83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!N11,IF($D$49=2022,'4'!N19,IF($D$49=2023,'4'!N27,IF($D$49=2024,'4'!N35,IF($D$49=2025,'4'!N43,IF($D$49=2026,'4'!N51,IF($D$49=2027,'4'!N59,IF($D$49=2028,'4'!N67,IF($D$49=2029,'4'!N75,IF($D$49=2030,'4'!N83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!O11,IF($D$49=2022,'4'!O19,IF($D$49=2023,'4'!O27,IF($D$49=2024,'4'!O35,IF($D$49=2025,'4'!O43,IF($D$49=2026,'4'!O51,IF($D$49=2027,'4'!O59,IF($D$49=2028,'4'!O67,IF($D$49=2029,'4'!O75,IF($D$49=2030,'4'!O83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!P11,IF($D$49=2022,'4'!P19,IF($D$49=2023,'4'!P27,IF($D$49=2024,'4'!P35,IF($D$49=2025,'4'!P43,IF($D$49=2026,'4'!P51,IF($D$49=2027,'4'!P59,IF($D$49=2028,'4'!P67,IF($D$49=2029,'4'!P75,IF($D$49=2030,'4'!P83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Q11,IF($D$49=2022,'4'!Q19,IF($D$49=2023,'4'!Q27,IF($D$49=2024,'4'!Q35,IF($D$49=2025,'4'!Q43,IF($D$49=2026,'4'!Q51,IF($D$49=2027,'4'!Q59,IF($D$49=2028,'4'!Q67,IF($D$49=2029,'4'!Q75,IF($D$49=2030,'4'!Q83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!R11,IF($D$49=2022,'4'!R19,IF($D$49=2023,'4'!R27,IF($D$49=2024,'4'!R35,IF($D$49=2025,'4'!R43,IF($D$49=2026,'4'!R51,IF($D$49=2027,'4'!R59,IF($D$49=2028,'4'!R67,IF($D$49=2029,'4'!R75,IF($D$49=2030,'4'!R83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!S11,IF($D$49=2022,'4'!S19,IF($D$49=2023,'4'!S27,IF($D$49=2024,'4'!S35,IF($D$49=2025,'4'!S43,IF($D$49=2026,'4'!S51,IF($D$49=2027,'4'!S59,IF($D$49=2028,'4'!S67,IF($D$49=2029,'4'!S75,IF($D$49=2030,'4'!S83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!T11,IF($D$49=2022,'4'!T19,IF($D$49=2023,'4'!T27,IF($D$49=2024,'4'!T35,IF($D$49=2025,'4'!T43,IF($D$49=2026,'4'!T51,IF($D$49=2027,'4'!T59,IF($D$49=2028,'4'!T67,IF($D$49=2029,'4'!T75,IF($D$49=2030,'4'!T83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!U11,IF($D$49=2022,'4'!U19,IF($D$49=2023,'4'!U27,IF($D$49=2024,'4'!U35,IF($D$49=2025,'4'!U43,IF($D$49=2026,'4'!U51,IF($D$49=2027,'4'!U59,IF($D$49=2028,'4'!U67,IF($D$49=2029,'4'!U75,IF($D$49=2030,'4'!U83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!V11,IF($D$49=2022,'4'!V19,IF($D$49=2023,'4'!V27,IF($D$49=2024,'4'!V35,IF($D$49=2025,'4'!V43,IF($D$49=2026,'4'!V51,IF($D$49=2027,'4'!V59,IF($D$49=2028,'4'!V67,IF($D$49=2029,'4'!V75,IF($D$49=2030,'4'!V83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!W11,IF($D$49=2022,'4'!W19,IF($D$49=2023,'4'!W27,IF($D$49=2024,'4'!W35,IF($D$49=2025,'4'!W43,IF($D$49=2026,'4'!W51,IF($D$49=2027,'4'!W59,IF($D$49=2028,'4'!W67,IF($D$49=2029,'4'!W75,IF($D$49=2030,'4'!W83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!X11,IF($D$49=2022,'4'!X19,IF($D$49=2023,'4'!X27,IF($D$49=2024,'4'!X35,IF($D$49=2025,'4'!X43,IF($D$49=2026,'4'!X51,IF($D$49=2027,'4'!X59,IF($D$49=2028,'4'!X67,IF($D$49=2029,'4'!X75,IF($D$49=2030,'4'!X83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Y11,IF($D$49=2022,'4'!Y19,IF($D$49=2023,'4'!Y27,IF($D$49=2024,'4'!Y35,IF($D$49=2025,'4'!Y43,IF($D$49=2026,'4'!Y51,IF($D$49=2027,'4'!Y59,IF($D$49=2028,'4'!Y67,IF($D$49=2029,'4'!Y75,IF($D$49=2030,'4'!Y83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Z11,IF($D$49=2022,'4'!Z19,IF($D$49=2023,'4'!Z27,IF($D$49=2024,'4'!Z35,IF($D$49=2025,'4'!Z43,IF($D$49=2026,'4'!Z51,IF($D$49=2027,'4'!Z59,IF($D$49=2028,'4'!Z67,IF($D$49=2029,'4'!Z75,IF($D$49=2030,'4'!Z83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AA11,IF($D$49=2022,'4'!AA19,IF($D$49=2023,'4'!AA27,IF($D$49=2024,'4'!AA35,IF($D$49=2025,'4'!AA43,IF($D$49=2026,'4'!AA51,IF($D$49=2027,'4'!AA59,IF($D$49=2028,'4'!AA67,IF($D$49=2029,'4'!AA75,IF($D$49=2030,'4'!AA83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AB11,IF($D$49=2022,'4'!AB19,IF($D$49=2023,'4'!AB27,IF($D$49=2024,'4'!AB35,IF($D$49=2025,'4'!AB43,IF($D$49=2026,'4'!AB51,IF($D$49=2027,'4'!AB59,IF($D$49=2028,'4'!AB67,IF($D$49=2029,'4'!AB75,IF($D$49=2030,'4'!AB83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AC11,IF($D$49=2022,'4'!AC19,IF($D$49=2023,'4'!AC27,IF($D$49=2024,'4'!AC35,IF($D$49=2025,'4'!AC43,IF($D$49=2026,'4'!AC51,IF($D$49=2027,'4'!AC59,IF($D$49=2028,'4'!AC67,IF($D$49=2029,'4'!AC75,IF($D$49=2030,'4'!AC83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AD11,IF($D$49=2022,'4'!AD19,IF($D$49=2023,'4'!AD27,IF($D$49=2024,'4'!AD35,IF($D$49=2025,'4'!AD43,IF($D$49=2026,'4'!AD51,IF($D$49=2027,'4'!AD59,IF($D$49=2028,'4'!AD67,IF($D$49=2029,'4'!AD75,IF($D$49=2030,'4'!AD83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AE11,IF($D$49=2022,'4'!AE19,IF($D$49=2023,'4'!AE27,IF($D$49=2024,'4'!AE35,IF($D$49=2025,'4'!AE43,IF($D$49=2026,'4'!AE51,IF($D$49=2027,'4'!AE59,IF($D$49=2028,'4'!AE67,IF($D$49=2029,'4'!AE75,IF($D$49=2030,'4'!AE83))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AF11,IF($D$49=2022,'4'!AF19,IF($D$49=2023,'4'!AF27,IF($D$49=2024,'4'!AF35,IF($D$49=2025,'4'!AF43,IF($D$49=2026,'4'!AF51,IF($D$49=2027,'4'!AF59,IF($D$49=2028,'4'!AF67,IF($D$49=2029,'4'!AF75,IF($D$49=2030,'4'!AF83))))))))))","v":0}]
[null,"Cost of Vehicle Replacements",null,null,null,null,null,null,{"$f":"IF($D$49=\"No ZEVs\",'4'!D12,IF($D$49=2022,'4'!D20,IF($D$49=2023,'4'!D28,IF($D$49=2024,'4'!D36,IF($D$49=2025,'4'!D44,IF($D$49=2026,'4'!D52,IF($D$49=2027,'4'!D60,IF($D$49=2028,'4'!D68,IF($D$49=2029,'4'!D76,IF($D$49=2030,'4'!D84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!E12,IF($D$49=2022,'4'!E20,IF($D$49=2023,'4'!E28,IF($D$49=2024,'4'!E36,IF($D$49=2025,'4'!E44,IF($D$49=2026,'4'!E52,IF($D$49=2027,'4'!E60,IF($D$49=2028,'4'!E68,IF($D$49=2029,'4'!E76,IF($D$49=2030,'4'!E84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!F12,IF($D$49=2022,'4'!F20,IF($D$49=2023,'4'!F28,IF($D$49=2024,'4'!F36,IF($D$49=2025,'4'!F44,IF($D$49=2026,'4'!F52,IF($D$49=2027,'4'!F60,IF($D$49=2028,'4'!F68,IF($D$49=2029,'4'!F76,IF($D$49=2030,'4'!F84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!G12,IF($D$49=2022,'4'!G20,IF($D$49=2023,'4'!G28,IF($D$49=2024,'4'!G36,IF($D$49=2025,'4'!G44,IF($D$49=2026,'4'!G52,IF($D$49=2027,'4'!G60,IF($D$49=2028,'4'!G68,IF($D$49=2029,'4'!G76,IF($D$49=2030,'4'!G84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!H12,IF($D$49=2022,'4'!H20,IF($D$49=2023,'4'!H28,IF($D$49=2024,'4'!H36,IF($D$49=2025,'4'!H44,IF($D$49=2026,'4'!H52,IF($D$49=2027,'4'!H60,IF($D$49=2028,'4'!H68,IF($D$49=2029,'4'!H76,IF($D$49=2030,'4'!H84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!I12,IF($D$49=2022,'4'!I20,IF($D$49=2023,'4'!I28,IF($D$49=2024,'4'!I36,IF($D$49=2025,'4'!I44,IF($D$49=2026,'4'!I52,IF($D$49=2027,'4'!I60,IF($D$49=2028,'4'!I68,IF($D$49=2029,'4'!I76,IF($D$49=2030,'4'!I84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!J12,IF($D$49=2022,'4'!J20,IF($D$49=2023,'4'!J28,IF($D$49=2024,'4'!J36,IF($D$49=2025,'4'!J44,IF($D$49=2026,'4'!J52,IF($D$49=2027,'4'!J60,IF($D$49=2028,'4'!J68,IF($D$49=2029,'4'!J76,IF($D$49=2030,'4'!J84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!K12,IF($D$49=2022,'4'!K20,IF($D$49=2023,'4'!K28,IF($D$49=2024,'4'!K36,IF($D$49=2025,'4'!K44,IF($D$49=2026,'4'!K52,IF($D$49=2027,'4'!K60,IF($D$49=2028,'4'!K68,IF($D$49=2029,'4'!K76,IF($D$49=2030,'4'!K84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!L12,IF($D$49=2022,'4'!L20,IF($D$49=2023,'4'!L28,IF($D$49=2024,'4'!L36,IF($D$49=2025,'4'!L44,IF($D$49=2026,'4'!L52,IF($D$49=2027,'4'!L60,IF($D$49=2028,'4'!L68,IF($D$49=2029,'4'!L76,IF($D$49=2030,'4'!L84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!M12,IF($D$49=2022,'4'!M20,IF($D$49=2023,'4'!M28,IF($D$49=2024,'4'!M36,IF($D$49=2025,'4'!M44,IF($D$49=2026,'4'!M52,IF($D$49=2027,'4'!M60,IF($D$49=2028,'4'!M68,IF($D$49=2029,'4'!M76,IF($D$49=2030,'4'!M84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!N12,IF($D$49=2022,'4'!N20,IF($D$49=2023,'4'!N28,IF($D$49=2024,'4'!N36,IF($D$49=2025,'4'!N44,IF($D$49=2026,'4'!N52,IF($D$49=2027,'4'!N60,IF($D$49=2028,'4'!N68,IF($D$49=2029,'4'!N76,IF($D$49=2030,'4'!N84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!O12,IF($D$49=2022,'4'!O20,IF($D$49=2023,'4'!O28,IF($D$49=2024,'4'!O36,IF($D$49=2025,'4'!O44,IF($D$49=2026,'4'!O52,IF($D$49=2027,'4'!O60,IF($D$49=2028,'4'!O68,IF($D$49=2029,'4'!O76,IF($D$49=2030,'4'!O84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!P12,IF($D$49=2022,'4'!P20,IF($D$49=2023,'4'!P28,IF($D$49=2024,'4'!P36,IF($D$49=2025,'4'!P44,IF($D$49=2026,'4'!P52,IF($D$49=2027,'4'!P60,IF($D$49=2028,'4'!P68,IF($D$49=2029,'4'!P76,IF($D$49=2030,'4'!P84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Q12,IF($D$49=2022,'4'!Q20,IF($D$49=2023,'4'!Q28,IF($D$49=2024,'4'!Q36,IF($D$49=2025,'4'!Q44,IF($D$49=2026,'4'!Q52,IF($D$49=2027,'4'!Q60,IF($D$49=2028,'4'!Q68,IF($D$49=2029,'4'!Q76,IF($D$49=2030,'4'!Q84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!R12,IF($D$49=2022,'4'!R20,IF($D$49=2023,'4'!R28,IF($D$49=2024,'4'!R36,IF($D$49=2025,'4'!R44,IF($D$49=2026,'4'!R52,IF($D$49=2027,'4'!R60,IF($D$49=2028,'4'!R68,IF($D$49=2029,'4'!R76,IF($D$49=2030,'4'!R84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!S12,IF($D$49=2022,'4'!S20,IF($D$49=2023,'4'!S28,IF($D$49=2024,'4'!S36,IF($D$49=2025,'4'!S44,IF($D$49=2026,'4'!S52,IF($D$49=2027,'4'!S60,IF($D$49=2028,'4'!S68,IF($D$49=2029,'4'!S76,IF($D$49=2030,'4'!S84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!T12,IF($D$49=2022,'4'!T20,IF($D$49=2023,'4'!T28,IF($D$49=2024,'4'!T36,IF($D$49=2025,'4'!T44,IF($D$49=2026,'4'!T52,IF($D$49=2027,'4'!T60,IF($D$49=2028,'4'!T68,IF($D$49=2029,'4'!T76,IF($D$49=2030,'4'!T84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!U12,IF($D$49=2022,'4'!U20,IF($D$49=2023,'4'!U28,IF($D$49=2024,'4'!U36,IF($D$49=2025,'4'!U44,IF($D$49=2026,'4'!U52,IF($D$49=2027,'4'!U60,IF($D$49=2028,'4'!U68,IF($D$49=2029,'4'!U76,IF($D$49=2030,'4'!U84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!V12,IF($D$49=2022,'4'!V20,IF($D$49=2023,'4'!V28,IF($D$49=2024,'4'!V36,IF($D$49=2025,'4'!V44,IF($D$49=2026,'4'!V52,IF($D$49=2027,'4'!V60,IF($D$49=2028,'4'!V68,IF($D$49=2029,'4'!V76,IF($D$49=2030,'4'!V84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!W12,IF($D$49=2022,'4'!W20,IF($D$49=2023,'4'!W28,IF($D$49=2024,'4'!W36,IF($D$49=2025,'4'!W44,IF($D$49=2026,'4'!W52,IF($D$49=2027,'4'!W60,IF($D$49=2028,'4'!W68,IF($D$49=2029,'4'!W76,IF($D$49=2030,'4'!W84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!X12,IF($D$49=2022,'4'!X20,IF($D$49=2023,'4'!X28,IF($D$49=2024,'4'!X36,IF($D$49=2025,'4'!X44,IF($D$49=2026,'4'!X52,IF($D$49=2027,'4'!X60,IF($D$49=2028,'4'!X68,IF($D$49=2029,'4'!X76,IF($D$49=2030,'4'!X84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Y12,IF($D$49=2022,'4'!Y20,IF($D$49=2023,'4'!Y28,IF($D$49=2024,'4'!Y36,IF($D$49=2025,'4'!Y44,IF($D$49=2026,'4'!Y52,IF($D$49=2027,'4'!Y60,IF($D$49=2028,'4'!Y68,IF($D$49=2029,'4'!Y76,IF($D$49=2030,'4'!Y84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Z12,IF($D$49=2022,'4'!Z20,IF($D$49=2023,'4'!Z28,IF($D$49=2024,'4'!Z36,IF($D$49=2025,'4'!Z44,IF($D$49=2026,'4'!Z52,IF($D$49=2027,'4'!Z60,IF($D$49=2028,'4'!Z68,IF($D$49=2029,'4'!Z76,IF($D$49=2030,'4'!Z84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AA12,IF($D$49=2022,'4'!AA20,IF($D$49=2023,'4'!AA28,IF($D$49=2024,'4'!AA36,IF($D$49=2025,'4'!AA44,IF($D$49=2026,'4'!AA52,IF($D$49=2027,'4'!AA60,IF($D$49=2028,'4'!AA68,IF($D$49=2029,'4'!AA76,IF($D$49=2030,'4'!AA84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AB12,IF($D$49=2022,'4'!AB20,IF($D$49=2023,'4'!AB28,IF($D$49=2024,'4'!AB36,IF($D$49=2025,'4'!AB44,IF($D$49=2026,'4'!AB52,IF($D$49=2027,'4'!AB60,IF($D$49=2028,'4'!AB68,IF($D$49=2029,'4'!AB76,IF($D$49=2030,'4'!AB84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AC12,IF($D$49=2022,'4'!AC20,IF($D$49=2023,'4'!AC28,IF($D$49=2024,'4'!AC36,IF($D$49=2025,'4'!AC44,IF($D$49=2026,'4'!AC52,IF($D$49=2027,'4'!AC60,IF($D$49=2028,'4'!AC68,IF($D$49=2029,'4'!AC76,IF($D$49=2030,'4'!AC84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AD12,IF($D$49=2022,'4'!AD20,IF($D$49=2023,'4'!AD28,IF($D$49=2024,'4'!AD36,IF($D$49=2025,'4'!AD44,IF($D$49=2026,'4'!AD52,IF($D$49=2027,'4'!AD60,IF($D$49=2028,'4'!AD68,IF($D$49=2029,'4'!AD76,IF($D$49=2030,'4'!AD84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AE12,IF($D$49=2022,'4'!AE20,IF($D$49=2023,'4'!AE28,IF($D$49=2024,'4'!AE36,IF($D$49=2025,'4'!AE44,IF($D$49=2026,'4'!AE52,IF($D$49=2027,'4'!AE60,IF($D$49=2028,'4'!AE68,IF($D$49=2029,'4'!AE76,IF($D$49=2030,'4'!AE84))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AF12,IF($D$49=2022,'4'!AF20,IF($D$49=2023,'4'!AF28,IF($D$49=2024,'4'!AF36,IF($D$49=2025,'4'!AF44,IF($D$49=2026,'4'!AF52,IF($D$49=2027,'4'!AF60,IF($D$49=2028,'4'!AF68,IF($D$49=2029,'4'!AF76,IF($D$49=2030,'4'!AF84))))))))))","v":0}]
[null,"Cost of First Time Charger Purchases",null,null,null,null,null,null,{"$f":"IF($D$49=\"No ZEVs\",'4'!D13,IF($D$49=2022,'4'!D21,IF($D$49=2023,'4'!D29,IF($D$49=2024,'4'!D37,IF($D$49=2025,'4'!D45,IF($D$49=2026,'4'!D53,IF($D$49=2027,'4'!D61,IF($D$49=2028,'4'!D69,IF($D$49=2029,'4'!D77,IF($D$49=2030,'4'!D85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!E13,IF($D$49=2022,'4'!E21,IF($D$49=2023,'4'!E29,IF($D$49=2024,'4'!E37,IF($D$49=2025,'4'!E45,IF($D$49=2026,'4'!E53,IF($D$49=2027,'4'!E61,IF($D$49=2028,'4'!E69,IF($D$49=2029,'4'!E77,IF($D$49=2030,'4'!E85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!F13,IF($D$49=2022,'4'!F21,IF($D$49=2023,'4'!F29,IF($D$49=2024,'4'!F37,IF($D$49=2025,'4'!F45,IF($D$49=2026,'4'!F53,IF($D$49=2027,'4'!F61,IF($D$49=2028,'4'!F69,IF($D$49=2029,'4'!F77,IF($D$49=2030,'4'!F85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!G13,IF($D$49=2022,'4'!G21,IF($D$49=2023,'4'!G29,IF($D$49=2024,'4'!G37,IF($D$49=2025,'4'!G45,IF($D$49=2026,'4'!G53,IF($D$49=2027,'4'!G61,IF($D$49=2028,'4'!G69,IF($D$49=2029,'4'!G77,IF($D$49=2030,'4'!G85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!H13,IF($D$49=2022,'4'!H21,IF($D$49=2023,'4'!H29,IF($D$49=2024,'4'!H37,IF($D$49=2025,'4'!H45,IF($D$49=2026,'4'!H53,IF($D$49=2027,'4'!H61,IF($D$49=2028,'4'!H69,IF($D$49=2029,'4'!H77,IF($D$49=2030,'4'!H85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!I13,IF($D$49=2022,'4'!I21,IF($D$49=2023,'4'!I29,IF($D$49=2024,'4'!I37,IF($D$49=2025,'4'!I45,IF($D$49=2026,'4'!I53,IF($D$49=2027,'4'!I61,IF($D$49=2028,'4'!I69,IF($D$49=2029,'4'!I77,IF($D$49=2030,'4'!I85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!J13,IF($D$49=2022,'4'!J21,IF($D$49=2023,'4'!J29,IF($D$49=2024,'4'!J37,IF($D$49=2025,'4'!J45,IF($D$49=2026,'4'!J53,IF($D$49=2027,'4'!J61,IF($D$49=2028,'4'!J69,IF($D$49=2029,'4'!J77,IF($D$49=2030,'4'!J85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!K13,IF($D$49=2022,'4'!K21,IF($D$49=2023,'4'!K29,IF($D$49=2024,'4'!K37,IF($D$49=2025,'4'!K45,IF($D$49=2026,'4'!K53,IF($D$49=2027,'4'!K61,IF($D$49=2028,'4'!K69,IF($D$49=2029,'4'!K77,IF($D$49=2030,'4'!K85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!L13,IF($D$49=2022,'4'!L21,IF($D$49=2023,'4'!L29,IF($D$49=2024,'4'!L37,IF($D$49=2025,'4'!L45,IF($D$49=2026,'4'!L53,IF($D$49=2027,'4'!L61,IF($D$49=2028,'4'!L69,IF($D$49=2029,'4'!L77,IF($D$49=2030,'4'!L85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!M13,IF($D$49=2022,'4'!M21,IF($D$49=2023,'4'!M29,IF($D$49=2024,'4'!M37,IF($D$49=2025,'4'!M45,IF($D$49=2026,'4'!M53,IF($D$49=2027,'4'!M61,IF($D$49=2028,'4'!M69,IF($D$49=2029,'4'!M77,IF($D$49=2030,'4'!M85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!N13,IF($D$49=2022,'4'!N21,IF($D$49=2023,'4'!N29,IF($D$49=2024,'4'!N37,IF($D$49=2025,'4'!N45,IF($D$49=2026,'4'!N53,IF($D$49=2027,'4'!N61,IF($D$49=2028,'4'!N69,IF($D$49=2029,'4'!N77,IF($D$49=2030,'4'!N85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!O13,IF($D$49=2022,'4'!O21,IF($D$49=2023,'4'!O29,IF($D$49=2024,'4'!O37,IF($D$49=2025,'4'!O45,IF($D$49=2026,'4'!O53,IF($D$49=2027,'4'!O61,IF($D$49=2028,'4'!O69,IF($D$49=2029,'4'!O77,IF($D$49=2030,'4'!O85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!P13,IF($D$49=2022,'4'!P21,IF($D$49=2023,'4'!P29,IF($D$49=2024,'4'!P37,IF($D$49=2025,'4'!P45,IF($D$49=2026,'4'!P53,IF($D$49=2027,'4'!P61,IF($D$49=2028,'4'!P69,IF($D$49=2029,'4'!P77,IF($D$49=2030,'4'!P85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Q13,IF($D$49=2022,'4'!Q21,IF($D$49=2023,'4'!Q29,IF($D$49=2024,'4'!Q37,IF($D$49=2025,'4'!Q45,IF($D$49=2026,'4'!Q53,IF($D$49=2027,'4'!Q61,IF($D$49=2028,'4'!Q69,IF($D$49=2029,'4'!Q77,IF($D$49=2030,'4'!Q85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!R13,IF($D$49=2022,'4'!R21,IF($D$49=2023,'4'!R29,IF($D$49=2024,'4'!R37,IF($D$49=2025,'4'!R45,IF($D$49=2026,'4'!R53,IF($D$49=2027,'4'!R61,IF($D$49=2028,'4'!R69,IF($D$49=2029,'4'!R77,IF($D$49=2030,'4'!R85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!S13,IF($D$49=2022,'4'!S21,IF($D$49=2023,'4'!S29,IF($D$49=2024,'4'!S37,IF($D$49=2025,'4'!S45,IF($D$49=2026,'4'!S53,IF($D$49=2027,'4'!S61,IF($D$49=2028,'4'!S69,IF($D$49=2029,'4'!S77,IF($D$49=2030,'4'!S85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!T13,IF($D$49=2022,'4'!T21,IF($D$49=2023,'4'!T29,IF($D$49=2024,'4'!T37,IF($D$49=2025,'4'!T45,IF($D$49=2026,'4'!T53,IF($D$49=2027,'4'!T61,IF($D$49=2028,'4'!T69,IF($D$49=2029,'4'!T77,IF($D$49=2030,'4'!T85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!U13,IF($D$49=2022,'4'!U21,IF($D$49=2023,'4'!U29,IF($D$49=2024,'4'!U37,IF($D$49=2025,'4'!U45,IF($D$49=2026,'4'!U53,IF($D$49=2027,'4'!U61,IF($D$49=2028,'4'!U69,IF($D$49=2029,'4'!U77,IF($D$49=2030,'4'!U85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!V13,IF($D$49=2022,'4'!V21,IF($D$49=2023,'4'!V29,IF($D$49=2024,'4'!V37,IF($D$49=2025,'4'!V45,IF($D$49=2026,'4'!V53,IF($D$49=2027,'4'!V61,IF($D$49=2028,'4'!V69,IF($D$49=2029,'4'!V77,IF($D$49=2030,'4'!V85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!W13,IF($D$49=2022,'4'!W21,IF($D$49=2023,'4'!W29,IF($D$49=2024,'4'!W37,IF($D$49=2025,'4'!W45,IF($D$49=2026,'4'!W53,IF($D$49=2027,'4'!W61,IF($D$49=2028,'4'!W69,IF($D$49=2029,'4'!W77,IF($D$49=2030,'4'!W85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!X13,IF($D$49=2022,'4'!X21,IF($D$49=2023,'4'!X29,IF($D$49=2024,'4'!X37,IF($D$49=2025,'4'!X45,IF($D$49=2026,'4'!X53,IF($D$49=2027,'4'!X61,IF($D$49=2028,'4'!X69,IF($D$49=2029,'4'!X77,IF($D$49=2030,'4'!X85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Y13,IF($D$49=2022,'4'!Y21,IF($D$49=2023,'4'!Y29,IF($D$49=2024,'4'!Y37,IF($D$49=2025,'4'!Y45,IF($D$49=2026,'4'!Y53,IF($D$49=2027,'4'!Y61,IF($D$49=2028,'4'!Y69,IF($D$49=2029,'4'!Y77,IF($D$49=2030,'4'!Y85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Z13,IF($D$49=2022,'4'!Z21,IF($D$49=2023,'4'!Z29,IF($D$49=2024,'4'!Z37,IF($D$49=2025,'4'!Z45,IF($D$49=2026,'4'!Z53,IF($D$49=2027,'4'!Z61,IF($D$49=2028,'4'!Z69,IF($D$49=2029,'4'!Z77,IF($D$49=2030,'4'!Z85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AA13,IF($D$49=2022,'4'!AA21,IF($D$49=2023,'4'!AA29,IF($D$49=2024,'4'!AA37,IF($D$49=2025,'4'!AA45,IF($D$49=2026,'4'!AA53,IF($D$49=2027,'4'!AA61,IF($D$49=2028,'4'!AA69,IF($D$49=2029,'4'!AA77,IF($D$49=2030,'4'!AA85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AB13,IF($D$49=2022,'4'!AB21,IF($D$49=2023,'4'!AB29,IF($D$49=2024,'4'!AB37,IF($D$49=2025,'4'!AB45,IF($D$49=2026,'4'!AB53,IF($D$49=2027,'4'!AB61,IF($D$49=2028,'4'!AB69,IF($D$49=2029,'4'!AB77,IF($D$49=2030,'4'!AB85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AC13,IF($D$49=2022,'4'!AC21,IF($D$49=2023,'4'!AC29,IF($D$49=2024,'4'!AC37,IF($D$49=2025,'4'!AC45,IF($D$49=2026,'4'!AC53,IF($D$49=2027,'4'!AC61,IF($D$49=2028,'4'!AC69,IF($D$49=2029,'4'!AC77,IF($D$49=2030,'4'!AC85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AD13,IF($D$49=2022,'4'!AD21,IF($D$49=2023,'4'!AD29,IF($D$49=2024,'4'!AD37,IF($D$49=2025,'4'!AD45,IF($D$49=2026,'4'!AD53,IF($D$49=2027,'4'!AD61,IF($D$49=2028,'4'!AD69,IF($D$49=2029,'4'!AD77,IF($D$49=2030,'4'!AD85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AE13,IF($D$49=2022,'4'!AE21,IF($D$49=2023,'4'!AE29,IF($D$49=2024,'4'!AE37,IF($D$49=2025,'4'!AE45,IF($D$49=2026,'4'!AE53,IF($D$49=2027,'4'!AE61,IF($D$49=2028,'4'!AE69,IF($D$49=2029,'4'!AE77,IF($D$49=2030,'4'!AE85))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AF13,IF($D$49=2022,'4'!AF21,IF($D$49=2023,'4'!AF29,IF($D$49=2024,'4'!AF37,IF($D$49=2025,'4'!AF45,IF($D$49=2026,'4'!AF53,IF($D$49=2027,'4'!AF61,IF($D$49=2028,'4'!AF69,IF($D$49=2029,'4'!AF77,IF($D$49=2030,'4'!AF85))))))))))","v":0}]
[null,"Incremental Cost Difference",null,null,null,null,null,null,{"$f":"IF($D$49=\"No ZEVs\",'4'!D14,IF($D$49=2022,'4'!D22,IF($D$49=2023,'4'!D30,IF($D$49=2024,'4'!D38,IF($D$49=2025,'4'!D46,IF($D$49=2026,'4'!D54,IF($D$49=2027,'4'!D62,IF($D$49=2028,'4'!D70,IF($D$49=2029,'4'!D78,IF($D$49=2030,'4'!D86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!E14,IF($D$49=2022,'4'!E22,IF($D$49=2023,'4'!E30,IF($D$49=2024,'4'!E38,IF($D$49=2025,'4'!E46,IF($D$49=2026,'4'!E54,IF($D$49=2027,'4'!E62,IF($D$49=2028,'4'!E70,IF($D$49=2029,'4'!E78,IF($D$49=2030,'4'!E86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!F14,IF($D$49=2022,'4'!F22,IF($D$49=2023,'4'!F30,IF($D$49=2024,'4'!F38,IF($D$49=2025,'4'!F46,IF($D$49=2026,'4'!F54,IF($D$49=2027,'4'!F62,IF($D$49=2028,'4'!F70,IF($D$49=2029,'4'!F78,IF($D$49=2030,'4'!F86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!G14,IF($D$49=2022,'4'!G22,IF($D$49=2023,'4'!G30,IF($D$49=2024,'4'!G38,IF($D$49=2025,'4'!G46,IF($D$49=2026,'4'!G54,IF($D$49=2027,'4'!G62,IF($D$49=2028,'4'!G70,IF($D$49=2029,'4'!G78,IF($D$49=2030,'4'!G86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!H14,IF($D$49=2022,'4'!H22,IF($D$49=2023,'4'!H30,IF($D$49=2024,'4'!H38,IF($D$49=2025,'4'!H46,IF($D$49=2026,'4'!H54,IF($D$49=2027,'4'!H62,IF($D$49=2028,'4'!H70,IF($D$49=2029,'4'!H78,IF($D$49=2030,'4'!H86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!I14,IF($D$49=2022,'4'!I22,IF($D$49=2023,'4'!I30,IF($D$49=2024,'4'!I38,IF($D$49=2025,'4'!I46,IF($D$49=2026,'4'!I54,IF($D$49=2027,'4'!I62,IF($D$49=2028,'4'!I70,IF($D$49=2029,'4'!I78,IF($D$49=2030,'4'!I86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!J14,IF($D$49=2022,'4'!J22,IF($D$49=2023,'4'!J30,IF($D$49=2024,'4'!J38,IF($D$49=2025,'4'!J46,IF($D$49=2026,'4'!J54,IF($D$49=2027,'4'!J62,IF($D$49=2028,'4'!J70,IF($D$49=2029,'4'!J78,IF($D$49=2030,'4'!J86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!K14,IF($D$49=2022,'4'!K22,IF($D$49=2023,'4'!K30,IF($D$49=2024,'4'!K38,IF($D$49=2025,'4'!K46,IF($D$49=2026,'4'!K54,IF($D$49=2027,'4'!K62,IF($D$49=2028,'4'!K70,IF($D$49=2029,'4'!K78,IF($D$49=2030,'4'!K86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!L14,IF($D$49=2022,'4'!L22,IF($D$49=2023,'4'!L30,IF($D$49=2024,'4'!L38,IF($D$49=2025,'4'!L46,IF($D$49=2026,'4'!L54,IF($D$49=2027,'4'!L62,IF($D$49=2028,'4'!L70,IF($D$49=2029,'4'!L78,IF($D$49=2030,'4'!L86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!M14,IF($D$49=2022,'4'!M22,IF($D$49=2023,'4'!M30,IF($D$49=2024,'4'!M38,IF($D$49=2025,'4'!M46,IF($D$49=2026,'4'!M54,IF($D$49=2027,'4'!M62,IF($D$49=2028,'4'!M70,IF($D$49=2029,'4'!M78,IF($D$49=2030,'4'!M86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!N14,IF($D$49=2022,'4'!N22,IF($D$49=2023,'4'!N30,IF($D$49=2024,'4'!N38,IF($D$49=2025,'4'!N46,IF($D$49=2026,'4'!N54,IF($D$49=2027,'4'!N62,IF($D$49=2028,'4'!N70,IF($D$49=2029,'4'!N78,IF($D$49=2030,'4'!N86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!O14,IF($D$49=2022,'4'!O22,IF($D$49=2023,'4'!O30,IF($D$49=2024,'4'!O38,IF($D$49=2025,'4'!O46,IF($D$49=2026,'4'!O54,IF($D$49=2027,'4'!O62,IF($D$49=2028,'4'!O70,IF($D$49=2029,'4'!O78,IF($D$49=2030,'4'!O86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!P14,IF($D$49=2022,'4'!P22,IF($D$49=2023,'4'!P30,IF($D$49=2024,'4'!P38,IF($D$49=2025,'4'!P46,IF($D$49=2026,'4'!P54,IF($D$49=2027,'4'!P62,IF($D$49=2028,'4'!P70,IF($D$49=2029,'4'!P78,IF($D$49=2030,'4'!P86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Q14,IF($D$49=2022,'4'!Q22,IF($D$49=2023,'4'!Q30,IF($D$49=2024,'4'!Q38,IF($D$49=2025,'4'!Q46,IF($D$49=2026,'4'!Q54,IF($D$49=2027,'4'!Q62,IF($D$49=2028,'4'!Q70,IF($D$49=2029,'4'!Q78,IF($D$49=2030,'4'!Q86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!R14,IF($D$49=2022,'4'!R22,IF($D$49=2023,'4'!R30,IF($D$49=2024,'4'!R38,IF($D$49=2025,'4'!R46,IF($D$49=2026,'4'!R54,IF($D$49=2027,'4'!R62,IF($D$49=2028,'4'!R70,IF($D$49=2029,'4'!R78,IF($D$49=2030,'4'!R86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!S14,IF($D$49=2022,'4'!S22,IF($D$49=2023,'4'!S30,IF($D$49=2024,'4'!S38,IF($D$49=2025,'4'!S46,IF($D$49=2026,'4'!S54,IF($D$49=2027,'4'!S62,IF($D$49=2028,'4'!S70,IF($D$49=2029,'4'!S78,IF($D$49=2030,'4'!S86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!T14,IF($D$49=2022,'4'!T22,IF($D$49=2023,'4'!T30,IF($D$49=2024,'4'!T38,IF($D$49=2025,'4'!T46,IF($D$49=2026,'4'!T54,IF($D$49=2027,'4'!T62,IF($D$49=2028,'4'!T70,IF($D$49=2029,'4'!T78,IF($D$49=2030,'4'!T86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!U14,IF($D$49=2022,'4'!U22,IF($D$49=2023,'4'!U30,IF($D$49=2024,'4'!U38,IF($D$49=2025,'4'!U46,IF($D$49=2026,'4'!U54,IF($D$49=2027,'4'!U62,IF($D$49=2028,'4'!U70,IF($D$49=2029,'4'!U78,IF($D$49=2030,'4'!U86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!V14,IF($D$49=2022,'4'!V22,IF($D$49=2023,'4'!V30,IF($D$49=2024,'4'!V38,IF($D$49=2025,'4'!V46,IF($D$49=2026,'4'!V54,IF($D$49=2027,'4'!V62,IF($D$49=2028,'4'!V70,IF($D$49=2029,'4'!V78,IF($D$49=2030,'4'!V86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!W14,IF($D$49=2022,'4'!W22,IF($D$49=2023,'4'!W30,IF($D$49=2024,'4'!W38,IF($D$49=2025,'4'!W46,IF($D$49=2026,'4'!W54,IF($D$49=2027,'4'!W62,IF($D$49=2028,'4'!W70,IF($D$49=2029,'4'!W78,IF($D$49=2030,'4'!W86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!X14,IF($D$49=2022,'4'!X22,IF($D$49=2023,'4'!X30,IF($D$49=2024,'4'!X38,IF($D$49=2025,'4'!X46,IF($D$49=2026,'4'!X54,IF($D$49=2027,'4'!X62,IF($D$49=2028,'4'!X70,IF($D$49=2029,'4'!X78,IF($D$49=2030,'4'!X86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Y14,IF($D$49=2022,'4'!Y22,IF($D$49=2023,'4'!Y30,IF($D$49=2024,'4'!Y38,IF($D$49=2025,'4'!Y46,IF($D$49=2026,'4'!Y54,IF($D$49=2027,'4'!Y62,IF($D$49=2028,'4'!Y70,IF($D$49=2029,'4'!Y78,IF($D$49=2030,'4'!Y86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!Z14,IF($D$49=2022,'4'!Z22,IF($D$49=2023,'4'!Z30,IF($D$49=2024,'4'!Z38,IF($D$49=2025,'4'!Z46,IF($D$49=2026,'4'!Z54,IF($D$49=2027,'4'!Z62,IF($D$49=2028,'4'!Z70,IF($D$49=2029,'4'!Z78,IF($D$49=2030,'4'!Z86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AA14,IF($D$49=2022,'4'!AA22,IF($D$49=2023,'4'!AA30,IF($D$49=2024,'4'!AA38,IF($D$49=2025,'4'!AA46,IF($D$49=2026,'4'!AA54,IF($D$49=2027,'4'!AA62,IF($D$49=2028,'4'!AA70,IF($D$49=2029,'4'!AA78,IF($D$49=2030,'4'!AA86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AB14,IF($D$49=2022,'4'!AB22,IF($D$49=2023,'4'!AB30,IF($D$49=2024,'4'!AB38,IF($D$49=2025,'4'!AB46,IF($D$49=2026,'4'!AB54,IF($D$49=2027,'4'!AB62,IF($D$49=2028,'4'!AB70,IF($D$49=2029,'4'!AB78,IF($D$49=2030,'4'!AB86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AC14,IF($D$49=2022,'4'!AC22,IF($D$49=2023,'4'!AC30,IF($D$49=2024,'4'!AC38,IF($D$49=2025,'4'!AC46,IF($D$49=2026,'4'!AC54,IF($D$49=2027,'4'!AC62,IF($D$49=2028,'4'!AC70,IF($D$49=2029,'4'!AC78,IF($D$49=2030,'4'!AC86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AD14,IF($D$49=2022,'4'!AD22,IF($D$49=2023,'4'!AD30,IF($D$49=2024,'4'!AD38,IF($D$49=2025,'4'!AD46,IF($D$49=2026,'4'!AD54,IF($D$49=2027,'4'!AD62,IF($D$49=2028,'4'!AD70,IF($D$49=2029,'4'!AD78,IF($D$49=2030,'4'!AD86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AE14,IF($D$49=2022,'4'!AE22,IF($D$49=2023,'4'!AE30,IF($D$49=2024,'4'!AE38,IF($D$49=2025,'4'!AE46,IF($D$49=2026,'4'!AE54,IF($D$49=2027,'4'!AE62,IF($D$49=2028,'4'!AE70,IF($D$49=2029,'4'!AE78,IF($D$49=2030,'4'!AE86))))))))))","v":0},{"$f":"IF($D$49=\"No ZEVs\",'4'!AF14,IF($D$49=2022,'4'!AF22,IF($D$49=2023,'4'!AF30,IF($D$49=2024,'4'!AF38,IF($D$49=2025,'4'!AF46,IF($D$49=2026,'4'!AF54,IF($D$49=2027,'4'!AF62,IF($D$49=2028,'4'!AF70,IF($D$49=2029,'4'!AF78,IF($D$49=2030,'4'!AF86))))))))))","v":0}]
[]
[{"$f":"B9","v":"Standard Cutaway (10 to 25 passengers)"},null,null,{"$f":"H9","v":2027},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,null,null,null,null,null,{"$f":"IF($D$57=\"No ZEVs\",'5'!D9,IF($D$57=2022,'5'!D17,IF($D$57=2023,'5'!D25,IF($D$57=2024,'5'!D33,IF($D$57=2025,'5'!D41,IF($D$57=2026,'5'!D49,IF($D$57=2027,'5'!D57,IF($D$57=2028,'5'!D65,IF($D$57=2029,'5'!D73,IF($D$57=2030,'5'!D81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!E9,IF($D$57=2022,'5'!E17,IF($D$57=2023,'5'!E25,IF($D$57=2024,'5'!E33,IF($D$57=2025,'5'!E41,IF($D$57=2026,'5'!E49,IF($D$57=2027,'5'!E57,IF($D$57=2028,'5'!E65,IF($D$57=2029,'5'!E73,IF($D$57=2030,'5'!E81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!F9,IF($D$57=2022,'5'!F17,IF($D$57=2023,'5'!F25,IF($D$57=2024,'5'!F33,IF($D$57=2025,'5'!F41,IF($D$57=2026,'5'!F49,IF($D$57=2027,'5'!F57,IF($D$57=2028,'5'!F65,IF($D$57=2029,'5'!F73,IF($D$57=2030,'5'!F81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!G9,IF($D$57=2022,'5'!G17,IF($D$57=2023,'5'!G25,IF($D$57=2024,'5'!G33,IF($D$57=2025,'5'!G41,IF($D$57=2026,'5'!G49,IF($D$57=2027,'5'!G57,IF($D$57=2028,'5'!G65,IF($D$57=2029,'5'!G73,IF($D$57=2030,'5'!G81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!H9,IF($D$57=2022,'5'!H17,IF($D$57=2023,'5'!H25,IF($D$57=2024,'5'!H33,IF($D$57=2025,'5'!H41,IF($D$57=2026,'5'!H49,IF($D$57=2027,'5'!H57,IF($D$57=2028,'5'!H65,IF($D$57=2029,'5'!H73,IF($D$57=2030,'5'!H81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!I9,IF($D$57=2022,'5'!I17,IF($D$57=2023,'5'!I25,IF($D$57=2024,'5'!I33,IF($D$57=2025,'5'!I41,IF($D$57=2026,'5'!I49,IF($D$57=2027,'5'!I57,IF($D$57=2028,'5'!I65,IF($D$57=2029,'5'!I73,IF($D$57=2030,'5'!I81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!J9,IF($D$57=2022,'5'!J17,IF($D$57=2023,'5'!J25,IF($D$57=2024,'5'!J33,IF($D$57=2025,'5'!J41,IF($D$57=2026,'5'!J49,IF($D$57=2027,'5'!J57,IF($D$57=2028,'5'!J65,IF($D$57=2029,'5'!J73,IF($D$57=2030,'5'!J81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!K9,IF($D$57=2022,'5'!K17,IF($D$57=2023,'5'!K25,IF($D$57=2024,'5'!K33,IF($D$57=2025,'5'!K41,IF($D$57=2026,'5'!K49,IF($D$57=2027,'5'!K57,IF($D$57=2028,'5'!K65,IF($D$57=2029,'5'!K73,IF($D$57=2030,'5'!K81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!L9,IF($D$57=2022,'5'!L17,IF($D$57=2023,'5'!L25,IF($D$57=2024,'5'!L33,IF($D$57=2025,'5'!L41,IF($D$57=2026,'5'!L49,IF($D$57=2027,'5'!L57,IF($D$57=2028,'5'!L65,IF($D$57=2029,'5'!L73,IF($D$57=2030,'5'!L81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!M9,IF($D$57=2022,'5'!M17,IF($D$57=2023,'5'!M25,IF($D$57=2024,'5'!M33,IF($D$57=2025,'5'!M41,IF($D$57=2026,'5'!M49,IF($D$57=2027,'5'!M57,IF($D$57=2028,'5'!M65,IF($D$57=2029,'5'!M73,IF($D$57=2030,'5'!M81))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!N9,IF($D$57=2022,'5'!N17,IF($D$57=2023,'5'!N25,IF($D$57=2024,'5'!N33,IF($D$57=2025,'5'!N41,IF($D$57=2026,'5'!N49,IF($D$57=2027,'5'!N57,IF($D$57=2028,'5'!N65,IF($D$57=2029,'5'!N73,IF($D$57=2030,'5'!N81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!O9,IF($D$57=2022,'5'!O17,IF($D$57=2023,'5'!O25,IF($D$57=2024,'5'!O33,IF($D$57=2025,'5'!O41,IF($D$57=2026,'5'!O49,IF($D$57=2027,'5'!O57,IF($D$57=2028,'5'!O65,IF($D$57=2029,'5'!O73,IF($D$57=2030,'5'!O81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!P9,IF($D$57=2022,'5'!P17,IF($D$57=2023,'5'!P25,IF($D$57=2024,'5'!P33,IF($D$57=2025,'5'!P41,IF($D$57=2026,'5'!P49,IF($D$57=2027,'5'!P57,IF($D$57=2028,'5'!P65,IF($D$57=2029,'5'!P73,IF($D$57=2030,'5'!P81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Q9,IF($D$57=2022,'5'!Q17,IF($D$57=2023,'5'!Q25,IF($D$57=2024,'5'!Q33,IF($D$57=2025,'5'!Q41,IF($D$57=2026,'5'!Q49,IF($D$57=2027,'5'!Q57,IF($D$57=2028,'5'!Q65,IF($D$57=2029,'5'!Q73,IF($D$57=2030,'5'!Q81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!R9,IF($D$57=2022,'5'!R17,IF($D$57=2023,'5'!R25,IF($D$57=2024,'5'!R33,IF($D$57=2025,'5'!R41,IF($D$57=2026,'5'!R49,IF($D$57=2027,'5'!R57,IF($D$57=2028,'5'!R65,IF($D$57=2029,'5'!R73,IF($D$57=2030,'5'!R81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!S9,IF($D$57=2022,'5'!S17,IF($D$57=2023,'5'!S25,IF($D$57=2024,'5'!S33,IF($D$57=2025,'5'!S41,IF($D$57=2026,'5'!S49,IF($D$57=2027,'5'!S57,IF($D$57=2028,'5'!S65,IF($D$57=2029,'5'!S73,IF($D$57=2030,'5'!S81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!T9,IF($D$57=2022,'5'!T17,IF($D$57=2023,'5'!T25,IF($D$57=2024,'5'!T33,IF($D$57=2025,'5'!T41,IF($D$57=2026,'5'!T49,IF($D$57=2027,'5'!T57,IF($D$57=2028,'5'!T65,IF($D$57=2029,'5'!T73,IF($D$57=2030,'5'!T81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!U9,IF($D$57=2022,'5'!U17,IF($D$57=2023,'5'!U25,IF($D$57=2024,'5'!U33,IF($D$57=2025,'5'!U41,IF($D$57=2026,'5'!U49,IF($D$57=2027,'5'!U57,IF($D$57=2028,'5'!U65,IF($D$57=2029,'5'!U73,IF($D$57=2030,'5'!U81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!V9,IF($D$57=2022,'5'!V17,IF($D$57=2023,'5'!V25,IF($D$57=2024,'5'!V33,IF($D$57=2025,'5'!V41,IF($D$57=2026,'5'!V49,IF($D$57=2027,'5'!V57,IF($D$57=2028,'5'!V65,IF($D$57=2029,'5'!V73,IF($D$57=2030,'5'!V81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!W9,IF($D$57=2022,'5'!W17,IF($D$57=2023,'5'!W25,IF($D$57=2024,'5'!W33,IF($D$57=2025,'5'!W41,IF($D$57=2026,'5'!W49,IF($D$57=2027,'5'!W57,IF($D$57=2028,'5'!W65,IF($D$57=2029,'5'!W73,IF($D$57=2030,'5'!W81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!X9,IF($D$57=2022,'5'!X17,IF($D$57=2023,'5'!X25,IF($D$57=2024,'5'!X33,IF($D$57=2025,'5'!X41,IF($D$57=2026,'5'!X49,IF($D$57=2027,'5'!X57,IF($D$57=2028,'5'!X65,IF($D$57=2029,'5'!X73,IF($D$57=2030,'5'!X81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Y9,IF($D$57=2022,'5'!Y17,IF($D$57=2023,'5'!Y25,IF($D$57=2024,'5'!Y33,IF($D$57=2025,'5'!Y41,IF($D$57=2026,'5'!Y49,IF($D$57=2027,'5'!Y57,IF($D$57=2028,'5'!Y65,IF($D$57=2029,'5'!Y73,IF($D$57=2030,'5'!Y81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Z9,IF($D$57=2022,'5'!Z17,IF($D$57=2023,'5'!Z25,IF($D$57=2024,'5'!Z33,IF($D$57=2025,'5'!Z41,IF($D$57=2026,'5'!Z49,IF($D$57=2027,'5'!Z57,IF($D$57=2028,'5'!Z65,IF($D$57=2029,'5'!Z73,IF($D$57=2030,'5'!Z81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AA9,IF($D$57=2022,'5'!AA17,IF($D$57=2023,'5'!AA25,IF($D$57=2024,'5'!AA33,IF($D$57=2025,'5'!AA41,IF($D$57=2026,'5'!AA49,IF($D$57=2027,'5'!AA57,IF($D$57=2028,'5'!AA65,IF($D$57=2029,'5'!AA73,IF($D$57=2030,'5'!AA81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AB9,IF($D$57=2022,'5'!AB17,IF($D$57=2023,'5'!AB25,IF($D$57=2024,'5'!AB33,IF($D$57=2025,'5'!AB41,IF($D$57=2026,'5'!AB49,IF($D$57=2027,'5'!AB57,IF($D$57=2028,'5'!AB65,IF($D$57=2029,'5'!AB73,IF($D$57=2030,'5'!AB81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AC9,IF($D$57=2022,'5'!AC17,IF($D$57=2023,'5'!AC25,IF($D$57=2024,'5'!AC33,IF($D$57=2025,'5'!AC41,IF($D$57=2026,'5'!AC49,IF($D$57=2027,'5'!AC57,IF($D$57=2028,'5'!AC65,IF($D$57=2029,'5'!AC73,IF($D$57=2030,'5'!AC81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AD9,IF($D$57=2022,'5'!AD17,IF($D$57=2023,'5'!AD25,IF($D$57=2024,'5'!AD33,IF($D$57=2025,'5'!AD41,IF($D$57=2026,'5'!AD49,IF($D$57=2027,'5'!AD57,IF($D$57=2028,'5'!AD65,IF($D$57=2029,'5'!AD73,IF($D$57=2030,'5'!AD81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AE9,IF($D$57=2022,'5'!AE17,IF($D$57=2023,'5'!AE25,IF($D$57=2024,'5'!AE33,IF($D$57=2025,'5'!AE41,IF($D$57=2026,'5'!AE49,IF($D$57=2027,'5'!AE57,IF($D$57=2028,'5'!AE65,IF($D$57=2029,'5'!AE73,IF($D$57=2030,'5'!AE81))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AF9,IF($D$57=2022,'5'!AF17,IF($D$57=2023,'5'!AF25,IF($D$57=2024,'5'!AF33,IF($D$57=2025,'5'!AF41,IF($D$57=2026,'5'!AF49,IF($D$57=2027,'5'!AF57,IF($D$57=2028,'5'!AF65,IF($D$57=2029,'5'!AF73,IF($D$57=2030,'5'!AF81))))))))))","v":0}]
[null,"Total ZEVs in CO Fleet",null,null,null,null,null,null,{"$f":"IF($D$57=\"No ZEVs\",'5'!D10,IF($D$57=2022,'5'!D18,IF($D$57=2023,'5'!D26,IF($D$57=2024,'5'!D34,IF($D$57=2025,'5'!D42,IF($D$57=2026,'5'!D50,IF($D$57=2027,'5'!D58,IF($D$57=2028,'5'!D66,IF($D$57=2029,'5'!D74,IF($D$57=2030,'5'!D82))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!E10,IF($D$57=2022,'5'!E18,IF($D$57=2023,'5'!E26,IF($D$57=2024,'5'!E34,IF($D$57=2025,'5'!E42,IF($D$57=2026,'5'!E50,IF($D$57=2027,'5'!E58,IF($D$57=2028,'5'!E66,IF($D$57=2029,'5'!E74,IF($D$57=2030,'5'!E82))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!F10,IF($D$57=2022,'5'!F18,IF($D$57=2023,'5'!F26,IF($D$57=2024,'5'!F34,IF($D$57=2025,'5'!F42,IF($D$57=2026,'5'!F50,IF($D$57=2027,'5'!F58,IF($D$57=2028,'5'!F66,IF($D$57=2029,'5'!F74,IF($D$57=2030,'5'!F82))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!G10,IF($D$57=2022,'5'!G18,IF($D$57=2023,'5'!G26,IF($D$57=2024,'5'!G34,IF($D$57=2025,'5'!G42,IF($D$57=2026,'5'!G50,IF($D$57=2027,'5'!G58,IF($D$57=2028,'5'!G66,IF($D$57=2029,'5'!G74,IF($D$57=2030,'5'!G82))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!H10,IF($D$57=2022,'5'!H18,IF($D$57=2023,'5'!H26,IF($D$57=2024,'5'!H34,IF($D$57=2025,'5'!H42,IF($D$57=2026,'5'!H50,IF($D$57=2027,'5'!H58,IF($D$57=2028,'5'!H66,IF($D$57=2029,'5'!H74,IF($D$57=2030,'5'!H82))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!I10,IF($D$57=2022,'5'!I18,IF($D$57=2023,'5'!I26,IF($D$57=2024,'5'!I34,IF($D$57=2025,'5'!I42,IF($D$57=2026,'5'!I50,IF($D$57=2027,'5'!I58,IF($D$57=2028,'5'!I66,IF($D$57=2029,'5'!I74,IF($D$57=2030,'5'!I82))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!J10,IF($D$57=2022,'5'!J18,IF($D$57=2023,'5'!J26,IF($D$57=2024,'5'!J34,IF($D$57=2025,'5'!J42,IF($D$57=2026,'5'!J50,IF($D$57=2027,'5'!J58,IF($D$57=2028,'5'!J66,IF($D$57=2029,'5'!J74,IF($D$57=2030,'5'!J82))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!K10,IF($D$57=2022,'5'!K18,IF($D$57=2023,'5'!K26,IF($D$57=2024,'5'!K34,IF($D$57=2025,'5'!K42,IF($D$57=2026,'5'!K50,IF($D$57=2027,'5'!K58,IF($D$57=2028,'5'!K66,IF($D$57=2029,'5'!K74,IF($D$57=2030,'5'!K82))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!L10,IF($D$57=2022,'5'!L18,IF($D$57=2023,'5'!L26,IF($D$57=2024,'5'!L34,IF($D$57=2025,'5'!L42,IF($D$57=2026,'5'!L50,IF($D$57=2027,'5'!L58,IF($D$57=2028,'5'!L66,IF($D$57=2029,'5'!L74,IF($D$57=2030,'5'!L82))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!M10,IF($D$57=2022,'5'!M18,IF($D$57=2023,'5'!M26,IF($D$57=2024,'5'!M34,IF($D$57=2025,'5'!M42,IF($D$57=2026,'5'!M50,IF($D$57=2027,'5'!M58,IF($D$57=2028,'5'!M66,IF($D$57=2029,'5'!M74,IF($D$57=2030,'5'!M82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!N10,IF($D$57=2022,'5'!N18,IF($D$57=2023,'5'!N26,IF($D$57=2024,'5'!N34,IF($D$57=2025,'5'!N42,IF($D$57=2026,'5'!N50,IF($D$57=2027,'5'!N58,IF($D$57=2028,'5'!N66,IF($D$57=2029,'5'!N74,IF($D$57=2030,'5'!N82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!O10,IF($D$57=2022,'5'!O18,IF($D$57=2023,'5'!O26,IF($D$57=2024,'5'!O34,IF($D$57=2025,'5'!O42,IF($D$57=2026,'5'!O50,IF($D$57=2027,'5'!O58,IF($D$57=2028,'5'!O66,IF($D$57=2029,'5'!O74,IF($D$57=2030,'5'!O82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!P10,IF($D$57=2022,'5'!P18,IF($D$57=2023,'5'!P26,IF($D$57=2024,'5'!P34,IF($D$57=2025,'5'!P42,IF($D$57=2026,'5'!P50,IF($D$57=2027,'5'!P58,IF($D$57=2028,'5'!P66,IF($D$57=2029,'5'!P74,IF($D$57=2030,'5'!P82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!Q10,IF($D$57=2022,'5'!Q18,IF($D$57=2023,'5'!Q26,IF($D$57=2024,'5'!Q34,IF($D$57=2025,'5'!Q42,IF($D$57=2026,'5'!Q50,IF($D$57=2027,'5'!Q58,IF($D$57=2028,'5'!Q66,IF($D$57=2029,'5'!Q74,IF($D$57=2030,'5'!Q82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!R10,IF($D$57=2022,'5'!R18,IF($D$57=2023,'5'!R26,IF($D$57=2024,'5'!R34,IF($D$57=2025,'5'!R42,IF($D$57=2026,'5'!R50,IF($D$57=2027,'5'!R58,IF($D$57=2028,'5'!R66,IF($D$57=2029,'5'!R74,IF($D$57=2030,'5'!R82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!S10,IF($D$57=2022,'5'!S18,IF($D$57=2023,'5'!S26,IF($D$57=2024,'5'!S34,IF($D$57=2025,'5'!S42,IF($D$57=2026,'5'!S50,IF($D$57=2027,'5'!S58,IF($D$57=2028,'5'!S66,IF($D$57=2029,'5'!S74,IF($D$57=2030,'5'!S82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!T10,IF($D$57=2022,'5'!T18,IF($D$57=2023,'5'!T26,IF($D$57=2024,'5'!T34,IF($D$57=2025,'5'!T42,IF($D$57=2026,'5'!T50,IF($D$57=2027,'5'!T58,IF($D$57=2028,'5'!T66,IF($D$57=2029,'5'!T74,IF($D$57=2030,'5'!T82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!U10,IF($D$57=2022,'5'!U18,IF($D$57=2023,'5'!U26,IF($D$57=2024,'5'!U34,IF($D$57=2025,'5'!U42,IF($D$57=2026,'5'!U50,IF($D$57=2027,'5'!U58,IF($D$57=2028,'5'!U66,IF($D$57=2029,'5'!U74,IF($D$57=2030,'5'!U82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!V10,IF($D$57=2022,'5'!V18,IF($D$57=2023,'5'!V26,IF($D$57=2024,'5'!V34,IF($D$57=2025,'5'!V42,IF($D$57=2026,'5'!V50,IF($D$57=2027,'5'!V58,IF($D$57=2028,'5'!V66,IF($D$57=2029,'5'!V74,IF($D$57=2030,'5'!V82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!W10,IF($D$57=2022,'5'!W18,IF($D$57=2023,'5'!W26,IF($D$57=2024,'5'!W34,IF($D$57=2025,'5'!W42,IF($D$57=2026,'5'!W50,IF($D$57=2027,'5'!W58,IF($D$57=2028,'5'!W66,IF($D$57=2029,'5'!W74,IF($D$57=2030,'5'!W82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!X10,IF($D$57=2022,'5'!X18,IF($D$57=2023,'5'!X26,IF($D$57=2024,'5'!X34,IF($D$57=2025,'5'!X42,IF($D$57=2026,'5'!X50,IF($D$57=2027,'5'!X58,IF($D$57=2028,'5'!X66,IF($D$57=2029,'5'!X74,IF($D$57=2030,'5'!X82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!Y10,IF($D$57=2022,'5'!Y18,IF($D$57=2023,'5'!Y26,IF($D$57=2024,'5'!Y34,IF($D$57=2025,'5'!Y42,IF($D$57=2026,'5'!Y50,IF($D$57=2027,'5'!Y58,IF($D$57=2028,'5'!Y66,IF($D$57=2029,'5'!Y74,IF($D$57=2030,'5'!Y82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!Z10,IF($D$57=2022,'5'!Z18,IF($D$57=2023,'5'!Z26,IF($D$57=2024,'5'!Z34,IF($D$57=2025,'5'!Z42,IF($D$57=2026,'5'!Z50,IF($D$57=2027,'5'!Z58,IF($D$57=2028,'5'!Z66,IF($D$57=2029,'5'!Z74,IF($D$57=2030,'5'!Z82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!AA10,IF($D$57=2022,'5'!AA18,IF($D$57=2023,'5'!AA26,IF($D$57=2024,'5'!AA34,IF($D$57=2025,'5'!AA42,IF($D$57=2026,'5'!AA50,IF($D$57=2027,'5'!AA58,IF($D$57=2028,'5'!AA66,IF($D$57=2029,'5'!AA74,IF($D$57=2030,'5'!AA82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!AB10,IF($D$57=2022,'5'!AB18,IF($D$57=2023,'5'!AB26,IF($D$57=2024,'5'!AB34,IF($D$57=2025,'5'!AB42,IF($D$57=2026,'5'!AB50,IF($D$57=2027,'5'!AB58,IF($D$57=2028,'5'!AB66,IF($D$57=2029,'5'!AB74,IF($D$57=2030,'5'!AB82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!AC10,IF($D$57=2022,'5'!AC18,IF($D$57=2023,'5'!AC26,IF($D$57=2024,'5'!AC34,IF($D$57=2025,'5'!AC42,IF($D$57=2026,'5'!AC50,IF($D$57=2027,'5'!AC58,IF($D$57=2028,'5'!AC66,IF($D$57=2029,'5'!AC74,IF($D$57=2030,'5'!AC82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!AD10,IF($D$57=2022,'5'!AD18,IF($D$57=2023,'5'!AD26,IF($D$57=2024,'5'!AD34,IF($D$57=2025,'5'!AD42,IF($D$57=2026,'5'!AD50,IF($D$57=2027,'5'!AD58,IF($D$57=2028,'5'!AD66,IF($D$57=2029,'5'!AD74,IF($D$57=2030,'5'!AD82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!AE10,IF($D$57=2022,'5'!AE18,IF($D$57=2023,'5'!AE26,IF($D$57=2024,'5'!AE34,IF($D$57=2025,'5'!AE42,IF($D$57=2026,'5'!AE50,IF($D$57=2027,'5'!AE58,IF($D$57=2028,'5'!AE66,IF($D$57=2029,'5'!AE74,IF($D$57=2030,'5'!AE82))))))))))","v":2},{"$f":"IF($D$57=\"No ZEVs\",'5'!AF10,IF($D$57=2022,'5'!AF18,IF($D$57=2023,'5'!AF26,IF($D$57=2024,'5'!AF34,IF($D$57=2025,'5'!AF42,IF($D$57=2026,'5'!AF50,IF($D$57=2027,'5'!AF58,IF($D$57=2028,'5'!AF66,IF($D$57=2029,'5'!AF74,IF($D$57=2030,'5'!AF82))))))))))","v":2}]
[null,{"$f":"\"Percent of \"&$I$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,null,null,null,null,null,{"$f":"IF($D$57=\"No ZEVs\",'5'!D11,IF($D$57=2022,'5'!D19,IF($D$57=2023,'5'!D27,IF($D$57=2024,'5'!D35,IF($D$57=2025,'5'!D43,IF($D$57=2026,'5'!D51,IF($D$57=2027,'5'!D59,IF($D$57=2028,'5'!D67,IF($D$57=2029,'5'!D75,IF($D$57=2030,'5'!D83))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!E11,IF($D$57=2022,'5'!E19,IF($D$57=2023,'5'!E27,IF($D$57=2024,'5'!E35,IF($D$57=2025,'5'!E43,IF($D$57=2026,'5'!E51,IF($D$57=2027,'5'!E59,IF($D$57=2028,'5'!E67,IF($D$57=2029,'5'!E75,IF($D$57=2030,'5'!E83))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!F11,IF($D$57=2022,'5'!F19,IF($D$57=2023,'5'!F27,IF($D$57=2024,'5'!F35,IF($D$57=2025,'5'!F43,IF($D$57=2026,'5'!F51,IF($D$57=2027,'5'!F59,IF($D$57=2028,'5'!F67,IF($D$57=2029,'5'!F75,IF($D$57=2030,'5'!F83))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!G11,IF($D$57=2022,'5'!G19,IF($D$57=2023,'5'!G27,IF($D$57=2024,'5'!G35,IF($D$57=2025,'5'!G43,IF($D$57=2026,'5'!G51,IF($D$57=2027,'5'!G59,IF($D$57=2028,'5'!G67,IF($D$57=2029,'5'!G75,IF($D$57=2030,'5'!G83))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!H11,IF($D$57=2022,'5'!H19,IF($D$57=2023,'5'!H27,IF($D$57=2024,'5'!H35,IF($D$57=2025,'5'!H43,IF($D$57=2026,'5'!H51,IF($D$57=2027,'5'!H59,IF($D$57=2028,'5'!H67,IF($D$57=2029,'5'!H75,IF($D$57=2030,'5'!H83))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!I11,IF($D$57=2022,'5'!I19,IF($D$57=2023,'5'!I27,IF($D$57=2024,'5'!I35,IF($D$57=2025,'5'!I43,IF($D$57=2026,'5'!I51,IF($D$57=2027,'5'!I59,IF($D$57=2028,'5'!I67,IF($D$57=2029,'5'!I75,IF($D$57=2030,'5'!I83))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!J11,IF($D$57=2022,'5'!J19,IF($D$57=2023,'5'!J27,IF($D$57=2024,'5'!J35,IF($D$57=2025,'5'!J43,IF($D$57=2026,'5'!J51,IF($D$57=2027,'5'!J59,IF($D$57=2028,'5'!J67,IF($D$57=2029,'5'!J75,IF($D$57=2030,'5'!J83))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!K11,IF($D$57=2022,'5'!K19,IF($D$57=2023,'5'!K27,IF($D$57=2024,'5'!K35,IF($D$57=2025,'5'!K43,IF($D$57=2026,'5'!K51,IF($D$57=2027,'5'!K59,IF($D$57=2028,'5'!K67,IF($D$57=2029,'5'!K75,IF($D$57=2030,'5'!K83))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!L11,IF($D$57=2022,'5'!L19,IF($D$57=2023,'5'!L27,IF($D$57=2024,'5'!L35,IF($D$57=2025,'5'!L43,IF($D$57=2026,'5'!L51,IF($D$57=2027,'5'!L59,IF($D$57=2028,'5'!L67,IF($D$57=2029,'5'!L75,IF($D$57=2030,'5'!L83))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!M11,IF($D$57=2022,'5'!M19,IF($D$57=2023,'5'!M27,IF($D$57=2024,'5'!M35,IF($D$57=2025,'5'!M43,IF($D$57=2026,'5'!M51,IF($D$57=2027,'5'!M59,IF($D$57=2028,'5'!M67,IF($D$57=2029,'5'!M75,IF($D$57=2030,'5'!M83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!N11,IF($D$57=2022,'5'!N19,IF($D$57=2023,'5'!N27,IF($D$57=2024,'5'!N35,IF($D$57=2025,'5'!N43,IF($D$57=2026,'5'!N51,IF($D$57=2027,'5'!N59,IF($D$57=2028,'5'!N67,IF($D$57=2029,'5'!N75,IF($D$57=2030,'5'!N83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!O11,IF($D$57=2022,'5'!O19,IF($D$57=2023,'5'!O27,IF($D$57=2024,'5'!O35,IF($D$57=2025,'5'!O43,IF($D$57=2026,'5'!O51,IF($D$57=2027,'5'!O59,IF($D$57=2028,'5'!O67,IF($D$57=2029,'5'!O75,IF($D$57=2030,'5'!O83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!P11,IF($D$57=2022,'5'!P19,IF($D$57=2023,'5'!P27,IF($D$57=2024,'5'!P35,IF($D$57=2025,'5'!P43,IF($D$57=2026,'5'!P51,IF($D$57=2027,'5'!P59,IF($D$57=2028,'5'!P67,IF($D$57=2029,'5'!P75,IF($D$57=2030,'5'!P83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!Q11,IF($D$57=2022,'5'!Q19,IF($D$57=2023,'5'!Q27,IF($D$57=2024,'5'!Q35,IF($D$57=2025,'5'!Q43,IF($D$57=2026,'5'!Q51,IF($D$57=2027,'5'!Q59,IF($D$57=2028,'5'!Q67,IF($D$57=2029,'5'!Q75,IF($D$57=2030,'5'!Q83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!R11,IF($D$57=2022,'5'!R19,IF($D$57=2023,'5'!R27,IF($D$57=2024,'5'!R35,IF($D$57=2025,'5'!R43,IF($D$57=2026,'5'!R51,IF($D$57=2027,'5'!R59,IF($D$57=2028,'5'!R67,IF($D$57=2029,'5'!R75,IF($D$57=2030,'5'!R83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!S11,IF($D$57=2022,'5'!S19,IF($D$57=2023,'5'!S27,IF($D$57=2024,'5'!S35,IF($D$57=2025,'5'!S43,IF($D$57=2026,'5'!S51,IF($D$57=2027,'5'!S59,IF($D$57=2028,'5'!S67,IF($D$57=2029,'5'!S75,IF($D$57=2030,'5'!S83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!T11,IF($D$57=2022,'5'!T19,IF($D$57=2023,'5'!T27,IF($D$57=2024,'5'!T35,IF($D$57=2025,'5'!T43,IF($D$57=2026,'5'!T51,IF($D$57=2027,'5'!T59,IF($D$57=2028,'5'!T67,IF($D$57=2029,'5'!T75,IF($D$57=2030,'5'!T83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!U11,IF($D$57=2022,'5'!U19,IF($D$57=2023,'5'!U27,IF($D$57=2024,'5'!U35,IF($D$57=2025,'5'!U43,IF($D$57=2026,'5'!U51,IF($D$57=2027,'5'!U59,IF($D$57=2028,'5'!U67,IF($D$57=2029,'5'!U75,IF($D$57=2030,'5'!U83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!V11,IF($D$57=2022,'5'!V19,IF($D$57=2023,'5'!V27,IF($D$57=2024,'5'!V35,IF($D$57=2025,'5'!V43,IF($D$57=2026,'5'!V51,IF($D$57=2027,'5'!V59,IF($D$57=2028,'5'!V67,IF($D$57=2029,'5'!V75,IF($D$57=2030,'5'!V83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!W11,IF($D$57=2022,'5'!W19,IF($D$57=2023,'5'!W27,IF($D$57=2024,'5'!W35,IF($D$57=2025,'5'!W43,IF($D$57=2026,'5'!W51,IF($D$57=2027,'5'!W59,IF($D$57=2028,'5'!W67,IF($D$57=2029,'5'!W75,IF($D$57=2030,'5'!W83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!X11,IF($D$57=2022,'5'!X19,IF($D$57=2023,'5'!X27,IF($D$57=2024,'5'!X35,IF($D$57=2025,'5'!X43,IF($D$57=2026,'5'!X51,IF($D$57=2027,'5'!X59,IF($D$57=2028,'5'!X67,IF($D$57=2029,'5'!X75,IF($D$57=2030,'5'!X83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!Y11,IF($D$57=2022,'5'!Y19,IF($D$57=2023,'5'!Y27,IF($D$57=2024,'5'!Y35,IF($D$57=2025,'5'!Y43,IF($D$57=2026,'5'!Y51,IF($D$57=2027,'5'!Y59,IF($D$57=2028,'5'!Y67,IF($D$57=2029,'5'!Y75,IF($D$57=2030,'5'!Y83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!Z11,IF($D$57=2022,'5'!Z19,IF($D$57=2023,'5'!Z27,IF($D$57=2024,'5'!Z35,IF($D$57=2025,'5'!Z43,IF($D$57=2026,'5'!Z51,IF($D$57=2027,'5'!Z59,IF($D$57=2028,'5'!Z67,IF($D$57=2029,'5'!Z75,IF($D$57=2030,'5'!Z83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!AA11,IF($D$57=2022,'5'!AA19,IF($D$57=2023,'5'!AA27,IF($D$57=2024,'5'!AA35,IF($D$57=2025,'5'!AA43,IF($D$57=2026,'5'!AA51,IF($D$57=2027,'5'!AA59,IF($D$57=2028,'5'!AA67,IF($D$57=2029,'5'!AA75,IF($D$57=2030,'5'!AA83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!AB11,IF($D$57=2022,'5'!AB19,IF($D$57=2023,'5'!AB27,IF($D$57=2024,'5'!AB35,IF($D$57=2025,'5'!AB43,IF($D$57=2026,'5'!AB51,IF($D$57=2027,'5'!AB59,IF($D$57=2028,'5'!AB67,IF($D$57=2029,'5'!AB75,IF($D$57=2030,'5'!AB83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!AC11,IF($D$57=2022,'5'!AC19,IF($D$57=2023,'5'!AC27,IF($D$57=2024,'5'!AC35,IF($D$57=2025,'5'!AC43,IF($D$57=2026,'5'!AC51,IF($D$57=2027,'5'!AC59,IF($D$57=2028,'5'!AC67,IF($D$57=2029,'5'!AC75,IF($D$57=2030,'5'!AC83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!AD11,IF($D$57=2022,'5'!AD19,IF($D$57=2023,'5'!AD27,IF($D$57=2024,'5'!AD35,IF($D$57=2025,'5'!AD43,IF($D$57=2026,'5'!AD51,IF($D$57=2027,'5'!AD59,IF($D$57=2028,'5'!AD67,IF($D$57=2029,'5'!AD75,IF($D$57=2030,'5'!AD83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!AE11,IF($D$57=2022,'5'!AE19,IF($D$57=2023,'5'!AE27,IF($D$57=2024,'5'!AE35,IF($D$57=2025,'5'!AE43,IF($D$57=2026,'5'!AE51,IF($D$57=2027,'5'!AE59,IF($D$57=2028,'5'!AE67,IF($D$57=2029,'5'!AE75,IF($D$57=2030,'5'!AE83))))))))))","v":1},{"$f":"IF($D$57=\"No ZEVs\",'5'!AF11,IF($D$57=2022,'5'!AF19,IF($D$57=2023,'5'!AF27,IF($D$57=2024,'5'!AF35,IF($D$57=2025,'5'!AF43,IF($D$57=2026,'5'!AF51,IF($D$57=2027,'5'!AF59,IF($D$57=2028,'5'!AF67,IF($D$57=2029,'5'!AF75,IF($D$57=2030,'5'!AF83))))))))))","v":1}]
[null,"Cost of Vehicle Replacements",null,null,null,null,null,null,{"$f":"IF($D$57=\"No ZEVs\",'5'!D12,IF($D$57=2022,'5'!D20,IF($D$57=2023,'5'!D28,IF($D$57=2024,'5'!D36,IF($D$57=2025,'5'!D44,IF($D$57=2026,'5'!D52,IF($D$57=2027,'5'!D60,IF($D$57=2028,'5'!D68,IF($D$57=2029,'5'!D76,IF($D$57=2030,'5'!D84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!E12,IF($D$57=2022,'5'!E20,IF($D$57=2023,'5'!E28,IF($D$57=2024,'5'!E36,IF($D$57=2025,'5'!E44,IF($D$57=2026,'5'!E52,IF($D$57=2027,'5'!E60,IF($D$57=2028,'5'!E68,IF($D$57=2029,'5'!E76,IF($D$57=2030,'5'!E84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!F12,IF($D$57=2022,'5'!F20,IF($D$57=2023,'5'!F28,IF($D$57=2024,'5'!F36,IF($D$57=2025,'5'!F44,IF($D$57=2026,'5'!F52,IF($D$57=2027,'5'!F60,IF($D$57=2028,'5'!F68,IF($D$57=2029,'5'!F76,IF($D$57=2030,'5'!F84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!G12,IF($D$57=2022,'5'!G20,IF($D$57=2023,'5'!G28,IF($D$57=2024,'5'!G36,IF($D$57=2025,'5'!G44,IF($D$57=2026,'5'!G52,IF($D$57=2027,'5'!G60,IF($D$57=2028,'5'!G68,IF($D$57=2029,'5'!G76,IF($D$57=2030,'5'!G84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!H12,IF($D$57=2022,'5'!H20,IF($D$57=2023,'5'!H28,IF($D$57=2024,'5'!H36,IF($D$57=2025,'5'!H44,IF($D$57=2026,'5'!H52,IF($D$57=2027,'5'!H60,IF($D$57=2028,'5'!H68,IF($D$57=2029,'5'!H76,IF($D$57=2030,'5'!H84))))))))))","v":176000},{"$f":"IF($D$57=\"No ZEVs\",'5'!I12,IF($D$57=2022,'5'!I20,IF($D$57=2023,'5'!I28,IF($D$57=2024,'5'!I36,IF($D$57=2025,'5'!I44,IF($D$57=2026,'5'!I52,IF($D$57=2027,'5'!I60,IF($D$57=2028,'5'!I68,IF($D$57=2029,'5'!I76,IF($D$57=2030,'5'!I84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!J12,IF($D$57=2022,'5'!J20,IF($D$57=2023,'5'!J28,IF($D$57=2024,'5'!J36,IF($D$57=2025,'5'!J44,IF($D$57=2026,'5'!J52,IF($D$57=2027,'5'!J60,IF($D$57=2028,'5'!J68,IF($D$57=2029,'5'!J76,IF($D$57=2030,'5'!J84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!K12,IF($D$57=2022,'5'!K20,IF($D$57=2023,'5'!K28,IF($D$57=2024,'5'!K36,IF($D$57=2025,'5'!K44,IF($D$57=2026,'5'!K52,IF($D$57=2027,'5'!K60,IF($D$57=2028,'5'!K68,IF($D$57=2029,'5'!K76,IF($D$57=2030,'5'!K84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!L12,IF($D$57=2022,'5'!L20,IF($D$57=2023,'5'!L28,IF($D$57=2024,'5'!L36,IF($D$57=2025,'5'!L44,IF($D$57=2026,'5'!L52,IF($D$57=2027,'5'!L60,IF($D$57=2028,'5'!L68,IF($D$57=2029,'5'!L76,IF($D$57=2030,'5'!L84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!M12,IF($D$57=2022,'5'!M20,IF($D$57=2023,'5'!M28,IF($D$57=2024,'5'!M36,IF($D$57=2025,'5'!M44,IF($D$57=2026,'5'!M52,IF($D$57=2027,'5'!M60,IF($D$57=2028,'5'!M68,IF($D$57=2029,'5'!M76,IF($D$57=2030,'5'!M84))))))))))","v":176000},{"$f":"IF($D$57=\"No ZEVs\",'5'!N12,IF($D$57=2022,'5'!N20,IF($D$57=2023,'5'!N28,IF($D$57=2024,'5'!N36,IF($D$57=2025,'5'!N44,IF($D$57=2026,'5'!N52,IF($D$57=2027,'5'!N60,IF($D$57=2028,'5'!N68,IF($D$57=2029,'5'!N76,IF($D$57=2030,'5'!N84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!O12,IF($D$57=2022,'5'!O20,IF($D$57=2023,'5'!O28,IF($D$57=2024,'5'!O36,IF($D$57=2025,'5'!O44,IF($D$57=2026,'5'!O52,IF($D$57=2027,'5'!O60,IF($D$57=2028,'5'!O68,IF($D$57=2029,'5'!O76,IF($D$57=2030,'5'!O84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!P12,IF($D$57=2022,'5'!P20,IF($D$57=2023,'5'!P28,IF($D$57=2024,'5'!P36,IF($D$57=2025,'5'!P44,IF($D$57=2026,'5'!P52,IF($D$57=2027,'5'!P60,IF($D$57=2028,'5'!P68,IF($D$57=2029,'5'!P76,IF($D$57=2030,'5'!P84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Q12,IF($D$57=2022,'5'!Q20,IF($D$57=2023,'5'!Q28,IF($D$57=2024,'5'!Q36,IF($D$57=2025,'5'!Q44,IF($D$57=2026,'5'!Q52,IF($D$57=2027,'5'!Q60,IF($D$57=2028,'5'!Q68,IF($D$57=2029,'5'!Q76,IF($D$57=2030,'5'!Q84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!R12,IF($D$57=2022,'5'!R20,IF($D$57=2023,'5'!R28,IF($D$57=2024,'5'!R36,IF($D$57=2025,'5'!R44,IF($D$57=2026,'5'!R52,IF($D$57=2027,'5'!R60,IF($D$57=2028,'5'!R68,IF($D$57=2029,'5'!R76,IF($D$57=2030,'5'!R84))))))))))","v":176000},{"$f":"IF($D$57=\"No ZEVs\",'5'!S12,IF($D$57=2022,'5'!S20,IF($D$57=2023,'5'!S28,IF($D$57=2024,'5'!S36,IF($D$57=2025,'5'!S44,IF($D$57=2026,'5'!S52,IF($D$57=2027,'5'!S60,IF($D$57=2028,'5'!S68,IF($D$57=2029,'5'!S76,IF($D$57=2030,'5'!S84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!T12,IF($D$57=2022,'5'!T20,IF($D$57=2023,'5'!T28,IF($D$57=2024,'5'!T36,IF($D$57=2025,'5'!T44,IF($D$57=2026,'5'!T52,IF($D$57=2027,'5'!T60,IF($D$57=2028,'5'!T68,IF($D$57=2029,'5'!T76,IF($D$57=2030,'5'!T84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!U12,IF($D$57=2022,'5'!U20,IF($D$57=2023,'5'!U28,IF($D$57=2024,'5'!U36,IF($D$57=2025,'5'!U44,IF($D$57=2026,'5'!U52,IF($D$57=2027,'5'!U60,IF($D$57=2028,'5'!U68,IF($D$57=2029,'5'!U76,IF($D$57=2030,'5'!U84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!V12,IF($D$57=2022,'5'!V20,IF($D$57=2023,'5'!V28,IF($D$57=2024,'5'!V36,IF($D$57=2025,'5'!V44,IF($D$57=2026,'5'!V52,IF($D$57=2027,'5'!V60,IF($D$57=2028,'5'!V68,IF($D$57=2029,'5'!V76,IF($D$57=2030,'5'!V84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!W12,IF($D$57=2022,'5'!W20,IF($D$57=2023,'5'!W28,IF($D$57=2024,'5'!W36,IF($D$57=2025,'5'!W44,IF($D$57=2026,'5'!W52,IF($D$57=2027,'5'!W60,IF($D$57=2028,'5'!W68,IF($D$57=2029,'5'!W76,IF($D$57=2030,'5'!W84))))))))))","v":176000},{"$f":"IF($D$57=\"No ZEVs\",'5'!X12,IF($D$57=2022,'5'!X20,IF($D$57=2023,'5'!X28,IF($D$57=2024,'5'!X36,IF($D$57=2025,'5'!X44,IF($D$57=2026,'5'!X52,IF($D$57=2027,'5'!X60,IF($D$57=2028,'5'!X68,IF($D$57=2029,'5'!X76,IF($D$57=2030,'5'!X84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Y12,IF($D$57=2022,'5'!Y20,IF($D$57=2023,'5'!Y28,IF($D$57=2024,'5'!Y36,IF($D$57=2025,'5'!Y44,IF($D$57=2026,'5'!Y52,IF($D$57=2027,'5'!Y60,IF($D$57=2028,'5'!Y68,IF($D$57=2029,'5'!Y76,IF($D$57=2030,'5'!Y84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Z12,IF($D$57=2022,'5'!Z20,IF($D$57=2023,'5'!Z28,IF($D$57=2024,'5'!Z36,IF($D$57=2025,'5'!Z44,IF($D$57=2026,'5'!Z52,IF($D$57=2027,'5'!Z60,IF($D$57=2028,'5'!Z68,IF($D$57=2029,'5'!Z76,IF($D$57=2030,'5'!Z84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AA12,IF($D$57=2022,'5'!AA20,IF($D$57=2023,'5'!AA28,IF($D$57=2024,'5'!AA36,IF($D$57=2025,'5'!AA44,IF($D$57=2026,'5'!AA52,IF($D$57=2027,'5'!AA60,IF($D$57=2028,'5'!AA68,IF($D$57=2029,'5'!AA76,IF($D$57=2030,'5'!AA84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AB12,IF($D$57=2022,'5'!AB20,IF($D$57=2023,'5'!AB28,IF($D$57=2024,'5'!AB36,IF($D$57=2025,'5'!AB44,IF($D$57=2026,'5'!AB52,IF($D$57=2027,'5'!AB60,IF($D$57=2028,'5'!AB68,IF($D$57=2029,'5'!AB76,IF($D$57=2030,'5'!AB84))))))))))","v":176000},{"$f":"IF($D$57=\"No ZEVs\",'5'!AC12,IF($D$57=2022,'5'!AC20,IF($D$57=2023,'5'!AC28,IF($D$57=2024,'5'!AC36,IF($D$57=2025,'5'!AC44,IF($D$57=2026,'5'!AC52,IF($D$57=2027,'5'!AC60,IF($D$57=2028,'5'!AC68,IF($D$57=2029,'5'!AC76,IF($D$57=2030,'5'!AC84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AD12,IF($D$57=2022,'5'!AD20,IF($D$57=2023,'5'!AD28,IF($D$57=2024,'5'!AD36,IF($D$57=2025,'5'!AD44,IF($D$57=2026,'5'!AD52,IF($D$57=2027,'5'!AD60,IF($D$57=2028,'5'!AD68,IF($D$57=2029,'5'!AD76,IF($D$57=2030,'5'!AD84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AE12,IF($D$57=2022,'5'!AE20,IF($D$57=2023,'5'!AE28,IF($D$57=2024,'5'!AE36,IF($D$57=2025,'5'!AE44,IF($D$57=2026,'5'!AE52,IF($D$57=2027,'5'!AE60,IF($D$57=2028,'5'!AE68,IF($D$57=2029,'5'!AE76,IF($D$57=2030,'5'!AE84))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AF12,IF($D$57=2022,'5'!AF20,IF($D$57=2023,'5'!AF28,IF($D$57=2024,'5'!AF36,IF($D$57=2025,'5'!AF44,IF($D$57=2026,'5'!AF52,IF($D$57=2027,'5'!AF60,IF($D$57=2028,'5'!AF68,IF($D$57=2029,'5'!AF76,IF($D$57=2030,'5'!AF84))))))))))","v":0}]
[null,"Cost of First Time Charger Purchases",null,null,null,null,null,null,{"$f":"IF($D$57=\"No ZEVs\",'5'!D13,IF($D$57=2022,'5'!D21,IF($D$57=2023,'5'!D29,IF($D$57=2024,'5'!D37,IF($D$57=2025,'5'!D45,IF($D$57=2026,'5'!D53,IF($D$57=2027,'5'!D61,IF($D$57=2028,'5'!D69,IF($D$57=2029,'5'!D77,IF($D$57=2030,'5'!D85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!E13,IF($D$57=2022,'5'!E21,IF($D$57=2023,'5'!E29,IF($D$57=2024,'5'!E37,IF($D$57=2025,'5'!E45,IF($D$57=2026,'5'!E53,IF($D$57=2027,'5'!E61,IF($D$57=2028,'5'!E69,IF($D$57=2029,'5'!E77,IF($D$57=2030,'5'!E85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!F13,IF($D$57=2022,'5'!F21,IF($D$57=2023,'5'!F29,IF($D$57=2024,'5'!F37,IF($D$57=2025,'5'!F45,IF($D$57=2026,'5'!F53,IF($D$57=2027,'5'!F61,IF($D$57=2028,'5'!F69,IF($D$57=2029,'5'!F77,IF($D$57=2030,'5'!F85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!G13,IF($D$57=2022,'5'!G21,IF($D$57=2023,'5'!G29,IF($D$57=2024,'5'!G37,IF($D$57=2025,'5'!G45,IF($D$57=2026,'5'!G53,IF($D$57=2027,'5'!G61,IF($D$57=2028,'5'!G69,IF($D$57=2029,'5'!G77,IF($D$57=2030,'5'!G85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!H13,IF($D$57=2022,'5'!H21,IF($D$57=2023,'5'!H29,IF($D$57=2024,'5'!H37,IF($D$57=2025,'5'!H45,IF($D$57=2026,'5'!H53,IF($D$57=2027,'5'!H61,IF($D$57=2028,'5'!H69,IF($D$57=2029,'5'!H77,IF($D$57=2030,'5'!H85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!I13,IF($D$57=2022,'5'!I21,IF($D$57=2023,'5'!I29,IF($D$57=2024,'5'!I37,IF($D$57=2025,'5'!I45,IF($D$57=2026,'5'!I53,IF($D$57=2027,'5'!I61,IF($D$57=2028,'5'!I69,IF($D$57=2029,'5'!I77,IF($D$57=2030,'5'!I85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!J13,IF($D$57=2022,'5'!J21,IF($D$57=2023,'5'!J29,IF($D$57=2024,'5'!J37,IF($D$57=2025,'5'!J45,IF($D$57=2026,'5'!J53,IF($D$57=2027,'5'!J61,IF($D$57=2028,'5'!J69,IF($D$57=2029,'5'!J77,IF($D$57=2030,'5'!J85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!K13,IF($D$57=2022,'5'!K21,IF($D$57=2023,'5'!K29,IF($D$57=2024,'5'!K37,IF($D$57=2025,'5'!K45,IF($D$57=2026,'5'!K53,IF($D$57=2027,'5'!K61,IF($D$57=2028,'5'!K69,IF($D$57=2029,'5'!K77,IF($D$57=2030,'5'!K85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!L13,IF($D$57=2022,'5'!L21,IF($D$57=2023,'5'!L29,IF($D$57=2024,'5'!L37,IF($D$57=2025,'5'!L45,IF($D$57=2026,'5'!L53,IF($D$57=2027,'5'!L61,IF($D$57=2028,'5'!L69,IF($D$57=2029,'5'!L77,IF($D$57=2030,'5'!L85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!M13,IF($D$57=2022,'5'!M21,IF($D$57=2023,'5'!M29,IF($D$57=2024,'5'!M37,IF($D$57=2025,'5'!M45,IF($D$57=2026,'5'!M53,IF($D$57=2027,'5'!M61,IF($D$57=2028,'5'!M69,IF($D$57=2029,'5'!M77,IF($D$57=2030,'5'!M85))))))))))","v":100000},{"$f":"IF($D$57=\"No ZEVs\",'5'!N13,IF($D$57=2022,'5'!N21,IF($D$57=2023,'5'!N29,IF($D$57=2024,'5'!N37,IF($D$57=2025,'5'!N45,IF($D$57=2026,'5'!N53,IF($D$57=2027,'5'!N61,IF($D$57=2028,'5'!N69,IF($D$57=2029,'5'!N77,IF($D$57=2030,'5'!N85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!O13,IF($D$57=2022,'5'!O21,IF($D$57=2023,'5'!O29,IF($D$57=2024,'5'!O37,IF($D$57=2025,'5'!O45,IF($D$57=2026,'5'!O53,IF($D$57=2027,'5'!O61,IF($D$57=2028,'5'!O69,IF($D$57=2029,'5'!O77,IF($D$57=2030,'5'!O85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!P13,IF($D$57=2022,'5'!P21,IF($D$57=2023,'5'!P29,IF($D$57=2024,'5'!P37,IF($D$57=2025,'5'!P45,IF($D$57=2026,'5'!P53,IF($D$57=2027,'5'!P61,IF($D$57=2028,'5'!P69,IF($D$57=2029,'5'!P77,IF($D$57=2030,'5'!P85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Q13,IF($D$57=2022,'5'!Q21,IF($D$57=2023,'5'!Q29,IF($D$57=2024,'5'!Q37,IF($D$57=2025,'5'!Q45,IF($D$57=2026,'5'!Q53,IF($D$57=2027,'5'!Q61,IF($D$57=2028,'5'!Q69,IF($D$57=2029,'5'!Q77,IF($D$57=2030,'5'!Q85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!R13,IF($D$57=2022,'5'!R21,IF($D$57=2023,'5'!R29,IF($D$57=2024,'5'!R37,IF($D$57=2025,'5'!R45,IF($D$57=2026,'5'!R53,IF($D$57=2027,'5'!R61,IF($D$57=2028,'5'!R69,IF($D$57=2029,'5'!R77,IF($D$57=2030,'5'!R85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!S13,IF($D$57=2022,'5'!S21,IF($D$57=2023,'5'!S29,IF($D$57=2024,'5'!S37,IF($D$57=2025,'5'!S45,IF($D$57=2026,'5'!S53,IF($D$57=2027,'5'!S61,IF($D$57=2028,'5'!S69,IF($D$57=2029,'5'!S77,IF($D$57=2030,'5'!S85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!T13,IF($D$57=2022,'5'!T21,IF($D$57=2023,'5'!T29,IF($D$57=2024,'5'!T37,IF($D$57=2025,'5'!T45,IF($D$57=2026,'5'!T53,IF($D$57=2027,'5'!T61,IF($D$57=2028,'5'!T69,IF($D$57=2029,'5'!T77,IF($D$57=2030,'5'!T85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!U13,IF($D$57=2022,'5'!U21,IF($D$57=2023,'5'!U29,IF($D$57=2024,'5'!U37,IF($D$57=2025,'5'!U45,IF($D$57=2026,'5'!U53,IF($D$57=2027,'5'!U61,IF($D$57=2028,'5'!U69,IF($D$57=2029,'5'!U77,IF($D$57=2030,'5'!U85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!V13,IF($D$57=2022,'5'!V21,IF($D$57=2023,'5'!V29,IF($D$57=2024,'5'!V37,IF($D$57=2025,'5'!V45,IF($D$57=2026,'5'!V53,IF($D$57=2027,'5'!V61,IF($D$57=2028,'5'!V69,IF($D$57=2029,'5'!V77,IF($D$57=2030,'5'!V85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!W13,IF($D$57=2022,'5'!W21,IF($D$57=2023,'5'!W29,IF($D$57=2024,'5'!W37,IF($D$57=2025,'5'!W45,IF($D$57=2026,'5'!W53,IF($D$57=2027,'5'!W61,IF($D$57=2028,'5'!W69,IF($D$57=2029,'5'!W77,IF($D$57=2030,'5'!W85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!X13,IF($D$57=2022,'5'!X21,IF($D$57=2023,'5'!X29,IF($D$57=2024,'5'!X37,IF($D$57=2025,'5'!X45,IF($D$57=2026,'5'!X53,IF($D$57=2027,'5'!X61,IF($D$57=2028,'5'!X69,IF($D$57=2029,'5'!X77,IF($D$57=2030,'5'!X85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Y13,IF($D$57=2022,'5'!Y21,IF($D$57=2023,'5'!Y29,IF($D$57=2024,'5'!Y37,IF($D$57=2025,'5'!Y45,IF($D$57=2026,'5'!Y53,IF($D$57=2027,'5'!Y61,IF($D$57=2028,'5'!Y69,IF($D$57=2029,'5'!Y77,IF($D$57=2030,'5'!Y85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Z13,IF($D$57=2022,'5'!Z21,IF($D$57=2023,'5'!Z29,IF($D$57=2024,'5'!Z37,IF($D$57=2025,'5'!Z45,IF($D$57=2026,'5'!Z53,IF($D$57=2027,'5'!Z61,IF($D$57=2028,'5'!Z69,IF($D$57=2029,'5'!Z77,IF($D$57=2030,'5'!Z85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AA13,IF($D$57=2022,'5'!AA21,IF($D$57=2023,'5'!AA29,IF($D$57=2024,'5'!AA37,IF($D$57=2025,'5'!AA45,IF($D$57=2026,'5'!AA53,IF($D$57=2027,'5'!AA61,IF($D$57=2028,'5'!AA69,IF($D$57=2029,'5'!AA77,IF($D$57=2030,'5'!AA85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AB13,IF($D$57=2022,'5'!AB21,IF($D$57=2023,'5'!AB29,IF($D$57=2024,'5'!AB37,IF($D$57=2025,'5'!AB45,IF($D$57=2026,'5'!AB53,IF($D$57=2027,'5'!AB61,IF($D$57=2028,'5'!AB69,IF($D$57=2029,'5'!AB77,IF($D$57=2030,'5'!AB85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AC13,IF($D$57=2022,'5'!AC21,IF($D$57=2023,'5'!AC29,IF($D$57=2024,'5'!AC37,IF($D$57=2025,'5'!AC45,IF($D$57=2026,'5'!AC53,IF($D$57=2027,'5'!AC61,IF($D$57=2028,'5'!AC69,IF($D$57=2029,'5'!AC77,IF($D$57=2030,'5'!AC85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AD13,IF($D$57=2022,'5'!AD21,IF($D$57=2023,'5'!AD29,IF($D$57=2024,'5'!AD37,IF($D$57=2025,'5'!AD45,IF($D$57=2026,'5'!AD53,IF($D$57=2027,'5'!AD61,IF($D$57=2028,'5'!AD69,IF($D$57=2029,'5'!AD77,IF($D$57=2030,'5'!AD85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AE13,IF($D$57=2022,'5'!AE21,IF($D$57=2023,'5'!AE29,IF($D$57=2024,'5'!AE37,IF($D$57=2025,'5'!AE45,IF($D$57=2026,'5'!AE53,IF($D$57=2027,'5'!AE61,IF($D$57=2028,'5'!AE69,IF($D$57=2029,'5'!AE77,IF($D$57=2030,'5'!AE85))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AF13,IF($D$57=2022,'5'!AF21,IF($D$57=2023,'5'!AF29,IF($D$57=2024,'5'!AF37,IF($D$57=2025,'5'!AF45,IF($D$57=2026,'5'!AF53,IF($D$57=2027,'5'!AF61,IF($D$57=2028,'5'!AF69,IF($D$57=2029,'5'!AF77,IF($D$57=2030,'5'!AF85))))))))))","v":0}]
[null,"Incremental Cost Difference",null,null,null,null,null,null,{"$f":"IF($D$57=\"No ZEVs\",'5'!D14,IF($D$57=2022,'5'!D22,IF($D$57=2023,'5'!D30,IF($D$57=2024,'5'!D38,IF($D$57=2025,'5'!D46,IF($D$57=2026,'5'!D54,IF($D$57=2027,'5'!D62,IF($D$57=2028,'5'!D70,IF($D$57=2029,'5'!D78,IF($D$57=2030,'5'!D86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!E14,IF($D$57=2022,'5'!E22,IF($D$57=2023,'5'!E30,IF($D$57=2024,'5'!E38,IF($D$57=2025,'5'!E46,IF($D$57=2026,'5'!E54,IF($D$57=2027,'5'!E62,IF($D$57=2028,'5'!E70,IF($D$57=2029,'5'!E78,IF($D$57=2030,'5'!E86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!F14,IF($D$57=2022,'5'!F22,IF($D$57=2023,'5'!F30,IF($D$57=2024,'5'!F38,IF($D$57=2025,'5'!F46,IF($D$57=2026,'5'!F54,IF($D$57=2027,'5'!F62,IF($D$57=2028,'5'!F70,IF($D$57=2029,'5'!F78,IF($D$57=2030,'5'!F86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!G14,IF($D$57=2022,'5'!G22,IF($D$57=2023,'5'!G30,IF($D$57=2024,'5'!G38,IF($D$57=2025,'5'!G46,IF($D$57=2026,'5'!G54,IF($D$57=2027,'5'!G62,IF($D$57=2028,'5'!G70,IF($D$57=2029,'5'!G78,IF($D$57=2030,'5'!G86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!H14,IF($D$57=2022,'5'!H22,IF($D$57=2023,'5'!H30,IF($D$57=2024,'5'!H38,IF($D$57=2025,'5'!H46,IF($D$57=2026,'5'!H54,IF($D$57=2027,'5'!H62,IF($D$57=2028,'5'!H70,IF($D$57=2029,'5'!H78,IF($D$57=2030,'5'!H86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!I14,IF($D$57=2022,'5'!I22,IF($D$57=2023,'5'!I30,IF($D$57=2024,'5'!I38,IF($D$57=2025,'5'!I46,IF($D$57=2026,'5'!I54,IF($D$57=2027,'5'!I62,IF($D$57=2028,'5'!I70,IF($D$57=2029,'5'!I78,IF($D$57=2030,'5'!I86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!J14,IF($D$57=2022,'5'!J22,IF($D$57=2023,'5'!J30,IF($D$57=2024,'5'!J38,IF($D$57=2025,'5'!J46,IF($D$57=2026,'5'!J54,IF($D$57=2027,'5'!J62,IF($D$57=2028,'5'!J70,IF($D$57=2029,'5'!J78,IF($D$57=2030,'5'!J86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!K14,IF($D$57=2022,'5'!K22,IF($D$57=2023,'5'!K30,IF($D$57=2024,'5'!K38,IF($D$57=2025,'5'!K46,IF($D$57=2026,'5'!K54,IF($D$57=2027,'5'!K62,IF($D$57=2028,'5'!K70,IF($D$57=2029,'5'!K78,IF($D$57=2030,'5'!K86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!L14,IF($D$57=2022,'5'!L22,IF($D$57=2023,'5'!L30,IF($D$57=2024,'5'!L38,IF($D$57=2025,'5'!L46,IF($D$57=2026,'5'!L54,IF($D$57=2027,'5'!L62,IF($D$57=2028,'5'!L70,IF($D$57=2029,'5'!L78,IF($D$57=2030,'5'!L86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!M14,IF($D$57=2022,'5'!M22,IF($D$57=2023,'5'!M30,IF($D$57=2024,'5'!M38,IF($D$57=2025,'5'!M46,IF($D$57=2026,'5'!M54,IF($D$57=2027,'5'!M62,IF($D$57=2028,'5'!M70,IF($D$57=2029,'5'!M78,IF($D$57=2030,'5'!M86))))))))))","v":100000},{"$f":"IF($D$57=\"No ZEVs\",'5'!N14,IF($D$57=2022,'5'!N22,IF($D$57=2023,'5'!N30,IF($D$57=2024,'5'!N38,IF($D$57=2025,'5'!N46,IF($D$57=2026,'5'!N54,IF($D$57=2027,'5'!N62,IF($D$57=2028,'5'!N70,IF($D$57=2029,'5'!N78,IF($D$57=2030,'5'!N86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!O14,IF($D$57=2022,'5'!O22,IF($D$57=2023,'5'!O30,IF($D$57=2024,'5'!O38,IF($D$57=2025,'5'!O46,IF($D$57=2026,'5'!O54,IF($D$57=2027,'5'!O62,IF($D$57=2028,'5'!O70,IF($D$57=2029,'5'!O78,IF($D$57=2030,'5'!O86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!P14,IF($D$57=2022,'5'!P22,IF($D$57=2023,'5'!P30,IF($D$57=2024,'5'!P38,IF($D$57=2025,'5'!P46,IF($D$57=2026,'5'!P54,IF($D$57=2027,'5'!P62,IF($D$57=2028,'5'!P70,IF($D$57=2029,'5'!P78,IF($D$57=2030,'5'!P86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Q14,IF($D$57=2022,'5'!Q22,IF($D$57=2023,'5'!Q30,IF($D$57=2024,'5'!Q38,IF($D$57=2025,'5'!Q46,IF($D$57=2026,'5'!Q54,IF($D$57=2027,'5'!Q62,IF($D$57=2028,'5'!Q70,IF($D$57=2029,'5'!Q78,IF($D$57=2030,'5'!Q86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!R14,IF($D$57=2022,'5'!R22,IF($D$57=2023,'5'!R30,IF($D$57=2024,'5'!R38,IF($D$57=2025,'5'!R46,IF($D$57=2026,'5'!R54,IF($D$57=2027,'5'!R62,IF($D$57=2028,'5'!R70,IF($D$57=2029,'5'!R78,IF($D$57=2030,'5'!R86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!S14,IF($D$57=2022,'5'!S22,IF($D$57=2023,'5'!S30,IF($D$57=2024,'5'!S38,IF($D$57=2025,'5'!S46,IF($D$57=2026,'5'!S54,IF($D$57=2027,'5'!S62,IF($D$57=2028,'5'!S70,IF($D$57=2029,'5'!S78,IF($D$57=2030,'5'!S86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!T14,IF($D$57=2022,'5'!T22,IF($D$57=2023,'5'!T30,IF($D$57=2024,'5'!T38,IF($D$57=2025,'5'!T46,IF($D$57=2026,'5'!T54,IF($D$57=2027,'5'!T62,IF($D$57=2028,'5'!T70,IF($D$57=2029,'5'!T78,IF($D$57=2030,'5'!T86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!U14,IF($D$57=2022,'5'!U22,IF($D$57=2023,'5'!U30,IF($D$57=2024,'5'!U38,IF($D$57=2025,'5'!U46,IF($D$57=2026,'5'!U54,IF($D$57=2027,'5'!U62,IF($D$57=2028,'5'!U70,IF($D$57=2029,'5'!U78,IF($D$57=2030,'5'!U86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!V14,IF($D$57=2022,'5'!V22,IF($D$57=2023,'5'!V30,IF($D$57=2024,'5'!V38,IF($D$57=2025,'5'!V46,IF($D$57=2026,'5'!V54,IF($D$57=2027,'5'!V62,IF($D$57=2028,'5'!V70,IF($D$57=2029,'5'!V78,IF($D$57=2030,'5'!V86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!W14,IF($D$57=2022,'5'!W22,IF($D$57=2023,'5'!W30,IF($D$57=2024,'5'!W38,IF($D$57=2025,'5'!W46,IF($D$57=2026,'5'!W54,IF($D$57=2027,'5'!W62,IF($D$57=2028,'5'!W70,IF($D$57=2029,'5'!W78,IF($D$57=2030,'5'!W86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!X14,IF($D$57=2022,'5'!X22,IF($D$57=2023,'5'!X30,IF($D$57=2024,'5'!X38,IF($D$57=2025,'5'!X46,IF($D$57=2026,'5'!X54,IF($D$57=2027,'5'!X62,IF($D$57=2028,'5'!X70,IF($D$57=2029,'5'!X78,IF($D$57=2030,'5'!X86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Y14,IF($D$57=2022,'5'!Y22,IF($D$57=2023,'5'!Y30,IF($D$57=2024,'5'!Y38,IF($D$57=2025,'5'!Y46,IF($D$57=2026,'5'!Y54,IF($D$57=2027,'5'!Y62,IF($D$57=2028,'5'!Y70,IF($D$57=2029,'5'!Y78,IF($D$57=2030,'5'!Y86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!Z14,IF($D$57=2022,'5'!Z22,IF($D$57=2023,'5'!Z30,IF($D$57=2024,'5'!Z38,IF($D$57=2025,'5'!Z46,IF($D$57=2026,'5'!Z54,IF($D$57=2027,'5'!Z62,IF($D$57=2028,'5'!Z70,IF($D$57=2029,'5'!Z78,IF($D$57=2030,'5'!Z86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AA14,IF($D$57=2022,'5'!AA22,IF($D$57=2023,'5'!AA30,IF($D$57=2024,'5'!AA38,IF($D$57=2025,'5'!AA46,IF($D$57=2026,'5'!AA54,IF($D$57=2027,'5'!AA62,IF($D$57=2028,'5'!AA70,IF($D$57=2029,'5'!AA78,IF($D$57=2030,'5'!AA86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AB14,IF($D$57=2022,'5'!AB22,IF($D$57=2023,'5'!AB30,IF($D$57=2024,'5'!AB38,IF($D$57=2025,'5'!AB46,IF($D$57=2026,'5'!AB54,IF($D$57=2027,'5'!AB62,IF($D$57=2028,'5'!AB70,IF($D$57=2029,'5'!AB78,IF($D$57=2030,'5'!AB86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AC14,IF($D$57=2022,'5'!AC22,IF($D$57=2023,'5'!AC30,IF($D$57=2024,'5'!AC38,IF($D$57=2025,'5'!AC46,IF($D$57=2026,'5'!AC54,IF($D$57=2027,'5'!AC62,IF($D$57=2028,'5'!AC70,IF($D$57=2029,'5'!AC78,IF($D$57=2030,'5'!AC86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AD14,IF($D$57=2022,'5'!AD22,IF($D$57=2023,'5'!AD30,IF($D$57=2024,'5'!AD38,IF($D$57=2025,'5'!AD46,IF($D$57=2026,'5'!AD54,IF($D$57=2027,'5'!AD62,IF($D$57=2028,'5'!AD70,IF($D$57=2029,'5'!AD78,IF($D$57=2030,'5'!AD86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AE14,IF($D$57=2022,'5'!AE22,IF($D$57=2023,'5'!AE30,IF($D$57=2024,'5'!AE38,IF($D$57=2025,'5'!AE46,IF($D$57=2026,'5'!AE54,IF($D$57=2027,'5'!AE62,IF($D$57=2028,'5'!AE70,IF($D$57=2029,'5'!AE78,IF($D$57=2030,'5'!AE86))))))))))","v":0},{"$f":"IF($D$57=\"No ZEVs\",'5'!AF14,IF($D$57=2022,'5'!AF22,IF($D$57=2023,'5'!AF30,IF($D$57=2024,'5'!AF38,IF($D$57=2025,'5'!AF46,IF($D$57=2026,'5'!AF54,IF($D$57=2027,'5'!AF62,IF($D$57=2028,'5'!AF70,IF($D$57=2029,'5'!AF78,IF($D$57=2030,'5'!AF86))))))))))","v":0}]
[]
[{"$f":"B10","v":"Passenger Van"},null,null,{"$f":"H10","v":2027},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,null,null,null,null,null,{"$f":"IF($D$65=\"No ZEVs\",'6'!D9,IF($D$65=2022,'6'!D17,IF($D$65=2023,'6'!D25,IF($D$65=2024,'6'!D33,IF($D$65=2025,'6'!D41,IF($D$65=2026,'6'!D49,IF($D$65=2027,'6'!D57,IF($D$65=2028,'6'!D65,IF($D$65=2029,'6'!D73,IF($D$65=2030,'6'!D81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!E9,IF($D$65=2022,'6'!E17,IF($D$65=2023,'6'!E25,IF($D$65=2024,'6'!E33,IF($D$65=2025,'6'!E41,IF($D$65=2026,'6'!E49,IF($D$65=2027,'6'!E57,IF($D$65=2028,'6'!E65,IF($D$65=2029,'6'!E73,IF($D$65=2030,'6'!E81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!F9,IF($D$65=2022,'6'!F17,IF($D$65=2023,'6'!F25,IF($D$65=2024,'6'!F33,IF($D$65=2025,'6'!F41,IF($D$65=2026,'6'!F49,IF($D$65=2027,'6'!F57,IF($D$65=2028,'6'!F65,IF($D$65=2029,'6'!F73,IF($D$65=2030,'6'!F81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!G9,IF($D$65=2022,'6'!G17,IF($D$65=2023,'6'!G25,IF($D$65=2024,'6'!G33,IF($D$65=2025,'6'!G41,IF($D$65=2026,'6'!G49,IF($D$65=2027,'6'!G57,IF($D$65=2028,'6'!G65,IF($D$65=2029,'6'!G73,IF($D$65=2030,'6'!G81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!H9,IF($D$65=2022,'6'!H17,IF($D$65=2023,'6'!H25,IF($D$65=2024,'6'!H33,IF($D$65=2025,'6'!H41,IF($D$65=2026,'6'!H49,IF($D$65=2027,'6'!H57,IF($D$65=2028,'6'!H65,IF($D$65=2029,'6'!H73,IF($D$65=2030,'6'!H81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!I9,IF($D$65=2022,'6'!I17,IF($D$65=2023,'6'!I25,IF($D$65=2024,'6'!I33,IF($D$65=2025,'6'!I41,IF($D$65=2026,'6'!I49,IF($D$65=2027,'6'!I57,IF($D$65=2028,'6'!I65,IF($D$65=2029,'6'!I73,IF($D$65=2030,'6'!I81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!J9,IF($D$65=2022,'6'!J17,IF($D$65=2023,'6'!J25,IF($D$65=2024,'6'!J33,IF($D$65=2025,'6'!J41,IF($D$65=2026,'6'!J49,IF($D$65=2027,'6'!J57,IF($D$65=2028,'6'!J65,IF($D$65=2029,'6'!J73,IF($D$65=2030,'6'!J81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!K9,IF($D$65=2022,'6'!K17,IF($D$65=2023,'6'!K25,IF($D$65=2024,'6'!K33,IF($D$65=2025,'6'!K41,IF($D$65=2026,'6'!K49,IF($D$65=2027,'6'!K57,IF($D$65=2028,'6'!K65,IF($D$65=2029,'6'!K73,IF($D$65=2030,'6'!K81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!L9,IF($D$65=2022,'6'!L17,IF($D$65=2023,'6'!L25,IF($D$65=2024,'6'!L33,IF($D$65=2025,'6'!L41,IF($D$65=2026,'6'!L49,IF($D$65=2027,'6'!L57,IF($D$65=2028,'6'!L65,IF($D$65=2029,'6'!L73,IF($D$65=2030,'6'!L81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!M9,IF($D$65=2022,'6'!M17,IF($D$65=2023,'6'!M25,IF($D$65=2024,'6'!M33,IF($D$65=2025,'6'!M41,IF($D$65=2026,'6'!M49,IF($D$65=2027,'6'!M57,IF($D$65=2028,'6'!M65,IF($D$65=2029,'6'!M73,IF($D$65=2030,'6'!M81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!N9,IF($D$65=2022,'6'!N17,IF($D$65=2023,'6'!N25,IF($D$65=2024,'6'!N33,IF($D$65=2025,'6'!N41,IF($D$65=2026,'6'!N49,IF($D$65=2027,'6'!N57,IF($D$65=2028,'6'!N65,IF($D$65=2029,'6'!N73,IF($D$65=2030,'6'!N81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!O9,IF($D$65=2022,'6'!O17,IF($D$65=2023,'6'!O25,IF($D$65=2024,'6'!O33,IF($D$65=2025,'6'!O41,IF($D$65=2026,'6'!O49,IF($D$65=2027,'6'!O57,IF($D$65=2028,'6'!O65,IF($D$65=2029,'6'!O73,IF($D$65=2030,'6'!O81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!P9,IF($D$65=2022,'6'!P17,IF($D$65=2023,'6'!P25,IF($D$65=2024,'6'!P33,IF($D$65=2025,'6'!P41,IF($D$65=2026,'6'!P49,IF($D$65=2027,'6'!P57,IF($D$65=2028,'6'!P65,IF($D$65=2029,'6'!P73,IF($D$65=2030,'6'!P81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Q9,IF($D$65=2022,'6'!Q17,IF($D$65=2023,'6'!Q25,IF($D$65=2024,'6'!Q33,IF($D$65=2025,'6'!Q41,IF($D$65=2026,'6'!Q49,IF($D$65=2027,'6'!Q57,IF($D$65=2028,'6'!Q65,IF($D$65=2029,'6'!Q73,IF($D$65=2030,'6'!Q81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!R9,IF($D$65=2022,'6'!R17,IF($D$65=2023,'6'!R25,IF($D$65=2024,'6'!R33,IF($D$65=2025,'6'!R41,IF($D$65=2026,'6'!R49,IF($D$65=2027,'6'!R57,IF($D$65=2028,'6'!R65,IF($D$65=2029,'6'!R73,IF($D$65=2030,'6'!R81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!S9,IF($D$65=2022,'6'!S17,IF($D$65=2023,'6'!S25,IF($D$65=2024,'6'!S33,IF($D$65=2025,'6'!S41,IF($D$65=2026,'6'!S49,IF($D$65=2027,'6'!S57,IF($D$65=2028,'6'!S65,IF($D$65=2029,'6'!S73,IF($D$65=2030,'6'!S81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!T9,IF($D$65=2022,'6'!T17,IF($D$65=2023,'6'!T25,IF($D$65=2024,'6'!T33,IF($D$65=2025,'6'!T41,IF($D$65=2026,'6'!T49,IF($D$65=2027,'6'!T57,IF($D$65=2028,'6'!T65,IF($D$65=2029,'6'!T73,IF($D$65=2030,'6'!T81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!U9,IF($D$65=2022,'6'!U17,IF($D$65=2023,'6'!U25,IF($D$65=2024,'6'!U33,IF($D$65=2025,'6'!U41,IF($D$65=2026,'6'!U49,IF($D$65=2027,'6'!U57,IF($D$65=2028,'6'!U65,IF($D$65=2029,'6'!U73,IF($D$65=2030,'6'!U81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!V9,IF($D$65=2022,'6'!V17,IF($D$65=2023,'6'!V25,IF($D$65=2024,'6'!V33,IF($D$65=2025,'6'!V41,IF($D$65=2026,'6'!V49,IF($D$65=2027,'6'!V57,IF($D$65=2028,'6'!V65,IF($D$65=2029,'6'!V73,IF($D$65=2030,'6'!V81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!W9,IF($D$65=2022,'6'!W17,IF($D$65=2023,'6'!W25,IF($D$65=2024,'6'!W33,IF($D$65=2025,'6'!W41,IF($D$65=2026,'6'!W49,IF($D$65=2027,'6'!W57,IF($D$65=2028,'6'!W65,IF($D$65=2029,'6'!W73,IF($D$65=2030,'6'!W81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!X9,IF($D$65=2022,'6'!X17,IF($D$65=2023,'6'!X25,IF($D$65=2024,'6'!X33,IF($D$65=2025,'6'!X41,IF($D$65=2026,'6'!X49,IF($D$65=2027,'6'!X57,IF($D$65=2028,'6'!X65,IF($D$65=2029,'6'!X73,IF($D$65=2030,'6'!X81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Y9,IF($D$65=2022,'6'!Y17,IF($D$65=2023,'6'!Y25,IF($D$65=2024,'6'!Y33,IF($D$65=2025,'6'!Y41,IF($D$65=2026,'6'!Y49,IF($D$65=2027,'6'!Y57,IF($D$65=2028,'6'!Y65,IF($D$65=2029,'6'!Y73,IF($D$65=2030,'6'!Y81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Z9,IF($D$65=2022,'6'!Z17,IF($D$65=2023,'6'!Z25,IF($D$65=2024,'6'!Z33,IF($D$65=2025,'6'!Z41,IF($D$65=2026,'6'!Z49,IF($D$65=2027,'6'!Z57,IF($D$65=2028,'6'!Z65,IF($D$65=2029,'6'!Z73,IF($D$65=2030,'6'!Z81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AA9,IF($D$65=2022,'6'!AA17,IF($D$65=2023,'6'!AA25,IF($D$65=2024,'6'!AA33,IF($D$65=2025,'6'!AA41,IF($D$65=2026,'6'!AA49,IF($D$65=2027,'6'!AA57,IF($D$65=2028,'6'!AA65,IF($D$65=2029,'6'!AA73,IF($D$65=2030,'6'!AA81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AB9,IF($D$65=2022,'6'!AB17,IF($D$65=2023,'6'!AB25,IF($D$65=2024,'6'!AB33,IF($D$65=2025,'6'!AB41,IF($D$65=2026,'6'!AB49,IF($D$65=2027,'6'!AB57,IF($D$65=2028,'6'!AB65,IF($D$65=2029,'6'!AB73,IF($D$65=2030,'6'!AB81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AC9,IF($D$65=2022,'6'!AC17,IF($D$65=2023,'6'!AC25,IF($D$65=2024,'6'!AC33,IF($D$65=2025,'6'!AC41,IF($D$65=2026,'6'!AC49,IF($D$65=2027,'6'!AC57,IF($D$65=2028,'6'!AC65,IF($D$65=2029,'6'!AC73,IF($D$65=2030,'6'!AC81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AD9,IF($D$65=2022,'6'!AD17,IF($D$65=2023,'6'!AD25,IF($D$65=2024,'6'!AD33,IF($D$65=2025,'6'!AD41,IF($D$65=2026,'6'!AD49,IF($D$65=2027,'6'!AD57,IF($D$65=2028,'6'!AD65,IF($D$65=2029,'6'!AD73,IF($D$65=2030,'6'!AD81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AE9,IF($D$65=2022,'6'!AE17,IF($D$65=2023,'6'!AE25,IF($D$65=2024,'6'!AE33,IF($D$65=2025,'6'!AE41,IF($D$65=2026,'6'!AE49,IF($D$65=2027,'6'!AE57,IF($D$65=2028,'6'!AE65,IF($D$65=2029,'6'!AE73,IF($D$65=2030,'6'!AE81))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AF9,IF($D$65=2022,'6'!AF17,IF($D$65=2023,'6'!AF25,IF($D$65=2024,'6'!AF33,IF($D$65=2025,'6'!AF41,IF($D$65=2026,'6'!AF49,IF($D$65=2027,'6'!AF57,IF($D$65=2028,'6'!AF65,IF($D$65=2029,'6'!AF73,IF($D$65=2030,'6'!AF81))))))))))","v":0}]
[null,"Total ZEVs in CO Fleet",null,null,null,null,null,null,{"$f":"IF($D$65=\"No ZEVs\",'6'!D10,IF($D$65=2022,'6'!D18,IF($D$65=2023,'6'!D26,IF($D$65=2024,'6'!D34,IF($D$65=2025,'6'!D42,IF($D$65=2026,'6'!D50,IF($D$65=2027,'6'!D58,IF($D$65=2028,'6'!D66,IF($D$65=2029,'6'!D74,IF($D$65=2030,'6'!D82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!E10,IF($D$65=2022,'6'!E18,IF($D$65=2023,'6'!E26,IF($D$65=2024,'6'!E34,IF($D$65=2025,'6'!E42,IF($D$65=2026,'6'!E50,IF($D$65=2027,'6'!E58,IF($D$65=2028,'6'!E66,IF($D$65=2029,'6'!E74,IF($D$65=2030,'6'!E82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!F10,IF($D$65=2022,'6'!F18,IF($D$65=2023,'6'!F26,IF($D$65=2024,'6'!F34,IF($D$65=2025,'6'!F42,IF($D$65=2026,'6'!F50,IF($D$65=2027,'6'!F58,IF($D$65=2028,'6'!F66,IF($D$65=2029,'6'!F74,IF($D$65=2030,'6'!F82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!G10,IF($D$65=2022,'6'!G18,IF($D$65=2023,'6'!G26,IF($D$65=2024,'6'!G34,IF($D$65=2025,'6'!G42,IF($D$65=2026,'6'!G50,IF($D$65=2027,'6'!G58,IF($D$65=2028,'6'!G66,IF($D$65=2029,'6'!G74,IF($D$65=2030,'6'!G82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!H10,IF($D$65=2022,'6'!H18,IF($D$65=2023,'6'!H26,IF($D$65=2024,'6'!H34,IF($D$65=2025,'6'!H42,IF($D$65=2026,'6'!H50,IF($D$65=2027,'6'!H58,IF($D$65=2028,'6'!H66,IF($D$65=2029,'6'!H74,IF($D$65=2030,'6'!H82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!I10,IF($D$65=2022,'6'!I18,IF($D$65=2023,'6'!I26,IF($D$65=2024,'6'!I34,IF($D$65=2025,'6'!I42,IF($D$65=2026,'6'!I50,IF($D$65=2027,'6'!I58,IF($D$65=2028,'6'!I66,IF($D$65=2029,'6'!I74,IF($D$65=2030,'6'!I82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!J10,IF($D$65=2022,'6'!J18,IF($D$65=2023,'6'!J26,IF($D$65=2024,'6'!J34,IF($D$65=2025,'6'!J42,IF($D$65=2026,'6'!J50,IF($D$65=2027,'6'!J58,IF($D$65=2028,'6'!J66,IF($D$65=2029,'6'!J74,IF($D$65=2030,'6'!J82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!K10,IF($D$65=2022,'6'!K18,IF($D$65=2023,'6'!K26,IF($D$65=2024,'6'!K34,IF($D$65=2025,'6'!K42,IF($D$65=2026,'6'!K50,IF($D$65=2027,'6'!K58,IF($D$65=2028,'6'!K66,IF($D$65=2029,'6'!K74,IF($D$65=2030,'6'!K82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!L10,IF($D$65=2022,'6'!L18,IF($D$65=2023,'6'!L26,IF($D$65=2024,'6'!L34,IF($D$65=2025,'6'!L42,IF($D$65=2026,'6'!L50,IF($D$65=2027,'6'!L58,IF($D$65=2028,'6'!L66,IF($D$65=2029,'6'!L74,IF($D$65=2030,'6'!L82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!M10,IF($D$65=2022,'6'!M18,IF($D$65=2023,'6'!M26,IF($D$65=2024,'6'!M34,IF($D$65=2025,'6'!M42,IF($D$65=2026,'6'!M50,IF($D$65=2027,'6'!M58,IF($D$65=2028,'6'!M66,IF($D$65=2029,'6'!M74,IF($D$65=2030,'6'!M82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!N10,IF($D$65=2022,'6'!N18,IF($D$65=2023,'6'!N26,IF($D$65=2024,'6'!N34,IF($D$65=2025,'6'!N42,IF($D$65=2026,'6'!N50,IF($D$65=2027,'6'!N58,IF($D$65=2028,'6'!N66,IF($D$65=2029,'6'!N74,IF($D$65=2030,'6'!N82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!O10,IF($D$65=2022,'6'!O18,IF($D$65=2023,'6'!O26,IF($D$65=2024,'6'!O34,IF($D$65=2025,'6'!O42,IF($D$65=2026,'6'!O50,IF($D$65=2027,'6'!O58,IF($D$65=2028,'6'!O66,IF($D$65=2029,'6'!O74,IF($D$65=2030,'6'!O82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!P10,IF($D$65=2022,'6'!P18,IF($D$65=2023,'6'!P26,IF($D$65=2024,'6'!P34,IF($D$65=2025,'6'!P42,IF($D$65=2026,'6'!P50,IF($D$65=2027,'6'!P58,IF($D$65=2028,'6'!P66,IF($D$65=2029,'6'!P74,IF($D$65=2030,'6'!P82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Q10,IF($D$65=2022,'6'!Q18,IF($D$65=2023,'6'!Q26,IF($D$65=2024,'6'!Q34,IF($D$65=2025,'6'!Q42,IF($D$65=2026,'6'!Q50,IF($D$65=2027,'6'!Q58,IF($D$65=2028,'6'!Q66,IF($D$65=2029,'6'!Q74,IF($D$65=2030,'6'!Q82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!R10,IF($D$65=2022,'6'!R18,IF($D$65=2023,'6'!R26,IF($D$65=2024,'6'!R34,IF($D$65=2025,'6'!R42,IF($D$65=2026,'6'!R50,IF($D$65=2027,'6'!R58,IF($D$65=2028,'6'!R66,IF($D$65=2029,'6'!R74,IF($D$65=2030,'6'!R82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!S10,IF($D$65=2022,'6'!S18,IF($D$65=2023,'6'!S26,IF($D$65=2024,'6'!S34,IF($D$65=2025,'6'!S42,IF($D$65=2026,'6'!S50,IF($D$65=2027,'6'!S58,IF($D$65=2028,'6'!S66,IF($D$65=2029,'6'!S74,IF($D$65=2030,'6'!S82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!T10,IF($D$65=2022,'6'!T18,IF($D$65=2023,'6'!T26,IF($D$65=2024,'6'!T34,IF($D$65=2025,'6'!T42,IF($D$65=2026,'6'!T50,IF($D$65=2027,'6'!T58,IF($D$65=2028,'6'!T66,IF($D$65=2029,'6'!T74,IF($D$65=2030,'6'!T82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!U10,IF($D$65=2022,'6'!U18,IF($D$65=2023,'6'!U26,IF($D$65=2024,'6'!U34,IF($D$65=2025,'6'!U42,IF($D$65=2026,'6'!U50,IF($D$65=2027,'6'!U58,IF($D$65=2028,'6'!U66,IF($D$65=2029,'6'!U74,IF($D$65=2030,'6'!U82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!V10,IF($D$65=2022,'6'!V18,IF($D$65=2023,'6'!V26,IF($D$65=2024,'6'!V34,IF($D$65=2025,'6'!V42,IF($D$65=2026,'6'!V50,IF($D$65=2027,'6'!V58,IF($D$65=2028,'6'!V66,IF($D$65=2029,'6'!V74,IF($D$65=2030,'6'!V82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!W10,IF($D$65=2022,'6'!W18,IF($D$65=2023,'6'!W26,IF($D$65=2024,'6'!W34,IF($D$65=2025,'6'!W42,IF($D$65=2026,'6'!W50,IF($D$65=2027,'6'!W58,IF($D$65=2028,'6'!W66,IF($D$65=2029,'6'!W74,IF($D$65=2030,'6'!W82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!X10,IF($D$65=2022,'6'!X18,IF($D$65=2023,'6'!X26,IF($D$65=2024,'6'!X34,IF($D$65=2025,'6'!X42,IF($D$65=2026,'6'!X50,IF($D$65=2027,'6'!X58,IF($D$65=2028,'6'!X66,IF($D$65=2029,'6'!X74,IF($D$65=2030,'6'!X82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Y10,IF($D$65=2022,'6'!Y18,IF($D$65=2023,'6'!Y26,IF($D$65=2024,'6'!Y34,IF($D$65=2025,'6'!Y42,IF($D$65=2026,'6'!Y50,IF($D$65=2027,'6'!Y58,IF($D$65=2028,'6'!Y66,IF($D$65=2029,'6'!Y74,IF($D$65=2030,'6'!Y82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Z10,IF($D$65=2022,'6'!Z18,IF($D$65=2023,'6'!Z26,IF($D$65=2024,'6'!Z34,IF($D$65=2025,'6'!Z42,IF($D$65=2026,'6'!Z50,IF($D$65=2027,'6'!Z58,IF($D$65=2028,'6'!Z66,IF($D$65=2029,'6'!Z74,IF($D$65=2030,'6'!Z82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AA10,IF($D$65=2022,'6'!AA18,IF($D$65=2023,'6'!AA26,IF($D$65=2024,'6'!AA34,IF($D$65=2025,'6'!AA42,IF($D$65=2026,'6'!AA50,IF($D$65=2027,'6'!AA58,IF($D$65=2028,'6'!AA66,IF($D$65=2029,'6'!AA74,IF($D$65=2030,'6'!AA82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AB10,IF($D$65=2022,'6'!AB18,IF($D$65=2023,'6'!AB26,IF($D$65=2024,'6'!AB34,IF($D$65=2025,'6'!AB42,IF($D$65=2026,'6'!AB50,IF($D$65=2027,'6'!AB58,IF($D$65=2028,'6'!AB66,IF($D$65=2029,'6'!AB74,IF($D$65=2030,'6'!AB82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AC10,IF($D$65=2022,'6'!AC18,IF($D$65=2023,'6'!AC26,IF($D$65=2024,'6'!AC34,IF($D$65=2025,'6'!AC42,IF($D$65=2026,'6'!AC50,IF($D$65=2027,'6'!AC58,IF($D$65=2028,'6'!AC66,IF($D$65=2029,'6'!AC74,IF($D$65=2030,'6'!AC82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AD10,IF($D$65=2022,'6'!AD18,IF($D$65=2023,'6'!AD26,IF($D$65=2024,'6'!AD34,IF($D$65=2025,'6'!AD42,IF($D$65=2026,'6'!AD50,IF($D$65=2027,'6'!AD58,IF($D$65=2028,'6'!AD66,IF($D$65=2029,'6'!AD74,IF($D$65=2030,'6'!AD82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AE10,IF($D$65=2022,'6'!AE18,IF($D$65=2023,'6'!AE26,IF($D$65=2024,'6'!AE34,IF($D$65=2025,'6'!AE42,IF($D$65=2026,'6'!AE50,IF($D$65=2027,'6'!AE58,IF($D$65=2028,'6'!AE66,IF($D$65=2029,'6'!AE74,IF($D$65=2030,'6'!AE82))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AF10,IF($D$65=2022,'6'!AF18,IF($D$65=2023,'6'!AF26,IF($D$65=2024,'6'!AF34,IF($D$65=2025,'6'!AF42,IF($D$65=2026,'6'!AF50,IF($D$65=2027,'6'!AF58,IF($D$65=2028,'6'!AF66,IF($D$65=2029,'6'!AF74,IF($D$65=2030,'6'!AF82))))))))))","v":0}]
[null,{"$f":"\"Percent of \"&$I$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,null,null,null,null,null,{"$f":"IF($D$65=\"No ZEVs\",'6'!D11,IF($D$65=2022,'6'!D19,IF($D$65=2023,'6'!D27,IF($D$65=2024,'6'!D35,IF($D$65=2025,'6'!D43,IF($D$65=2026,'6'!D51,IF($D$65=2027,'6'!D59,IF($D$65=2028,'6'!D67,IF($D$65=2029,'6'!D75,IF($D$65=2030,'6'!D83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!E11,IF($D$65=2022,'6'!E19,IF($D$65=2023,'6'!E27,IF($D$65=2024,'6'!E35,IF($D$65=2025,'6'!E43,IF($D$65=2026,'6'!E51,IF($D$65=2027,'6'!E59,IF($D$65=2028,'6'!E67,IF($D$65=2029,'6'!E75,IF($D$65=2030,'6'!E83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!F11,IF($D$65=2022,'6'!F19,IF($D$65=2023,'6'!F27,IF($D$65=2024,'6'!F35,IF($D$65=2025,'6'!F43,IF($D$65=2026,'6'!F51,IF($D$65=2027,'6'!F59,IF($D$65=2028,'6'!F67,IF($D$65=2029,'6'!F75,IF($D$65=2030,'6'!F83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!G11,IF($D$65=2022,'6'!G19,IF($D$65=2023,'6'!G27,IF($D$65=2024,'6'!G35,IF($D$65=2025,'6'!G43,IF($D$65=2026,'6'!G51,IF($D$65=2027,'6'!G59,IF($D$65=2028,'6'!G67,IF($D$65=2029,'6'!G75,IF($D$65=2030,'6'!G83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!H11,IF($D$65=2022,'6'!H19,IF($D$65=2023,'6'!H27,IF($D$65=2024,'6'!H35,IF($D$65=2025,'6'!H43,IF($D$65=2026,'6'!H51,IF($D$65=2027,'6'!H59,IF($D$65=2028,'6'!H67,IF($D$65=2029,'6'!H75,IF($D$65=2030,'6'!H83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!I11,IF($D$65=2022,'6'!I19,IF($D$65=2023,'6'!I27,IF($D$65=2024,'6'!I35,IF($D$65=2025,'6'!I43,IF($D$65=2026,'6'!I51,IF($D$65=2027,'6'!I59,IF($D$65=2028,'6'!I67,IF($D$65=2029,'6'!I75,IF($D$65=2030,'6'!I83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!J11,IF($D$65=2022,'6'!J19,IF($D$65=2023,'6'!J27,IF($D$65=2024,'6'!J35,IF($D$65=2025,'6'!J43,IF($D$65=2026,'6'!J51,IF($D$65=2027,'6'!J59,IF($D$65=2028,'6'!J67,IF($D$65=2029,'6'!J75,IF($D$65=2030,'6'!J83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!K11,IF($D$65=2022,'6'!K19,IF($D$65=2023,'6'!K27,IF($D$65=2024,'6'!K35,IF($D$65=2025,'6'!K43,IF($D$65=2026,'6'!K51,IF($D$65=2027,'6'!K59,IF($D$65=2028,'6'!K67,IF($D$65=2029,'6'!K75,IF($D$65=2030,'6'!K83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!L11,IF($D$65=2022,'6'!L19,IF($D$65=2023,'6'!L27,IF($D$65=2024,'6'!L35,IF($D$65=2025,'6'!L43,IF($D$65=2026,'6'!L51,IF($D$65=2027,'6'!L59,IF($D$65=2028,'6'!L67,IF($D$65=2029,'6'!L75,IF($D$65=2030,'6'!L83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!M11,IF($D$65=2022,'6'!M19,IF($D$65=2023,'6'!M27,IF($D$65=2024,'6'!M35,IF($D$65=2025,'6'!M43,IF($D$65=2026,'6'!M51,IF($D$65=2027,'6'!M59,IF($D$65=2028,'6'!M67,IF($D$65=2029,'6'!M75,IF($D$65=2030,'6'!M83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!N11,IF($D$65=2022,'6'!N19,IF($D$65=2023,'6'!N27,IF($D$65=2024,'6'!N35,IF($D$65=2025,'6'!N43,IF($D$65=2026,'6'!N51,IF($D$65=2027,'6'!N59,IF($D$65=2028,'6'!N67,IF($D$65=2029,'6'!N75,IF($D$65=2030,'6'!N83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!O11,IF($D$65=2022,'6'!O19,IF($D$65=2023,'6'!O27,IF($D$65=2024,'6'!O35,IF($D$65=2025,'6'!O43,IF($D$65=2026,'6'!O51,IF($D$65=2027,'6'!O59,IF($D$65=2028,'6'!O67,IF($D$65=2029,'6'!O75,IF($D$65=2030,'6'!O83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!P11,IF($D$65=2022,'6'!P19,IF($D$65=2023,'6'!P27,IF($D$65=2024,'6'!P35,IF($D$65=2025,'6'!P43,IF($D$65=2026,'6'!P51,IF($D$65=2027,'6'!P59,IF($D$65=2028,'6'!P67,IF($D$65=2029,'6'!P75,IF($D$65=2030,'6'!P83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Q11,IF($D$65=2022,'6'!Q19,IF($D$65=2023,'6'!Q27,IF($D$65=2024,'6'!Q35,IF($D$65=2025,'6'!Q43,IF($D$65=2026,'6'!Q51,IF($D$65=2027,'6'!Q59,IF($D$65=2028,'6'!Q67,IF($D$65=2029,'6'!Q75,IF($D$65=2030,'6'!Q83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!R11,IF($D$65=2022,'6'!R19,IF($D$65=2023,'6'!R27,IF($D$65=2024,'6'!R35,IF($D$65=2025,'6'!R43,IF($D$65=2026,'6'!R51,IF($D$65=2027,'6'!R59,IF($D$65=2028,'6'!R67,IF($D$65=2029,'6'!R75,IF($D$65=2030,'6'!R83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!S11,IF($D$65=2022,'6'!S19,IF($D$65=2023,'6'!S27,IF($D$65=2024,'6'!S35,IF($D$65=2025,'6'!S43,IF($D$65=2026,'6'!S51,IF($D$65=2027,'6'!S59,IF($D$65=2028,'6'!S67,IF($D$65=2029,'6'!S75,IF($D$65=2030,'6'!S83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!T11,IF($D$65=2022,'6'!T19,IF($D$65=2023,'6'!T27,IF($D$65=2024,'6'!T35,IF($D$65=2025,'6'!T43,IF($D$65=2026,'6'!T51,IF($D$65=2027,'6'!T59,IF($D$65=2028,'6'!T67,IF($D$65=2029,'6'!T75,IF($D$65=2030,'6'!T83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!U11,IF($D$65=2022,'6'!U19,IF($D$65=2023,'6'!U27,IF($D$65=2024,'6'!U35,IF($D$65=2025,'6'!U43,IF($D$65=2026,'6'!U51,IF($D$65=2027,'6'!U59,IF($D$65=2028,'6'!U67,IF($D$65=2029,'6'!U75,IF($D$65=2030,'6'!U83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!V11,IF($D$65=2022,'6'!V19,IF($D$65=2023,'6'!V27,IF($D$65=2024,'6'!V35,IF($D$65=2025,'6'!V43,IF($D$65=2026,'6'!V51,IF($D$65=2027,'6'!V59,IF($D$65=2028,'6'!V67,IF($D$65=2029,'6'!V75,IF($D$65=2030,'6'!V83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!W11,IF($D$65=2022,'6'!W19,IF($D$65=2023,'6'!W27,IF($D$65=2024,'6'!W35,IF($D$65=2025,'6'!W43,IF($D$65=2026,'6'!W51,IF($D$65=2027,'6'!W59,IF($D$65=2028,'6'!W67,IF($D$65=2029,'6'!W75,IF($D$65=2030,'6'!W83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!X11,IF($D$65=2022,'6'!X19,IF($D$65=2023,'6'!X27,IF($D$65=2024,'6'!X35,IF($D$65=2025,'6'!X43,IF($D$65=2026,'6'!X51,IF($D$65=2027,'6'!X59,IF($D$65=2028,'6'!X67,IF($D$65=2029,'6'!X75,IF($D$65=2030,'6'!X83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Y11,IF($D$65=2022,'6'!Y19,IF($D$65=2023,'6'!Y27,IF($D$65=2024,'6'!Y35,IF($D$65=2025,'6'!Y43,IF($D$65=2026,'6'!Y51,IF($D$65=2027,'6'!Y59,IF($D$65=2028,'6'!Y67,IF($D$65=2029,'6'!Y75,IF($D$65=2030,'6'!Y83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Z11,IF($D$65=2022,'6'!Z19,IF($D$65=2023,'6'!Z27,IF($D$65=2024,'6'!Z35,IF($D$65=2025,'6'!Z43,IF($D$65=2026,'6'!Z51,IF($D$65=2027,'6'!Z59,IF($D$65=2028,'6'!Z67,IF($D$65=2029,'6'!Z75,IF($D$65=2030,'6'!Z83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AA11,IF($D$65=2022,'6'!AA19,IF($D$65=2023,'6'!AA27,IF($D$65=2024,'6'!AA35,IF($D$65=2025,'6'!AA43,IF($D$65=2026,'6'!AA51,IF($D$65=2027,'6'!AA59,IF($D$65=2028,'6'!AA67,IF($D$65=2029,'6'!AA75,IF($D$65=2030,'6'!AA83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AB11,IF($D$65=2022,'6'!AB19,IF($D$65=2023,'6'!AB27,IF($D$65=2024,'6'!AB35,IF($D$65=2025,'6'!AB43,IF($D$65=2026,'6'!AB51,IF($D$65=2027,'6'!AB59,IF($D$65=2028,'6'!AB67,IF($D$65=2029,'6'!AB75,IF($D$65=2030,'6'!AB83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AC11,IF($D$65=2022,'6'!AC19,IF($D$65=2023,'6'!AC27,IF($D$65=2024,'6'!AC35,IF($D$65=2025,'6'!AC43,IF($D$65=2026,'6'!AC51,IF($D$65=2027,'6'!AC59,IF($D$65=2028,'6'!AC67,IF($D$65=2029,'6'!AC75,IF($D$65=2030,'6'!AC83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AD11,IF($D$65=2022,'6'!AD19,IF($D$65=2023,'6'!AD27,IF($D$65=2024,'6'!AD35,IF($D$65=2025,'6'!AD43,IF($D$65=2026,'6'!AD51,IF($D$65=2027,'6'!AD59,IF($D$65=2028,'6'!AD67,IF($D$65=2029,'6'!AD75,IF($D$65=2030,'6'!AD83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AE11,IF($D$65=2022,'6'!AE19,IF($D$65=2023,'6'!AE27,IF($D$65=2024,'6'!AE35,IF($D$65=2025,'6'!AE43,IF($D$65=2026,'6'!AE51,IF($D$65=2027,'6'!AE59,IF($D$65=2028,'6'!AE67,IF($D$65=2029,'6'!AE75,IF($D$65=2030,'6'!AE83))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AF11,IF($D$65=2022,'6'!AF19,IF($D$65=2023,'6'!AF27,IF($D$65=2024,'6'!AF35,IF($D$65=2025,'6'!AF43,IF($D$65=2026,'6'!AF51,IF($D$65=2027,'6'!AF59,IF($D$65=2028,'6'!AF67,IF($D$65=2029,'6'!AF75,IF($D$65=2030,'6'!AF83))))))))))","v":0}]
[null,"Cost of Vehicle Replacements",null,null,null,null,null,null,{"$f":"IF($D$65=\"No ZEVs\",'6'!D12,IF($D$65=2022,'6'!D20,IF($D$65=2023,'6'!D28,IF($D$65=2024,'6'!D36,IF($D$65=2025,'6'!D44,IF($D$65=2026,'6'!D52,IF($D$65=2027,'6'!D60,IF($D$65=2028,'6'!D68,IF($D$65=2029,'6'!D76,IF($D$65=2030,'6'!D84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!E12,IF($D$65=2022,'6'!E20,IF($D$65=2023,'6'!E28,IF($D$65=2024,'6'!E36,IF($D$65=2025,'6'!E44,IF($D$65=2026,'6'!E52,IF($D$65=2027,'6'!E60,IF($D$65=2028,'6'!E68,IF($D$65=2029,'6'!E76,IF($D$65=2030,'6'!E84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!F12,IF($D$65=2022,'6'!F20,IF($D$65=2023,'6'!F28,IF($D$65=2024,'6'!F36,IF($D$65=2025,'6'!F44,IF($D$65=2026,'6'!F52,IF($D$65=2027,'6'!F60,IF($D$65=2028,'6'!F68,IF($D$65=2029,'6'!F76,IF($D$65=2030,'6'!F84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!G12,IF($D$65=2022,'6'!G20,IF($D$65=2023,'6'!G28,IF($D$65=2024,'6'!G36,IF($D$65=2025,'6'!G44,IF($D$65=2026,'6'!G52,IF($D$65=2027,'6'!G60,IF($D$65=2028,'6'!G68,IF($D$65=2029,'6'!G76,IF($D$65=2030,'6'!G84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!H12,IF($D$65=2022,'6'!H20,IF($D$65=2023,'6'!H28,IF($D$65=2024,'6'!H36,IF($D$65=2025,'6'!H44,IF($D$65=2026,'6'!H52,IF($D$65=2027,'6'!H60,IF($D$65=2028,'6'!H68,IF($D$65=2029,'6'!H76,IF($D$65=2030,'6'!H84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!I12,IF($D$65=2022,'6'!I20,IF($D$65=2023,'6'!I28,IF($D$65=2024,'6'!I36,IF($D$65=2025,'6'!I44,IF($D$65=2026,'6'!I52,IF($D$65=2027,'6'!I60,IF($D$65=2028,'6'!I68,IF($D$65=2029,'6'!I76,IF($D$65=2030,'6'!I84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!J12,IF($D$65=2022,'6'!J20,IF($D$65=2023,'6'!J28,IF($D$65=2024,'6'!J36,IF($D$65=2025,'6'!J44,IF($D$65=2026,'6'!J52,IF($D$65=2027,'6'!J60,IF($D$65=2028,'6'!J68,IF($D$65=2029,'6'!J76,IF($D$65=2030,'6'!J84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!K12,IF($D$65=2022,'6'!K20,IF($D$65=2023,'6'!K28,IF($D$65=2024,'6'!K36,IF($D$65=2025,'6'!K44,IF($D$65=2026,'6'!K52,IF($D$65=2027,'6'!K60,IF($D$65=2028,'6'!K68,IF($D$65=2029,'6'!K76,IF($D$65=2030,'6'!K84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!L12,IF($D$65=2022,'6'!L20,IF($D$65=2023,'6'!L28,IF($D$65=2024,'6'!L36,IF($D$65=2025,'6'!L44,IF($D$65=2026,'6'!L52,IF($D$65=2027,'6'!L60,IF($D$65=2028,'6'!L68,IF($D$65=2029,'6'!L76,IF($D$65=2030,'6'!L84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!M12,IF($D$65=2022,'6'!M20,IF($D$65=2023,'6'!M28,IF($D$65=2024,'6'!M36,IF($D$65=2025,'6'!M44,IF($D$65=2026,'6'!M52,IF($D$65=2027,'6'!M60,IF($D$65=2028,'6'!M68,IF($D$65=2029,'6'!M76,IF($D$65=2030,'6'!M84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!N12,IF($D$65=2022,'6'!N20,IF($D$65=2023,'6'!N28,IF($D$65=2024,'6'!N36,IF($D$65=2025,'6'!N44,IF($D$65=2026,'6'!N52,IF($D$65=2027,'6'!N60,IF($D$65=2028,'6'!N68,IF($D$65=2029,'6'!N76,IF($D$65=2030,'6'!N84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!O12,IF($D$65=2022,'6'!O20,IF($D$65=2023,'6'!O28,IF($D$65=2024,'6'!O36,IF($D$65=2025,'6'!O44,IF($D$65=2026,'6'!O52,IF($D$65=2027,'6'!O60,IF($D$65=2028,'6'!O68,IF($D$65=2029,'6'!O76,IF($D$65=2030,'6'!O84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!P12,IF($D$65=2022,'6'!P20,IF($D$65=2023,'6'!P28,IF($D$65=2024,'6'!P36,IF($D$65=2025,'6'!P44,IF($D$65=2026,'6'!P52,IF($D$65=2027,'6'!P60,IF($D$65=2028,'6'!P68,IF($D$65=2029,'6'!P76,IF($D$65=2030,'6'!P84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Q12,IF($D$65=2022,'6'!Q20,IF($D$65=2023,'6'!Q28,IF($D$65=2024,'6'!Q36,IF($D$65=2025,'6'!Q44,IF($D$65=2026,'6'!Q52,IF($D$65=2027,'6'!Q60,IF($D$65=2028,'6'!Q68,IF($D$65=2029,'6'!Q76,IF($D$65=2030,'6'!Q84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!R12,IF($D$65=2022,'6'!R20,IF($D$65=2023,'6'!R28,IF($D$65=2024,'6'!R36,IF($D$65=2025,'6'!R44,IF($D$65=2026,'6'!R52,IF($D$65=2027,'6'!R60,IF($D$65=2028,'6'!R68,IF($D$65=2029,'6'!R76,IF($D$65=2030,'6'!R84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!S12,IF($D$65=2022,'6'!S20,IF($D$65=2023,'6'!S28,IF($D$65=2024,'6'!S36,IF($D$65=2025,'6'!S44,IF($D$65=2026,'6'!S52,IF($D$65=2027,'6'!S60,IF($D$65=2028,'6'!S68,IF($D$65=2029,'6'!S76,IF($D$65=2030,'6'!S84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!T12,IF($D$65=2022,'6'!T20,IF($D$65=2023,'6'!T28,IF($D$65=2024,'6'!T36,IF($D$65=2025,'6'!T44,IF($D$65=2026,'6'!T52,IF($D$65=2027,'6'!T60,IF($D$65=2028,'6'!T68,IF($D$65=2029,'6'!T76,IF($D$65=2030,'6'!T84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!U12,IF($D$65=2022,'6'!U20,IF($D$65=2023,'6'!U28,IF($D$65=2024,'6'!U36,IF($D$65=2025,'6'!U44,IF($D$65=2026,'6'!U52,IF($D$65=2027,'6'!U60,IF($D$65=2028,'6'!U68,IF($D$65=2029,'6'!U76,IF($D$65=2030,'6'!U84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!V12,IF($D$65=2022,'6'!V20,IF($D$65=2023,'6'!V28,IF($D$65=2024,'6'!V36,IF($D$65=2025,'6'!V44,IF($D$65=2026,'6'!V52,IF($D$65=2027,'6'!V60,IF($D$65=2028,'6'!V68,IF($D$65=2029,'6'!V76,IF($D$65=2030,'6'!V84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!W12,IF($D$65=2022,'6'!W20,IF($D$65=2023,'6'!W28,IF($D$65=2024,'6'!W36,IF($D$65=2025,'6'!W44,IF($D$65=2026,'6'!W52,IF($D$65=2027,'6'!W60,IF($D$65=2028,'6'!W68,IF($D$65=2029,'6'!W76,IF($D$65=2030,'6'!W84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!X12,IF($D$65=2022,'6'!X20,IF($D$65=2023,'6'!X28,IF($D$65=2024,'6'!X36,IF($D$65=2025,'6'!X44,IF($D$65=2026,'6'!X52,IF($D$65=2027,'6'!X60,IF($D$65=2028,'6'!X68,IF($D$65=2029,'6'!X76,IF($D$65=2030,'6'!X84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Y12,IF($D$65=2022,'6'!Y20,IF($D$65=2023,'6'!Y28,IF($D$65=2024,'6'!Y36,IF($D$65=2025,'6'!Y44,IF($D$65=2026,'6'!Y52,IF($D$65=2027,'6'!Y60,IF($D$65=2028,'6'!Y68,IF($D$65=2029,'6'!Y76,IF($D$65=2030,'6'!Y84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Z12,IF($D$65=2022,'6'!Z20,IF($D$65=2023,'6'!Z28,IF($D$65=2024,'6'!Z36,IF($D$65=2025,'6'!Z44,IF($D$65=2026,'6'!Z52,IF($D$65=2027,'6'!Z60,IF($D$65=2028,'6'!Z68,IF($D$65=2029,'6'!Z76,IF($D$65=2030,'6'!Z84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AA12,IF($D$65=2022,'6'!AA20,IF($D$65=2023,'6'!AA28,IF($D$65=2024,'6'!AA36,IF($D$65=2025,'6'!AA44,IF($D$65=2026,'6'!AA52,IF($D$65=2027,'6'!AA60,IF($D$65=2028,'6'!AA68,IF($D$65=2029,'6'!AA76,IF($D$65=2030,'6'!AA84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AB12,IF($D$65=2022,'6'!AB20,IF($D$65=2023,'6'!AB28,IF($D$65=2024,'6'!AB36,IF($D$65=2025,'6'!AB44,IF($D$65=2026,'6'!AB52,IF($D$65=2027,'6'!AB60,IF($D$65=2028,'6'!AB68,IF($D$65=2029,'6'!AB76,IF($D$65=2030,'6'!AB84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AC12,IF($D$65=2022,'6'!AC20,IF($D$65=2023,'6'!AC28,IF($D$65=2024,'6'!AC36,IF($D$65=2025,'6'!AC44,IF($D$65=2026,'6'!AC52,IF($D$65=2027,'6'!AC60,IF($D$65=2028,'6'!AC68,IF($D$65=2029,'6'!AC76,IF($D$65=2030,'6'!AC84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AD12,IF($D$65=2022,'6'!AD20,IF($D$65=2023,'6'!AD28,IF($D$65=2024,'6'!AD36,IF($D$65=2025,'6'!AD44,IF($D$65=2026,'6'!AD52,IF($D$65=2027,'6'!AD60,IF($D$65=2028,'6'!AD68,IF($D$65=2029,'6'!AD76,IF($D$65=2030,'6'!AD84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AE12,IF($D$65=2022,'6'!AE20,IF($D$65=2023,'6'!AE28,IF($D$65=2024,'6'!AE36,IF($D$65=2025,'6'!AE44,IF($D$65=2026,'6'!AE52,IF($D$65=2027,'6'!AE60,IF($D$65=2028,'6'!AE68,IF($D$65=2029,'6'!AE76,IF($D$65=2030,'6'!AE84))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AF12,IF($D$65=2022,'6'!AF20,IF($D$65=2023,'6'!AF28,IF($D$65=2024,'6'!AF36,IF($D$65=2025,'6'!AF44,IF($D$65=2026,'6'!AF52,IF($D$65=2027,'6'!AF60,IF($D$65=2028,'6'!AF68,IF($D$65=2029,'6'!AF76,IF($D$65=2030,'6'!AF84))))))))))","v":0}]
[null,"Cost of First Time Charger Purchases",null,null,null,null,null,null,{"$f":"IF($D$65=\"No ZEVs\",'6'!D13,IF($D$65=2022,'6'!D21,IF($D$65=2023,'6'!D29,IF($D$65=2024,'6'!D37,IF($D$65=2025,'6'!D45,IF($D$65=2026,'6'!D53,IF($D$65=2027,'6'!D61,IF($D$65=2028,'6'!D69,IF($D$65=2029,'6'!D77,IF($D$65=2030,'6'!D85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!E13,IF($D$65=2022,'6'!E21,IF($D$65=2023,'6'!E29,IF($D$65=2024,'6'!E37,IF($D$65=2025,'6'!E45,IF($D$65=2026,'6'!E53,IF($D$65=2027,'6'!E61,IF($D$65=2028,'6'!E69,IF($D$65=2029,'6'!E77,IF($D$65=2030,'6'!E85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!F13,IF($D$65=2022,'6'!F21,IF($D$65=2023,'6'!F29,IF($D$65=2024,'6'!F37,IF($D$65=2025,'6'!F45,IF($D$65=2026,'6'!F53,IF($D$65=2027,'6'!F61,IF($D$65=2028,'6'!F69,IF($D$65=2029,'6'!F77,IF($D$65=2030,'6'!F85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!G13,IF($D$65=2022,'6'!G21,IF($D$65=2023,'6'!G29,IF($D$65=2024,'6'!G37,IF($D$65=2025,'6'!G45,IF($D$65=2026,'6'!G53,IF($D$65=2027,'6'!G61,IF($D$65=2028,'6'!G69,IF($D$65=2029,'6'!G77,IF($D$65=2030,'6'!G85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!H13,IF($D$65=2022,'6'!H21,IF($D$65=2023,'6'!H29,IF($D$65=2024,'6'!H37,IF($D$65=2025,'6'!H45,IF($D$65=2026,'6'!H53,IF($D$65=2027,'6'!H61,IF($D$65=2028,'6'!H69,IF($D$65=2029,'6'!H77,IF($D$65=2030,'6'!H85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!I13,IF($D$65=2022,'6'!I21,IF($D$65=2023,'6'!I29,IF($D$65=2024,'6'!I37,IF($D$65=2025,'6'!I45,IF($D$65=2026,'6'!I53,IF($D$65=2027,'6'!I61,IF($D$65=2028,'6'!I69,IF($D$65=2029,'6'!I77,IF($D$65=2030,'6'!I85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!J13,IF($D$65=2022,'6'!J21,IF($D$65=2023,'6'!J29,IF($D$65=2024,'6'!J37,IF($D$65=2025,'6'!J45,IF($D$65=2026,'6'!J53,IF($D$65=2027,'6'!J61,IF($D$65=2028,'6'!J69,IF($D$65=2029,'6'!J77,IF($D$65=2030,'6'!J85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!K13,IF($D$65=2022,'6'!K21,IF($D$65=2023,'6'!K29,IF($D$65=2024,'6'!K37,IF($D$65=2025,'6'!K45,IF($D$65=2026,'6'!K53,IF($D$65=2027,'6'!K61,IF($D$65=2028,'6'!K69,IF($D$65=2029,'6'!K77,IF($D$65=2030,'6'!K85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!L13,IF($D$65=2022,'6'!L21,IF($D$65=2023,'6'!L29,IF($D$65=2024,'6'!L37,IF($D$65=2025,'6'!L45,IF($D$65=2026,'6'!L53,IF($D$65=2027,'6'!L61,IF($D$65=2028,'6'!L69,IF($D$65=2029,'6'!L77,IF($D$65=2030,'6'!L85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!M13,IF($D$65=2022,'6'!M21,IF($D$65=2023,'6'!M29,IF($D$65=2024,'6'!M37,IF($D$65=2025,'6'!M45,IF($D$65=2026,'6'!M53,IF($D$65=2027,'6'!M61,IF($D$65=2028,'6'!M69,IF($D$65=2029,'6'!M77,IF($D$65=2030,'6'!M85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!N13,IF($D$65=2022,'6'!N21,IF($D$65=2023,'6'!N29,IF($D$65=2024,'6'!N37,IF($D$65=2025,'6'!N45,IF($D$65=2026,'6'!N53,IF($D$65=2027,'6'!N61,IF($D$65=2028,'6'!N69,IF($D$65=2029,'6'!N77,IF($D$65=2030,'6'!N85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!O13,IF($D$65=2022,'6'!O21,IF($D$65=2023,'6'!O29,IF($D$65=2024,'6'!O37,IF($D$65=2025,'6'!O45,IF($D$65=2026,'6'!O53,IF($D$65=2027,'6'!O61,IF($D$65=2028,'6'!O69,IF($D$65=2029,'6'!O77,IF($D$65=2030,'6'!O85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!P13,IF($D$65=2022,'6'!P21,IF($D$65=2023,'6'!P29,IF($D$65=2024,'6'!P37,IF($D$65=2025,'6'!P45,IF($D$65=2026,'6'!P53,IF($D$65=2027,'6'!P61,IF($D$65=2028,'6'!P69,IF($D$65=2029,'6'!P77,IF($D$65=2030,'6'!P85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Q13,IF($D$65=2022,'6'!Q21,IF($D$65=2023,'6'!Q29,IF($D$65=2024,'6'!Q37,IF($D$65=2025,'6'!Q45,IF($D$65=2026,'6'!Q53,IF($D$65=2027,'6'!Q61,IF($D$65=2028,'6'!Q69,IF($D$65=2029,'6'!Q77,IF($D$65=2030,'6'!Q85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!R13,IF($D$65=2022,'6'!R21,IF($D$65=2023,'6'!R29,IF($D$65=2024,'6'!R37,IF($D$65=2025,'6'!R45,IF($D$65=2026,'6'!R53,IF($D$65=2027,'6'!R61,IF($D$65=2028,'6'!R69,IF($D$65=2029,'6'!R77,IF($D$65=2030,'6'!R85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!S13,IF($D$65=2022,'6'!S21,IF($D$65=2023,'6'!S29,IF($D$65=2024,'6'!S37,IF($D$65=2025,'6'!S45,IF($D$65=2026,'6'!S53,IF($D$65=2027,'6'!S61,IF($D$65=2028,'6'!S69,IF($D$65=2029,'6'!S77,IF($D$65=2030,'6'!S85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!T13,IF($D$65=2022,'6'!T21,IF($D$65=2023,'6'!T29,IF($D$65=2024,'6'!T37,IF($D$65=2025,'6'!T45,IF($D$65=2026,'6'!T53,IF($D$65=2027,'6'!T61,IF($D$65=2028,'6'!T69,IF($D$65=2029,'6'!T77,IF($D$65=2030,'6'!T85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!U13,IF($D$65=2022,'6'!U21,IF($D$65=2023,'6'!U29,IF($D$65=2024,'6'!U37,IF($D$65=2025,'6'!U45,IF($D$65=2026,'6'!U53,IF($D$65=2027,'6'!U61,IF($D$65=2028,'6'!U69,IF($D$65=2029,'6'!U77,IF($D$65=2030,'6'!U85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!V13,IF($D$65=2022,'6'!V21,IF($D$65=2023,'6'!V29,IF($D$65=2024,'6'!V37,IF($D$65=2025,'6'!V45,IF($D$65=2026,'6'!V53,IF($D$65=2027,'6'!V61,IF($D$65=2028,'6'!V69,IF($D$65=2029,'6'!V77,IF($D$65=2030,'6'!V85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!W13,IF($D$65=2022,'6'!W21,IF($D$65=2023,'6'!W29,IF($D$65=2024,'6'!W37,IF($D$65=2025,'6'!W45,IF($D$65=2026,'6'!W53,IF($D$65=2027,'6'!W61,IF($D$65=2028,'6'!W69,IF($D$65=2029,'6'!W77,IF($D$65=2030,'6'!W85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!X13,IF($D$65=2022,'6'!X21,IF($D$65=2023,'6'!X29,IF($D$65=2024,'6'!X37,IF($D$65=2025,'6'!X45,IF($D$65=2026,'6'!X53,IF($D$65=2027,'6'!X61,IF($D$65=2028,'6'!X69,IF($D$65=2029,'6'!X77,IF($D$65=2030,'6'!X85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Y13,IF($D$65=2022,'6'!Y21,IF($D$65=2023,'6'!Y29,IF($D$65=2024,'6'!Y37,IF($D$65=2025,'6'!Y45,IF($D$65=2026,'6'!Y53,IF($D$65=2027,'6'!Y61,IF($D$65=2028,'6'!Y69,IF($D$65=2029,'6'!Y77,IF($D$65=2030,'6'!Y85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Z13,IF($D$65=2022,'6'!Z21,IF($D$65=2023,'6'!Z29,IF($D$65=2024,'6'!Z37,IF($D$65=2025,'6'!Z45,IF($D$65=2026,'6'!Z53,IF($D$65=2027,'6'!Z61,IF($D$65=2028,'6'!Z69,IF($D$65=2029,'6'!Z77,IF($D$65=2030,'6'!Z85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AA13,IF($D$65=2022,'6'!AA21,IF($D$65=2023,'6'!AA29,IF($D$65=2024,'6'!AA37,IF($D$65=2025,'6'!AA45,IF($D$65=2026,'6'!AA53,IF($D$65=2027,'6'!AA61,IF($D$65=2028,'6'!AA69,IF($D$65=2029,'6'!AA77,IF($D$65=2030,'6'!AA85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AB13,IF($D$65=2022,'6'!AB21,IF($D$65=2023,'6'!AB29,IF($D$65=2024,'6'!AB37,IF($D$65=2025,'6'!AB45,IF($D$65=2026,'6'!AB53,IF($D$65=2027,'6'!AB61,IF($D$65=2028,'6'!AB69,IF($D$65=2029,'6'!AB77,IF($D$65=2030,'6'!AB85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AC13,IF($D$65=2022,'6'!AC21,IF($D$65=2023,'6'!AC29,IF($D$65=2024,'6'!AC37,IF($D$65=2025,'6'!AC45,IF($D$65=2026,'6'!AC53,IF($D$65=2027,'6'!AC61,IF($D$65=2028,'6'!AC69,IF($D$65=2029,'6'!AC77,IF($D$65=2030,'6'!AC85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AD13,IF($D$65=2022,'6'!AD21,IF($D$65=2023,'6'!AD29,IF($D$65=2024,'6'!AD37,IF($D$65=2025,'6'!AD45,IF($D$65=2026,'6'!AD53,IF($D$65=2027,'6'!AD61,IF($D$65=2028,'6'!AD69,IF($D$65=2029,'6'!AD77,IF($D$65=2030,'6'!AD85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AE13,IF($D$65=2022,'6'!AE21,IF($D$65=2023,'6'!AE29,IF($D$65=2024,'6'!AE37,IF($D$65=2025,'6'!AE45,IF($D$65=2026,'6'!AE53,IF($D$65=2027,'6'!AE61,IF($D$65=2028,'6'!AE69,IF($D$65=2029,'6'!AE77,IF($D$65=2030,'6'!AE85))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AF13,IF($D$65=2022,'6'!AF21,IF($D$65=2023,'6'!AF29,IF($D$65=2024,'6'!AF37,IF($D$65=2025,'6'!AF45,IF($D$65=2026,'6'!AF53,IF($D$65=2027,'6'!AF61,IF($D$65=2028,'6'!AF69,IF($D$65=2029,'6'!AF77,IF($D$65=2030,'6'!AF85))))))))))","v":0}]
[null,"Incremental Cost Difference",null,null,null,null,null,null,{"$f":"IF($D$65=\"No ZEVs\",'6'!D14,IF($D$65=2022,'6'!D22,IF($D$65=2023,'6'!D30,IF($D$65=2024,'6'!D38,IF($D$65=2025,'6'!D46,IF($D$65=2026,'6'!D54,IF($D$65=2027,'6'!D62,IF($D$65=2028,'6'!D70,IF($D$65=2029,'6'!D78,IF($D$65=2030,'6'!D86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!E14,IF($D$65=2022,'6'!E22,IF($D$65=2023,'6'!E30,IF($D$65=2024,'6'!E38,IF($D$65=2025,'6'!E46,IF($D$65=2026,'6'!E54,IF($D$65=2027,'6'!E62,IF($D$65=2028,'6'!E70,IF($D$65=2029,'6'!E78,IF($D$65=2030,'6'!E86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!F14,IF($D$65=2022,'6'!F22,IF($D$65=2023,'6'!F30,IF($D$65=2024,'6'!F38,IF($D$65=2025,'6'!F46,IF($D$65=2026,'6'!F54,IF($D$65=2027,'6'!F62,IF($D$65=2028,'6'!F70,IF($D$65=2029,'6'!F78,IF($D$65=2030,'6'!F86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!G14,IF($D$65=2022,'6'!G22,IF($D$65=2023,'6'!G30,IF($D$65=2024,'6'!G38,IF($D$65=2025,'6'!G46,IF($D$65=2026,'6'!G54,IF($D$65=2027,'6'!G62,IF($D$65=2028,'6'!G70,IF($D$65=2029,'6'!G78,IF($D$65=2030,'6'!G86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!H14,IF($D$65=2022,'6'!H22,IF($D$65=2023,'6'!H30,IF($D$65=2024,'6'!H38,IF($D$65=2025,'6'!H46,IF($D$65=2026,'6'!H54,IF($D$65=2027,'6'!H62,IF($D$65=2028,'6'!H70,IF($D$65=2029,'6'!H78,IF($D$65=2030,'6'!H86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!I14,IF($D$65=2022,'6'!I22,IF($D$65=2023,'6'!I30,IF($D$65=2024,'6'!I38,IF($D$65=2025,'6'!I46,IF($D$65=2026,'6'!I54,IF($D$65=2027,'6'!I62,IF($D$65=2028,'6'!I70,IF($D$65=2029,'6'!I78,IF($D$65=2030,'6'!I86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!J14,IF($D$65=2022,'6'!J22,IF($D$65=2023,'6'!J30,IF($D$65=2024,'6'!J38,IF($D$65=2025,'6'!J46,IF($D$65=2026,'6'!J54,IF($D$65=2027,'6'!J62,IF($D$65=2028,'6'!J70,IF($D$65=2029,'6'!J78,IF($D$65=2030,'6'!J86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!K14,IF($D$65=2022,'6'!K22,IF($D$65=2023,'6'!K30,IF($D$65=2024,'6'!K38,IF($D$65=2025,'6'!K46,IF($D$65=2026,'6'!K54,IF($D$65=2027,'6'!K62,IF($D$65=2028,'6'!K70,IF($D$65=2029,'6'!K78,IF($D$65=2030,'6'!K86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!L14,IF($D$65=2022,'6'!L22,IF($D$65=2023,'6'!L30,IF($D$65=2024,'6'!L38,IF($D$65=2025,'6'!L46,IF($D$65=2026,'6'!L54,IF($D$65=2027,'6'!L62,IF($D$65=2028,'6'!L70,IF($D$65=2029,'6'!L78,IF($D$65=2030,'6'!L86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!M14,IF($D$65=2022,'6'!M22,IF($D$65=2023,'6'!M30,IF($D$65=2024,'6'!M38,IF($D$65=2025,'6'!M46,IF($D$65=2026,'6'!M54,IF($D$65=2027,'6'!M62,IF($D$65=2028,'6'!M70,IF($D$65=2029,'6'!M78,IF($D$65=2030,'6'!M86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!N14,IF($D$65=2022,'6'!N22,IF($D$65=2023,'6'!N30,IF($D$65=2024,'6'!N38,IF($D$65=2025,'6'!N46,IF($D$65=2026,'6'!N54,IF($D$65=2027,'6'!N62,IF($D$65=2028,'6'!N70,IF($D$65=2029,'6'!N78,IF($D$65=2030,'6'!N86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!O14,IF($D$65=2022,'6'!O22,IF($D$65=2023,'6'!O30,IF($D$65=2024,'6'!O38,IF($D$65=2025,'6'!O46,IF($D$65=2026,'6'!O54,IF($D$65=2027,'6'!O62,IF($D$65=2028,'6'!O70,IF($D$65=2029,'6'!O78,IF($D$65=2030,'6'!O86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!P14,IF($D$65=2022,'6'!P22,IF($D$65=2023,'6'!P30,IF($D$65=2024,'6'!P38,IF($D$65=2025,'6'!P46,IF($D$65=2026,'6'!P54,IF($D$65=2027,'6'!P62,IF($D$65=2028,'6'!P70,IF($D$65=2029,'6'!P78,IF($D$65=2030,'6'!P86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Q14,IF($D$65=2022,'6'!Q22,IF($D$65=2023,'6'!Q30,IF($D$65=2024,'6'!Q38,IF($D$65=2025,'6'!Q46,IF($D$65=2026,'6'!Q54,IF($D$65=2027,'6'!Q62,IF($D$65=2028,'6'!Q70,IF($D$65=2029,'6'!Q78,IF($D$65=2030,'6'!Q86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!R14,IF($D$65=2022,'6'!R22,IF($D$65=2023,'6'!R30,IF($D$65=2024,'6'!R38,IF($D$65=2025,'6'!R46,IF($D$65=2026,'6'!R54,IF($D$65=2027,'6'!R62,IF($D$65=2028,'6'!R70,IF($D$65=2029,'6'!R78,IF($D$65=2030,'6'!R86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!S14,IF($D$65=2022,'6'!S22,IF($D$65=2023,'6'!S30,IF($D$65=2024,'6'!S38,IF($D$65=2025,'6'!S46,IF($D$65=2026,'6'!S54,IF($D$65=2027,'6'!S62,IF($D$65=2028,'6'!S70,IF($D$65=2029,'6'!S78,IF($D$65=2030,'6'!S86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!T14,IF($D$65=2022,'6'!T22,IF($D$65=2023,'6'!T30,IF($D$65=2024,'6'!T38,IF($D$65=2025,'6'!T46,IF($D$65=2026,'6'!T54,IF($D$65=2027,'6'!T62,IF($D$65=2028,'6'!T70,IF($D$65=2029,'6'!T78,IF($D$65=2030,'6'!T86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!U14,IF($D$65=2022,'6'!U22,IF($D$65=2023,'6'!U30,IF($D$65=2024,'6'!U38,IF($D$65=2025,'6'!U46,IF($D$65=2026,'6'!U54,IF($D$65=2027,'6'!U62,IF($D$65=2028,'6'!U70,IF($D$65=2029,'6'!U78,IF($D$65=2030,'6'!U86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!V14,IF($D$65=2022,'6'!V22,IF($D$65=2023,'6'!V30,IF($D$65=2024,'6'!V38,IF($D$65=2025,'6'!V46,IF($D$65=2026,'6'!V54,IF($D$65=2027,'6'!V62,IF($D$65=2028,'6'!V70,IF($D$65=2029,'6'!V78,IF($D$65=2030,'6'!V86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!W14,IF($D$65=2022,'6'!W22,IF($D$65=2023,'6'!W30,IF($D$65=2024,'6'!W38,IF($D$65=2025,'6'!W46,IF($D$65=2026,'6'!W54,IF($D$65=2027,'6'!W62,IF($D$65=2028,'6'!W70,IF($D$65=2029,'6'!W78,IF($D$65=2030,'6'!W86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!X14,IF($D$65=2022,'6'!X22,IF($D$65=2023,'6'!X30,IF($D$65=2024,'6'!X38,IF($D$65=2025,'6'!X46,IF($D$65=2026,'6'!X54,IF($D$65=2027,'6'!X62,IF($D$65=2028,'6'!X70,IF($D$65=2029,'6'!X78,IF($D$65=2030,'6'!X86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Y14,IF($D$65=2022,'6'!Y22,IF($D$65=2023,'6'!Y30,IF($D$65=2024,'6'!Y38,IF($D$65=2025,'6'!Y46,IF($D$65=2026,'6'!Y54,IF($D$65=2027,'6'!Y62,IF($D$65=2028,'6'!Y70,IF($D$65=2029,'6'!Y78,IF($D$65=2030,'6'!Y86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!Z14,IF($D$65=2022,'6'!Z22,IF($D$65=2023,'6'!Z30,IF($D$65=2024,'6'!Z38,IF($D$65=2025,'6'!Z46,IF($D$65=2026,'6'!Z54,IF($D$65=2027,'6'!Z62,IF($D$65=2028,'6'!Z70,IF($D$65=2029,'6'!Z78,IF($D$65=2030,'6'!Z86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AA14,IF($D$65=2022,'6'!AA22,IF($D$65=2023,'6'!AA30,IF($D$65=2024,'6'!AA38,IF($D$65=2025,'6'!AA46,IF($D$65=2026,'6'!AA54,IF($D$65=2027,'6'!AA62,IF($D$65=2028,'6'!AA70,IF($D$65=2029,'6'!AA78,IF($D$65=2030,'6'!AA86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AB14,IF($D$65=2022,'6'!AB22,IF($D$65=2023,'6'!AB30,IF($D$65=2024,'6'!AB38,IF($D$65=2025,'6'!AB46,IF($D$65=2026,'6'!AB54,IF($D$65=2027,'6'!AB62,IF($D$65=2028,'6'!AB70,IF($D$65=2029,'6'!AB78,IF($D$65=2030,'6'!AB86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AC14,IF($D$65=2022,'6'!AC22,IF($D$65=2023,'6'!AC30,IF($D$65=2024,'6'!AC38,IF($D$65=2025,'6'!AC46,IF($D$65=2026,'6'!AC54,IF($D$65=2027,'6'!AC62,IF($D$65=2028,'6'!AC70,IF($D$65=2029,'6'!AC78,IF($D$65=2030,'6'!AC86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AD14,IF($D$65=2022,'6'!AD22,IF($D$65=2023,'6'!AD30,IF($D$65=2024,'6'!AD38,IF($D$65=2025,'6'!AD46,IF($D$65=2026,'6'!AD54,IF($D$65=2027,'6'!AD62,IF($D$65=2028,'6'!AD70,IF($D$65=2029,'6'!AD78,IF($D$65=2030,'6'!AD86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AE14,IF($D$65=2022,'6'!AE22,IF($D$65=2023,'6'!AE30,IF($D$65=2024,'6'!AE38,IF($D$65=2025,'6'!AE46,IF($D$65=2026,'6'!AE54,IF($D$65=2027,'6'!AE62,IF($D$65=2028,'6'!AE70,IF($D$65=2029,'6'!AE78,IF($D$65=2030,'6'!AE86))))))))))","v":0},{"$f":"IF($D$65=\"No ZEVs\",'6'!AF14,IF($D$65=2022,'6'!AF22,IF($D$65=2023,'6'!AF30,IF($D$65=2024,'6'!AF38,IF($D$65=2025,'6'!AF46,IF($D$65=2026,'6'!AF54,IF($D$65=2027,'6'!AF62,IF($D$65=2028,'6'!AF70,IF($D$65=2029,'6'!AF78,IF($D$65=2030,'6'!AF86))))))))))","v":0}]
[]
[{"$f":"B11","v":"Automobile"},null,null,{"$f":"H11","v":2027},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,null,null,null,null,null,{"$f":"IF($D$73=\"No ZEVs\",'7'!D9,IF($D$73=2022,'7'!D17,IF($D$73=2023,'7'!D25,IF($D$73=2024,'7'!D33,IF($D$73=2025,'7'!D41,IF($D$73=2026,'7'!D49,IF($D$73=2027,'7'!D57,IF($D$73=2028,'7'!D65,IF($D$73=2029,'7'!D73,IF($D$73=2030,'7'!D81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!E9,IF($D$73=2022,'7'!E17,IF($D$73=2023,'7'!E25,IF($D$73=2024,'7'!E33,IF($D$73=2025,'7'!E41,IF($D$73=2026,'7'!E49,IF($D$73=2027,'7'!E57,IF($D$73=2028,'7'!E65,IF($D$73=2029,'7'!E73,IF($D$73=2030,'7'!E81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!F9,IF($D$73=2022,'7'!F17,IF($D$73=2023,'7'!F25,IF($D$73=2024,'7'!F33,IF($D$73=2025,'7'!F41,IF($D$73=2026,'7'!F49,IF($D$73=2027,'7'!F57,IF($D$73=2028,'7'!F65,IF($D$73=2029,'7'!F73,IF($D$73=2030,'7'!F81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!G9,IF($D$73=2022,'7'!G17,IF($D$73=2023,'7'!G25,IF($D$73=2024,'7'!G33,IF($D$73=2025,'7'!G41,IF($D$73=2026,'7'!G49,IF($D$73=2027,'7'!G57,IF($D$73=2028,'7'!G65,IF($D$73=2029,'7'!G73,IF($D$73=2030,'7'!G81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!H9,IF($D$73=2022,'7'!H17,IF($D$73=2023,'7'!H25,IF($D$73=2024,'7'!H33,IF($D$73=2025,'7'!H41,IF($D$73=2026,'7'!H49,IF($D$73=2027,'7'!H57,IF($D$73=2028,'7'!H65,IF($D$73=2029,'7'!H73,IF($D$73=2030,'7'!H81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!I9,IF($D$73=2022,'7'!I17,IF($D$73=2023,'7'!I25,IF($D$73=2024,'7'!I33,IF($D$73=2025,'7'!I41,IF($D$73=2026,'7'!I49,IF($D$73=2027,'7'!I57,IF($D$73=2028,'7'!I65,IF($D$73=2029,'7'!I73,IF($D$73=2030,'7'!I81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!J9,IF($D$73=2022,'7'!J17,IF($D$73=2023,'7'!J25,IF($D$73=2024,'7'!J33,IF($D$73=2025,'7'!J41,IF($D$73=2026,'7'!J49,IF($D$73=2027,'7'!J57,IF($D$73=2028,'7'!J65,IF($D$73=2029,'7'!J73,IF($D$73=2030,'7'!J81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!K9,IF($D$73=2022,'7'!K17,IF($D$73=2023,'7'!K25,IF($D$73=2024,'7'!K33,IF($D$73=2025,'7'!K41,IF($D$73=2026,'7'!K49,IF($D$73=2027,'7'!K57,IF($D$73=2028,'7'!K65,IF($D$73=2029,'7'!K73,IF($D$73=2030,'7'!K81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!L9,IF($D$73=2022,'7'!L17,IF($D$73=2023,'7'!L25,IF($D$73=2024,'7'!L33,IF($D$73=2025,'7'!L41,IF($D$73=2026,'7'!L49,IF($D$73=2027,'7'!L57,IF($D$73=2028,'7'!L65,IF($D$73=2029,'7'!L73,IF($D$73=2030,'7'!L81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!M9,IF($D$73=2022,'7'!M17,IF($D$73=2023,'7'!M25,IF($D$73=2024,'7'!M33,IF($D$73=2025,'7'!M41,IF($D$73=2026,'7'!M49,IF($D$73=2027,'7'!M57,IF($D$73=2028,'7'!M65,IF($D$73=2029,'7'!M73,IF($D$73=2030,'7'!M81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!N9,IF($D$73=2022,'7'!N17,IF($D$73=2023,'7'!N25,IF($D$73=2024,'7'!N33,IF($D$73=2025,'7'!N41,IF($D$73=2026,'7'!N49,IF($D$73=2027,'7'!N57,IF($D$73=2028,'7'!N65,IF($D$73=2029,'7'!N73,IF($D$73=2030,'7'!N81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!O9,IF($D$73=2022,'7'!O17,IF($D$73=2023,'7'!O25,IF($D$73=2024,'7'!O33,IF($D$73=2025,'7'!O41,IF($D$73=2026,'7'!O49,IF($D$73=2027,'7'!O57,IF($D$73=2028,'7'!O65,IF($D$73=2029,'7'!O73,IF($D$73=2030,'7'!O81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!P9,IF($D$73=2022,'7'!P17,IF($D$73=2023,'7'!P25,IF($D$73=2024,'7'!P33,IF($D$73=2025,'7'!P41,IF($D$73=2026,'7'!P49,IF($D$73=2027,'7'!P57,IF($D$73=2028,'7'!P65,IF($D$73=2029,'7'!P73,IF($D$73=2030,'7'!P81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Q9,IF($D$73=2022,'7'!Q17,IF($D$73=2023,'7'!Q25,IF($D$73=2024,'7'!Q33,IF($D$73=2025,'7'!Q41,IF($D$73=2026,'7'!Q49,IF($D$73=2027,'7'!Q57,IF($D$73=2028,'7'!Q65,IF($D$73=2029,'7'!Q73,IF($D$73=2030,'7'!Q81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!R9,IF($D$73=2022,'7'!R17,IF($D$73=2023,'7'!R25,IF($D$73=2024,'7'!R33,IF($D$73=2025,'7'!R41,IF($D$73=2026,'7'!R49,IF($D$73=2027,'7'!R57,IF($D$73=2028,'7'!R65,IF($D$73=2029,'7'!R73,IF($D$73=2030,'7'!R81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!S9,IF($D$73=2022,'7'!S17,IF($D$73=2023,'7'!S25,IF($D$73=2024,'7'!S33,IF($D$73=2025,'7'!S41,IF($D$73=2026,'7'!S49,IF($D$73=2027,'7'!S57,IF($D$73=2028,'7'!S65,IF($D$73=2029,'7'!S73,IF($D$73=2030,'7'!S81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!T9,IF($D$73=2022,'7'!T17,IF($D$73=2023,'7'!T25,IF($D$73=2024,'7'!T33,IF($D$73=2025,'7'!T41,IF($D$73=2026,'7'!T49,IF($D$73=2027,'7'!T57,IF($D$73=2028,'7'!T65,IF($D$73=2029,'7'!T73,IF($D$73=2030,'7'!T81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!U9,IF($D$73=2022,'7'!U17,IF($D$73=2023,'7'!U25,IF($D$73=2024,'7'!U33,IF($D$73=2025,'7'!U41,IF($D$73=2026,'7'!U49,IF($D$73=2027,'7'!U57,IF($D$73=2028,'7'!U65,IF($D$73=2029,'7'!U73,IF($D$73=2030,'7'!U81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!V9,IF($D$73=2022,'7'!V17,IF($D$73=2023,'7'!V25,IF($D$73=2024,'7'!V33,IF($D$73=2025,'7'!V41,IF($D$73=2026,'7'!V49,IF($D$73=2027,'7'!V57,IF($D$73=2028,'7'!V65,IF($D$73=2029,'7'!V73,IF($D$73=2030,'7'!V81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!W9,IF($D$73=2022,'7'!W17,IF($D$73=2023,'7'!W25,IF($D$73=2024,'7'!W33,IF($D$73=2025,'7'!W41,IF($D$73=2026,'7'!W49,IF($D$73=2027,'7'!W57,IF($D$73=2028,'7'!W65,IF($D$73=2029,'7'!W73,IF($D$73=2030,'7'!W81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!X9,IF($D$73=2022,'7'!X17,IF($D$73=2023,'7'!X25,IF($D$73=2024,'7'!X33,IF($D$73=2025,'7'!X41,IF($D$73=2026,'7'!X49,IF($D$73=2027,'7'!X57,IF($D$73=2028,'7'!X65,IF($D$73=2029,'7'!X73,IF($D$73=2030,'7'!X81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Y9,IF($D$73=2022,'7'!Y17,IF($D$73=2023,'7'!Y25,IF($D$73=2024,'7'!Y33,IF($D$73=2025,'7'!Y41,IF($D$73=2026,'7'!Y49,IF($D$73=2027,'7'!Y57,IF($D$73=2028,'7'!Y65,IF($D$73=2029,'7'!Y73,IF($D$73=2030,'7'!Y81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Z9,IF($D$73=2022,'7'!Z17,IF($D$73=2023,'7'!Z25,IF($D$73=2024,'7'!Z33,IF($D$73=2025,'7'!Z41,IF($D$73=2026,'7'!Z49,IF($D$73=2027,'7'!Z57,IF($D$73=2028,'7'!Z65,IF($D$73=2029,'7'!Z73,IF($D$73=2030,'7'!Z81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AA9,IF($D$73=2022,'7'!AA17,IF($D$73=2023,'7'!AA25,IF($D$73=2024,'7'!AA33,IF($D$73=2025,'7'!AA41,IF($D$73=2026,'7'!AA49,IF($D$73=2027,'7'!AA57,IF($D$73=2028,'7'!AA65,IF($D$73=2029,'7'!AA73,IF($D$73=2030,'7'!AA81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AB9,IF($D$73=2022,'7'!AB17,IF($D$73=2023,'7'!AB25,IF($D$73=2024,'7'!AB33,IF($D$73=2025,'7'!AB41,IF($D$73=2026,'7'!AB49,IF($D$73=2027,'7'!AB57,IF($D$73=2028,'7'!AB65,IF($D$73=2029,'7'!AB73,IF($D$73=2030,'7'!AB81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AC9,IF($D$73=2022,'7'!AC17,IF($D$73=2023,'7'!AC25,IF($D$73=2024,'7'!AC33,IF($D$73=2025,'7'!AC41,IF($D$73=2026,'7'!AC49,IF($D$73=2027,'7'!AC57,IF($D$73=2028,'7'!AC65,IF($D$73=2029,'7'!AC73,IF($D$73=2030,'7'!AC81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AD9,IF($D$73=2022,'7'!AD17,IF($D$73=2023,'7'!AD25,IF($D$73=2024,'7'!AD33,IF($D$73=2025,'7'!AD41,IF($D$73=2026,'7'!AD49,IF($D$73=2027,'7'!AD57,IF($D$73=2028,'7'!AD65,IF($D$73=2029,'7'!AD73,IF($D$73=2030,'7'!AD81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AE9,IF($D$73=2022,'7'!AE17,IF($D$73=2023,'7'!AE25,IF($D$73=2024,'7'!AE33,IF($D$73=2025,'7'!AE41,IF($D$73=2026,'7'!AE49,IF($D$73=2027,'7'!AE57,IF($D$73=2028,'7'!AE65,IF($D$73=2029,'7'!AE73,IF($D$73=2030,'7'!AE81))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AF9,IF($D$73=2022,'7'!AF17,IF($D$73=2023,'7'!AF25,IF($D$73=2024,'7'!AF33,IF($D$73=2025,'7'!AF41,IF($D$73=2026,'7'!AF49,IF($D$73=2027,'7'!AF57,IF($D$73=2028,'7'!AF65,IF($D$73=2029,'7'!AF73,IF($D$73=2030,'7'!AF81))))))))))","v":0}]
[null,"Total ZEVs in CO Fleet",null,null,null,null,null,null,{"$f":"IF($D$73=\"No ZEVs\",'7'!D10,IF($D$73=2022,'7'!D18,IF($D$73=2023,'7'!D26,IF($D$73=2024,'7'!D34,IF($D$73=2025,'7'!D42,IF($D$73=2026,'7'!D50,IF($D$73=2027,'7'!D58,IF($D$73=2028,'7'!D66,IF($D$73=2029,'7'!D74,IF($D$73=2030,'7'!D82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!E10,IF($D$73=2022,'7'!E18,IF($D$73=2023,'7'!E26,IF($D$73=2024,'7'!E34,IF($D$73=2025,'7'!E42,IF($D$73=2026,'7'!E50,IF($D$73=2027,'7'!E58,IF($D$73=2028,'7'!E66,IF($D$73=2029,'7'!E74,IF($D$73=2030,'7'!E82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!F10,IF($D$73=2022,'7'!F18,IF($D$73=2023,'7'!F26,IF($D$73=2024,'7'!F34,IF($D$73=2025,'7'!F42,IF($D$73=2026,'7'!F50,IF($D$73=2027,'7'!F58,IF($D$73=2028,'7'!F66,IF($D$73=2029,'7'!F74,IF($D$73=2030,'7'!F82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!G10,IF($D$73=2022,'7'!G18,IF($D$73=2023,'7'!G26,IF($D$73=2024,'7'!G34,IF($D$73=2025,'7'!G42,IF($D$73=2026,'7'!G50,IF($D$73=2027,'7'!G58,IF($D$73=2028,'7'!G66,IF($D$73=2029,'7'!G74,IF($D$73=2030,'7'!G82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!H10,IF($D$73=2022,'7'!H18,IF($D$73=2023,'7'!H26,IF($D$73=2024,'7'!H34,IF($D$73=2025,'7'!H42,IF($D$73=2026,'7'!H50,IF($D$73=2027,'7'!H58,IF($D$73=2028,'7'!H66,IF($D$73=2029,'7'!H74,IF($D$73=2030,'7'!H82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!I10,IF($D$73=2022,'7'!I18,IF($D$73=2023,'7'!I26,IF($D$73=2024,'7'!I34,IF($D$73=2025,'7'!I42,IF($D$73=2026,'7'!I50,IF($D$73=2027,'7'!I58,IF($D$73=2028,'7'!I66,IF($D$73=2029,'7'!I74,IF($D$73=2030,'7'!I82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!J10,IF($D$73=2022,'7'!J18,IF($D$73=2023,'7'!J26,IF($D$73=2024,'7'!J34,IF($D$73=2025,'7'!J42,IF($D$73=2026,'7'!J50,IF($D$73=2027,'7'!J58,IF($D$73=2028,'7'!J66,IF($D$73=2029,'7'!J74,IF($D$73=2030,'7'!J82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!K10,IF($D$73=2022,'7'!K18,IF($D$73=2023,'7'!K26,IF($D$73=2024,'7'!K34,IF($D$73=2025,'7'!K42,IF($D$73=2026,'7'!K50,IF($D$73=2027,'7'!K58,IF($D$73=2028,'7'!K66,IF($D$73=2029,'7'!K74,IF($D$73=2030,'7'!K82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!L10,IF($D$73=2022,'7'!L18,IF($D$73=2023,'7'!L26,IF($D$73=2024,'7'!L34,IF($D$73=2025,'7'!L42,IF($D$73=2026,'7'!L50,IF($D$73=2027,'7'!L58,IF($D$73=2028,'7'!L66,IF($D$73=2029,'7'!L74,IF($D$73=2030,'7'!L82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!M10,IF($D$73=2022,'7'!M18,IF($D$73=2023,'7'!M26,IF($D$73=2024,'7'!M34,IF($D$73=2025,'7'!M42,IF($D$73=2026,'7'!M50,IF($D$73=2027,'7'!M58,IF($D$73=2028,'7'!M66,IF($D$73=2029,'7'!M74,IF($D$73=2030,'7'!M82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!N10,IF($D$73=2022,'7'!N18,IF($D$73=2023,'7'!N26,IF($D$73=2024,'7'!N34,IF($D$73=2025,'7'!N42,IF($D$73=2026,'7'!N50,IF($D$73=2027,'7'!N58,IF($D$73=2028,'7'!N66,IF($D$73=2029,'7'!N74,IF($D$73=2030,'7'!N82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!O10,IF($D$73=2022,'7'!O18,IF($D$73=2023,'7'!O26,IF($D$73=2024,'7'!O34,IF($D$73=2025,'7'!O42,IF($D$73=2026,'7'!O50,IF($D$73=2027,'7'!O58,IF($D$73=2028,'7'!O66,IF($D$73=2029,'7'!O74,IF($D$73=2030,'7'!O82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!P10,IF($D$73=2022,'7'!P18,IF($D$73=2023,'7'!P26,IF($D$73=2024,'7'!P34,IF($D$73=2025,'7'!P42,IF($D$73=2026,'7'!P50,IF($D$73=2027,'7'!P58,IF($D$73=2028,'7'!P66,IF($D$73=2029,'7'!P74,IF($D$73=2030,'7'!P82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Q10,IF($D$73=2022,'7'!Q18,IF($D$73=2023,'7'!Q26,IF($D$73=2024,'7'!Q34,IF($D$73=2025,'7'!Q42,IF($D$73=2026,'7'!Q50,IF($D$73=2027,'7'!Q58,IF($D$73=2028,'7'!Q66,IF($D$73=2029,'7'!Q74,IF($D$73=2030,'7'!Q82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!R10,IF($D$73=2022,'7'!R18,IF($D$73=2023,'7'!R26,IF($D$73=2024,'7'!R34,IF($D$73=2025,'7'!R42,IF($D$73=2026,'7'!R50,IF($D$73=2027,'7'!R58,IF($D$73=2028,'7'!R66,IF($D$73=2029,'7'!R74,IF($D$73=2030,'7'!R82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!S10,IF($D$73=2022,'7'!S18,IF($D$73=2023,'7'!S26,IF($D$73=2024,'7'!S34,IF($D$73=2025,'7'!S42,IF($D$73=2026,'7'!S50,IF($D$73=2027,'7'!S58,IF($D$73=2028,'7'!S66,IF($D$73=2029,'7'!S74,IF($D$73=2030,'7'!S82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!T10,IF($D$73=2022,'7'!T18,IF($D$73=2023,'7'!T26,IF($D$73=2024,'7'!T34,IF($D$73=2025,'7'!T42,IF($D$73=2026,'7'!T50,IF($D$73=2027,'7'!T58,IF($D$73=2028,'7'!T66,IF($D$73=2029,'7'!T74,IF($D$73=2030,'7'!T82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!U10,IF($D$73=2022,'7'!U18,IF($D$73=2023,'7'!U26,IF($D$73=2024,'7'!U34,IF($D$73=2025,'7'!U42,IF($D$73=2026,'7'!U50,IF($D$73=2027,'7'!U58,IF($D$73=2028,'7'!U66,IF($D$73=2029,'7'!U74,IF($D$73=2030,'7'!U82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!V10,IF($D$73=2022,'7'!V18,IF($D$73=2023,'7'!V26,IF($D$73=2024,'7'!V34,IF($D$73=2025,'7'!V42,IF($D$73=2026,'7'!V50,IF($D$73=2027,'7'!V58,IF($D$73=2028,'7'!V66,IF($D$73=2029,'7'!V74,IF($D$73=2030,'7'!V82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!W10,IF($D$73=2022,'7'!W18,IF($D$73=2023,'7'!W26,IF($D$73=2024,'7'!W34,IF($D$73=2025,'7'!W42,IF($D$73=2026,'7'!W50,IF($D$73=2027,'7'!W58,IF($D$73=2028,'7'!W66,IF($D$73=2029,'7'!W74,IF($D$73=2030,'7'!W82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!X10,IF($D$73=2022,'7'!X18,IF($D$73=2023,'7'!X26,IF($D$73=2024,'7'!X34,IF($D$73=2025,'7'!X42,IF($D$73=2026,'7'!X50,IF($D$73=2027,'7'!X58,IF($D$73=2028,'7'!X66,IF($D$73=2029,'7'!X74,IF($D$73=2030,'7'!X82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Y10,IF($D$73=2022,'7'!Y18,IF($D$73=2023,'7'!Y26,IF($D$73=2024,'7'!Y34,IF($D$73=2025,'7'!Y42,IF($D$73=2026,'7'!Y50,IF($D$73=2027,'7'!Y58,IF($D$73=2028,'7'!Y66,IF($D$73=2029,'7'!Y74,IF($D$73=2030,'7'!Y82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Z10,IF($D$73=2022,'7'!Z18,IF($D$73=2023,'7'!Z26,IF($D$73=2024,'7'!Z34,IF($D$73=2025,'7'!Z42,IF($D$73=2026,'7'!Z50,IF($D$73=2027,'7'!Z58,IF($D$73=2028,'7'!Z66,IF($D$73=2029,'7'!Z74,IF($D$73=2030,'7'!Z82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AA10,IF($D$73=2022,'7'!AA18,IF($D$73=2023,'7'!AA26,IF($D$73=2024,'7'!AA34,IF($D$73=2025,'7'!AA42,IF($D$73=2026,'7'!AA50,IF($D$73=2027,'7'!AA58,IF($D$73=2028,'7'!AA66,IF($D$73=2029,'7'!AA74,IF($D$73=2030,'7'!AA82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AB10,IF($D$73=2022,'7'!AB18,IF($D$73=2023,'7'!AB26,IF($D$73=2024,'7'!AB34,IF($D$73=2025,'7'!AB42,IF($D$73=2026,'7'!AB50,IF($D$73=2027,'7'!AB58,IF($D$73=2028,'7'!AB66,IF($D$73=2029,'7'!AB74,IF($D$73=2030,'7'!AB82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AC10,IF($D$73=2022,'7'!AC18,IF($D$73=2023,'7'!AC26,IF($D$73=2024,'7'!AC34,IF($D$73=2025,'7'!AC42,IF($D$73=2026,'7'!AC50,IF($D$73=2027,'7'!AC58,IF($D$73=2028,'7'!AC66,IF($D$73=2029,'7'!AC74,IF($D$73=2030,'7'!AC82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AD10,IF($D$73=2022,'7'!AD18,IF($D$73=2023,'7'!AD26,IF($D$73=2024,'7'!AD34,IF($D$73=2025,'7'!AD42,IF($D$73=2026,'7'!AD50,IF($D$73=2027,'7'!AD58,IF($D$73=2028,'7'!AD66,IF($D$73=2029,'7'!AD74,IF($D$73=2030,'7'!AD82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AE10,IF($D$73=2022,'7'!AE18,IF($D$73=2023,'7'!AE26,IF($D$73=2024,'7'!AE34,IF($D$73=2025,'7'!AE42,IF($D$73=2026,'7'!AE50,IF($D$73=2027,'7'!AE58,IF($D$73=2028,'7'!AE66,IF($D$73=2029,'7'!AE74,IF($D$73=2030,'7'!AE82))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AF10,IF($D$73=2022,'7'!AF18,IF($D$73=2023,'7'!AF26,IF($D$73=2024,'7'!AF34,IF($D$73=2025,'7'!AF42,IF($D$73=2026,'7'!AF50,IF($D$73=2027,'7'!AF58,IF($D$73=2028,'7'!AF66,IF($D$73=2029,'7'!AF74,IF($D$73=2030,'7'!AF82))))))))))","v":0}]
[null,{"$f":"\"Percent of \"&$I$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,null,null,null,null,null,{"$f":"IF($D$73=\"No ZEVs\",'7'!D11,IF($D$73=2022,'7'!D19,IF($D$73=2023,'7'!D27,IF($D$73=2024,'7'!D35,IF($D$73=2025,'7'!D43,IF($D$73=2026,'7'!D51,IF($D$73=2027,'7'!D59,IF($D$73=2028,'7'!D67,IF($D$73=2029,'7'!D75,IF($D$73=2030,'7'!D83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!E11,IF($D$73=2022,'7'!E19,IF($D$73=2023,'7'!E27,IF($D$73=2024,'7'!E35,IF($D$73=2025,'7'!E43,IF($D$73=2026,'7'!E51,IF($D$73=2027,'7'!E59,IF($D$73=2028,'7'!E67,IF($D$73=2029,'7'!E75,IF($D$73=2030,'7'!E83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!F11,IF($D$73=2022,'7'!F19,IF($D$73=2023,'7'!F27,IF($D$73=2024,'7'!F35,IF($D$73=2025,'7'!F43,IF($D$73=2026,'7'!F51,IF($D$73=2027,'7'!F59,IF($D$73=2028,'7'!F67,IF($D$73=2029,'7'!F75,IF($D$73=2030,'7'!F83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!G11,IF($D$73=2022,'7'!G19,IF($D$73=2023,'7'!G27,IF($D$73=2024,'7'!G35,IF($D$73=2025,'7'!G43,IF($D$73=2026,'7'!G51,IF($D$73=2027,'7'!G59,IF($D$73=2028,'7'!G67,IF($D$73=2029,'7'!G75,IF($D$73=2030,'7'!G83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!H11,IF($D$73=2022,'7'!H19,IF($D$73=2023,'7'!H27,IF($D$73=2024,'7'!H35,IF($D$73=2025,'7'!H43,IF($D$73=2026,'7'!H51,IF($D$73=2027,'7'!H59,IF($D$73=2028,'7'!H67,IF($D$73=2029,'7'!H75,IF($D$73=2030,'7'!H83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!I11,IF($D$73=2022,'7'!I19,IF($D$73=2023,'7'!I27,IF($D$73=2024,'7'!I35,IF($D$73=2025,'7'!I43,IF($D$73=2026,'7'!I51,IF($D$73=2027,'7'!I59,IF($D$73=2028,'7'!I67,IF($D$73=2029,'7'!I75,IF($D$73=2030,'7'!I83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!J11,IF($D$73=2022,'7'!J19,IF($D$73=2023,'7'!J27,IF($D$73=2024,'7'!J35,IF($D$73=2025,'7'!J43,IF($D$73=2026,'7'!J51,IF($D$73=2027,'7'!J59,IF($D$73=2028,'7'!J67,IF($D$73=2029,'7'!J75,IF($D$73=2030,'7'!J83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!K11,IF($D$73=2022,'7'!K19,IF($D$73=2023,'7'!K27,IF($D$73=2024,'7'!K35,IF($D$73=2025,'7'!K43,IF($D$73=2026,'7'!K51,IF($D$73=2027,'7'!K59,IF($D$73=2028,'7'!K67,IF($D$73=2029,'7'!K75,IF($D$73=2030,'7'!K83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!L11,IF($D$73=2022,'7'!L19,IF($D$73=2023,'7'!L27,IF($D$73=2024,'7'!L35,IF($D$73=2025,'7'!L43,IF($D$73=2026,'7'!L51,IF($D$73=2027,'7'!L59,IF($D$73=2028,'7'!L67,IF($D$73=2029,'7'!L75,IF($D$73=2030,'7'!L83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!M11,IF($D$73=2022,'7'!M19,IF($D$73=2023,'7'!M27,IF($D$73=2024,'7'!M35,IF($D$73=2025,'7'!M43,IF($D$73=2026,'7'!M51,IF($D$73=2027,'7'!M59,IF($D$73=2028,'7'!M67,IF($D$73=2029,'7'!M75,IF($D$73=2030,'7'!M83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!N11,IF($D$73=2022,'7'!N19,IF($D$73=2023,'7'!N27,IF($D$73=2024,'7'!N35,IF($D$73=2025,'7'!N43,IF($D$73=2026,'7'!N51,IF($D$73=2027,'7'!N59,IF($D$73=2028,'7'!N67,IF($D$73=2029,'7'!N75,IF($D$73=2030,'7'!N83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!O11,IF($D$73=2022,'7'!O19,IF($D$73=2023,'7'!O27,IF($D$73=2024,'7'!O35,IF($D$73=2025,'7'!O43,IF($D$73=2026,'7'!O51,IF($D$73=2027,'7'!O59,IF($D$73=2028,'7'!O67,IF($D$73=2029,'7'!O75,IF($D$73=2030,'7'!O83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!P11,IF($D$73=2022,'7'!P19,IF($D$73=2023,'7'!P27,IF($D$73=2024,'7'!P35,IF($D$73=2025,'7'!P43,IF($D$73=2026,'7'!P51,IF($D$73=2027,'7'!P59,IF($D$73=2028,'7'!P67,IF($D$73=2029,'7'!P75,IF($D$73=2030,'7'!P83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Q11,IF($D$73=2022,'7'!Q19,IF($D$73=2023,'7'!Q27,IF($D$73=2024,'7'!Q35,IF($D$73=2025,'7'!Q43,IF($D$73=2026,'7'!Q51,IF($D$73=2027,'7'!Q59,IF($D$73=2028,'7'!Q67,IF($D$73=2029,'7'!Q75,IF($D$73=2030,'7'!Q83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!R11,IF($D$73=2022,'7'!R19,IF($D$73=2023,'7'!R27,IF($D$73=2024,'7'!R35,IF($D$73=2025,'7'!R43,IF($D$73=2026,'7'!R51,IF($D$73=2027,'7'!R59,IF($D$73=2028,'7'!R67,IF($D$73=2029,'7'!R75,IF($D$73=2030,'7'!R83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!S11,IF($D$73=2022,'7'!S19,IF($D$73=2023,'7'!S27,IF($D$73=2024,'7'!S35,IF($D$73=2025,'7'!S43,IF($D$73=2026,'7'!S51,IF($D$73=2027,'7'!S59,IF($D$73=2028,'7'!S67,IF($D$73=2029,'7'!S75,IF($D$73=2030,'7'!S83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!T11,IF($D$73=2022,'7'!T19,IF($D$73=2023,'7'!T27,IF($D$73=2024,'7'!T35,IF($D$73=2025,'7'!T43,IF($D$73=2026,'7'!T51,IF($D$73=2027,'7'!T59,IF($D$73=2028,'7'!T67,IF($D$73=2029,'7'!T75,IF($D$73=2030,'7'!T83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!U11,IF($D$73=2022,'7'!U19,IF($D$73=2023,'7'!U27,IF($D$73=2024,'7'!U35,IF($D$73=2025,'7'!U43,IF($D$73=2026,'7'!U51,IF($D$73=2027,'7'!U59,IF($D$73=2028,'7'!U67,IF($D$73=2029,'7'!U75,IF($D$73=2030,'7'!U83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!V11,IF($D$73=2022,'7'!V19,IF($D$73=2023,'7'!V27,IF($D$73=2024,'7'!V35,IF($D$73=2025,'7'!V43,IF($D$73=2026,'7'!V51,IF($D$73=2027,'7'!V59,IF($D$73=2028,'7'!V67,IF($D$73=2029,'7'!V75,IF($D$73=2030,'7'!V83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!W11,IF($D$73=2022,'7'!W19,IF($D$73=2023,'7'!W27,IF($D$73=2024,'7'!W35,IF($D$73=2025,'7'!W43,IF($D$73=2026,'7'!W51,IF($D$73=2027,'7'!W59,IF($D$73=2028,'7'!W67,IF($D$73=2029,'7'!W75,IF($D$73=2030,'7'!W83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!X11,IF($D$73=2022,'7'!X19,IF($D$73=2023,'7'!X27,IF($D$73=2024,'7'!X35,IF($D$73=2025,'7'!X43,IF($D$73=2026,'7'!X51,IF($D$73=2027,'7'!X59,IF($D$73=2028,'7'!X67,IF($D$73=2029,'7'!X75,IF($D$73=2030,'7'!X83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Y11,IF($D$73=2022,'7'!Y19,IF($D$73=2023,'7'!Y27,IF($D$73=2024,'7'!Y35,IF($D$73=2025,'7'!Y43,IF($D$73=2026,'7'!Y51,IF($D$73=2027,'7'!Y59,IF($D$73=2028,'7'!Y67,IF($D$73=2029,'7'!Y75,IF($D$73=2030,'7'!Y83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Z11,IF($D$73=2022,'7'!Z19,IF($D$73=2023,'7'!Z27,IF($D$73=2024,'7'!Z35,IF($D$73=2025,'7'!Z43,IF($D$73=2026,'7'!Z51,IF($D$73=2027,'7'!Z59,IF($D$73=2028,'7'!Z67,IF($D$73=2029,'7'!Z75,IF($D$73=2030,'7'!Z83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AA11,IF($D$73=2022,'7'!AA19,IF($D$73=2023,'7'!AA27,IF($D$73=2024,'7'!AA35,IF($D$73=2025,'7'!AA43,IF($D$73=2026,'7'!AA51,IF($D$73=2027,'7'!AA59,IF($D$73=2028,'7'!AA67,IF($D$73=2029,'7'!AA75,IF($D$73=2030,'7'!AA83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AB11,IF($D$73=2022,'7'!AB19,IF($D$73=2023,'7'!AB27,IF($D$73=2024,'7'!AB35,IF($D$73=2025,'7'!AB43,IF($D$73=2026,'7'!AB51,IF($D$73=2027,'7'!AB59,IF($D$73=2028,'7'!AB67,IF($D$73=2029,'7'!AB75,IF($D$73=2030,'7'!AB83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AC11,IF($D$73=2022,'7'!AC19,IF($D$73=2023,'7'!AC27,IF($D$73=2024,'7'!AC35,IF($D$73=2025,'7'!AC43,IF($D$73=2026,'7'!AC51,IF($D$73=2027,'7'!AC59,IF($D$73=2028,'7'!AC67,IF($D$73=2029,'7'!AC75,IF($D$73=2030,'7'!AC83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AD11,IF($D$73=2022,'7'!AD19,IF($D$73=2023,'7'!AD27,IF($D$73=2024,'7'!AD35,IF($D$73=2025,'7'!AD43,IF($D$73=2026,'7'!AD51,IF($D$73=2027,'7'!AD59,IF($D$73=2028,'7'!AD67,IF($D$73=2029,'7'!AD75,IF($D$73=2030,'7'!AD83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AE11,IF($D$73=2022,'7'!AE19,IF($D$73=2023,'7'!AE27,IF($D$73=2024,'7'!AE35,IF($D$73=2025,'7'!AE43,IF($D$73=2026,'7'!AE51,IF($D$73=2027,'7'!AE59,IF($D$73=2028,'7'!AE67,IF($D$73=2029,'7'!AE75,IF($D$73=2030,'7'!AE83))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AF11,IF($D$73=2022,'7'!AF19,IF($D$73=2023,'7'!AF27,IF($D$73=2024,'7'!AF35,IF($D$73=2025,'7'!AF43,IF($D$73=2026,'7'!AF51,IF($D$73=2027,'7'!AF59,IF($D$73=2028,'7'!AF67,IF($D$73=2029,'7'!AF75,IF($D$73=2030,'7'!AF83))))))))))","v":0}]
[null,"Cost of Vehicle Replacements",null,null,null,null,null,null,{"$f":"IF($D$73=\"No ZEVs\",'7'!D12,IF($D$73=2022,'7'!D20,IF($D$73=2023,'7'!D28,IF($D$73=2024,'7'!D36,IF($D$73=2025,'7'!D44,IF($D$73=2026,'7'!D52,IF($D$73=2027,'7'!D60,IF($D$73=2028,'7'!D68,IF($D$73=2029,'7'!D76,IF($D$73=2030,'7'!D84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!E12,IF($D$73=2022,'7'!E20,IF($D$73=2023,'7'!E28,IF($D$73=2024,'7'!E36,IF($D$73=2025,'7'!E44,IF($D$73=2026,'7'!E52,IF($D$73=2027,'7'!E60,IF($D$73=2028,'7'!E68,IF($D$73=2029,'7'!E76,IF($D$73=2030,'7'!E84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!F12,IF($D$73=2022,'7'!F20,IF($D$73=2023,'7'!F28,IF($D$73=2024,'7'!F36,IF($D$73=2025,'7'!F44,IF($D$73=2026,'7'!F52,IF($D$73=2027,'7'!F60,IF($D$73=2028,'7'!F68,IF($D$73=2029,'7'!F76,IF($D$73=2030,'7'!F84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!G12,IF($D$73=2022,'7'!G20,IF($D$73=2023,'7'!G28,IF($D$73=2024,'7'!G36,IF($D$73=2025,'7'!G44,IF($D$73=2026,'7'!G52,IF($D$73=2027,'7'!G60,IF($D$73=2028,'7'!G68,IF($D$73=2029,'7'!G76,IF($D$73=2030,'7'!G84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!H12,IF($D$73=2022,'7'!H20,IF($D$73=2023,'7'!H28,IF($D$73=2024,'7'!H36,IF($D$73=2025,'7'!H44,IF($D$73=2026,'7'!H52,IF($D$73=2027,'7'!H60,IF($D$73=2028,'7'!H68,IF($D$73=2029,'7'!H76,IF($D$73=2030,'7'!H84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!I12,IF($D$73=2022,'7'!I20,IF($D$73=2023,'7'!I28,IF($D$73=2024,'7'!I36,IF($D$73=2025,'7'!I44,IF($D$73=2026,'7'!I52,IF($D$73=2027,'7'!I60,IF($D$73=2028,'7'!I68,IF($D$73=2029,'7'!I76,IF($D$73=2030,'7'!I84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!J12,IF($D$73=2022,'7'!J20,IF($D$73=2023,'7'!J28,IF($D$73=2024,'7'!J36,IF($D$73=2025,'7'!J44,IF($D$73=2026,'7'!J52,IF($D$73=2027,'7'!J60,IF($D$73=2028,'7'!J68,IF($D$73=2029,'7'!J76,IF($D$73=2030,'7'!J84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!K12,IF($D$73=2022,'7'!K20,IF($D$73=2023,'7'!K28,IF($D$73=2024,'7'!K36,IF($D$73=2025,'7'!K44,IF($D$73=2026,'7'!K52,IF($D$73=2027,'7'!K60,IF($D$73=2028,'7'!K68,IF($D$73=2029,'7'!K76,IF($D$73=2030,'7'!K84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!L12,IF($D$73=2022,'7'!L20,IF($D$73=2023,'7'!L28,IF($D$73=2024,'7'!L36,IF($D$73=2025,'7'!L44,IF($D$73=2026,'7'!L52,IF($D$73=2027,'7'!L60,IF($D$73=2028,'7'!L68,IF($D$73=2029,'7'!L76,IF($D$73=2030,'7'!L84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!M12,IF($D$73=2022,'7'!M20,IF($D$73=2023,'7'!M28,IF($D$73=2024,'7'!M36,IF($D$73=2025,'7'!M44,IF($D$73=2026,'7'!M52,IF($D$73=2027,'7'!M60,IF($D$73=2028,'7'!M68,IF($D$73=2029,'7'!M76,IF($D$73=2030,'7'!M84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!N12,IF($D$73=2022,'7'!N20,IF($D$73=2023,'7'!N28,IF($D$73=2024,'7'!N36,IF($D$73=2025,'7'!N44,IF($D$73=2026,'7'!N52,IF($D$73=2027,'7'!N60,IF($D$73=2028,'7'!N68,IF($D$73=2029,'7'!N76,IF($D$73=2030,'7'!N84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!O12,IF($D$73=2022,'7'!O20,IF($D$73=2023,'7'!O28,IF($D$73=2024,'7'!O36,IF($D$73=2025,'7'!O44,IF($D$73=2026,'7'!O52,IF($D$73=2027,'7'!O60,IF($D$73=2028,'7'!O68,IF($D$73=2029,'7'!O76,IF($D$73=2030,'7'!O84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!P12,IF($D$73=2022,'7'!P20,IF($D$73=2023,'7'!P28,IF($D$73=2024,'7'!P36,IF($D$73=2025,'7'!P44,IF($D$73=2026,'7'!P52,IF($D$73=2027,'7'!P60,IF($D$73=2028,'7'!P68,IF($D$73=2029,'7'!P76,IF($D$73=2030,'7'!P84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Q12,IF($D$73=2022,'7'!Q20,IF($D$73=2023,'7'!Q28,IF($D$73=2024,'7'!Q36,IF($D$73=2025,'7'!Q44,IF($D$73=2026,'7'!Q52,IF($D$73=2027,'7'!Q60,IF($D$73=2028,'7'!Q68,IF($D$73=2029,'7'!Q76,IF($D$73=2030,'7'!Q84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!R12,IF($D$73=2022,'7'!R20,IF($D$73=2023,'7'!R28,IF($D$73=2024,'7'!R36,IF($D$73=2025,'7'!R44,IF($D$73=2026,'7'!R52,IF($D$73=2027,'7'!R60,IF($D$73=2028,'7'!R68,IF($D$73=2029,'7'!R76,IF($D$73=2030,'7'!R84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!S12,IF($D$73=2022,'7'!S20,IF($D$73=2023,'7'!S28,IF($D$73=2024,'7'!S36,IF($D$73=2025,'7'!S44,IF($D$73=2026,'7'!S52,IF($D$73=2027,'7'!S60,IF($D$73=2028,'7'!S68,IF($D$73=2029,'7'!S76,IF($D$73=2030,'7'!S84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!T12,IF($D$73=2022,'7'!T20,IF($D$73=2023,'7'!T28,IF($D$73=2024,'7'!T36,IF($D$73=2025,'7'!T44,IF($D$73=2026,'7'!T52,IF($D$73=2027,'7'!T60,IF($D$73=2028,'7'!T68,IF($D$73=2029,'7'!T76,IF($D$73=2030,'7'!T84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!U12,IF($D$73=2022,'7'!U20,IF($D$73=2023,'7'!U28,IF($D$73=2024,'7'!U36,IF($D$73=2025,'7'!U44,IF($D$73=2026,'7'!U52,IF($D$73=2027,'7'!U60,IF($D$73=2028,'7'!U68,IF($D$73=2029,'7'!U76,IF($D$73=2030,'7'!U84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!V12,IF($D$73=2022,'7'!V20,IF($D$73=2023,'7'!V28,IF($D$73=2024,'7'!V36,IF($D$73=2025,'7'!V44,IF($D$73=2026,'7'!V52,IF($D$73=2027,'7'!V60,IF($D$73=2028,'7'!V68,IF($D$73=2029,'7'!V76,IF($D$73=2030,'7'!V84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!W12,IF($D$73=2022,'7'!W20,IF($D$73=2023,'7'!W28,IF($D$73=2024,'7'!W36,IF($D$73=2025,'7'!W44,IF($D$73=2026,'7'!W52,IF($D$73=2027,'7'!W60,IF($D$73=2028,'7'!W68,IF($D$73=2029,'7'!W76,IF($D$73=2030,'7'!W84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!X12,IF($D$73=2022,'7'!X20,IF($D$73=2023,'7'!X28,IF($D$73=2024,'7'!X36,IF($D$73=2025,'7'!X44,IF($D$73=2026,'7'!X52,IF($D$73=2027,'7'!X60,IF($D$73=2028,'7'!X68,IF($D$73=2029,'7'!X76,IF($D$73=2030,'7'!X84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Y12,IF($D$73=2022,'7'!Y20,IF($D$73=2023,'7'!Y28,IF($D$73=2024,'7'!Y36,IF($D$73=2025,'7'!Y44,IF($D$73=2026,'7'!Y52,IF($D$73=2027,'7'!Y60,IF($D$73=2028,'7'!Y68,IF($D$73=2029,'7'!Y76,IF($D$73=2030,'7'!Y84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Z12,IF($D$73=2022,'7'!Z20,IF($D$73=2023,'7'!Z28,IF($D$73=2024,'7'!Z36,IF($D$73=2025,'7'!Z44,IF($D$73=2026,'7'!Z52,IF($D$73=2027,'7'!Z60,IF($D$73=2028,'7'!Z68,IF($D$73=2029,'7'!Z76,IF($D$73=2030,'7'!Z84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AA12,IF($D$73=2022,'7'!AA20,IF($D$73=2023,'7'!AA28,IF($D$73=2024,'7'!AA36,IF($D$73=2025,'7'!AA44,IF($D$73=2026,'7'!AA52,IF($D$73=2027,'7'!AA60,IF($D$73=2028,'7'!AA68,IF($D$73=2029,'7'!AA76,IF($D$73=2030,'7'!AA84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AB12,IF($D$73=2022,'7'!AB20,IF($D$73=2023,'7'!AB28,IF($D$73=2024,'7'!AB36,IF($D$73=2025,'7'!AB44,IF($D$73=2026,'7'!AB52,IF($D$73=2027,'7'!AB60,IF($D$73=2028,'7'!AB68,IF($D$73=2029,'7'!AB76,IF($D$73=2030,'7'!AB84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AC12,IF($D$73=2022,'7'!AC20,IF($D$73=2023,'7'!AC28,IF($D$73=2024,'7'!AC36,IF($D$73=2025,'7'!AC44,IF($D$73=2026,'7'!AC52,IF($D$73=2027,'7'!AC60,IF($D$73=2028,'7'!AC68,IF($D$73=2029,'7'!AC76,IF($D$73=2030,'7'!AC84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AD12,IF($D$73=2022,'7'!AD20,IF($D$73=2023,'7'!AD28,IF($D$73=2024,'7'!AD36,IF($D$73=2025,'7'!AD44,IF($D$73=2026,'7'!AD52,IF($D$73=2027,'7'!AD60,IF($D$73=2028,'7'!AD68,IF($D$73=2029,'7'!AD76,IF($D$73=2030,'7'!AD84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AE12,IF($D$73=2022,'7'!AE20,IF($D$73=2023,'7'!AE28,IF($D$73=2024,'7'!AE36,IF($D$73=2025,'7'!AE44,IF($D$73=2026,'7'!AE52,IF($D$73=2027,'7'!AE60,IF($D$73=2028,'7'!AE68,IF($D$73=2029,'7'!AE76,IF($D$73=2030,'7'!AE84))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AF12,IF($D$73=2022,'7'!AF20,IF($D$73=2023,'7'!AF28,IF($D$73=2024,'7'!AF36,IF($D$73=2025,'7'!AF44,IF($D$73=2026,'7'!AF52,IF($D$73=2027,'7'!AF60,IF($D$73=2028,'7'!AF68,IF($D$73=2029,'7'!AF76,IF($D$73=2030,'7'!AF84))))))))))","v":0}]
[null,"Cost of First Time Charger Purchases",null,null,null,null,null,null,{"$f":"IF($D$73=\"No ZEVs\",'7'!D13,IF($D$73=2022,'7'!D21,IF($D$73=2023,'7'!D29,IF($D$73=2024,'7'!D37,IF($D$73=2025,'7'!D45,IF($D$73=2026,'7'!D53,IF($D$73=2027,'7'!D61,IF($D$73=2028,'7'!D69,IF($D$73=2029,'7'!D77,IF($D$73=2030,'7'!D85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!E13,IF($D$73=2022,'7'!E21,IF($D$73=2023,'7'!E29,IF($D$73=2024,'7'!E37,IF($D$73=2025,'7'!E45,IF($D$73=2026,'7'!E53,IF($D$73=2027,'7'!E61,IF($D$73=2028,'7'!E69,IF($D$73=2029,'7'!E77,IF($D$73=2030,'7'!E85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!F13,IF($D$73=2022,'7'!F21,IF($D$73=2023,'7'!F29,IF($D$73=2024,'7'!F37,IF($D$73=2025,'7'!F45,IF($D$73=2026,'7'!F53,IF($D$73=2027,'7'!F61,IF($D$73=2028,'7'!F69,IF($D$73=2029,'7'!F77,IF($D$73=2030,'7'!F85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!G13,IF($D$73=2022,'7'!G21,IF($D$73=2023,'7'!G29,IF($D$73=2024,'7'!G37,IF($D$73=2025,'7'!G45,IF($D$73=2026,'7'!G53,IF($D$73=2027,'7'!G61,IF($D$73=2028,'7'!G69,IF($D$73=2029,'7'!G77,IF($D$73=2030,'7'!G85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!H13,IF($D$73=2022,'7'!H21,IF($D$73=2023,'7'!H29,IF($D$73=2024,'7'!H37,IF($D$73=2025,'7'!H45,IF($D$73=2026,'7'!H53,IF($D$73=2027,'7'!H61,IF($D$73=2028,'7'!H69,IF($D$73=2029,'7'!H77,IF($D$73=2030,'7'!H85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!I13,IF($D$73=2022,'7'!I21,IF($D$73=2023,'7'!I29,IF($D$73=2024,'7'!I37,IF($D$73=2025,'7'!I45,IF($D$73=2026,'7'!I53,IF($D$73=2027,'7'!I61,IF($D$73=2028,'7'!I69,IF($D$73=2029,'7'!I77,IF($D$73=2030,'7'!I85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!J13,IF($D$73=2022,'7'!J21,IF($D$73=2023,'7'!J29,IF($D$73=2024,'7'!J37,IF($D$73=2025,'7'!J45,IF($D$73=2026,'7'!J53,IF($D$73=2027,'7'!J61,IF($D$73=2028,'7'!J69,IF($D$73=2029,'7'!J77,IF($D$73=2030,'7'!J85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!K13,IF($D$73=2022,'7'!K21,IF($D$73=2023,'7'!K29,IF($D$73=2024,'7'!K37,IF($D$73=2025,'7'!K45,IF($D$73=2026,'7'!K53,IF($D$73=2027,'7'!K61,IF($D$73=2028,'7'!K69,IF($D$73=2029,'7'!K77,IF($D$73=2030,'7'!K85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!L13,IF($D$73=2022,'7'!L21,IF($D$73=2023,'7'!L29,IF($D$73=2024,'7'!L37,IF($D$73=2025,'7'!L45,IF($D$73=2026,'7'!L53,IF($D$73=2027,'7'!L61,IF($D$73=2028,'7'!L69,IF($D$73=2029,'7'!L77,IF($D$73=2030,'7'!L85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!M13,IF($D$73=2022,'7'!M21,IF($D$73=2023,'7'!M29,IF($D$73=2024,'7'!M37,IF($D$73=2025,'7'!M45,IF($D$73=2026,'7'!M53,IF($D$73=2027,'7'!M61,IF($D$73=2028,'7'!M69,IF($D$73=2029,'7'!M77,IF($D$73=2030,'7'!M85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!N13,IF($D$73=2022,'7'!N21,IF($D$73=2023,'7'!N29,IF($D$73=2024,'7'!N37,IF($D$73=2025,'7'!N45,IF($D$73=2026,'7'!N53,IF($D$73=2027,'7'!N61,IF($D$73=2028,'7'!N69,IF($D$73=2029,'7'!N77,IF($D$73=2030,'7'!N85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!O13,IF($D$73=2022,'7'!O21,IF($D$73=2023,'7'!O29,IF($D$73=2024,'7'!O37,IF($D$73=2025,'7'!O45,IF($D$73=2026,'7'!O53,IF($D$73=2027,'7'!O61,IF($D$73=2028,'7'!O69,IF($D$73=2029,'7'!O77,IF($D$73=2030,'7'!O85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!P13,IF($D$73=2022,'7'!P21,IF($D$73=2023,'7'!P29,IF($D$73=2024,'7'!P37,IF($D$73=2025,'7'!P45,IF($D$73=2026,'7'!P53,IF($D$73=2027,'7'!P61,IF($D$73=2028,'7'!P69,IF($D$73=2029,'7'!P77,IF($D$73=2030,'7'!P85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Q13,IF($D$73=2022,'7'!Q21,IF($D$73=2023,'7'!Q29,IF($D$73=2024,'7'!Q37,IF($D$73=2025,'7'!Q45,IF($D$73=2026,'7'!Q53,IF($D$73=2027,'7'!Q61,IF($D$73=2028,'7'!Q69,IF($D$73=2029,'7'!Q77,IF($D$73=2030,'7'!Q85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!R13,IF($D$73=2022,'7'!R21,IF($D$73=2023,'7'!R29,IF($D$73=2024,'7'!R37,IF($D$73=2025,'7'!R45,IF($D$73=2026,'7'!R53,IF($D$73=2027,'7'!R61,IF($D$73=2028,'7'!R69,IF($D$73=2029,'7'!R77,IF($D$73=2030,'7'!R85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!S13,IF($D$73=2022,'7'!S21,IF($D$73=2023,'7'!S29,IF($D$73=2024,'7'!S37,IF($D$73=2025,'7'!S45,IF($D$73=2026,'7'!S53,IF($D$73=2027,'7'!S61,IF($D$73=2028,'7'!S69,IF($D$73=2029,'7'!S77,IF($D$73=2030,'7'!S85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!T13,IF($D$73=2022,'7'!T21,IF($D$73=2023,'7'!T29,IF($D$73=2024,'7'!T37,IF($D$73=2025,'7'!T45,IF($D$73=2026,'7'!T53,IF($D$73=2027,'7'!T61,IF($D$73=2028,'7'!T69,IF($D$73=2029,'7'!T77,IF($D$73=2030,'7'!T85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!U13,IF($D$73=2022,'7'!U21,IF($D$73=2023,'7'!U29,IF($D$73=2024,'7'!U37,IF($D$73=2025,'7'!U45,IF($D$73=2026,'7'!U53,IF($D$73=2027,'7'!U61,IF($D$73=2028,'7'!U69,IF($D$73=2029,'7'!U77,IF($D$73=2030,'7'!U85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!V13,IF($D$73=2022,'7'!V21,IF($D$73=2023,'7'!V29,IF($D$73=2024,'7'!V37,IF($D$73=2025,'7'!V45,IF($D$73=2026,'7'!V53,IF($D$73=2027,'7'!V61,IF($D$73=2028,'7'!V69,IF($D$73=2029,'7'!V77,IF($D$73=2030,'7'!V85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!W13,IF($D$73=2022,'7'!W21,IF($D$73=2023,'7'!W29,IF($D$73=2024,'7'!W37,IF($D$73=2025,'7'!W45,IF($D$73=2026,'7'!W53,IF($D$73=2027,'7'!W61,IF($D$73=2028,'7'!W69,IF($D$73=2029,'7'!W77,IF($D$73=2030,'7'!W85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!X13,IF($D$73=2022,'7'!X21,IF($D$73=2023,'7'!X29,IF($D$73=2024,'7'!X37,IF($D$73=2025,'7'!X45,IF($D$73=2026,'7'!X53,IF($D$73=2027,'7'!X61,IF($D$73=2028,'7'!X69,IF($D$73=2029,'7'!X77,IF($D$73=2030,'7'!X85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Y13,IF($D$73=2022,'7'!Y21,IF($D$73=2023,'7'!Y29,IF($D$73=2024,'7'!Y37,IF($D$73=2025,'7'!Y45,IF($D$73=2026,'7'!Y53,IF($D$73=2027,'7'!Y61,IF($D$73=2028,'7'!Y69,IF($D$73=2029,'7'!Y77,IF($D$73=2030,'7'!Y85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Z13,IF($D$73=2022,'7'!Z21,IF($D$73=2023,'7'!Z29,IF($D$73=2024,'7'!Z37,IF($D$73=2025,'7'!Z45,IF($D$73=2026,'7'!Z53,IF($D$73=2027,'7'!Z61,IF($D$73=2028,'7'!Z69,IF($D$73=2029,'7'!Z77,IF($D$73=2030,'7'!Z85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AA13,IF($D$73=2022,'7'!AA21,IF($D$73=2023,'7'!AA29,IF($D$73=2024,'7'!AA37,IF($D$73=2025,'7'!AA45,IF($D$73=2026,'7'!AA53,IF($D$73=2027,'7'!AA61,IF($D$73=2028,'7'!AA69,IF($D$73=2029,'7'!AA77,IF($D$73=2030,'7'!AA85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AB13,IF($D$73=2022,'7'!AB21,IF($D$73=2023,'7'!AB29,IF($D$73=2024,'7'!AB37,IF($D$73=2025,'7'!AB45,IF($D$73=2026,'7'!AB53,IF($D$73=2027,'7'!AB61,IF($D$73=2028,'7'!AB69,IF($D$73=2029,'7'!AB77,IF($D$73=2030,'7'!AB85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AC13,IF($D$73=2022,'7'!AC21,IF($D$73=2023,'7'!AC29,IF($D$73=2024,'7'!AC37,IF($D$73=2025,'7'!AC45,IF($D$73=2026,'7'!AC53,IF($D$73=2027,'7'!AC61,IF($D$73=2028,'7'!AC69,IF($D$73=2029,'7'!AC77,IF($D$73=2030,'7'!AC85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AD13,IF($D$73=2022,'7'!AD21,IF($D$73=2023,'7'!AD29,IF($D$73=2024,'7'!AD37,IF($D$73=2025,'7'!AD45,IF($D$73=2026,'7'!AD53,IF($D$73=2027,'7'!AD61,IF($D$73=2028,'7'!AD69,IF($D$73=2029,'7'!AD77,IF($D$73=2030,'7'!AD85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AE13,IF($D$73=2022,'7'!AE21,IF($D$73=2023,'7'!AE29,IF($D$73=2024,'7'!AE37,IF($D$73=2025,'7'!AE45,IF($D$73=2026,'7'!AE53,IF($D$73=2027,'7'!AE61,IF($D$73=2028,'7'!AE69,IF($D$73=2029,'7'!AE77,IF($D$73=2030,'7'!AE85))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AF13,IF($D$73=2022,'7'!AF21,IF($D$73=2023,'7'!AF29,IF($D$73=2024,'7'!AF37,IF($D$73=2025,'7'!AF45,IF($D$73=2026,'7'!AF53,IF($D$73=2027,'7'!AF61,IF($D$73=2028,'7'!AF69,IF($D$73=2029,'7'!AF77,IF($D$73=2030,'7'!AF85))))))))))","v":0}]
[null,"Incremental Cost Difference",null,null,null,null,null,null,{"$f":"IF($D$73=\"No ZEVs\",'7'!D14,IF($D$73=2022,'7'!D22,IF($D$73=2023,'7'!D30,IF($D$73=2024,'7'!D38,IF($D$73=2025,'7'!D46,IF($D$73=2026,'7'!D54,IF($D$73=2027,'7'!D62,IF($D$73=2028,'7'!D70,IF($D$73=2029,'7'!D78,IF($D$73=2030,'7'!D86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!E14,IF($D$73=2022,'7'!E22,IF($D$73=2023,'7'!E30,IF($D$73=2024,'7'!E38,IF($D$73=2025,'7'!E46,IF($D$73=2026,'7'!E54,IF($D$73=2027,'7'!E62,IF($D$73=2028,'7'!E70,IF($D$73=2029,'7'!E78,IF($D$73=2030,'7'!E86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!F14,IF($D$73=2022,'7'!F22,IF($D$73=2023,'7'!F30,IF($D$73=2024,'7'!F38,IF($D$73=2025,'7'!F46,IF($D$73=2026,'7'!F54,IF($D$73=2027,'7'!F62,IF($D$73=2028,'7'!F70,IF($D$73=2029,'7'!F78,IF($D$73=2030,'7'!F86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!G14,IF($D$73=2022,'7'!G22,IF($D$73=2023,'7'!G30,IF($D$73=2024,'7'!G38,IF($D$73=2025,'7'!G46,IF($D$73=2026,'7'!G54,IF($D$73=2027,'7'!G62,IF($D$73=2028,'7'!G70,IF($D$73=2029,'7'!G78,IF($D$73=2030,'7'!G86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!H14,IF($D$73=2022,'7'!H22,IF($D$73=2023,'7'!H30,IF($D$73=2024,'7'!H38,IF($D$73=2025,'7'!H46,IF($D$73=2026,'7'!H54,IF($D$73=2027,'7'!H62,IF($D$73=2028,'7'!H70,IF($D$73=2029,'7'!H78,IF($D$73=2030,'7'!H86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!I14,IF($D$73=2022,'7'!I22,IF($D$73=2023,'7'!I30,IF($D$73=2024,'7'!I38,IF($D$73=2025,'7'!I46,IF($D$73=2026,'7'!I54,IF($D$73=2027,'7'!I62,IF($D$73=2028,'7'!I70,IF($D$73=2029,'7'!I78,IF($D$73=2030,'7'!I86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!J14,IF($D$73=2022,'7'!J22,IF($D$73=2023,'7'!J30,IF($D$73=2024,'7'!J38,IF($D$73=2025,'7'!J46,IF($D$73=2026,'7'!J54,IF($D$73=2027,'7'!J62,IF($D$73=2028,'7'!J70,IF($D$73=2029,'7'!J78,IF($D$73=2030,'7'!J86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!K14,IF($D$73=2022,'7'!K22,IF($D$73=2023,'7'!K30,IF($D$73=2024,'7'!K38,IF($D$73=2025,'7'!K46,IF($D$73=2026,'7'!K54,IF($D$73=2027,'7'!K62,IF($D$73=2028,'7'!K70,IF($D$73=2029,'7'!K78,IF($D$73=2030,'7'!K86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!L14,IF($D$73=2022,'7'!L22,IF($D$73=2023,'7'!L30,IF($D$73=2024,'7'!L38,IF($D$73=2025,'7'!L46,IF($D$73=2026,'7'!L54,IF($D$73=2027,'7'!L62,IF($D$73=2028,'7'!L70,IF($D$73=2029,'7'!L78,IF($D$73=2030,'7'!L86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!M14,IF($D$73=2022,'7'!M22,IF($D$73=2023,'7'!M30,IF($D$73=2024,'7'!M38,IF($D$73=2025,'7'!M46,IF($D$73=2026,'7'!M54,IF($D$73=2027,'7'!M62,IF($D$73=2028,'7'!M70,IF($D$73=2029,'7'!M78,IF($D$73=2030,'7'!M86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!N14,IF($D$73=2022,'7'!N22,IF($D$73=2023,'7'!N30,IF($D$73=2024,'7'!N38,IF($D$73=2025,'7'!N46,IF($D$73=2026,'7'!N54,IF($D$73=2027,'7'!N62,IF($D$73=2028,'7'!N70,IF($D$73=2029,'7'!N78,IF($D$73=2030,'7'!N86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!O14,IF($D$73=2022,'7'!O22,IF($D$73=2023,'7'!O30,IF($D$73=2024,'7'!O38,IF($D$73=2025,'7'!O46,IF($D$73=2026,'7'!O54,IF($D$73=2027,'7'!O62,IF($D$73=2028,'7'!O70,IF($D$73=2029,'7'!O78,IF($D$73=2030,'7'!O86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!P14,IF($D$73=2022,'7'!P22,IF($D$73=2023,'7'!P30,IF($D$73=2024,'7'!P38,IF($D$73=2025,'7'!P46,IF($D$73=2026,'7'!P54,IF($D$73=2027,'7'!P62,IF($D$73=2028,'7'!P70,IF($D$73=2029,'7'!P78,IF($D$73=2030,'7'!P86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Q14,IF($D$73=2022,'7'!Q22,IF($D$73=2023,'7'!Q30,IF($D$73=2024,'7'!Q38,IF($D$73=2025,'7'!Q46,IF($D$73=2026,'7'!Q54,IF($D$73=2027,'7'!Q62,IF($D$73=2028,'7'!Q70,IF($D$73=2029,'7'!Q78,IF($D$73=2030,'7'!Q86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!R14,IF($D$73=2022,'7'!R22,IF($D$73=2023,'7'!R30,IF($D$73=2024,'7'!R38,IF($D$73=2025,'7'!R46,IF($D$73=2026,'7'!R54,IF($D$73=2027,'7'!R62,IF($D$73=2028,'7'!R70,IF($D$73=2029,'7'!R78,IF($D$73=2030,'7'!R86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!S14,IF($D$73=2022,'7'!S22,IF($D$73=2023,'7'!S30,IF($D$73=2024,'7'!S38,IF($D$73=2025,'7'!S46,IF($D$73=2026,'7'!S54,IF($D$73=2027,'7'!S62,IF($D$73=2028,'7'!S70,IF($D$73=2029,'7'!S78,IF($D$73=2030,'7'!S86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!T14,IF($D$73=2022,'7'!T22,IF($D$73=2023,'7'!T30,IF($D$73=2024,'7'!T38,IF($D$73=2025,'7'!T46,IF($D$73=2026,'7'!T54,IF($D$73=2027,'7'!T62,IF($D$73=2028,'7'!T70,IF($D$73=2029,'7'!T78,IF($D$73=2030,'7'!T86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!U14,IF($D$73=2022,'7'!U22,IF($D$73=2023,'7'!U30,IF($D$73=2024,'7'!U38,IF($D$73=2025,'7'!U46,IF($D$73=2026,'7'!U54,IF($D$73=2027,'7'!U62,IF($D$73=2028,'7'!U70,IF($D$73=2029,'7'!U78,IF($D$73=2030,'7'!U86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!V14,IF($D$73=2022,'7'!V22,IF($D$73=2023,'7'!V30,IF($D$73=2024,'7'!V38,IF($D$73=2025,'7'!V46,IF($D$73=2026,'7'!V54,IF($D$73=2027,'7'!V62,IF($D$73=2028,'7'!V70,IF($D$73=2029,'7'!V78,IF($D$73=2030,'7'!V86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!W14,IF($D$73=2022,'7'!W22,IF($D$73=2023,'7'!W30,IF($D$73=2024,'7'!W38,IF($D$73=2025,'7'!W46,IF($D$73=2026,'7'!W54,IF($D$73=2027,'7'!W62,IF($D$73=2028,'7'!W70,IF($D$73=2029,'7'!W78,IF($D$73=2030,'7'!W86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!X14,IF($D$73=2022,'7'!X22,IF($D$73=2023,'7'!X30,IF($D$73=2024,'7'!X38,IF($D$73=2025,'7'!X46,IF($D$73=2026,'7'!X54,IF($D$73=2027,'7'!X62,IF($D$73=2028,'7'!X70,IF($D$73=2029,'7'!X78,IF($D$73=2030,'7'!X86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Y14,IF($D$73=2022,'7'!Y22,IF($D$73=2023,'7'!Y30,IF($D$73=2024,'7'!Y38,IF($D$73=2025,'7'!Y46,IF($D$73=2026,'7'!Y54,IF($D$73=2027,'7'!Y62,IF($D$73=2028,'7'!Y70,IF($D$73=2029,'7'!Y78,IF($D$73=2030,'7'!Y86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!Z14,IF($D$73=2022,'7'!Z22,IF($D$73=2023,'7'!Z30,IF($D$73=2024,'7'!Z38,IF($D$73=2025,'7'!Z46,IF($D$73=2026,'7'!Z54,IF($D$73=2027,'7'!Z62,IF($D$73=2028,'7'!Z70,IF($D$73=2029,'7'!Z78,IF($D$73=2030,'7'!Z86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AA14,IF($D$73=2022,'7'!AA22,IF($D$73=2023,'7'!AA30,IF($D$73=2024,'7'!AA38,IF($D$73=2025,'7'!AA46,IF($D$73=2026,'7'!AA54,IF($D$73=2027,'7'!AA62,IF($D$73=2028,'7'!AA70,IF($D$73=2029,'7'!AA78,IF($D$73=2030,'7'!AA86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AB14,IF($D$73=2022,'7'!AB22,IF($D$73=2023,'7'!AB30,IF($D$73=2024,'7'!AB38,IF($D$73=2025,'7'!AB46,IF($D$73=2026,'7'!AB54,IF($D$73=2027,'7'!AB62,IF($D$73=2028,'7'!AB70,IF($D$73=2029,'7'!AB78,IF($D$73=2030,'7'!AB86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AC14,IF($D$73=2022,'7'!AC22,IF($D$73=2023,'7'!AC30,IF($D$73=2024,'7'!AC38,IF($D$73=2025,'7'!AC46,IF($D$73=2026,'7'!AC54,IF($D$73=2027,'7'!AC62,IF($D$73=2028,'7'!AC70,IF($D$73=2029,'7'!AC78,IF($D$73=2030,'7'!AC86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AD14,IF($D$73=2022,'7'!AD22,IF($D$73=2023,'7'!AD30,IF($D$73=2024,'7'!AD38,IF($D$73=2025,'7'!AD46,IF($D$73=2026,'7'!AD54,IF($D$73=2027,'7'!AD62,IF($D$73=2028,'7'!AD70,IF($D$73=2029,'7'!AD78,IF($D$73=2030,'7'!AD86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AE14,IF($D$73=2022,'7'!AE22,IF($D$73=2023,'7'!AE30,IF($D$73=2024,'7'!AE38,IF($D$73=2025,'7'!AE46,IF($D$73=2026,'7'!AE54,IF($D$73=2027,'7'!AE62,IF($D$73=2028,'7'!AE70,IF($D$73=2029,'7'!AE78,IF($D$73=2030,'7'!AE86))))))))))","v":0},{"$f":"IF($D$73=\"No ZEVs\",'7'!AF14,IF($D$73=2022,'7'!AF22,IF($D$73=2023,'7'!AF30,IF($D$73=2024,'7'!AF38,IF($D$73=2025,'7'!AF46,IF($D$73=2026,'7'!AF54,IF($D$73=2027,'7'!AF62,IF($D$73=2028,'7'!AF70,IF($D$73=2029,'7'!AF78,IF($D$73=2030,'7'!AF86))))))))))","v":0}]
[]
[{"$f":"B12","v":"Minivan"},null,null,{"$f":"H12","v":2027},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,null,null,null,null,null,{"$f":"IF($D$81=\"No ZEVs\",'8'!D9,IF($D$81=2022,'8'!D17,IF($D$81=2023,'8'!D25,IF($D$81=2024,'8'!D33,IF($D$81=2025,'8'!D41,IF($D$81=2026,'8'!D49,IF($D$81=2027,'8'!D57,IF($D$81=2028,'8'!D65,IF($D$81=2029,'8'!D73,IF($D$81=2030,'8'!D81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!E9,IF($D$81=2022,'8'!E17,IF($D$81=2023,'8'!E25,IF($D$81=2024,'8'!E33,IF($D$81=2025,'8'!E41,IF($D$81=2026,'8'!E49,IF($D$81=2027,'8'!E57,IF($D$81=2028,'8'!E65,IF($D$81=2029,'8'!E73,IF($D$81=2030,'8'!E81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!F9,IF($D$81=2022,'8'!F17,IF($D$81=2023,'8'!F25,IF($D$81=2024,'8'!F33,IF($D$81=2025,'8'!F41,IF($D$81=2026,'8'!F49,IF($D$81=2027,'8'!F57,IF($D$81=2028,'8'!F65,IF($D$81=2029,'8'!F73,IF($D$81=2030,'8'!F81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!G9,IF($D$81=2022,'8'!G17,IF($D$81=2023,'8'!G25,IF($D$81=2024,'8'!G33,IF($D$81=2025,'8'!G41,IF($D$81=2026,'8'!G49,IF($D$81=2027,'8'!G57,IF($D$81=2028,'8'!G65,IF($D$81=2029,'8'!G73,IF($D$81=2030,'8'!G81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!H9,IF($D$81=2022,'8'!H17,IF($D$81=2023,'8'!H25,IF($D$81=2024,'8'!H33,IF($D$81=2025,'8'!H41,IF($D$81=2026,'8'!H49,IF($D$81=2027,'8'!H57,IF($D$81=2028,'8'!H65,IF($D$81=2029,'8'!H73,IF($D$81=2030,'8'!H81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!I9,IF($D$81=2022,'8'!I17,IF($D$81=2023,'8'!I25,IF($D$81=2024,'8'!I33,IF($D$81=2025,'8'!I41,IF($D$81=2026,'8'!I49,IF($D$81=2027,'8'!I57,IF($D$81=2028,'8'!I65,IF($D$81=2029,'8'!I73,IF($D$81=2030,'8'!I81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!J9,IF($D$81=2022,'8'!J17,IF($D$81=2023,'8'!J25,IF($D$81=2024,'8'!J33,IF($D$81=2025,'8'!J41,IF($D$81=2026,'8'!J49,IF($D$81=2027,'8'!J57,IF($D$81=2028,'8'!J65,IF($D$81=2029,'8'!J73,IF($D$81=2030,'8'!J81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!K9,IF($D$81=2022,'8'!K17,IF($D$81=2023,'8'!K25,IF($D$81=2024,'8'!K33,IF($D$81=2025,'8'!K41,IF($D$81=2026,'8'!K49,IF($D$81=2027,'8'!K57,IF($D$81=2028,'8'!K65,IF($D$81=2029,'8'!K73,IF($D$81=2030,'8'!K81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!L9,IF($D$81=2022,'8'!L17,IF($D$81=2023,'8'!L25,IF($D$81=2024,'8'!L33,IF($D$81=2025,'8'!L41,IF($D$81=2026,'8'!L49,IF($D$81=2027,'8'!L57,IF($D$81=2028,'8'!L65,IF($D$81=2029,'8'!L73,IF($D$81=2030,'8'!L81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!M9,IF($D$81=2022,'8'!M17,IF($D$81=2023,'8'!M25,IF($D$81=2024,'8'!M33,IF($D$81=2025,'8'!M41,IF($D$81=2026,'8'!M49,IF($D$81=2027,'8'!M57,IF($D$81=2028,'8'!M65,IF($D$81=2029,'8'!M73,IF($D$81=2030,'8'!M81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!N9,IF($D$81=2022,'8'!N17,IF($D$81=2023,'8'!N25,IF($D$81=2024,'8'!N33,IF($D$81=2025,'8'!N41,IF($D$81=2026,'8'!N49,IF($D$81=2027,'8'!N57,IF($D$81=2028,'8'!N65,IF($D$81=2029,'8'!N73,IF($D$81=2030,'8'!N81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!O9,IF($D$81=2022,'8'!O17,IF($D$81=2023,'8'!O25,IF($D$81=2024,'8'!O33,IF($D$81=2025,'8'!O41,IF($D$81=2026,'8'!O49,IF($D$81=2027,'8'!O57,IF($D$81=2028,'8'!O65,IF($D$81=2029,'8'!O73,IF($D$81=2030,'8'!O81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!P9,IF($D$81=2022,'8'!P17,IF($D$81=2023,'8'!P25,IF($D$81=2024,'8'!P33,IF($D$81=2025,'8'!P41,IF($D$81=2026,'8'!P49,IF($D$81=2027,'8'!P57,IF($D$81=2028,'8'!P65,IF($D$81=2029,'8'!P73,IF($D$81=2030,'8'!P81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Q9,IF($D$81=2022,'8'!Q17,IF($D$81=2023,'8'!Q25,IF($D$81=2024,'8'!Q33,IF($D$81=2025,'8'!Q41,IF($D$81=2026,'8'!Q49,IF($D$81=2027,'8'!Q57,IF($D$81=2028,'8'!Q65,IF($D$81=2029,'8'!Q73,IF($D$81=2030,'8'!Q81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!R9,IF($D$81=2022,'8'!R17,IF($D$81=2023,'8'!R25,IF($D$81=2024,'8'!R33,IF($D$81=2025,'8'!R41,IF($D$81=2026,'8'!R49,IF($D$81=2027,'8'!R57,IF($D$81=2028,'8'!R65,IF($D$81=2029,'8'!R73,IF($D$81=2030,'8'!R81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!S9,IF($D$81=2022,'8'!S17,IF($D$81=2023,'8'!S25,IF($D$81=2024,'8'!S33,IF($D$81=2025,'8'!S41,IF($D$81=2026,'8'!S49,IF($D$81=2027,'8'!S57,IF($D$81=2028,'8'!S65,IF($D$81=2029,'8'!S73,IF($D$81=2030,'8'!S81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!T9,IF($D$81=2022,'8'!T17,IF($D$81=2023,'8'!T25,IF($D$81=2024,'8'!T33,IF($D$81=2025,'8'!T41,IF($D$81=2026,'8'!T49,IF($D$81=2027,'8'!T57,IF($D$81=2028,'8'!T65,IF($D$81=2029,'8'!T73,IF($D$81=2030,'8'!T81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!U9,IF($D$81=2022,'8'!U17,IF($D$81=2023,'8'!U25,IF($D$81=2024,'8'!U33,IF($D$81=2025,'8'!U41,IF($D$81=2026,'8'!U49,IF($D$81=2027,'8'!U57,IF($D$81=2028,'8'!U65,IF($D$81=2029,'8'!U73,IF($D$81=2030,'8'!U81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!V9,IF($D$81=2022,'8'!V17,IF($D$81=2023,'8'!V25,IF($D$81=2024,'8'!V33,IF($D$81=2025,'8'!V41,IF($D$81=2026,'8'!V49,IF($D$81=2027,'8'!V57,IF($D$81=2028,'8'!V65,IF($D$81=2029,'8'!V73,IF($D$81=2030,'8'!V81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!W9,IF($D$81=2022,'8'!W17,IF($D$81=2023,'8'!W25,IF($D$81=2024,'8'!W33,IF($D$81=2025,'8'!W41,IF($D$81=2026,'8'!W49,IF($D$81=2027,'8'!W57,IF($D$81=2028,'8'!W65,IF($D$81=2029,'8'!W73,IF($D$81=2030,'8'!W81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!X9,IF($D$81=2022,'8'!X17,IF($D$81=2023,'8'!X25,IF($D$81=2024,'8'!X33,IF($D$81=2025,'8'!X41,IF($D$81=2026,'8'!X49,IF($D$81=2027,'8'!X57,IF($D$81=2028,'8'!X65,IF($D$81=2029,'8'!X73,IF($D$81=2030,'8'!X81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Y9,IF($D$81=2022,'8'!Y17,IF($D$81=2023,'8'!Y25,IF($D$81=2024,'8'!Y33,IF($D$81=2025,'8'!Y41,IF($D$81=2026,'8'!Y49,IF($D$81=2027,'8'!Y57,IF($D$81=2028,'8'!Y65,IF($D$81=2029,'8'!Y73,IF($D$81=2030,'8'!Y81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Z9,IF($D$81=2022,'8'!Z17,IF($D$81=2023,'8'!Z25,IF($D$81=2024,'8'!Z33,IF($D$81=2025,'8'!Z41,IF($D$81=2026,'8'!Z49,IF($D$81=2027,'8'!Z57,IF($D$81=2028,'8'!Z65,IF($D$81=2029,'8'!Z73,IF($D$81=2030,'8'!Z81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AA9,IF($D$81=2022,'8'!AA17,IF($D$81=2023,'8'!AA25,IF($D$81=2024,'8'!AA33,IF($D$81=2025,'8'!AA41,IF($D$81=2026,'8'!AA49,IF($D$81=2027,'8'!AA57,IF($D$81=2028,'8'!AA65,IF($D$81=2029,'8'!AA73,IF($D$81=2030,'8'!AA81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AB9,IF($D$81=2022,'8'!AB17,IF($D$81=2023,'8'!AB25,IF($D$81=2024,'8'!AB33,IF($D$81=2025,'8'!AB41,IF($D$81=2026,'8'!AB49,IF($D$81=2027,'8'!AB57,IF($D$81=2028,'8'!AB65,IF($D$81=2029,'8'!AB73,IF($D$81=2030,'8'!AB81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AC9,IF($D$81=2022,'8'!AC17,IF($D$81=2023,'8'!AC25,IF($D$81=2024,'8'!AC33,IF($D$81=2025,'8'!AC41,IF($D$81=2026,'8'!AC49,IF($D$81=2027,'8'!AC57,IF($D$81=2028,'8'!AC65,IF($D$81=2029,'8'!AC73,IF($D$81=2030,'8'!AC81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AD9,IF($D$81=2022,'8'!AD17,IF($D$81=2023,'8'!AD25,IF($D$81=2024,'8'!AD33,IF($D$81=2025,'8'!AD41,IF($D$81=2026,'8'!AD49,IF($D$81=2027,'8'!AD57,IF($D$81=2028,'8'!AD65,IF($D$81=2029,'8'!AD73,IF($D$81=2030,'8'!AD81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AE9,IF($D$81=2022,'8'!AE17,IF($D$81=2023,'8'!AE25,IF($D$81=2024,'8'!AE33,IF($D$81=2025,'8'!AE41,IF($D$81=2026,'8'!AE49,IF($D$81=2027,'8'!AE57,IF($D$81=2028,'8'!AE65,IF($D$81=2029,'8'!AE73,IF($D$81=2030,'8'!AE81))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AF9,IF($D$81=2022,'8'!AF17,IF($D$81=2023,'8'!AF25,IF($D$81=2024,'8'!AF33,IF($D$81=2025,'8'!AF41,IF($D$81=2026,'8'!AF49,IF($D$81=2027,'8'!AF57,IF($D$81=2028,'8'!AF65,IF($D$81=2029,'8'!AF73,IF($D$81=2030,'8'!AF81))))))))))","v":0}]
[null,"Total ZEVs in CO Fleet",null,null,null,null,null,null,{"$f":"IF($D$81=\"No ZEVs\",'8'!D10,IF($D$81=2022,'8'!D18,IF($D$81=2023,'8'!D26,IF($D$81=2024,'8'!D34,IF($D$81=2025,'8'!D42,IF($D$81=2026,'8'!D50,IF($D$81=2027,'8'!D58,IF($D$81=2028,'8'!D66,IF($D$81=2029,'8'!D74,IF($D$81=2030,'8'!D82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!E10,IF($D$81=2022,'8'!E18,IF($D$81=2023,'8'!E26,IF($D$81=2024,'8'!E34,IF($D$81=2025,'8'!E42,IF($D$81=2026,'8'!E50,IF($D$81=2027,'8'!E58,IF($D$81=2028,'8'!E66,IF($D$81=2029,'8'!E74,IF($D$81=2030,'8'!E82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!F10,IF($D$81=2022,'8'!F18,IF($D$81=2023,'8'!F26,IF($D$81=2024,'8'!F34,IF($D$81=2025,'8'!F42,IF($D$81=2026,'8'!F50,IF($D$81=2027,'8'!F58,IF($D$81=2028,'8'!F66,IF($D$81=2029,'8'!F74,IF($D$81=2030,'8'!F82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!G10,IF($D$81=2022,'8'!G18,IF($D$81=2023,'8'!G26,IF($D$81=2024,'8'!G34,IF($D$81=2025,'8'!G42,IF($D$81=2026,'8'!G50,IF($D$81=2027,'8'!G58,IF($D$81=2028,'8'!G66,IF($D$81=2029,'8'!G74,IF($D$81=2030,'8'!G82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!H10,IF($D$81=2022,'8'!H18,IF($D$81=2023,'8'!H26,IF($D$81=2024,'8'!H34,IF($D$81=2025,'8'!H42,IF($D$81=2026,'8'!H50,IF($D$81=2027,'8'!H58,IF($D$81=2028,'8'!H66,IF($D$81=2029,'8'!H74,IF($D$81=2030,'8'!H82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!I10,IF($D$81=2022,'8'!I18,IF($D$81=2023,'8'!I26,IF($D$81=2024,'8'!I34,IF($D$81=2025,'8'!I42,IF($D$81=2026,'8'!I50,IF($D$81=2027,'8'!I58,IF($D$81=2028,'8'!I66,IF($D$81=2029,'8'!I74,IF($D$81=2030,'8'!I82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!J10,IF($D$81=2022,'8'!J18,IF($D$81=2023,'8'!J26,IF($D$81=2024,'8'!J34,IF($D$81=2025,'8'!J42,IF($D$81=2026,'8'!J50,IF($D$81=2027,'8'!J58,IF($D$81=2028,'8'!J66,IF($D$81=2029,'8'!J74,IF($D$81=2030,'8'!J82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!K10,IF($D$81=2022,'8'!K18,IF($D$81=2023,'8'!K26,IF($D$81=2024,'8'!K34,IF($D$81=2025,'8'!K42,IF($D$81=2026,'8'!K50,IF($D$81=2027,'8'!K58,IF($D$81=2028,'8'!K66,IF($D$81=2029,'8'!K74,IF($D$81=2030,'8'!K82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!L10,IF($D$81=2022,'8'!L18,IF($D$81=2023,'8'!L26,IF($D$81=2024,'8'!L34,IF($D$81=2025,'8'!L42,IF($D$81=2026,'8'!L50,IF($D$81=2027,'8'!L58,IF($D$81=2028,'8'!L66,IF($D$81=2029,'8'!L74,IF($D$81=2030,'8'!L82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!M10,IF($D$81=2022,'8'!M18,IF($D$81=2023,'8'!M26,IF($D$81=2024,'8'!M34,IF($D$81=2025,'8'!M42,IF($D$81=2026,'8'!M50,IF($D$81=2027,'8'!M58,IF($D$81=2028,'8'!M66,IF($D$81=2029,'8'!M74,IF($D$81=2030,'8'!M82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!N10,IF($D$81=2022,'8'!N18,IF($D$81=2023,'8'!N26,IF($D$81=2024,'8'!N34,IF($D$81=2025,'8'!N42,IF($D$81=2026,'8'!N50,IF($D$81=2027,'8'!N58,IF($D$81=2028,'8'!N66,IF($D$81=2029,'8'!N74,IF($D$81=2030,'8'!N82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!O10,IF($D$81=2022,'8'!O18,IF($D$81=2023,'8'!O26,IF($D$81=2024,'8'!O34,IF($D$81=2025,'8'!O42,IF($D$81=2026,'8'!O50,IF($D$81=2027,'8'!O58,IF($D$81=2028,'8'!O66,IF($D$81=2029,'8'!O74,IF($D$81=2030,'8'!O82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!P10,IF($D$81=2022,'8'!P18,IF($D$81=2023,'8'!P26,IF($D$81=2024,'8'!P34,IF($D$81=2025,'8'!P42,IF($D$81=2026,'8'!P50,IF($D$81=2027,'8'!P58,IF($D$81=2028,'8'!P66,IF($D$81=2029,'8'!P74,IF($D$81=2030,'8'!P82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Q10,IF($D$81=2022,'8'!Q18,IF($D$81=2023,'8'!Q26,IF($D$81=2024,'8'!Q34,IF($D$81=2025,'8'!Q42,IF($D$81=2026,'8'!Q50,IF($D$81=2027,'8'!Q58,IF($D$81=2028,'8'!Q66,IF($D$81=2029,'8'!Q74,IF($D$81=2030,'8'!Q82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!R10,IF($D$81=2022,'8'!R18,IF($D$81=2023,'8'!R26,IF($D$81=2024,'8'!R34,IF($D$81=2025,'8'!R42,IF($D$81=2026,'8'!R50,IF($D$81=2027,'8'!R58,IF($D$81=2028,'8'!R66,IF($D$81=2029,'8'!R74,IF($D$81=2030,'8'!R82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!S10,IF($D$81=2022,'8'!S18,IF($D$81=2023,'8'!S26,IF($D$81=2024,'8'!S34,IF($D$81=2025,'8'!S42,IF($D$81=2026,'8'!S50,IF($D$81=2027,'8'!S58,IF($D$81=2028,'8'!S66,IF($D$81=2029,'8'!S74,IF($D$81=2030,'8'!S82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!T10,IF($D$81=2022,'8'!T18,IF($D$81=2023,'8'!T26,IF($D$81=2024,'8'!T34,IF($D$81=2025,'8'!T42,IF($D$81=2026,'8'!T50,IF($D$81=2027,'8'!T58,IF($D$81=2028,'8'!T66,IF($D$81=2029,'8'!T74,IF($D$81=2030,'8'!T82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!U10,IF($D$81=2022,'8'!U18,IF($D$81=2023,'8'!U26,IF($D$81=2024,'8'!U34,IF($D$81=2025,'8'!U42,IF($D$81=2026,'8'!U50,IF($D$81=2027,'8'!U58,IF($D$81=2028,'8'!U66,IF($D$81=2029,'8'!U74,IF($D$81=2030,'8'!U82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!V10,IF($D$81=2022,'8'!V18,IF($D$81=2023,'8'!V26,IF($D$81=2024,'8'!V34,IF($D$81=2025,'8'!V42,IF($D$81=2026,'8'!V50,IF($D$81=2027,'8'!V58,IF($D$81=2028,'8'!V66,IF($D$81=2029,'8'!V74,IF($D$81=2030,'8'!V82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!W10,IF($D$81=2022,'8'!W18,IF($D$81=2023,'8'!W26,IF($D$81=2024,'8'!W34,IF($D$81=2025,'8'!W42,IF($D$81=2026,'8'!W50,IF($D$81=2027,'8'!W58,IF($D$81=2028,'8'!W66,IF($D$81=2029,'8'!W74,IF($D$81=2030,'8'!W82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!X10,IF($D$81=2022,'8'!X18,IF($D$81=2023,'8'!X26,IF($D$81=2024,'8'!X34,IF($D$81=2025,'8'!X42,IF($D$81=2026,'8'!X50,IF($D$81=2027,'8'!X58,IF($D$81=2028,'8'!X66,IF($D$81=2029,'8'!X74,IF($D$81=2030,'8'!X82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Y10,IF($D$81=2022,'8'!Y18,IF($D$81=2023,'8'!Y26,IF($D$81=2024,'8'!Y34,IF($D$81=2025,'8'!Y42,IF($D$81=2026,'8'!Y50,IF($D$81=2027,'8'!Y58,IF($D$81=2028,'8'!Y66,IF($D$81=2029,'8'!Y74,IF($D$81=2030,'8'!Y82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Z10,IF($D$81=2022,'8'!Z18,IF($D$81=2023,'8'!Z26,IF($D$81=2024,'8'!Z34,IF($D$81=2025,'8'!Z42,IF($D$81=2026,'8'!Z50,IF($D$81=2027,'8'!Z58,IF($D$81=2028,'8'!Z66,IF($D$81=2029,'8'!Z74,IF($D$81=2030,'8'!Z82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AA10,IF($D$81=2022,'8'!AA18,IF($D$81=2023,'8'!AA26,IF($D$81=2024,'8'!AA34,IF($D$81=2025,'8'!AA42,IF($D$81=2026,'8'!AA50,IF($D$81=2027,'8'!AA58,IF($D$81=2028,'8'!AA66,IF($D$81=2029,'8'!AA74,IF($D$81=2030,'8'!AA82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AB10,IF($D$81=2022,'8'!AB18,IF($D$81=2023,'8'!AB26,IF($D$81=2024,'8'!AB34,IF($D$81=2025,'8'!AB42,IF($D$81=2026,'8'!AB50,IF($D$81=2027,'8'!AB58,IF($D$81=2028,'8'!AB66,IF($D$81=2029,'8'!AB74,IF($D$81=2030,'8'!AB82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AC10,IF($D$81=2022,'8'!AC18,IF($D$81=2023,'8'!AC26,IF($D$81=2024,'8'!AC34,IF($D$81=2025,'8'!AC42,IF($D$81=2026,'8'!AC50,IF($D$81=2027,'8'!AC58,IF($D$81=2028,'8'!AC66,IF($D$81=2029,'8'!AC74,IF($D$81=2030,'8'!AC82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AD10,IF($D$81=2022,'8'!AD18,IF($D$81=2023,'8'!AD26,IF($D$81=2024,'8'!AD34,IF($D$81=2025,'8'!AD42,IF($D$81=2026,'8'!AD50,IF($D$81=2027,'8'!AD58,IF($D$81=2028,'8'!AD66,IF($D$81=2029,'8'!AD74,IF($D$81=2030,'8'!AD82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AE10,IF($D$81=2022,'8'!AE18,IF($D$81=2023,'8'!AE26,IF($D$81=2024,'8'!AE34,IF($D$81=2025,'8'!AE42,IF($D$81=2026,'8'!AE50,IF($D$81=2027,'8'!AE58,IF($D$81=2028,'8'!AE66,IF($D$81=2029,'8'!AE74,IF($D$81=2030,'8'!AE82))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AF10,IF($D$81=2022,'8'!AF18,IF($D$81=2023,'8'!AF26,IF($D$81=2024,'8'!AF34,IF($D$81=2025,'8'!AF42,IF($D$81=2026,'8'!AF50,IF($D$81=2027,'8'!AF58,IF($D$81=2028,'8'!AF66,IF($D$81=2029,'8'!AF74,IF($D$81=2030,'8'!AF82))))))))))","v":0}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Vehicle Replacement Schedule: that is ZEV"},null,null,null,null,null,null,{"$f":"IF($D$81=\"No ZEVs\",'8'!D11,IF($D$81=2022,'8'!D19,IF($D$81=2023,'8'!D27,IF($D$81=2024,'8'!D35,IF($D$81=2025,'8'!D43,IF($D$81=2026,'8'!D51,IF($D$81=2027,'8'!D59,IF($D$81=2028,'8'!D67,IF($D$81=2029,'8'!D75,IF($D$81=2030,'8'!D83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!E11,IF($D$81=2022,'8'!E19,IF($D$81=2023,'8'!E27,IF($D$81=2024,'8'!E35,IF($D$81=2025,'8'!E43,IF($D$81=2026,'8'!E51,IF($D$81=2027,'8'!E59,IF($D$81=2028,'8'!E67,IF($D$81=2029,'8'!E75,IF($D$81=2030,'8'!E83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!F11,IF($D$81=2022,'8'!F19,IF($D$81=2023,'8'!F27,IF($D$81=2024,'8'!F35,IF($D$81=2025,'8'!F43,IF($D$81=2026,'8'!F51,IF($D$81=2027,'8'!F59,IF($D$81=2028,'8'!F67,IF($D$81=2029,'8'!F75,IF($D$81=2030,'8'!F83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!G11,IF($D$81=2022,'8'!G19,IF($D$81=2023,'8'!G27,IF($D$81=2024,'8'!G35,IF($D$81=2025,'8'!G43,IF($D$81=2026,'8'!G51,IF($D$81=2027,'8'!G59,IF($D$81=2028,'8'!G67,IF($D$81=2029,'8'!G75,IF($D$81=2030,'8'!G83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!H11,IF($D$81=2022,'8'!H19,IF($D$81=2023,'8'!H27,IF($D$81=2024,'8'!H35,IF($D$81=2025,'8'!H43,IF($D$81=2026,'8'!H51,IF($D$81=2027,'8'!H59,IF($D$81=2028,'8'!H67,IF($D$81=2029,'8'!H75,IF($D$81=2030,'8'!H83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!I11,IF($D$81=2022,'8'!I19,IF($D$81=2023,'8'!I27,IF($D$81=2024,'8'!I35,IF($D$81=2025,'8'!I43,IF($D$81=2026,'8'!I51,IF($D$81=2027,'8'!I59,IF($D$81=2028,'8'!I67,IF($D$81=2029,'8'!I75,IF($D$81=2030,'8'!I83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!J11,IF($D$81=2022,'8'!J19,IF($D$81=2023,'8'!J27,IF($D$81=2024,'8'!J35,IF($D$81=2025,'8'!J43,IF($D$81=2026,'8'!J51,IF($D$81=2027,'8'!J59,IF($D$81=2028,'8'!J67,IF($D$81=2029,'8'!J75,IF($D$81=2030,'8'!J83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!K11,IF($D$81=2022,'8'!K19,IF($D$81=2023,'8'!K27,IF($D$81=2024,'8'!K35,IF($D$81=2025,'8'!K43,IF($D$81=2026,'8'!K51,IF($D$81=2027,'8'!K59,IF($D$81=2028,'8'!K67,IF($D$81=2029,'8'!K75,IF($D$81=2030,'8'!K83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!L11,IF($D$81=2022,'8'!L19,IF($D$81=2023,'8'!L27,IF($D$81=2024,'8'!L35,IF($D$81=2025,'8'!L43,IF($D$81=2026,'8'!L51,IF($D$81=2027,'8'!L59,IF($D$81=2028,'8'!L67,IF($D$81=2029,'8'!L75,IF($D$81=2030,'8'!L83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!M11,IF($D$81=2022,'8'!M19,IF($D$81=2023,'8'!M27,IF($D$81=2024,'8'!M35,IF($D$81=2025,'8'!M43,IF($D$81=2026,'8'!M51,IF($D$81=2027,'8'!M59,IF($D$81=2028,'8'!M67,IF($D$81=2029,'8'!M75,IF($D$81=2030,'8'!M83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!N11,IF($D$81=2022,'8'!N19,IF($D$81=2023,'8'!N27,IF($D$81=2024,'8'!N35,IF($D$81=2025,'8'!N43,IF($D$81=2026,'8'!N51,IF($D$81=2027,'8'!N59,IF($D$81=2028,'8'!N67,IF($D$81=2029,'8'!N75,IF($D$81=2030,'8'!N83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!O11,IF($D$81=2022,'8'!O19,IF($D$81=2023,'8'!O27,IF($D$81=2024,'8'!O35,IF($D$81=2025,'8'!O43,IF($D$81=2026,'8'!O51,IF($D$81=2027,'8'!O59,IF($D$81=2028,'8'!O67,IF($D$81=2029,'8'!O75,IF($D$81=2030,'8'!O83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!P11,IF($D$81=2022,'8'!P19,IF($D$81=2023,'8'!P27,IF($D$81=2024,'8'!P35,IF($D$81=2025,'8'!P43,IF($D$81=2026,'8'!P51,IF($D$81=2027,'8'!P59,IF($D$81=2028,'8'!P67,IF($D$81=2029,'8'!P75,IF($D$81=2030,'8'!P83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Q11,IF($D$81=2022,'8'!Q19,IF($D$81=2023,'8'!Q27,IF($D$81=2024,'8'!Q35,IF($D$81=2025,'8'!Q43,IF($D$81=2026,'8'!Q51,IF($D$81=2027,'8'!Q59,IF($D$81=2028,'8'!Q67,IF($D$81=2029,'8'!Q75,IF($D$81=2030,'8'!Q83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!R11,IF($D$81=2022,'8'!R19,IF($D$81=2023,'8'!R27,IF($D$81=2024,'8'!R35,IF($D$81=2025,'8'!R43,IF($D$81=2026,'8'!R51,IF($D$81=2027,'8'!R59,IF($D$81=2028,'8'!R67,IF($D$81=2029,'8'!R75,IF($D$81=2030,'8'!R83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!S11,IF($D$81=2022,'8'!S19,IF($D$81=2023,'8'!S27,IF($D$81=2024,'8'!S35,IF($D$81=2025,'8'!S43,IF($D$81=2026,'8'!S51,IF($D$81=2027,'8'!S59,IF($D$81=2028,'8'!S67,IF($D$81=2029,'8'!S75,IF($D$81=2030,'8'!S83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!T11,IF($D$81=2022,'8'!T19,IF($D$81=2023,'8'!T27,IF($D$81=2024,'8'!T35,IF($D$81=2025,'8'!T43,IF($D$81=2026,'8'!T51,IF($D$81=2027,'8'!T59,IF($D$81=2028,'8'!T67,IF($D$81=2029,'8'!T75,IF($D$81=2030,'8'!T83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!U11,IF($D$81=2022,'8'!U19,IF($D$81=2023,'8'!U27,IF($D$81=2024,'8'!U35,IF($D$81=2025,'8'!U43,IF($D$81=2026,'8'!U51,IF($D$81=2027,'8'!U59,IF($D$81=2028,'8'!U67,IF($D$81=2029,'8'!U75,IF($D$81=2030,'8'!U83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!V11,IF($D$81=2022,'8'!V19,IF($D$81=2023,'8'!V27,IF($D$81=2024,'8'!V35,IF($D$81=2025,'8'!V43,IF($D$81=2026,'8'!V51,IF($D$81=2027,'8'!V59,IF($D$81=2028,'8'!V67,IF($D$81=2029,'8'!V75,IF($D$81=2030,'8'!V83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!W11,IF($D$81=2022,'8'!W19,IF($D$81=2023,'8'!W27,IF($D$81=2024,'8'!W35,IF($D$81=2025,'8'!W43,IF($D$81=2026,'8'!W51,IF($D$81=2027,'8'!W59,IF($D$81=2028,'8'!W67,IF($D$81=2029,'8'!W75,IF($D$81=2030,'8'!W83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!X11,IF($D$81=2022,'8'!X19,IF($D$81=2023,'8'!X27,IF($D$81=2024,'8'!X35,IF($D$81=2025,'8'!X43,IF($D$81=2026,'8'!X51,IF($D$81=2027,'8'!X59,IF($D$81=2028,'8'!X67,IF($D$81=2029,'8'!X75,IF($D$81=2030,'8'!X83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Y11,IF($D$81=2022,'8'!Y19,IF($D$81=2023,'8'!Y27,IF($D$81=2024,'8'!Y35,IF($D$81=2025,'8'!Y43,IF($D$81=2026,'8'!Y51,IF($D$81=2027,'8'!Y59,IF($D$81=2028,'8'!Y67,IF($D$81=2029,'8'!Y75,IF($D$81=2030,'8'!Y83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Z11,IF($D$81=2022,'8'!Z19,IF($D$81=2023,'8'!Z27,IF($D$81=2024,'8'!Z35,IF($D$81=2025,'8'!Z43,IF($D$81=2026,'8'!Z51,IF($D$81=2027,'8'!Z59,IF($D$81=2028,'8'!Z67,IF($D$81=2029,'8'!Z75,IF($D$81=2030,'8'!Z83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AA11,IF($D$81=2022,'8'!AA19,IF($D$81=2023,'8'!AA27,IF($D$81=2024,'8'!AA35,IF($D$81=2025,'8'!AA43,IF($D$81=2026,'8'!AA51,IF($D$81=2027,'8'!AA59,IF($D$81=2028,'8'!AA67,IF($D$81=2029,'8'!AA75,IF($D$81=2030,'8'!AA83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AB11,IF($D$81=2022,'8'!AB19,IF($D$81=2023,'8'!AB27,IF($D$81=2024,'8'!AB35,IF($D$81=2025,'8'!AB43,IF($D$81=2026,'8'!AB51,IF($D$81=2027,'8'!AB59,IF($D$81=2028,'8'!AB67,IF($D$81=2029,'8'!AB75,IF($D$81=2030,'8'!AB83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AC11,IF($D$81=2022,'8'!AC19,IF($D$81=2023,'8'!AC27,IF($D$81=2024,'8'!AC35,IF($D$81=2025,'8'!AC43,IF($D$81=2026,'8'!AC51,IF($D$81=2027,'8'!AC59,IF($D$81=2028,'8'!AC67,IF($D$81=2029,'8'!AC75,IF($D$81=2030,'8'!AC83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AD11,IF($D$81=2022,'8'!AD19,IF($D$81=2023,'8'!AD27,IF($D$81=2024,'8'!AD35,IF($D$81=2025,'8'!AD43,IF($D$81=2026,'8'!AD51,IF($D$81=2027,'8'!AD59,IF($D$81=2028,'8'!AD67,IF($D$81=2029,'8'!AD75,IF($D$81=2030,'8'!AD83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AE11,IF($D$81=2022,'8'!AE19,IF($D$81=2023,'8'!AE27,IF($D$81=2024,'8'!AE35,IF($D$81=2025,'8'!AE43,IF($D$81=2026,'8'!AE51,IF($D$81=2027,'8'!AE59,IF($D$81=2028,'8'!AE67,IF($D$81=2029,'8'!AE75,IF($D$81=2030,'8'!AE83))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AF11,IF($D$81=2022,'8'!AF19,IF($D$81=2023,'8'!AF27,IF($D$81=2024,'8'!AF35,IF($D$81=2025,'8'!AF43,IF($D$81=2026,'8'!AF51,IF($D$81=2027,'8'!AF59,IF($D$81=2028,'8'!AF67,IF($D$81=2029,'8'!AF75,IF($D$81=2030,'8'!AF83))))))))))","v":0}]
[null,"Cost of Vehicle Replacements",null,null,null,null,null,null,{"$f":"IF($D$81=\"No ZEVs\",'8'!D12,IF($D$81=2022,'8'!D20,IF($D$81=2023,'8'!D28,IF($D$81=2024,'8'!D36,IF($D$81=2025,'8'!D44,IF($D$81=2026,'8'!D52,IF($D$81=2027,'8'!D60,IF($D$81=2028,'8'!D68,IF($D$81=2029,'8'!D76,IF($D$81=2030,'8'!D84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!E12,IF($D$81=2022,'8'!E20,IF($D$81=2023,'8'!E28,IF($D$81=2024,'8'!E36,IF($D$81=2025,'8'!E44,IF($D$81=2026,'8'!E52,IF($D$81=2027,'8'!E60,IF($D$81=2028,'8'!E68,IF($D$81=2029,'8'!E76,IF($D$81=2030,'8'!E84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!F12,IF($D$81=2022,'8'!F20,IF($D$81=2023,'8'!F28,IF($D$81=2024,'8'!F36,IF($D$81=2025,'8'!F44,IF($D$81=2026,'8'!F52,IF($D$81=2027,'8'!F60,IF($D$81=2028,'8'!F68,IF($D$81=2029,'8'!F76,IF($D$81=2030,'8'!F84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!G12,IF($D$81=2022,'8'!G20,IF($D$81=2023,'8'!G28,IF($D$81=2024,'8'!G36,IF($D$81=2025,'8'!G44,IF($D$81=2026,'8'!G52,IF($D$81=2027,'8'!G60,IF($D$81=2028,'8'!G68,IF($D$81=2029,'8'!G76,IF($D$81=2030,'8'!G84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!H12,IF($D$81=2022,'8'!H20,IF($D$81=2023,'8'!H28,IF($D$81=2024,'8'!H36,IF($D$81=2025,'8'!H44,IF($D$81=2026,'8'!H52,IF($D$81=2027,'8'!H60,IF($D$81=2028,'8'!H68,IF($D$81=2029,'8'!H76,IF($D$81=2030,'8'!H84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!I12,IF($D$81=2022,'8'!I20,IF($D$81=2023,'8'!I28,IF($D$81=2024,'8'!I36,IF($D$81=2025,'8'!I44,IF($D$81=2026,'8'!I52,IF($D$81=2027,'8'!I60,IF($D$81=2028,'8'!I68,IF($D$81=2029,'8'!I76,IF($D$81=2030,'8'!I84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!J12,IF($D$81=2022,'8'!J20,IF($D$81=2023,'8'!J28,IF($D$81=2024,'8'!J36,IF($D$81=2025,'8'!J44,IF($D$81=2026,'8'!J52,IF($D$81=2027,'8'!J60,IF($D$81=2028,'8'!J68,IF($D$81=2029,'8'!J76,IF($D$81=2030,'8'!J84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!K12,IF($D$81=2022,'8'!K20,IF($D$81=2023,'8'!K28,IF($D$81=2024,'8'!K36,IF($D$81=2025,'8'!K44,IF($D$81=2026,'8'!K52,IF($D$81=2027,'8'!K60,IF($D$81=2028,'8'!K68,IF($D$81=2029,'8'!K76,IF($D$81=2030,'8'!K84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!L12,IF($D$81=2022,'8'!L20,IF($D$81=2023,'8'!L28,IF($D$81=2024,'8'!L36,IF($D$81=2025,'8'!L44,IF($D$81=2026,'8'!L52,IF($D$81=2027,'8'!L60,IF($D$81=2028,'8'!L68,IF($D$81=2029,'8'!L76,IF($D$81=2030,'8'!L84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!M12,IF($D$81=2022,'8'!M20,IF($D$81=2023,'8'!M28,IF($D$81=2024,'8'!M36,IF($D$81=2025,'8'!M44,IF($D$81=2026,'8'!M52,IF($D$81=2027,'8'!M60,IF($D$81=2028,'8'!M68,IF($D$81=2029,'8'!M76,IF($D$81=2030,'8'!M84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!N12,IF($D$81=2022,'8'!N20,IF($D$81=2023,'8'!N28,IF($D$81=2024,'8'!N36,IF($D$81=2025,'8'!N44,IF($D$81=2026,'8'!N52,IF($D$81=2027,'8'!N60,IF($D$81=2028,'8'!N68,IF($D$81=2029,'8'!N76,IF($D$81=2030,'8'!N84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!O12,IF($D$81=2022,'8'!O20,IF($D$81=2023,'8'!O28,IF($D$81=2024,'8'!O36,IF($D$81=2025,'8'!O44,IF($D$81=2026,'8'!O52,IF($D$81=2027,'8'!O60,IF($D$81=2028,'8'!O68,IF($D$81=2029,'8'!O76,IF($D$81=2030,'8'!O84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!P12,IF($D$81=2022,'8'!P20,IF($D$81=2023,'8'!P28,IF($D$81=2024,'8'!P36,IF($D$81=2025,'8'!P44,IF($D$81=2026,'8'!P52,IF($D$81=2027,'8'!P60,IF($D$81=2028,'8'!P68,IF($D$81=2029,'8'!P76,IF($D$81=2030,'8'!P84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Q12,IF($D$81=2022,'8'!Q20,IF($D$81=2023,'8'!Q28,IF($D$81=2024,'8'!Q36,IF($D$81=2025,'8'!Q44,IF($D$81=2026,'8'!Q52,IF($D$81=2027,'8'!Q60,IF($D$81=2028,'8'!Q68,IF($D$81=2029,'8'!Q76,IF($D$81=2030,'8'!Q84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!R12,IF($D$81=2022,'8'!R20,IF($D$81=2023,'8'!R28,IF($D$81=2024,'8'!R36,IF($D$81=2025,'8'!R44,IF($D$81=2026,'8'!R52,IF($D$81=2027,'8'!R60,IF($D$81=2028,'8'!R68,IF($D$81=2029,'8'!R76,IF($D$81=2030,'8'!R84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!S12,IF($D$81=2022,'8'!S20,IF($D$81=2023,'8'!S28,IF($D$81=2024,'8'!S36,IF($D$81=2025,'8'!S44,IF($D$81=2026,'8'!S52,IF($D$81=2027,'8'!S60,IF($D$81=2028,'8'!S68,IF($D$81=2029,'8'!S76,IF($D$81=2030,'8'!S84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!T12,IF($D$81=2022,'8'!T20,IF($D$81=2023,'8'!T28,IF($D$81=2024,'8'!T36,IF($D$81=2025,'8'!T44,IF($D$81=2026,'8'!T52,IF($D$81=2027,'8'!T60,IF($D$81=2028,'8'!T68,IF($D$81=2029,'8'!T76,IF($D$81=2030,'8'!T84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!U12,IF($D$81=2022,'8'!U20,IF($D$81=2023,'8'!U28,IF($D$81=2024,'8'!U36,IF($D$81=2025,'8'!U44,IF($D$81=2026,'8'!U52,IF($D$81=2027,'8'!U60,IF($D$81=2028,'8'!U68,IF($D$81=2029,'8'!U76,IF($D$81=2030,'8'!U84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!V12,IF($D$81=2022,'8'!V20,IF($D$81=2023,'8'!V28,IF($D$81=2024,'8'!V36,IF($D$81=2025,'8'!V44,IF($D$81=2026,'8'!V52,IF($D$81=2027,'8'!V60,IF($D$81=2028,'8'!V68,IF($D$81=2029,'8'!V76,IF($D$81=2030,'8'!V84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!W12,IF($D$81=2022,'8'!W20,IF($D$81=2023,'8'!W28,IF($D$81=2024,'8'!W36,IF($D$81=2025,'8'!W44,IF($D$81=2026,'8'!W52,IF($D$81=2027,'8'!W60,IF($D$81=2028,'8'!W68,IF($D$81=2029,'8'!W76,IF($D$81=2030,'8'!W84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!X12,IF($D$81=2022,'8'!X20,IF($D$81=2023,'8'!X28,IF($D$81=2024,'8'!X36,IF($D$81=2025,'8'!X44,IF($D$81=2026,'8'!X52,IF($D$81=2027,'8'!X60,IF($D$81=2028,'8'!X68,IF($D$81=2029,'8'!X76,IF($D$81=2030,'8'!X84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Y12,IF($D$81=2022,'8'!Y20,IF($D$81=2023,'8'!Y28,IF($D$81=2024,'8'!Y36,IF($D$81=2025,'8'!Y44,IF($D$81=2026,'8'!Y52,IF($D$81=2027,'8'!Y60,IF($D$81=2028,'8'!Y68,IF($D$81=2029,'8'!Y76,IF($D$81=2030,'8'!Y84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Z12,IF($D$81=2022,'8'!Z20,IF($D$81=2023,'8'!Z28,IF($D$81=2024,'8'!Z36,IF($D$81=2025,'8'!Z44,IF($D$81=2026,'8'!Z52,IF($D$81=2027,'8'!Z60,IF($D$81=2028,'8'!Z68,IF($D$81=2029,'8'!Z76,IF($D$81=2030,'8'!Z84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AA12,IF($D$81=2022,'8'!AA20,IF($D$81=2023,'8'!AA28,IF($D$81=2024,'8'!AA36,IF($D$81=2025,'8'!AA44,IF($D$81=2026,'8'!AA52,IF($D$81=2027,'8'!AA60,IF($D$81=2028,'8'!AA68,IF($D$81=2029,'8'!AA76,IF($D$81=2030,'8'!AA84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AB12,IF($D$81=2022,'8'!AB20,IF($D$81=2023,'8'!AB28,IF($D$81=2024,'8'!AB36,IF($D$81=2025,'8'!AB44,IF($D$81=2026,'8'!AB52,IF($D$81=2027,'8'!AB60,IF($D$81=2028,'8'!AB68,IF($D$81=2029,'8'!AB76,IF($D$81=2030,'8'!AB84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AC12,IF($D$81=2022,'8'!AC20,IF($D$81=2023,'8'!AC28,IF($D$81=2024,'8'!AC36,IF($D$81=2025,'8'!AC44,IF($D$81=2026,'8'!AC52,IF($D$81=2027,'8'!AC60,IF($D$81=2028,'8'!AC68,IF($D$81=2029,'8'!AC76,IF($D$81=2030,'8'!AC84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AD12,IF($D$81=2022,'8'!AD20,IF($D$81=2023,'8'!AD28,IF($D$81=2024,'8'!AD36,IF($D$81=2025,'8'!AD44,IF($D$81=2026,'8'!AD52,IF($D$81=2027,'8'!AD60,IF($D$81=2028,'8'!AD68,IF($D$81=2029,'8'!AD76,IF($D$81=2030,'8'!AD84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AE12,IF($D$81=2022,'8'!AE20,IF($D$81=2023,'8'!AE28,IF($D$81=2024,'8'!AE36,IF($D$81=2025,'8'!AE44,IF($D$81=2026,'8'!AE52,IF($D$81=2027,'8'!AE60,IF($D$81=2028,'8'!AE68,IF($D$81=2029,'8'!AE76,IF($D$81=2030,'8'!AE84))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AF12,IF($D$81=2022,'8'!AF20,IF($D$81=2023,'8'!AF28,IF($D$81=2024,'8'!AF36,IF($D$81=2025,'8'!AF44,IF($D$81=2026,'8'!AF52,IF($D$81=2027,'8'!AF60,IF($D$81=2028,'8'!AF68,IF($D$81=2029,'8'!AF76,IF($D$81=2030,'8'!AF84))))))))))","v":0}]
[null,"Cost of First Time Charger Purchases",null,null,null,null,null,null,{"$f":"IF($D$81=\"No ZEVs\",'8'!D13,IF($D$81=2022,'8'!D21,IF($D$81=2023,'8'!D29,IF($D$81=2024,'8'!D37,IF($D$81=2025,'8'!D45,IF($D$81=2026,'8'!D53,IF($D$81=2027,'8'!D61,IF($D$81=2028,'8'!D69,IF($D$81=2029,'8'!D77,IF($D$81=2030,'8'!D85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!E13,IF($D$81=2022,'8'!E21,IF($D$81=2023,'8'!E29,IF($D$81=2024,'8'!E37,IF($D$81=2025,'8'!E45,IF($D$81=2026,'8'!E53,IF($D$81=2027,'8'!E61,IF($D$81=2028,'8'!E69,IF($D$81=2029,'8'!E77,IF($D$81=2030,'8'!E85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!F13,IF($D$81=2022,'8'!F21,IF($D$81=2023,'8'!F29,IF($D$81=2024,'8'!F37,IF($D$81=2025,'8'!F45,IF($D$81=2026,'8'!F53,IF($D$81=2027,'8'!F61,IF($D$81=2028,'8'!F69,IF($D$81=2029,'8'!F77,IF($D$81=2030,'8'!F85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!G13,IF($D$81=2022,'8'!G21,IF($D$81=2023,'8'!G29,IF($D$81=2024,'8'!G37,IF($D$81=2025,'8'!G45,IF($D$81=2026,'8'!G53,IF($D$81=2027,'8'!G61,IF($D$81=2028,'8'!G69,IF($D$81=2029,'8'!G77,IF($D$81=2030,'8'!G85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!H13,IF($D$81=2022,'8'!H21,IF($D$81=2023,'8'!H29,IF($D$81=2024,'8'!H37,IF($D$81=2025,'8'!H45,IF($D$81=2026,'8'!H53,IF($D$81=2027,'8'!H61,IF($D$81=2028,'8'!H69,IF($D$81=2029,'8'!H77,IF($D$81=2030,'8'!H85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!I13,IF($D$81=2022,'8'!I21,IF($D$81=2023,'8'!I29,IF($D$81=2024,'8'!I37,IF($D$81=2025,'8'!I45,IF($D$81=2026,'8'!I53,IF($D$81=2027,'8'!I61,IF($D$81=2028,'8'!I69,IF($D$81=2029,'8'!I77,IF($D$81=2030,'8'!I85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!J13,IF($D$81=2022,'8'!J21,IF($D$81=2023,'8'!J29,IF($D$81=2024,'8'!J37,IF($D$81=2025,'8'!J45,IF($D$81=2026,'8'!J53,IF($D$81=2027,'8'!J61,IF($D$81=2028,'8'!J69,IF($D$81=2029,'8'!J77,IF($D$81=2030,'8'!J85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!K13,IF($D$81=2022,'8'!K21,IF($D$81=2023,'8'!K29,IF($D$81=2024,'8'!K37,IF($D$81=2025,'8'!K45,IF($D$81=2026,'8'!K53,IF($D$81=2027,'8'!K61,IF($D$81=2028,'8'!K69,IF($D$81=2029,'8'!K77,IF($D$81=2030,'8'!K85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!L13,IF($D$81=2022,'8'!L21,IF($D$81=2023,'8'!L29,IF($D$81=2024,'8'!L37,IF($D$81=2025,'8'!L45,IF($D$81=2026,'8'!L53,IF($D$81=2027,'8'!L61,IF($D$81=2028,'8'!L69,IF($D$81=2029,'8'!L77,IF($D$81=2030,'8'!L85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!M13,IF($D$81=2022,'8'!M21,IF($D$81=2023,'8'!M29,IF($D$81=2024,'8'!M37,IF($D$81=2025,'8'!M45,IF($D$81=2026,'8'!M53,IF($D$81=2027,'8'!M61,IF($D$81=2028,'8'!M69,IF($D$81=2029,'8'!M77,IF($D$81=2030,'8'!M85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!N13,IF($D$81=2022,'8'!N21,IF($D$81=2023,'8'!N29,IF($D$81=2024,'8'!N37,IF($D$81=2025,'8'!N45,IF($D$81=2026,'8'!N53,IF($D$81=2027,'8'!N61,IF($D$81=2028,'8'!N69,IF($D$81=2029,'8'!N77,IF($D$81=2030,'8'!N85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!O13,IF($D$81=2022,'8'!O21,IF($D$81=2023,'8'!O29,IF($D$81=2024,'8'!O37,IF($D$81=2025,'8'!O45,IF($D$81=2026,'8'!O53,IF($D$81=2027,'8'!O61,IF($D$81=2028,'8'!O69,IF($D$81=2029,'8'!O77,IF($D$81=2030,'8'!O85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!P13,IF($D$81=2022,'8'!P21,IF($D$81=2023,'8'!P29,IF($D$81=2024,'8'!P37,IF($D$81=2025,'8'!P45,IF($D$81=2026,'8'!P53,IF($D$81=2027,'8'!P61,IF($D$81=2028,'8'!P69,IF($D$81=2029,'8'!P77,IF($D$81=2030,'8'!P85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Q13,IF($D$81=2022,'8'!Q21,IF($D$81=2023,'8'!Q29,IF($D$81=2024,'8'!Q37,IF($D$81=2025,'8'!Q45,IF($D$81=2026,'8'!Q53,IF($D$81=2027,'8'!Q61,IF($D$81=2028,'8'!Q69,IF($D$81=2029,'8'!Q77,IF($D$81=2030,'8'!Q85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!R13,IF($D$81=2022,'8'!R21,IF($D$81=2023,'8'!R29,IF($D$81=2024,'8'!R37,IF($D$81=2025,'8'!R45,IF($D$81=2026,'8'!R53,IF($D$81=2027,'8'!R61,IF($D$81=2028,'8'!R69,IF($D$81=2029,'8'!R77,IF($D$81=2030,'8'!R85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!S13,IF($D$81=2022,'8'!S21,IF($D$81=2023,'8'!S29,IF($D$81=2024,'8'!S37,IF($D$81=2025,'8'!S45,IF($D$81=2026,'8'!S53,IF($D$81=2027,'8'!S61,IF($D$81=2028,'8'!S69,IF($D$81=2029,'8'!S77,IF($D$81=2030,'8'!S85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!T13,IF($D$81=2022,'8'!T21,IF($D$81=2023,'8'!T29,IF($D$81=2024,'8'!T37,IF($D$81=2025,'8'!T45,IF($D$81=2026,'8'!T53,IF($D$81=2027,'8'!T61,IF($D$81=2028,'8'!T69,IF($D$81=2029,'8'!T77,IF($D$81=2030,'8'!T85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!U13,IF($D$81=2022,'8'!U21,IF($D$81=2023,'8'!U29,IF($D$81=2024,'8'!U37,IF($D$81=2025,'8'!U45,IF($D$81=2026,'8'!U53,IF($D$81=2027,'8'!U61,IF($D$81=2028,'8'!U69,IF($D$81=2029,'8'!U77,IF($D$81=2030,'8'!U85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!V13,IF($D$81=2022,'8'!V21,IF($D$81=2023,'8'!V29,IF($D$81=2024,'8'!V37,IF($D$81=2025,'8'!V45,IF($D$81=2026,'8'!V53,IF($D$81=2027,'8'!V61,IF($D$81=2028,'8'!V69,IF($D$81=2029,'8'!V77,IF($D$81=2030,'8'!V85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!W13,IF($D$81=2022,'8'!W21,IF($D$81=2023,'8'!W29,IF($D$81=2024,'8'!W37,IF($D$81=2025,'8'!W45,IF($D$81=2026,'8'!W53,IF($D$81=2027,'8'!W61,IF($D$81=2028,'8'!W69,IF($D$81=2029,'8'!W77,IF($D$81=2030,'8'!W85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!X13,IF($D$81=2022,'8'!X21,IF($D$81=2023,'8'!X29,IF($D$81=2024,'8'!X37,IF($D$81=2025,'8'!X45,IF($D$81=2026,'8'!X53,IF($D$81=2027,'8'!X61,IF($D$81=2028,'8'!X69,IF($D$81=2029,'8'!X77,IF($D$81=2030,'8'!X85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Y13,IF($D$81=2022,'8'!Y21,IF($D$81=2023,'8'!Y29,IF($D$81=2024,'8'!Y37,IF($D$81=2025,'8'!Y45,IF($D$81=2026,'8'!Y53,IF($D$81=2027,'8'!Y61,IF($D$81=2028,'8'!Y69,IF($D$81=2029,'8'!Y77,IF($D$81=2030,'8'!Y85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Z13,IF($D$81=2022,'8'!Z21,IF($D$81=2023,'8'!Z29,IF($D$81=2024,'8'!Z37,IF($D$81=2025,'8'!Z45,IF($D$81=2026,'8'!Z53,IF($D$81=2027,'8'!Z61,IF($D$81=2028,'8'!Z69,IF($D$81=2029,'8'!Z77,IF($D$81=2030,'8'!Z85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AA13,IF($D$81=2022,'8'!AA21,IF($D$81=2023,'8'!AA29,IF($D$81=2024,'8'!AA37,IF($D$81=2025,'8'!AA45,IF($D$81=2026,'8'!AA53,IF($D$81=2027,'8'!AA61,IF($D$81=2028,'8'!AA69,IF($D$81=2029,'8'!AA77,IF($D$81=2030,'8'!AA85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AB13,IF($D$81=2022,'8'!AB21,IF($D$81=2023,'8'!AB29,IF($D$81=2024,'8'!AB37,IF($D$81=2025,'8'!AB45,IF($D$81=2026,'8'!AB53,IF($D$81=2027,'8'!AB61,IF($D$81=2028,'8'!AB69,IF($D$81=2029,'8'!AB77,IF($D$81=2030,'8'!AB85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AC13,IF($D$81=2022,'8'!AC21,IF($D$81=2023,'8'!AC29,IF($D$81=2024,'8'!AC37,IF($D$81=2025,'8'!AC45,IF($D$81=2026,'8'!AC53,IF($D$81=2027,'8'!AC61,IF($D$81=2028,'8'!AC69,IF($D$81=2029,'8'!AC77,IF($D$81=2030,'8'!AC85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AD13,IF($D$81=2022,'8'!AD21,IF($D$81=2023,'8'!AD29,IF($D$81=2024,'8'!AD37,IF($D$81=2025,'8'!AD45,IF($D$81=2026,'8'!AD53,IF($D$81=2027,'8'!AD61,IF($D$81=2028,'8'!AD69,IF($D$81=2029,'8'!AD77,IF($D$81=2030,'8'!AD85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AE13,IF($D$81=2022,'8'!AE21,IF($D$81=2023,'8'!AE29,IF($D$81=2024,'8'!AE37,IF($D$81=2025,'8'!AE45,IF($D$81=2026,'8'!AE53,IF($D$81=2027,'8'!AE61,IF($D$81=2028,'8'!AE69,IF($D$81=2029,'8'!AE77,IF($D$81=2030,'8'!AE85))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AF13,IF($D$81=2022,'8'!AF21,IF($D$81=2023,'8'!AF29,IF($D$81=2024,'8'!AF37,IF($D$81=2025,'8'!AF45,IF($D$81=2026,'8'!AF53,IF($D$81=2027,'8'!AF61,IF($D$81=2028,'8'!AF69,IF($D$81=2029,'8'!AF77,IF($D$81=2030,'8'!AF85))))))))))","v":0}]
[null,"Incremental Cost Difference",null,null,null,null,null,null,{"$f":"IF($D$81=\"No ZEVs\",'8'!D14,IF($D$81=2022,'8'!D22,IF($D$81=2023,'8'!D30,IF($D$81=2024,'8'!D38,IF($D$81=2025,'8'!D46,IF($D$81=2026,'8'!D54,IF($D$81=2027,'8'!D62,IF($D$81=2028,'8'!D70,IF($D$81=2029,'8'!D78,IF($D$81=2030,'8'!D86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!E14,IF($D$81=2022,'8'!E22,IF($D$81=2023,'8'!E30,IF($D$81=2024,'8'!E38,IF($D$81=2025,'8'!E46,IF($D$81=2026,'8'!E54,IF($D$81=2027,'8'!E62,IF($D$81=2028,'8'!E70,IF($D$81=2029,'8'!E78,IF($D$81=2030,'8'!E86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!F14,IF($D$81=2022,'8'!F22,IF($D$81=2023,'8'!F30,IF($D$81=2024,'8'!F38,IF($D$81=2025,'8'!F46,IF($D$81=2026,'8'!F54,IF($D$81=2027,'8'!F62,IF($D$81=2028,'8'!F70,IF($D$81=2029,'8'!F78,IF($D$81=2030,'8'!F86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!G14,IF($D$81=2022,'8'!G22,IF($D$81=2023,'8'!G30,IF($D$81=2024,'8'!G38,IF($D$81=2025,'8'!G46,IF($D$81=2026,'8'!G54,IF($D$81=2027,'8'!G62,IF($D$81=2028,'8'!G70,IF($D$81=2029,'8'!G78,IF($D$81=2030,'8'!G86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!H14,IF($D$81=2022,'8'!H22,IF($D$81=2023,'8'!H30,IF($D$81=2024,'8'!H38,IF($D$81=2025,'8'!H46,IF($D$81=2026,'8'!H54,IF($D$81=2027,'8'!H62,IF($D$81=2028,'8'!H70,IF($D$81=2029,'8'!H78,IF($D$81=2030,'8'!H86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!I14,IF($D$81=2022,'8'!I22,IF($D$81=2023,'8'!I30,IF($D$81=2024,'8'!I38,IF($D$81=2025,'8'!I46,IF($D$81=2026,'8'!I54,IF($D$81=2027,'8'!I62,IF($D$81=2028,'8'!I70,IF($D$81=2029,'8'!I78,IF($D$81=2030,'8'!I86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!J14,IF($D$81=2022,'8'!J22,IF($D$81=2023,'8'!J30,IF($D$81=2024,'8'!J38,IF($D$81=2025,'8'!J46,IF($D$81=2026,'8'!J54,IF($D$81=2027,'8'!J62,IF($D$81=2028,'8'!J70,IF($D$81=2029,'8'!J78,IF($D$81=2030,'8'!J86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!K14,IF($D$81=2022,'8'!K22,IF($D$81=2023,'8'!K30,IF($D$81=2024,'8'!K38,IF($D$81=2025,'8'!K46,IF($D$81=2026,'8'!K54,IF($D$81=2027,'8'!K62,IF($D$81=2028,'8'!K70,IF($D$81=2029,'8'!K78,IF($D$81=2030,'8'!K86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!L14,IF($D$81=2022,'8'!L22,IF($D$81=2023,'8'!L30,IF($D$81=2024,'8'!L38,IF($D$81=2025,'8'!L46,IF($D$81=2026,'8'!L54,IF($D$81=2027,'8'!L62,IF($D$81=2028,'8'!L70,IF($D$81=2029,'8'!L78,IF($D$81=2030,'8'!L86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!M14,IF($D$81=2022,'8'!M22,IF($D$81=2023,'8'!M30,IF($D$81=2024,'8'!M38,IF($D$81=2025,'8'!M46,IF($D$81=2026,'8'!M54,IF($D$81=2027,'8'!M62,IF($D$81=2028,'8'!M70,IF($D$81=2029,'8'!M78,IF($D$81=2030,'8'!M86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!N14,IF($D$81=2022,'8'!N22,IF($D$81=2023,'8'!N30,IF($D$81=2024,'8'!N38,IF($D$81=2025,'8'!N46,IF($D$81=2026,'8'!N54,IF($D$81=2027,'8'!N62,IF($D$81=2028,'8'!N70,IF($D$81=2029,'8'!N78,IF($D$81=2030,'8'!N86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!O14,IF($D$81=2022,'8'!O22,IF($D$81=2023,'8'!O30,IF($D$81=2024,'8'!O38,IF($D$81=2025,'8'!O46,IF($D$81=2026,'8'!O54,IF($D$81=2027,'8'!O62,IF($D$81=2028,'8'!O70,IF($D$81=2029,'8'!O78,IF($D$81=2030,'8'!O86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!P14,IF($D$81=2022,'8'!P22,IF($D$81=2023,'8'!P30,IF($D$81=2024,'8'!P38,IF($D$81=2025,'8'!P46,IF($D$81=2026,'8'!P54,IF($D$81=2027,'8'!P62,IF($D$81=2028,'8'!P70,IF($D$81=2029,'8'!P78,IF($D$81=2030,'8'!P86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Q14,IF($D$81=2022,'8'!Q22,IF($D$81=2023,'8'!Q30,IF($D$81=2024,'8'!Q38,IF($D$81=2025,'8'!Q46,IF($D$81=2026,'8'!Q54,IF($D$81=2027,'8'!Q62,IF($D$81=2028,'8'!Q70,IF($D$81=2029,'8'!Q78,IF($D$81=2030,'8'!Q86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!R14,IF($D$81=2022,'8'!R22,IF($D$81=2023,'8'!R30,IF($D$81=2024,'8'!R38,IF($D$81=2025,'8'!R46,IF($D$81=2026,'8'!R54,IF($D$81=2027,'8'!R62,IF($D$81=2028,'8'!R70,IF($D$81=2029,'8'!R78,IF($D$81=2030,'8'!R86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!S14,IF($D$81=2022,'8'!S22,IF($D$81=2023,'8'!S30,IF($D$81=2024,'8'!S38,IF($D$81=2025,'8'!S46,IF($D$81=2026,'8'!S54,IF($D$81=2027,'8'!S62,IF($D$81=2028,'8'!S70,IF($D$81=2029,'8'!S78,IF($D$81=2030,'8'!S86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!T14,IF($D$81=2022,'8'!T22,IF($D$81=2023,'8'!T30,IF($D$81=2024,'8'!T38,IF($D$81=2025,'8'!T46,IF($D$81=2026,'8'!T54,IF($D$81=2027,'8'!T62,IF($D$81=2028,'8'!T70,IF($D$81=2029,'8'!T78,IF($D$81=2030,'8'!T86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!U14,IF($D$81=2022,'8'!U22,IF($D$81=2023,'8'!U30,IF($D$81=2024,'8'!U38,IF($D$81=2025,'8'!U46,IF($D$81=2026,'8'!U54,IF($D$81=2027,'8'!U62,IF($D$81=2028,'8'!U70,IF($D$81=2029,'8'!U78,IF($D$81=2030,'8'!U86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!V14,IF($D$81=2022,'8'!V22,IF($D$81=2023,'8'!V30,IF($D$81=2024,'8'!V38,IF($D$81=2025,'8'!V46,IF($D$81=2026,'8'!V54,IF($D$81=2027,'8'!V62,IF($D$81=2028,'8'!V70,IF($D$81=2029,'8'!V78,IF($D$81=2030,'8'!V86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!W14,IF($D$81=2022,'8'!W22,IF($D$81=2023,'8'!W30,IF($D$81=2024,'8'!W38,IF($D$81=2025,'8'!W46,IF($D$81=2026,'8'!W54,IF($D$81=2027,'8'!W62,IF($D$81=2028,'8'!W70,IF($D$81=2029,'8'!W78,IF($D$81=2030,'8'!W86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!X14,IF($D$81=2022,'8'!X22,IF($D$81=2023,'8'!X30,IF($D$81=2024,'8'!X38,IF($D$81=2025,'8'!X46,IF($D$81=2026,'8'!X54,IF($D$81=2027,'8'!X62,IF($D$81=2028,'8'!X70,IF($D$81=2029,'8'!X78,IF($D$81=2030,'8'!X86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Y14,IF($D$81=2022,'8'!Y22,IF($D$81=2023,'8'!Y30,IF($D$81=2024,'8'!Y38,IF($D$81=2025,'8'!Y46,IF($D$81=2026,'8'!Y54,IF($D$81=2027,'8'!Y62,IF($D$81=2028,'8'!Y70,IF($D$81=2029,'8'!Y78,IF($D$81=2030,'8'!Y86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!Z14,IF($D$81=2022,'8'!Z22,IF($D$81=2023,'8'!Z30,IF($D$81=2024,'8'!Z38,IF($D$81=2025,'8'!Z46,IF($D$81=2026,'8'!Z54,IF($D$81=2027,'8'!Z62,IF($D$81=2028,'8'!Z70,IF($D$81=2029,'8'!Z78,IF($D$81=2030,'8'!Z86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AA14,IF($D$81=2022,'8'!AA22,IF($D$81=2023,'8'!AA30,IF($D$81=2024,'8'!AA38,IF($D$81=2025,'8'!AA46,IF($D$81=2026,'8'!AA54,IF($D$81=2027,'8'!AA62,IF($D$81=2028,'8'!AA70,IF($D$81=2029,'8'!AA78,IF($D$81=2030,'8'!AA86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AB14,IF($D$81=2022,'8'!AB22,IF($D$81=2023,'8'!AB30,IF($D$81=2024,'8'!AB38,IF($D$81=2025,'8'!AB46,IF($D$81=2026,'8'!AB54,IF($D$81=2027,'8'!AB62,IF($D$81=2028,'8'!AB70,IF($D$81=2029,'8'!AB78,IF($D$81=2030,'8'!AB86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AC14,IF($D$81=2022,'8'!AC22,IF($D$81=2023,'8'!AC30,IF($D$81=2024,'8'!AC38,IF($D$81=2025,'8'!AC46,IF($D$81=2026,'8'!AC54,IF($D$81=2027,'8'!AC62,IF($D$81=2028,'8'!AC70,IF($D$81=2029,'8'!AC78,IF($D$81=2030,'8'!AC86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AD14,IF($D$81=2022,'8'!AD22,IF($D$81=2023,'8'!AD30,IF($D$81=2024,'8'!AD38,IF($D$81=2025,'8'!AD46,IF($D$81=2026,'8'!AD54,IF($D$81=2027,'8'!AD62,IF($D$81=2028,'8'!AD70,IF($D$81=2029,'8'!AD78,IF($D$81=2030,'8'!AD86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AE14,IF($D$81=2022,'8'!AE22,IF($D$81=2023,'8'!AE30,IF($D$81=2024,'8'!AE38,IF($D$81=2025,'8'!AE46,IF($D$81=2026,'8'!AE54,IF($D$81=2027,'8'!AE62,IF($D$81=2028,'8'!AE70,IF($D$81=2029,'8'!AE78,IF($D$81=2030,'8'!AE86))))))))))","v":0},{"$f":"IF($D$81=\"No ZEVs\",'8'!AF14,IF($D$81=2022,'8'!AF22,IF($D$81=2023,'8'!AF30,IF($D$81=2024,'8'!AF38,IF($D$81=2025,'8'!AF46,IF($D$81=2026,'8'!AF54,IF($D$81=2027,'8'!AF62,IF($D$81=2028,'8'!AF70,IF($D$81=2029,'8'!AF78,IF($D$81=2030,'8'!AF86))))))))))","v":0}]
[]
[{"$f":"B13","v":"Sports Utility Vehicle"},null,null,{"$f":"H13","v":2027},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,null,null,null,null,null,{"$f":"IF($D$89=\"No ZEVs\",'9'!D9,IF($D$89=2022,'9'!D17,IF($D$89=2023,'9'!D25,IF($D$89=2024,'9'!D33,IF($D$89=2025,'9'!D41,IF($D$89=2026,'9'!D49,IF($D$89=2027,'9'!D57,IF($D$89=2028,'9'!D65,IF($D$89=2029,'9'!D73,IF($D$89=2030,'9'!D81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!E9,IF($D$89=2022,'9'!E17,IF($D$89=2023,'9'!E25,IF($D$89=2024,'9'!E33,IF($D$89=2025,'9'!E41,IF($D$89=2026,'9'!E49,IF($D$89=2027,'9'!E57,IF($D$89=2028,'9'!E65,IF($D$89=2029,'9'!E73,IF($D$89=2030,'9'!E81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!F9,IF($D$89=2022,'9'!F17,IF($D$89=2023,'9'!F25,IF($D$89=2024,'9'!F33,IF($D$89=2025,'9'!F41,IF($D$89=2026,'9'!F49,IF($D$89=2027,'9'!F57,IF($D$89=2028,'9'!F65,IF($D$89=2029,'9'!F73,IF($D$89=2030,'9'!F81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!G9,IF($D$89=2022,'9'!G17,IF($D$89=2023,'9'!G25,IF($D$89=2024,'9'!G33,IF($D$89=2025,'9'!G41,IF($D$89=2026,'9'!G49,IF($D$89=2027,'9'!G57,IF($D$89=2028,'9'!G65,IF($D$89=2029,'9'!G73,IF($D$89=2030,'9'!G81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!H9,IF($D$89=2022,'9'!H17,IF($D$89=2023,'9'!H25,IF($D$89=2024,'9'!H33,IF($D$89=2025,'9'!H41,IF($D$89=2026,'9'!H49,IF($D$89=2027,'9'!H57,IF($D$89=2028,'9'!H65,IF($D$89=2029,'9'!H73,IF($D$89=2030,'9'!H81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!I9,IF($D$89=2022,'9'!I17,IF($D$89=2023,'9'!I25,IF($D$89=2024,'9'!I33,IF($D$89=2025,'9'!I41,IF($D$89=2026,'9'!I49,IF($D$89=2027,'9'!I57,IF($D$89=2028,'9'!I65,IF($D$89=2029,'9'!I73,IF($D$89=2030,'9'!I81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!J9,IF($D$89=2022,'9'!J17,IF($D$89=2023,'9'!J25,IF($D$89=2024,'9'!J33,IF($D$89=2025,'9'!J41,IF($D$89=2026,'9'!J49,IF($D$89=2027,'9'!J57,IF($D$89=2028,'9'!J65,IF($D$89=2029,'9'!J73,IF($D$89=2030,'9'!J81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!K9,IF($D$89=2022,'9'!K17,IF($D$89=2023,'9'!K25,IF($D$89=2024,'9'!K33,IF($D$89=2025,'9'!K41,IF($D$89=2026,'9'!K49,IF($D$89=2027,'9'!K57,IF($D$89=2028,'9'!K65,IF($D$89=2029,'9'!K73,IF($D$89=2030,'9'!K81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!L9,IF($D$89=2022,'9'!L17,IF($D$89=2023,'9'!L25,IF($D$89=2024,'9'!L33,IF($D$89=2025,'9'!L41,IF($D$89=2026,'9'!L49,IF($D$89=2027,'9'!L57,IF($D$89=2028,'9'!L65,IF($D$89=2029,'9'!L73,IF($D$89=2030,'9'!L81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!M9,IF($D$89=2022,'9'!M17,IF($D$89=2023,'9'!M25,IF($D$89=2024,'9'!M33,IF($D$89=2025,'9'!M41,IF($D$89=2026,'9'!M49,IF($D$89=2027,'9'!M57,IF($D$89=2028,'9'!M65,IF($D$89=2029,'9'!M73,IF($D$89=2030,'9'!M81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!N9,IF($D$89=2022,'9'!N17,IF($D$89=2023,'9'!N25,IF($D$89=2024,'9'!N33,IF($D$89=2025,'9'!N41,IF($D$89=2026,'9'!N49,IF($D$89=2027,'9'!N57,IF($D$89=2028,'9'!N65,IF($D$89=2029,'9'!N73,IF($D$89=2030,'9'!N81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!O9,IF($D$89=2022,'9'!O17,IF($D$89=2023,'9'!O25,IF($D$89=2024,'9'!O33,IF($D$89=2025,'9'!O41,IF($D$89=2026,'9'!O49,IF($D$89=2027,'9'!O57,IF($D$89=2028,'9'!O65,IF($D$89=2029,'9'!O73,IF($D$89=2030,'9'!O81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!P9,IF($D$89=2022,'9'!P17,IF($D$89=2023,'9'!P25,IF($D$89=2024,'9'!P33,IF($D$89=2025,'9'!P41,IF($D$89=2026,'9'!P49,IF($D$89=2027,'9'!P57,IF($D$89=2028,'9'!P65,IF($D$89=2029,'9'!P73,IF($D$89=2030,'9'!P81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Q9,IF($D$89=2022,'9'!Q17,IF($D$89=2023,'9'!Q25,IF($D$89=2024,'9'!Q33,IF($D$89=2025,'9'!Q41,IF($D$89=2026,'9'!Q49,IF($D$89=2027,'9'!Q57,IF($D$89=2028,'9'!Q65,IF($D$89=2029,'9'!Q73,IF($D$89=2030,'9'!Q81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!R9,IF($D$89=2022,'9'!R17,IF($D$89=2023,'9'!R25,IF($D$89=2024,'9'!R33,IF($D$89=2025,'9'!R41,IF($D$89=2026,'9'!R49,IF($D$89=2027,'9'!R57,IF($D$89=2028,'9'!R65,IF($D$89=2029,'9'!R73,IF($D$89=2030,'9'!R81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!S9,IF($D$89=2022,'9'!S17,IF($D$89=2023,'9'!S25,IF($D$89=2024,'9'!S33,IF($D$89=2025,'9'!S41,IF($D$89=2026,'9'!S49,IF($D$89=2027,'9'!S57,IF($D$89=2028,'9'!S65,IF($D$89=2029,'9'!S73,IF($D$89=2030,'9'!S81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!T9,IF($D$89=2022,'9'!T17,IF($D$89=2023,'9'!T25,IF($D$89=2024,'9'!T33,IF($D$89=2025,'9'!T41,IF($D$89=2026,'9'!T49,IF($D$89=2027,'9'!T57,IF($D$89=2028,'9'!T65,IF($D$89=2029,'9'!T73,IF($D$89=2030,'9'!T81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!U9,IF($D$89=2022,'9'!U17,IF($D$89=2023,'9'!U25,IF($D$89=2024,'9'!U33,IF($D$89=2025,'9'!U41,IF($D$89=2026,'9'!U49,IF($D$89=2027,'9'!U57,IF($D$89=2028,'9'!U65,IF($D$89=2029,'9'!U73,IF($D$89=2030,'9'!U81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!V9,IF($D$89=2022,'9'!V17,IF($D$89=2023,'9'!V25,IF($D$89=2024,'9'!V33,IF($D$89=2025,'9'!V41,IF($D$89=2026,'9'!V49,IF($D$89=2027,'9'!V57,IF($D$89=2028,'9'!V65,IF($D$89=2029,'9'!V73,IF($D$89=2030,'9'!V81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!W9,IF($D$89=2022,'9'!W17,IF($D$89=2023,'9'!W25,IF($D$89=2024,'9'!W33,IF($D$89=2025,'9'!W41,IF($D$89=2026,'9'!W49,IF($D$89=2027,'9'!W57,IF($D$89=2028,'9'!W65,IF($D$89=2029,'9'!W73,IF($D$89=2030,'9'!W81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!X9,IF($D$89=2022,'9'!X17,IF($D$89=2023,'9'!X25,IF($D$89=2024,'9'!X33,IF($D$89=2025,'9'!X41,IF($D$89=2026,'9'!X49,IF($D$89=2027,'9'!X57,IF($D$89=2028,'9'!X65,IF($D$89=2029,'9'!X73,IF($D$89=2030,'9'!X81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Y9,IF($D$89=2022,'9'!Y17,IF($D$89=2023,'9'!Y25,IF($D$89=2024,'9'!Y33,IF($D$89=2025,'9'!Y41,IF($D$89=2026,'9'!Y49,IF($D$89=2027,'9'!Y57,IF($D$89=2028,'9'!Y65,IF($D$89=2029,'9'!Y73,IF($D$89=2030,'9'!Y81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Z9,IF($D$89=2022,'9'!Z17,IF($D$89=2023,'9'!Z25,IF($D$89=2024,'9'!Z33,IF($D$89=2025,'9'!Z41,IF($D$89=2026,'9'!Z49,IF($D$89=2027,'9'!Z57,IF($D$89=2028,'9'!Z65,IF($D$89=2029,'9'!Z73,IF($D$89=2030,'9'!Z81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AA9,IF($D$89=2022,'9'!AA17,IF($D$89=2023,'9'!AA25,IF($D$89=2024,'9'!AA33,IF($D$89=2025,'9'!AA41,IF($D$89=2026,'9'!AA49,IF($D$89=2027,'9'!AA57,IF($D$89=2028,'9'!AA65,IF($D$89=2029,'9'!AA73,IF($D$89=2030,'9'!AA81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AB9,IF($D$89=2022,'9'!AB17,IF($D$89=2023,'9'!AB25,IF($D$89=2024,'9'!AB33,IF($D$89=2025,'9'!AB41,IF($D$89=2026,'9'!AB49,IF($D$89=2027,'9'!AB57,IF($D$89=2028,'9'!AB65,IF($D$89=2029,'9'!AB73,IF($D$89=2030,'9'!AB81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AC9,IF($D$89=2022,'9'!AC17,IF($D$89=2023,'9'!AC25,IF($D$89=2024,'9'!AC33,IF($D$89=2025,'9'!AC41,IF($D$89=2026,'9'!AC49,IF($D$89=2027,'9'!AC57,IF($D$89=2028,'9'!AC65,IF($D$89=2029,'9'!AC73,IF($D$89=2030,'9'!AC81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AD9,IF($D$89=2022,'9'!AD17,IF($D$89=2023,'9'!AD25,IF($D$89=2024,'9'!AD33,IF($D$89=2025,'9'!AD41,IF($D$89=2026,'9'!AD49,IF($D$89=2027,'9'!AD57,IF($D$89=2028,'9'!AD65,IF($D$89=2029,'9'!AD73,IF($D$89=2030,'9'!AD81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AE9,IF($D$89=2022,'9'!AE17,IF($D$89=2023,'9'!AE25,IF($D$89=2024,'9'!AE33,IF($D$89=2025,'9'!AE41,IF($D$89=2026,'9'!AE49,IF($D$89=2027,'9'!AE57,IF($D$89=2028,'9'!AE65,IF($D$89=2029,'9'!AE73,IF($D$89=2030,'9'!AE81))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AF9,IF($D$89=2022,'9'!AF17,IF($D$89=2023,'9'!AF25,IF($D$89=2024,'9'!AF33,IF($D$89=2025,'9'!AF41,IF($D$89=2026,'9'!AF49,IF($D$89=2027,'9'!AF57,IF($D$89=2028,'9'!AF65,IF($D$89=2029,'9'!AF73,IF($D$89=2030,'9'!AF81))))))))))","v":0}]
[null,"Total ZEVs in CO Fleet",null,null,null,null,null,null,{"$f":"IF($D$89=\"No ZEVs\",'9'!D10,IF($D$89=2022,'9'!D18,IF($D$89=2023,'9'!D26,IF($D$89=2024,'9'!D34,IF($D$89=2025,'9'!D42,IF($D$89=2026,'9'!D50,IF($D$89=2027,'9'!D58,IF($D$89=2028,'9'!D66,IF($D$89=2029,'9'!D74,IF($D$89=2030,'9'!D82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!E10,IF($D$89=2022,'9'!E18,IF($D$89=2023,'9'!E26,IF($D$89=2024,'9'!E34,IF($D$89=2025,'9'!E42,IF($D$89=2026,'9'!E50,IF($D$89=2027,'9'!E58,IF($D$89=2028,'9'!E66,IF($D$89=2029,'9'!E74,IF($D$89=2030,'9'!E82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!F10,IF($D$89=2022,'9'!F18,IF($D$89=2023,'9'!F26,IF($D$89=2024,'9'!F34,IF($D$89=2025,'9'!F42,IF($D$89=2026,'9'!F50,IF($D$89=2027,'9'!F58,IF($D$89=2028,'9'!F66,IF($D$89=2029,'9'!F74,IF($D$89=2030,'9'!F82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!G10,IF($D$89=2022,'9'!G18,IF($D$89=2023,'9'!G26,IF($D$89=2024,'9'!G34,IF($D$89=2025,'9'!G42,IF($D$89=2026,'9'!G50,IF($D$89=2027,'9'!G58,IF($D$89=2028,'9'!G66,IF($D$89=2029,'9'!G74,IF($D$89=2030,'9'!G82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!H10,IF($D$89=2022,'9'!H18,IF($D$89=2023,'9'!H26,IF($D$89=2024,'9'!H34,IF($D$89=2025,'9'!H42,IF($D$89=2026,'9'!H50,IF($D$89=2027,'9'!H58,IF($D$89=2028,'9'!H66,IF($D$89=2029,'9'!H74,IF($D$89=2030,'9'!H82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!I10,IF($D$89=2022,'9'!I18,IF($D$89=2023,'9'!I26,IF($D$89=2024,'9'!I34,IF($D$89=2025,'9'!I42,IF($D$89=2026,'9'!I50,IF($D$89=2027,'9'!I58,IF($D$89=2028,'9'!I66,IF($D$89=2029,'9'!I74,IF($D$89=2030,'9'!I82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!J10,IF($D$89=2022,'9'!J18,IF($D$89=2023,'9'!J26,IF($D$89=2024,'9'!J34,IF($D$89=2025,'9'!J42,IF($D$89=2026,'9'!J50,IF($D$89=2027,'9'!J58,IF($D$89=2028,'9'!J66,IF($D$89=2029,'9'!J74,IF($D$89=2030,'9'!J82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!K10,IF($D$89=2022,'9'!K18,IF($D$89=2023,'9'!K26,IF($D$89=2024,'9'!K34,IF($D$89=2025,'9'!K42,IF($D$89=2026,'9'!K50,IF($D$89=2027,'9'!K58,IF($D$89=2028,'9'!K66,IF($D$89=2029,'9'!K74,IF($D$89=2030,'9'!K82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!L10,IF($D$89=2022,'9'!L18,IF($D$89=2023,'9'!L26,IF($D$89=2024,'9'!L34,IF($D$89=2025,'9'!L42,IF($D$89=2026,'9'!L50,IF($D$89=2027,'9'!L58,IF($D$89=2028,'9'!L66,IF($D$89=2029,'9'!L74,IF($D$89=2030,'9'!L82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!M10,IF($D$89=2022,'9'!M18,IF($D$89=2023,'9'!M26,IF($D$89=2024,'9'!M34,IF($D$89=2025,'9'!M42,IF($D$89=2026,'9'!M50,IF($D$89=2027,'9'!M58,IF($D$89=2028,'9'!M66,IF($D$89=2029,'9'!M74,IF($D$89=2030,'9'!M82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!N10,IF($D$89=2022,'9'!N18,IF($D$89=2023,'9'!N26,IF($D$89=2024,'9'!N34,IF($D$89=2025,'9'!N42,IF($D$89=2026,'9'!N50,IF($D$89=2027,'9'!N58,IF($D$89=2028,'9'!N66,IF($D$89=2029,'9'!N74,IF($D$89=2030,'9'!N82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!O10,IF($D$89=2022,'9'!O18,IF($D$89=2023,'9'!O26,IF($D$89=2024,'9'!O34,IF($D$89=2025,'9'!O42,IF($D$89=2026,'9'!O50,IF($D$89=2027,'9'!O58,IF($D$89=2028,'9'!O66,IF($D$89=2029,'9'!O74,IF($D$89=2030,'9'!O82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!P10,IF($D$89=2022,'9'!P18,IF($D$89=2023,'9'!P26,IF($D$89=2024,'9'!P34,IF($D$89=2025,'9'!P42,IF($D$89=2026,'9'!P50,IF($D$89=2027,'9'!P58,IF($D$89=2028,'9'!P66,IF($D$89=2029,'9'!P74,IF($D$89=2030,'9'!P82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Q10,IF($D$89=2022,'9'!Q18,IF($D$89=2023,'9'!Q26,IF($D$89=2024,'9'!Q34,IF($D$89=2025,'9'!Q42,IF($D$89=2026,'9'!Q50,IF($D$89=2027,'9'!Q58,IF($D$89=2028,'9'!Q66,IF($D$89=2029,'9'!Q74,IF($D$89=2030,'9'!Q82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!R10,IF($D$89=2022,'9'!R18,IF($D$89=2023,'9'!R26,IF($D$89=2024,'9'!R34,IF($D$89=2025,'9'!R42,IF($D$89=2026,'9'!R50,IF($D$89=2027,'9'!R58,IF($D$89=2028,'9'!R66,IF($D$89=2029,'9'!R74,IF($D$89=2030,'9'!R82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!S10,IF($D$89=2022,'9'!S18,IF($D$89=2023,'9'!S26,IF($D$89=2024,'9'!S34,IF($D$89=2025,'9'!S42,IF($D$89=2026,'9'!S50,IF($D$89=2027,'9'!S58,IF($D$89=2028,'9'!S66,IF($D$89=2029,'9'!S74,IF($D$89=2030,'9'!S82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!T10,IF($D$89=2022,'9'!T18,IF($D$89=2023,'9'!T26,IF($D$89=2024,'9'!T34,IF($D$89=2025,'9'!T42,IF($D$89=2026,'9'!T50,IF($D$89=2027,'9'!T58,IF($D$89=2028,'9'!T66,IF($D$89=2029,'9'!T74,IF($D$89=2030,'9'!T82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!U10,IF($D$89=2022,'9'!U18,IF($D$89=2023,'9'!U26,IF($D$89=2024,'9'!U34,IF($D$89=2025,'9'!U42,IF($D$89=2026,'9'!U50,IF($D$89=2027,'9'!U58,IF($D$89=2028,'9'!U66,IF($D$89=2029,'9'!U74,IF($D$89=2030,'9'!U82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!V10,IF($D$89=2022,'9'!V18,IF($D$89=2023,'9'!V26,IF($D$89=2024,'9'!V34,IF($D$89=2025,'9'!V42,IF($D$89=2026,'9'!V50,IF($D$89=2027,'9'!V58,IF($D$89=2028,'9'!V66,IF($D$89=2029,'9'!V74,IF($D$89=2030,'9'!V82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!W10,IF($D$89=2022,'9'!W18,IF($D$89=2023,'9'!W26,IF($D$89=2024,'9'!W34,IF($D$89=2025,'9'!W42,IF($D$89=2026,'9'!W50,IF($D$89=2027,'9'!W58,IF($D$89=2028,'9'!W66,IF($D$89=2029,'9'!W74,IF($D$89=2030,'9'!W82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!X10,IF($D$89=2022,'9'!X18,IF($D$89=2023,'9'!X26,IF($D$89=2024,'9'!X34,IF($D$89=2025,'9'!X42,IF($D$89=2026,'9'!X50,IF($D$89=2027,'9'!X58,IF($D$89=2028,'9'!X66,IF($D$89=2029,'9'!X74,IF($D$89=2030,'9'!X82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Y10,IF($D$89=2022,'9'!Y18,IF($D$89=2023,'9'!Y26,IF($D$89=2024,'9'!Y34,IF($D$89=2025,'9'!Y42,IF($D$89=2026,'9'!Y50,IF($D$89=2027,'9'!Y58,IF($D$89=2028,'9'!Y66,IF($D$89=2029,'9'!Y74,IF($D$89=2030,'9'!Y82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Z10,IF($D$89=2022,'9'!Z18,IF($D$89=2023,'9'!Z26,IF($D$89=2024,'9'!Z34,IF($D$89=2025,'9'!Z42,IF($D$89=2026,'9'!Z50,IF($D$89=2027,'9'!Z58,IF($D$89=2028,'9'!Z66,IF($D$89=2029,'9'!Z74,IF($D$89=2030,'9'!Z82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AA10,IF($D$89=2022,'9'!AA18,IF($D$89=2023,'9'!AA26,IF($D$89=2024,'9'!AA34,IF($D$89=2025,'9'!AA42,IF($D$89=2026,'9'!AA50,IF($D$89=2027,'9'!AA58,IF($D$89=2028,'9'!AA66,IF($D$89=2029,'9'!AA74,IF($D$89=2030,'9'!AA82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AB10,IF($D$89=2022,'9'!AB18,IF($D$89=2023,'9'!AB26,IF($D$89=2024,'9'!AB34,IF($D$89=2025,'9'!AB42,IF($D$89=2026,'9'!AB50,IF($D$89=2027,'9'!AB58,IF($D$89=2028,'9'!AB66,IF($D$89=2029,'9'!AB74,IF($D$89=2030,'9'!AB82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AC10,IF($D$89=2022,'9'!AC18,IF($D$89=2023,'9'!AC26,IF($D$89=2024,'9'!AC34,IF($D$89=2025,'9'!AC42,IF($D$89=2026,'9'!AC50,IF($D$89=2027,'9'!AC58,IF($D$89=2028,'9'!AC66,IF($D$89=2029,'9'!AC74,IF($D$89=2030,'9'!AC82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AD10,IF($D$89=2022,'9'!AD18,IF($D$89=2023,'9'!AD26,IF($D$89=2024,'9'!AD34,IF($D$89=2025,'9'!AD42,IF($D$89=2026,'9'!AD50,IF($D$89=2027,'9'!AD58,IF($D$89=2028,'9'!AD66,IF($D$89=2029,'9'!AD74,IF($D$89=2030,'9'!AD82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AE10,IF($D$89=2022,'9'!AE18,IF($D$89=2023,'9'!AE26,IF($D$89=2024,'9'!AE34,IF($D$89=2025,'9'!AE42,IF($D$89=2026,'9'!AE50,IF($D$89=2027,'9'!AE58,IF($D$89=2028,'9'!AE66,IF($D$89=2029,'9'!AE74,IF($D$89=2030,'9'!AE82))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AF10,IF($D$89=2022,'9'!AF18,IF($D$89=2023,'9'!AF26,IF($D$89=2024,'9'!AF34,IF($D$89=2025,'9'!AF42,IF($D$89=2026,'9'!AF50,IF($D$89=2027,'9'!AF58,IF($D$89=2028,'9'!AF66,IF($D$89=2029,'9'!AF74,IF($D$89=2030,'9'!AF82))))))))))","v":0}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Vehicle Replacement Schedule: that is ZEV"},null,null,null,null,null,null,{"$f":"IF($D$89=\"No ZEVs\",'9'!D11,IF($D$89=2022,'9'!D19,IF($D$89=2023,'9'!D27,IF($D$89=2024,'9'!D35,IF($D$89=2025,'9'!D43,IF($D$89=2026,'9'!D51,IF($D$89=2027,'9'!D59,IF($D$89=2028,'9'!D67,IF($D$89=2029,'9'!D75,IF($D$89=2030,'9'!D83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!E11,IF($D$89=2022,'9'!E19,IF($D$89=2023,'9'!E27,IF($D$89=2024,'9'!E35,IF($D$89=2025,'9'!E43,IF($D$89=2026,'9'!E51,IF($D$89=2027,'9'!E59,IF($D$89=2028,'9'!E67,IF($D$89=2029,'9'!E75,IF($D$89=2030,'9'!E83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!F11,IF($D$89=2022,'9'!F19,IF($D$89=2023,'9'!F27,IF($D$89=2024,'9'!F35,IF($D$89=2025,'9'!F43,IF($D$89=2026,'9'!F51,IF($D$89=2027,'9'!F59,IF($D$89=2028,'9'!F67,IF($D$89=2029,'9'!F75,IF($D$89=2030,'9'!F83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!G11,IF($D$89=2022,'9'!G19,IF($D$89=2023,'9'!G27,IF($D$89=2024,'9'!G35,IF($D$89=2025,'9'!G43,IF($D$89=2026,'9'!G51,IF($D$89=2027,'9'!G59,IF($D$89=2028,'9'!G67,IF($D$89=2029,'9'!G75,IF($D$89=2030,'9'!G83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!H11,IF($D$89=2022,'9'!H19,IF($D$89=2023,'9'!H27,IF($D$89=2024,'9'!H35,IF($D$89=2025,'9'!H43,IF($D$89=2026,'9'!H51,IF($D$89=2027,'9'!H59,IF($D$89=2028,'9'!H67,IF($D$89=2029,'9'!H75,IF($D$89=2030,'9'!H83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!I11,IF($D$89=2022,'9'!I19,IF($D$89=2023,'9'!I27,IF($D$89=2024,'9'!I35,IF($D$89=2025,'9'!I43,IF($D$89=2026,'9'!I51,IF($D$89=2027,'9'!I59,IF($D$89=2028,'9'!I67,IF($D$89=2029,'9'!I75,IF($D$89=2030,'9'!I83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!J11,IF($D$89=2022,'9'!J19,IF($D$89=2023,'9'!J27,IF($D$89=2024,'9'!J35,IF($D$89=2025,'9'!J43,IF($D$89=2026,'9'!J51,IF($D$89=2027,'9'!J59,IF($D$89=2028,'9'!J67,IF($D$89=2029,'9'!J75,IF($D$89=2030,'9'!J83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!K11,IF($D$89=2022,'9'!K19,IF($D$89=2023,'9'!K27,IF($D$89=2024,'9'!K35,IF($D$89=2025,'9'!K43,IF($D$89=2026,'9'!K51,IF($D$89=2027,'9'!K59,IF($D$89=2028,'9'!K67,IF($D$89=2029,'9'!K75,IF($D$89=2030,'9'!K83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!L11,IF($D$89=2022,'9'!L19,IF($D$89=2023,'9'!L27,IF($D$89=2024,'9'!L35,IF($D$89=2025,'9'!L43,IF($D$89=2026,'9'!L51,IF($D$89=2027,'9'!L59,IF($D$89=2028,'9'!L67,IF($D$89=2029,'9'!L75,IF($D$89=2030,'9'!L83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!M11,IF($D$89=2022,'9'!M19,IF($D$89=2023,'9'!M27,IF($D$89=2024,'9'!M35,IF($D$89=2025,'9'!M43,IF($D$89=2026,'9'!M51,IF($D$89=2027,'9'!M59,IF($D$89=2028,'9'!M67,IF($D$89=2029,'9'!M75,IF($D$89=2030,'9'!M83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!N11,IF($D$89=2022,'9'!N19,IF($D$89=2023,'9'!N27,IF($D$89=2024,'9'!N35,IF($D$89=2025,'9'!N43,IF($D$89=2026,'9'!N51,IF($D$89=2027,'9'!N59,IF($D$89=2028,'9'!N67,IF($D$89=2029,'9'!N75,IF($D$89=2030,'9'!N83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!O11,IF($D$89=2022,'9'!O19,IF($D$89=2023,'9'!O27,IF($D$89=2024,'9'!O35,IF($D$89=2025,'9'!O43,IF($D$89=2026,'9'!O51,IF($D$89=2027,'9'!O59,IF($D$89=2028,'9'!O67,IF($D$89=2029,'9'!O75,IF($D$89=2030,'9'!O83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!P11,IF($D$89=2022,'9'!P19,IF($D$89=2023,'9'!P27,IF($D$89=2024,'9'!P35,IF($D$89=2025,'9'!P43,IF($D$89=2026,'9'!P51,IF($D$89=2027,'9'!P59,IF($D$89=2028,'9'!P67,IF($D$89=2029,'9'!P75,IF($D$89=2030,'9'!P83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Q11,IF($D$89=2022,'9'!Q19,IF($D$89=2023,'9'!Q27,IF($D$89=2024,'9'!Q35,IF($D$89=2025,'9'!Q43,IF($D$89=2026,'9'!Q51,IF($D$89=2027,'9'!Q59,IF($D$89=2028,'9'!Q67,IF($D$89=2029,'9'!Q75,IF($D$89=2030,'9'!Q83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!R11,IF($D$89=2022,'9'!R19,IF($D$89=2023,'9'!R27,IF($D$89=2024,'9'!R35,IF($D$89=2025,'9'!R43,IF($D$89=2026,'9'!R51,IF($D$89=2027,'9'!R59,IF($D$89=2028,'9'!R67,IF($D$89=2029,'9'!R75,IF($D$89=2030,'9'!R83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!S11,IF($D$89=2022,'9'!S19,IF($D$89=2023,'9'!S27,IF($D$89=2024,'9'!S35,IF($D$89=2025,'9'!S43,IF($D$89=2026,'9'!S51,IF($D$89=2027,'9'!S59,IF($D$89=2028,'9'!S67,IF($D$89=2029,'9'!S75,IF($D$89=2030,'9'!S83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!T11,IF($D$89=2022,'9'!T19,IF($D$89=2023,'9'!T27,IF($D$89=2024,'9'!T35,IF($D$89=2025,'9'!T43,IF($D$89=2026,'9'!T51,IF($D$89=2027,'9'!T59,IF($D$89=2028,'9'!T67,IF($D$89=2029,'9'!T75,IF($D$89=2030,'9'!T83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!U11,IF($D$89=2022,'9'!U19,IF($D$89=2023,'9'!U27,IF($D$89=2024,'9'!U35,IF($D$89=2025,'9'!U43,IF($D$89=2026,'9'!U51,IF($D$89=2027,'9'!U59,IF($D$89=2028,'9'!U67,IF($D$89=2029,'9'!U75,IF($D$89=2030,'9'!U83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!V11,IF($D$89=2022,'9'!V19,IF($D$89=2023,'9'!V27,IF($D$89=2024,'9'!V35,IF($D$89=2025,'9'!V43,IF($D$89=2026,'9'!V51,IF($D$89=2027,'9'!V59,IF($D$89=2028,'9'!V67,IF($D$89=2029,'9'!V75,IF($D$89=2030,'9'!V83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!W11,IF($D$89=2022,'9'!W19,IF($D$89=2023,'9'!W27,IF($D$89=2024,'9'!W35,IF($D$89=2025,'9'!W43,IF($D$89=2026,'9'!W51,IF($D$89=2027,'9'!W59,IF($D$89=2028,'9'!W67,IF($D$89=2029,'9'!W75,IF($D$89=2030,'9'!W83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!X11,IF($D$89=2022,'9'!X19,IF($D$89=2023,'9'!X27,IF($D$89=2024,'9'!X35,IF($D$89=2025,'9'!X43,IF($D$89=2026,'9'!X51,IF($D$89=2027,'9'!X59,IF($D$89=2028,'9'!X67,IF($D$89=2029,'9'!X75,IF($D$89=2030,'9'!X83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Y11,IF($D$89=2022,'9'!Y19,IF($D$89=2023,'9'!Y27,IF($D$89=2024,'9'!Y35,IF($D$89=2025,'9'!Y43,IF($D$89=2026,'9'!Y51,IF($D$89=2027,'9'!Y59,IF($D$89=2028,'9'!Y67,IF($D$89=2029,'9'!Y75,IF($D$89=2030,'9'!Y83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Z11,IF($D$89=2022,'9'!Z19,IF($D$89=2023,'9'!Z27,IF($D$89=2024,'9'!Z35,IF($D$89=2025,'9'!Z43,IF($D$89=2026,'9'!Z51,IF($D$89=2027,'9'!Z59,IF($D$89=2028,'9'!Z67,IF($D$89=2029,'9'!Z75,IF($D$89=2030,'9'!Z83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AA11,IF($D$89=2022,'9'!AA19,IF($D$89=2023,'9'!AA27,IF($D$89=2024,'9'!AA35,IF($D$89=2025,'9'!AA43,IF($D$89=2026,'9'!AA51,IF($D$89=2027,'9'!AA59,IF($D$89=2028,'9'!AA67,IF($D$89=2029,'9'!AA75,IF($D$89=2030,'9'!AA83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AB11,IF($D$89=2022,'9'!AB19,IF($D$89=2023,'9'!AB27,IF($D$89=2024,'9'!AB35,IF($D$89=2025,'9'!AB43,IF($D$89=2026,'9'!AB51,IF($D$89=2027,'9'!AB59,IF($D$89=2028,'9'!AB67,IF($D$89=2029,'9'!AB75,IF($D$89=2030,'9'!AB83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AC11,IF($D$89=2022,'9'!AC19,IF($D$89=2023,'9'!AC27,IF($D$89=2024,'9'!AC35,IF($D$89=2025,'9'!AC43,IF($D$89=2026,'9'!AC51,IF($D$89=2027,'9'!AC59,IF($D$89=2028,'9'!AC67,IF($D$89=2029,'9'!AC75,IF($D$89=2030,'9'!AC83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AD11,IF($D$89=2022,'9'!AD19,IF($D$89=2023,'9'!AD27,IF($D$89=2024,'9'!AD35,IF($D$89=2025,'9'!AD43,IF($D$89=2026,'9'!AD51,IF($D$89=2027,'9'!AD59,IF($D$89=2028,'9'!AD67,IF($D$89=2029,'9'!AD75,IF($D$89=2030,'9'!AD83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AE11,IF($D$89=2022,'9'!AE19,IF($D$89=2023,'9'!AE27,IF($D$89=2024,'9'!AE35,IF($D$89=2025,'9'!AE43,IF($D$89=2026,'9'!AE51,IF($D$89=2027,'9'!AE59,IF($D$89=2028,'9'!AE67,IF($D$89=2029,'9'!AE75,IF($D$89=2030,'9'!AE83))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AF11,IF($D$89=2022,'9'!AF19,IF($D$89=2023,'9'!AF27,IF($D$89=2024,'9'!AF35,IF($D$89=2025,'9'!AF43,IF($D$89=2026,'9'!AF51,IF($D$89=2027,'9'!AF59,IF($D$89=2028,'9'!AF67,IF($D$89=2029,'9'!AF75,IF($D$89=2030,'9'!AF83))))))))))","v":0}]
[null,"Cost of Vehicle Replacements",null,null,null,null,null,null,{"$f":"IF($D$89=\"No ZEVs\",'9'!D12,IF($D$89=2022,'9'!D20,IF($D$89=2023,'9'!D28,IF($D$89=2024,'9'!D36,IF($D$89=2025,'9'!D44,IF($D$89=2026,'9'!D52,IF($D$89=2027,'9'!D60,IF($D$89=2028,'9'!D68,IF($D$89=2029,'9'!D76,IF($D$89=2030,'9'!D84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!E12,IF($D$89=2022,'9'!E20,IF($D$89=2023,'9'!E28,IF($D$89=2024,'9'!E36,IF($D$89=2025,'9'!E44,IF($D$89=2026,'9'!E52,IF($D$89=2027,'9'!E60,IF($D$89=2028,'9'!E68,IF($D$89=2029,'9'!E76,IF($D$89=2030,'9'!E84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!F12,IF($D$89=2022,'9'!F20,IF($D$89=2023,'9'!F28,IF($D$89=2024,'9'!F36,IF($D$89=2025,'9'!F44,IF($D$89=2026,'9'!F52,IF($D$89=2027,'9'!F60,IF($D$89=2028,'9'!F68,IF($D$89=2029,'9'!F76,IF($D$89=2030,'9'!F84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!G12,IF($D$89=2022,'9'!G20,IF($D$89=2023,'9'!G28,IF($D$89=2024,'9'!G36,IF($D$89=2025,'9'!G44,IF($D$89=2026,'9'!G52,IF($D$89=2027,'9'!G60,IF($D$89=2028,'9'!G68,IF($D$89=2029,'9'!G76,IF($D$89=2030,'9'!G84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!H12,IF($D$89=2022,'9'!H20,IF($D$89=2023,'9'!H28,IF($D$89=2024,'9'!H36,IF($D$89=2025,'9'!H44,IF($D$89=2026,'9'!H52,IF($D$89=2027,'9'!H60,IF($D$89=2028,'9'!H68,IF($D$89=2029,'9'!H76,IF($D$89=2030,'9'!H84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!I12,IF($D$89=2022,'9'!I20,IF($D$89=2023,'9'!I28,IF($D$89=2024,'9'!I36,IF($D$89=2025,'9'!I44,IF($D$89=2026,'9'!I52,IF($D$89=2027,'9'!I60,IF($D$89=2028,'9'!I68,IF($D$89=2029,'9'!I76,IF($D$89=2030,'9'!I84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!J12,IF($D$89=2022,'9'!J20,IF($D$89=2023,'9'!J28,IF($D$89=2024,'9'!J36,IF($D$89=2025,'9'!J44,IF($D$89=2026,'9'!J52,IF($D$89=2027,'9'!J60,IF($D$89=2028,'9'!J68,IF($D$89=2029,'9'!J76,IF($D$89=2030,'9'!J84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!K12,IF($D$89=2022,'9'!K20,IF($D$89=2023,'9'!K28,IF($D$89=2024,'9'!K36,IF($D$89=2025,'9'!K44,IF($D$89=2026,'9'!K52,IF($D$89=2027,'9'!K60,IF($D$89=2028,'9'!K68,IF($D$89=2029,'9'!K76,IF($D$89=2030,'9'!K84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!L12,IF($D$89=2022,'9'!L20,IF($D$89=2023,'9'!L28,IF($D$89=2024,'9'!L36,IF($D$89=2025,'9'!L44,IF($D$89=2026,'9'!L52,IF($D$89=2027,'9'!L60,IF($D$89=2028,'9'!L68,IF($D$89=2029,'9'!L76,IF($D$89=2030,'9'!L84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!M12,IF($D$89=2022,'9'!M20,IF($D$89=2023,'9'!M28,IF($D$89=2024,'9'!M36,IF($D$89=2025,'9'!M44,IF($D$89=2026,'9'!M52,IF($D$89=2027,'9'!M60,IF($D$89=2028,'9'!M68,IF($D$89=2029,'9'!M76,IF($D$89=2030,'9'!M84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!N12,IF($D$89=2022,'9'!N20,IF($D$89=2023,'9'!N28,IF($D$89=2024,'9'!N36,IF($D$89=2025,'9'!N44,IF($D$89=2026,'9'!N52,IF($D$89=2027,'9'!N60,IF($D$89=2028,'9'!N68,IF($D$89=2029,'9'!N76,IF($D$89=2030,'9'!N84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!O12,IF($D$89=2022,'9'!O20,IF($D$89=2023,'9'!O28,IF($D$89=2024,'9'!O36,IF($D$89=2025,'9'!O44,IF($D$89=2026,'9'!O52,IF($D$89=2027,'9'!O60,IF($D$89=2028,'9'!O68,IF($D$89=2029,'9'!O76,IF($D$89=2030,'9'!O84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!P12,IF($D$89=2022,'9'!P20,IF($D$89=2023,'9'!P28,IF($D$89=2024,'9'!P36,IF($D$89=2025,'9'!P44,IF($D$89=2026,'9'!P52,IF($D$89=2027,'9'!P60,IF($D$89=2028,'9'!P68,IF($D$89=2029,'9'!P76,IF($D$89=2030,'9'!P84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Q12,IF($D$89=2022,'9'!Q20,IF($D$89=2023,'9'!Q28,IF($D$89=2024,'9'!Q36,IF($D$89=2025,'9'!Q44,IF($D$89=2026,'9'!Q52,IF($D$89=2027,'9'!Q60,IF($D$89=2028,'9'!Q68,IF($D$89=2029,'9'!Q76,IF($D$89=2030,'9'!Q84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!R12,IF($D$89=2022,'9'!R20,IF($D$89=2023,'9'!R28,IF($D$89=2024,'9'!R36,IF($D$89=2025,'9'!R44,IF($D$89=2026,'9'!R52,IF($D$89=2027,'9'!R60,IF($D$89=2028,'9'!R68,IF($D$89=2029,'9'!R76,IF($D$89=2030,'9'!R84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!S12,IF($D$89=2022,'9'!S20,IF($D$89=2023,'9'!S28,IF($D$89=2024,'9'!S36,IF($D$89=2025,'9'!S44,IF($D$89=2026,'9'!S52,IF($D$89=2027,'9'!S60,IF($D$89=2028,'9'!S68,IF($D$89=2029,'9'!S76,IF($D$89=2030,'9'!S84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!T12,IF($D$89=2022,'9'!T20,IF($D$89=2023,'9'!T28,IF($D$89=2024,'9'!T36,IF($D$89=2025,'9'!T44,IF($D$89=2026,'9'!T52,IF($D$89=2027,'9'!T60,IF($D$89=2028,'9'!T68,IF($D$89=2029,'9'!T76,IF($D$89=2030,'9'!T84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!U12,IF($D$89=2022,'9'!U20,IF($D$89=2023,'9'!U28,IF($D$89=2024,'9'!U36,IF($D$89=2025,'9'!U44,IF($D$89=2026,'9'!U52,IF($D$89=2027,'9'!U60,IF($D$89=2028,'9'!U68,IF($D$89=2029,'9'!U76,IF($D$89=2030,'9'!U84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!V12,IF($D$89=2022,'9'!V20,IF($D$89=2023,'9'!V28,IF($D$89=2024,'9'!V36,IF($D$89=2025,'9'!V44,IF($D$89=2026,'9'!V52,IF($D$89=2027,'9'!V60,IF($D$89=2028,'9'!V68,IF($D$89=2029,'9'!V76,IF($D$89=2030,'9'!V84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!W12,IF($D$89=2022,'9'!W20,IF($D$89=2023,'9'!W28,IF($D$89=2024,'9'!W36,IF($D$89=2025,'9'!W44,IF($D$89=2026,'9'!W52,IF($D$89=2027,'9'!W60,IF($D$89=2028,'9'!W68,IF($D$89=2029,'9'!W76,IF($D$89=2030,'9'!W84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!X12,IF($D$89=2022,'9'!X20,IF($D$89=2023,'9'!X28,IF($D$89=2024,'9'!X36,IF($D$89=2025,'9'!X44,IF($D$89=2026,'9'!X52,IF($D$89=2027,'9'!X60,IF($D$89=2028,'9'!X68,IF($D$89=2029,'9'!X76,IF($D$89=2030,'9'!X84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Y12,IF($D$89=2022,'9'!Y20,IF($D$89=2023,'9'!Y28,IF($D$89=2024,'9'!Y36,IF($D$89=2025,'9'!Y44,IF($D$89=2026,'9'!Y52,IF($D$89=2027,'9'!Y60,IF($D$89=2028,'9'!Y68,IF($D$89=2029,'9'!Y76,IF($D$89=2030,'9'!Y84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Z12,IF($D$89=2022,'9'!Z20,IF($D$89=2023,'9'!Z28,IF($D$89=2024,'9'!Z36,IF($D$89=2025,'9'!Z44,IF($D$89=2026,'9'!Z52,IF($D$89=2027,'9'!Z60,IF($D$89=2028,'9'!Z68,IF($D$89=2029,'9'!Z76,IF($D$89=2030,'9'!Z84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AA12,IF($D$89=2022,'9'!AA20,IF($D$89=2023,'9'!AA28,IF($D$89=2024,'9'!AA36,IF($D$89=2025,'9'!AA44,IF($D$89=2026,'9'!AA52,IF($D$89=2027,'9'!AA60,IF($D$89=2028,'9'!AA68,IF($D$89=2029,'9'!AA76,IF($D$89=2030,'9'!AA84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AB12,IF($D$89=2022,'9'!AB20,IF($D$89=2023,'9'!AB28,IF($D$89=2024,'9'!AB36,IF($D$89=2025,'9'!AB44,IF($D$89=2026,'9'!AB52,IF($D$89=2027,'9'!AB60,IF($D$89=2028,'9'!AB68,IF($D$89=2029,'9'!AB76,IF($D$89=2030,'9'!AB84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AC12,IF($D$89=2022,'9'!AC20,IF($D$89=2023,'9'!AC28,IF($D$89=2024,'9'!AC36,IF($D$89=2025,'9'!AC44,IF($D$89=2026,'9'!AC52,IF($D$89=2027,'9'!AC60,IF($D$89=2028,'9'!AC68,IF($D$89=2029,'9'!AC76,IF($D$89=2030,'9'!AC84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AD12,IF($D$89=2022,'9'!AD20,IF($D$89=2023,'9'!AD28,IF($D$89=2024,'9'!AD36,IF($D$89=2025,'9'!AD44,IF($D$89=2026,'9'!AD52,IF($D$89=2027,'9'!AD60,IF($D$89=2028,'9'!AD68,IF($D$89=2029,'9'!AD76,IF($D$89=2030,'9'!AD84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AE12,IF($D$89=2022,'9'!AE20,IF($D$89=2023,'9'!AE28,IF($D$89=2024,'9'!AE36,IF($D$89=2025,'9'!AE44,IF($D$89=2026,'9'!AE52,IF($D$89=2027,'9'!AE60,IF($D$89=2028,'9'!AE68,IF($D$89=2029,'9'!AE76,IF($D$89=2030,'9'!AE84))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AF12,IF($D$89=2022,'9'!AF20,IF($D$89=2023,'9'!AF28,IF($D$89=2024,'9'!AF36,IF($D$89=2025,'9'!AF44,IF($D$89=2026,'9'!AF52,IF($D$89=2027,'9'!AF60,IF($D$89=2028,'9'!AF68,IF($D$89=2029,'9'!AF76,IF($D$89=2030,'9'!AF84))))))))))","v":0}]
[null,"Cost of First Time Charger Purchases",null,null,null,null,null,null,{"$f":"IF($D$89=\"No ZEVs\",'9'!D13,IF($D$89=2022,'9'!D21,IF($D$89=2023,'9'!D29,IF($D$89=2024,'9'!D37,IF($D$89=2025,'9'!D45,IF($D$89=2026,'9'!D53,IF($D$89=2027,'9'!D61,IF($D$89=2028,'9'!D69,IF($D$89=2029,'9'!D77,IF($D$89=2030,'9'!D85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!E13,IF($D$89=2022,'9'!E21,IF($D$89=2023,'9'!E29,IF($D$89=2024,'9'!E37,IF($D$89=2025,'9'!E45,IF($D$89=2026,'9'!E53,IF($D$89=2027,'9'!E61,IF($D$89=2028,'9'!E69,IF($D$89=2029,'9'!E77,IF($D$89=2030,'9'!E85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!F13,IF($D$89=2022,'9'!F21,IF($D$89=2023,'9'!F29,IF($D$89=2024,'9'!F37,IF($D$89=2025,'9'!F45,IF($D$89=2026,'9'!F53,IF($D$89=2027,'9'!F61,IF($D$89=2028,'9'!F69,IF($D$89=2029,'9'!F77,IF($D$89=2030,'9'!F85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!G13,IF($D$89=2022,'9'!G21,IF($D$89=2023,'9'!G29,IF($D$89=2024,'9'!G37,IF($D$89=2025,'9'!G45,IF($D$89=2026,'9'!G53,IF($D$89=2027,'9'!G61,IF($D$89=2028,'9'!G69,IF($D$89=2029,'9'!G77,IF($D$89=2030,'9'!G85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!H13,IF($D$89=2022,'9'!H21,IF($D$89=2023,'9'!H29,IF($D$89=2024,'9'!H37,IF($D$89=2025,'9'!H45,IF($D$89=2026,'9'!H53,IF($D$89=2027,'9'!H61,IF($D$89=2028,'9'!H69,IF($D$89=2029,'9'!H77,IF($D$89=2030,'9'!H85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!I13,IF($D$89=2022,'9'!I21,IF($D$89=2023,'9'!I29,IF($D$89=2024,'9'!I37,IF($D$89=2025,'9'!I45,IF($D$89=2026,'9'!I53,IF($D$89=2027,'9'!I61,IF($D$89=2028,'9'!I69,IF($D$89=2029,'9'!I77,IF($D$89=2030,'9'!I85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!J13,IF($D$89=2022,'9'!J21,IF($D$89=2023,'9'!J29,IF($D$89=2024,'9'!J37,IF($D$89=2025,'9'!J45,IF($D$89=2026,'9'!J53,IF($D$89=2027,'9'!J61,IF($D$89=2028,'9'!J69,IF($D$89=2029,'9'!J77,IF($D$89=2030,'9'!J85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!K13,IF($D$89=2022,'9'!K21,IF($D$89=2023,'9'!K29,IF($D$89=2024,'9'!K37,IF($D$89=2025,'9'!K45,IF($D$89=2026,'9'!K53,IF($D$89=2027,'9'!K61,IF($D$89=2028,'9'!K69,IF($D$89=2029,'9'!K77,IF($D$89=2030,'9'!K85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!L13,IF($D$89=2022,'9'!L21,IF($D$89=2023,'9'!L29,IF($D$89=2024,'9'!L37,IF($D$89=2025,'9'!L45,IF($D$89=2026,'9'!L53,IF($D$89=2027,'9'!L61,IF($D$89=2028,'9'!L69,IF($D$89=2029,'9'!L77,IF($D$89=2030,'9'!L85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!M13,IF($D$89=2022,'9'!M21,IF($D$89=2023,'9'!M29,IF($D$89=2024,'9'!M37,IF($D$89=2025,'9'!M45,IF($D$89=2026,'9'!M53,IF($D$89=2027,'9'!M61,IF($D$89=2028,'9'!M69,IF($D$89=2029,'9'!M77,IF($D$89=2030,'9'!M85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!N13,IF($D$89=2022,'9'!N21,IF($D$89=2023,'9'!N29,IF($D$89=2024,'9'!N37,IF($D$89=2025,'9'!N45,IF($D$89=2026,'9'!N53,IF($D$89=2027,'9'!N61,IF($D$89=2028,'9'!N69,IF($D$89=2029,'9'!N77,IF($D$89=2030,'9'!N85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!O13,IF($D$89=2022,'9'!O21,IF($D$89=2023,'9'!O29,IF($D$89=2024,'9'!O37,IF($D$89=2025,'9'!O45,IF($D$89=2026,'9'!O53,IF($D$89=2027,'9'!O61,IF($D$89=2028,'9'!O69,IF($D$89=2029,'9'!O77,IF($D$89=2030,'9'!O85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!P13,IF($D$89=2022,'9'!P21,IF($D$89=2023,'9'!P29,IF($D$89=2024,'9'!P37,IF($D$89=2025,'9'!P45,IF($D$89=2026,'9'!P53,IF($D$89=2027,'9'!P61,IF($D$89=2028,'9'!P69,IF($D$89=2029,'9'!P77,IF($D$89=2030,'9'!P85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Q13,IF($D$89=2022,'9'!Q21,IF($D$89=2023,'9'!Q29,IF($D$89=2024,'9'!Q37,IF($D$89=2025,'9'!Q45,IF($D$89=2026,'9'!Q53,IF($D$89=2027,'9'!Q61,IF($D$89=2028,'9'!Q69,IF($D$89=2029,'9'!Q77,IF($D$89=2030,'9'!Q85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!R13,IF($D$89=2022,'9'!R21,IF($D$89=2023,'9'!R29,IF($D$89=2024,'9'!R37,IF($D$89=2025,'9'!R45,IF($D$89=2026,'9'!R53,IF($D$89=2027,'9'!R61,IF($D$89=2028,'9'!R69,IF($D$89=2029,'9'!R77,IF($D$89=2030,'9'!R85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!S13,IF($D$89=2022,'9'!S21,IF($D$89=2023,'9'!S29,IF($D$89=2024,'9'!S37,IF($D$89=2025,'9'!S45,IF($D$89=2026,'9'!S53,IF($D$89=2027,'9'!S61,IF($D$89=2028,'9'!S69,IF($D$89=2029,'9'!S77,IF($D$89=2030,'9'!S85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!T13,IF($D$89=2022,'9'!T21,IF($D$89=2023,'9'!T29,IF($D$89=2024,'9'!T37,IF($D$89=2025,'9'!T45,IF($D$89=2026,'9'!T53,IF($D$89=2027,'9'!T61,IF($D$89=2028,'9'!T69,IF($D$89=2029,'9'!T77,IF($D$89=2030,'9'!T85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!U13,IF($D$89=2022,'9'!U21,IF($D$89=2023,'9'!U29,IF($D$89=2024,'9'!U37,IF($D$89=2025,'9'!U45,IF($D$89=2026,'9'!U53,IF($D$89=2027,'9'!U61,IF($D$89=2028,'9'!U69,IF($D$89=2029,'9'!U77,IF($D$89=2030,'9'!U85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!V13,IF($D$89=2022,'9'!V21,IF($D$89=2023,'9'!V29,IF($D$89=2024,'9'!V37,IF($D$89=2025,'9'!V45,IF($D$89=2026,'9'!V53,IF($D$89=2027,'9'!V61,IF($D$89=2028,'9'!V69,IF($D$89=2029,'9'!V77,IF($D$89=2030,'9'!V85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!W13,IF($D$89=2022,'9'!W21,IF($D$89=2023,'9'!W29,IF($D$89=2024,'9'!W37,IF($D$89=2025,'9'!W45,IF($D$89=2026,'9'!W53,IF($D$89=2027,'9'!W61,IF($D$89=2028,'9'!W69,IF($D$89=2029,'9'!W77,IF($D$89=2030,'9'!W85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!X13,IF($D$89=2022,'9'!X21,IF($D$89=2023,'9'!X29,IF($D$89=2024,'9'!X37,IF($D$89=2025,'9'!X45,IF($D$89=2026,'9'!X53,IF($D$89=2027,'9'!X61,IF($D$89=2028,'9'!X69,IF($D$89=2029,'9'!X77,IF($D$89=2030,'9'!X85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Y13,IF($D$89=2022,'9'!Y21,IF($D$89=2023,'9'!Y29,IF($D$89=2024,'9'!Y37,IF($D$89=2025,'9'!Y45,IF($D$89=2026,'9'!Y53,IF($D$89=2027,'9'!Y61,IF($D$89=2028,'9'!Y69,IF($D$89=2029,'9'!Y77,IF($D$89=2030,'9'!Y85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Z13,IF($D$89=2022,'9'!Z21,IF($D$89=2023,'9'!Z29,IF($D$89=2024,'9'!Z37,IF($D$89=2025,'9'!Z45,IF($D$89=2026,'9'!Z53,IF($D$89=2027,'9'!Z61,IF($D$89=2028,'9'!Z69,IF($D$89=2029,'9'!Z77,IF($D$89=2030,'9'!Z85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AA13,IF($D$89=2022,'9'!AA21,IF($D$89=2023,'9'!AA29,IF($D$89=2024,'9'!AA37,IF($D$89=2025,'9'!AA45,IF($D$89=2026,'9'!AA53,IF($D$89=2027,'9'!AA61,IF($D$89=2028,'9'!AA69,IF($D$89=2029,'9'!AA77,IF($D$89=2030,'9'!AA85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AB13,IF($D$89=2022,'9'!AB21,IF($D$89=2023,'9'!AB29,IF($D$89=2024,'9'!AB37,IF($D$89=2025,'9'!AB45,IF($D$89=2026,'9'!AB53,IF($D$89=2027,'9'!AB61,IF($D$89=2028,'9'!AB69,IF($D$89=2029,'9'!AB77,IF($D$89=2030,'9'!AB85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AC13,IF($D$89=2022,'9'!AC21,IF($D$89=2023,'9'!AC29,IF($D$89=2024,'9'!AC37,IF($D$89=2025,'9'!AC45,IF($D$89=2026,'9'!AC53,IF($D$89=2027,'9'!AC61,IF($D$89=2028,'9'!AC69,IF($D$89=2029,'9'!AC77,IF($D$89=2030,'9'!AC85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AD13,IF($D$89=2022,'9'!AD21,IF($D$89=2023,'9'!AD29,IF($D$89=2024,'9'!AD37,IF($D$89=2025,'9'!AD45,IF($D$89=2026,'9'!AD53,IF($D$89=2027,'9'!AD61,IF($D$89=2028,'9'!AD69,IF($D$89=2029,'9'!AD77,IF($D$89=2030,'9'!AD85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AE13,IF($D$89=2022,'9'!AE21,IF($D$89=2023,'9'!AE29,IF($D$89=2024,'9'!AE37,IF($D$89=2025,'9'!AE45,IF($D$89=2026,'9'!AE53,IF($D$89=2027,'9'!AE61,IF($D$89=2028,'9'!AE69,IF($D$89=2029,'9'!AE77,IF($D$89=2030,'9'!AE85))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AF13,IF($D$89=2022,'9'!AF21,IF($D$89=2023,'9'!AF29,IF($D$89=2024,'9'!AF37,IF($D$89=2025,'9'!AF45,IF($D$89=2026,'9'!AF53,IF($D$89=2027,'9'!AF61,IF($D$89=2028,'9'!AF69,IF($D$89=2029,'9'!AF77,IF($D$89=2030,'9'!AF85))))))))))","v":0}]
[null,"Incremental Cost Difference",null,null,null,null,null,null,{"$f":"IF($D$89=\"No ZEVs\",'9'!D14,IF($D$89=2022,'9'!D22,IF($D$89=2023,'9'!D30,IF($D$89=2024,'9'!D38,IF($D$89=2025,'9'!D46,IF($D$89=2026,'9'!D54,IF($D$89=2027,'9'!D62,IF($D$89=2028,'9'!D70,IF($D$89=2029,'9'!D78,IF($D$89=2030,'9'!D86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!E14,IF($D$89=2022,'9'!E22,IF($D$89=2023,'9'!E30,IF($D$89=2024,'9'!E38,IF($D$89=2025,'9'!E46,IF($D$89=2026,'9'!E54,IF($D$89=2027,'9'!E62,IF($D$89=2028,'9'!E70,IF($D$89=2029,'9'!E78,IF($D$89=2030,'9'!E86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!F14,IF($D$89=2022,'9'!F22,IF($D$89=2023,'9'!F30,IF($D$89=2024,'9'!F38,IF($D$89=2025,'9'!F46,IF($D$89=2026,'9'!F54,IF($D$89=2027,'9'!F62,IF($D$89=2028,'9'!F70,IF($D$89=2029,'9'!F78,IF($D$89=2030,'9'!F86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!G14,IF($D$89=2022,'9'!G22,IF($D$89=2023,'9'!G30,IF($D$89=2024,'9'!G38,IF($D$89=2025,'9'!G46,IF($D$89=2026,'9'!G54,IF($D$89=2027,'9'!G62,IF($D$89=2028,'9'!G70,IF($D$89=2029,'9'!G78,IF($D$89=2030,'9'!G86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!H14,IF($D$89=2022,'9'!H22,IF($D$89=2023,'9'!H30,IF($D$89=2024,'9'!H38,IF($D$89=2025,'9'!H46,IF($D$89=2026,'9'!H54,IF($D$89=2027,'9'!H62,IF($D$89=2028,'9'!H70,IF($D$89=2029,'9'!H78,IF($D$89=2030,'9'!H86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!I14,IF($D$89=2022,'9'!I22,IF($D$89=2023,'9'!I30,IF($D$89=2024,'9'!I38,IF($D$89=2025,'9'!I46,IF($D$89=2026,'9'!I54,IF($D$89=2027,'9'!I62,IF($D$89=2028,'9'!I70,IF($D$89=2029,'9'!I78,IF($D$89=2030,'9'!I86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!J14,IF($D$89=2022,'9'!J22,IF($D$89=2023,'9'!J30,IF($D$89=2024,'9'!J38,IF($D$89=2025,'9'!J46,IF($D$89=2026,'9'!J54,IF($D$89=2027,'9'!J62,IF($D$89=2028,'9'!J70,IF($D$89=2029,'9'!J78,IF($D$89=2030,'9'!J86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!K14,IF($D$89=2022,'9'!K22,IF($D$89=2023,'9'!K30,IF($D$89=2024,'9'!K38,IF($D$89=2025,'9'!K46,IF($D$89=2026,'9'!K54,IF($D$89=2027,'9'!K62,IF($D$89=2028,'9'!K70,IF($D$89=2029,'9'!K78,IF($D$89=2030,'9'!K86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!L14,IF($D$89=2022,'9'!L22,IF($D$89=2023,'9'!L30,IF($D$89=2024,'9'!L38,IF($D$89=2025,'9'!L46,IF($D$89=2026,'9'!L54,IF($D$89=2027,'9'!L62,IF($D$89=2028,'9'!L70,IF($D$89=2029,'9'!L78,IF($D$89=2030,'9'!L86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!M14,IF($D$89=2022,'9'!M22,IF($D$89=2023,'9'!M30,IF($D$89=2024,'9'!M38,IF($D$89=2025,'9'!M46,IF($D$89=2026,'9'!M54,IF($D$89=2027,'9'!M62,IF($D$89=2028,'9'!M70,IF($D$89=2029,'9'!M78,IF($D$89=2030,'9'!M86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!N14,IF($D$89=2022,'9'!N22,IF($D$89=2023,'9'!N30,IF($D$89=2024,'9'!N38,IF($D$89=2025,'9'!N46,IF($D$89=2026,'9'!N54,IF($D$89=2027,'9'!N62,IF($D$89=2028,'9'!N70,IF($D$89=2029,'9'!N78,IF($D$89=2030,'9'!N86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!O14,IF($D$89=2022,'9'!O22,IF($D$89=2023,'9'!O30,IF($D$89=2024,'9'!O38,IF($D$89=2025,'9'!O46,IF($D$89=2026,'9'!O54,IF($D$89=2027,'9'!O62,IF($D$89=2028,'9'!O70,IF($D$89=2029,'9'!O78,IF($D$89=2030,'9'!O86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!P14,IF($D$89=2022,'9'!P22,IF($D$89=2023,'9'!P30,IF($D$89=2024,'9'!P38,IF($D$89=2025,'9'!P46,IF($D$89=2026,'9'!P54,IF($D$89=2027,'9'!P62,IF($D$89=2028,'9'!P70,IF($D$89=2029,'9'!P78,IF($D$89=2030,'9'!P86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Q14,IF($D$89=2022,'9'!Q22,IF($D$89=2023,'9'!Q30,IF($D$89=2024,'9'!Q38,IF($D$89=2025,'9'!Q46,IF($D$89=2026,'9'!Q54,IF($D$89=2027,'9'!Q62,IF($D$89=2028,'9'!Q70,IF($D$89=2029,'9'!Q78,IF($D$89=2030,'9'!Q86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!R14,IF($D$89=2022,'9'!R22,IF($D$89=2023,'9'!R30,IF($D$89=2024,'9'!R38,IF($D$89=2025,'9'!R46,IF($D$89=2026,'9'!R54,IF($D$89=2027,'9'!R62,IF($D$89=2028,'9'!R70,IF($D$89=2029,'9'!R78,IF($D$89=2030,'9'!R86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!S14,IF($D$89=2022,'9'!S22,IF($D$89=2023,'9'!S30,IF($D$89=2024,'9'!S38,IF($D$89=2025,'9'!S46,IF($D$89=2026,'9'!S54,IF($D$89=2027,'9'!S62,IF($D$89=2028,'9'!S70,IF($D$89=2029,'9'!S78,IF($D$89=2030,'9'!S86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!T14,IF($D$89=2022,'9'!T22,IF($D$89=2023,'9'!T30,IF($D$89=2024,'9'!T38,IF($D$89=2025,'9'!T46,IF($D$89=2026,'9'!T54,IF($D$89=2027,'9'!T62,IF($D$89=2028,'9'!T70,IF($D$89=2029,'9'!T78,IF($D$89=2030,'9'!T86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!U14,IF($D$89=2022,'9'!U22,IF($D$89=2023,'9'!U30,IF($D$89=2024,'9'!U38,IF($D$89=2025,'9'!U46,IF($D$89=2026,'9'!U54,IF($D$89=2027,'9'!U62,IF($D$89=2028,'9'!U70,IF($D$89=2029,'9'!U78,IF($D$89=2030,'9'!U86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!V14,IF($D$89=2022,'9'!V22,IF($D$89=2023,'9'!V30,IF($D$89=2024,'9'!V38,IF($D$89=2025,'9'!V46,IF($D$89=2026,'9'!V54,IF($D$89=2027,'9'!V62,IF($D$89=2028,'9'!V70,IF($D$89=2029,'9'!V78,IF($D$89=2030,'9'!V86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!W14,IF($D$89=2022,'9'!W22,IF($D$89=2023,'9'!W30,IF($D$89=2024,'9'!W38,IF($D$89=2025,'9'!W46,IF($D$89=2026,'9'!W54,IF($D$89=2027,'9'!W62,IF($D$89=2028,'9'!W70,IF($D$89=2029,'9'!W78,IF($D$89=2030,'9'!W86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!X14,IF($D$89=2022,'9'!X22,IF($D$89=2023,'9'!X30,IF($D$89=2024,'9'!X38,IF($D$89=2025,'9'!X46,IF($D$89=2026,'9'!X54,IF($D$89=2027,'9'!X62,IF($D$89=2028,'9'!X70,IF($D$89=2029,'9'!X78,IF($D$89=2030,'9'!X86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Y14,IF($D$89=2022,'9'!Y22,IF($D$89=2023,'9'!Y30,IF($D$89=2024,'9'!Y38,IF($D$89=2025,'9'!Y46,IF($D$89=2026,'9'!Y54,IF($D$89=2027,'9'!Y62,IF($D$89=2028,'9'!Y70,IF($D$89=2029,'9'!Y78,IF($D$89=2030,'9'!Y86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!Z14,IF($D$89=2022,'9'!Z22,IF($D$89=2023,'9'!Z30,IF($D$89=2024,'9'!Z38,IF($D$89=2025,'9'!Z46,IF($D$89=2026,'9'!Z54,IF($D$89=2027,'9'!Z62,IF($D$89=2028,'9'!Z70,IF($D$89=2029,'9'!Z78,IF($D$89=2030,'9'!Z86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AA14,IF($D$89=2022,'9'!AA22,IF($D$89=2023,'9'!AA30,IF($D$89=2024,'9'!AA38,IF($D$89=2025,'9'!AA46,IF($D$89=2026,'9'!AA54,IF($D$89=2027,'9'!AA62,IF($D$89=2028,'9'!AA70,IF($D$89=2029,'9'!AA78,IF($D$89=2030,'9'!AA86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AB14,IF($D$89=2022,'9'!AB22,IF($D$89=2023,'9'!AB30,IF($D$89=2024,'9'!AB38,IF($D$89=2025,'9'!AB46,IF($D$89=2026,'9'!AB54,IF($D$89=2027,'9'!AB62,IF($D$89=2028,'9'!AB70,IF($D$89=2029,'9'!AB78,IF($D$89=2030,'9'!AB86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AC14,IF($D$89=2022,'9'!AC22,IF($D$89=2023,'9'!AC30,IF($D$89=2024,'9'!AC38,IF($D$89=2025,'9'!AC46,IF($D$89=2026,'9'!AC54,IF($D$89=2027,'9'!AC62,IF($D$89=2028,'9'!AC70,IF($D$89=2029,'9'!AC78,IF($D$89=2030,'9'!AC86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AD14,IF($D$89=2022,'9'!AD22,IF($D$89=2023,'9'!AD30,IF($D$89=2024,'9'!AD38,IF($D$89=2025,'9'!AD46,IF($D$89=2026,'9'!AD54,IF($D$89=2027,'9'!AD62,IF($D$89=2028,'9'!AD70,IF($D$89=2029,'9'!AD78,IF($D$89=2030,'9'!AD86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AE14,IF($D$89=2022,'9'!AE22,IF($D$89=2023,'9'!AE30,IF($D$89=2024,'9'!AE38,IF($D$89=2025,'9'!AE46,IF($D$89=2026,'9'!AE54,IF($D$89=2027,'9'!AE62,IF($D$89=2028,'9'!AE70,IF($D$89=2029,'9'!AE78,IF($D$89=2030,'9'!AE86))))))))))","v":0},{"$f":"IF($D$89=\"No ZEVs\",'9'!AF14,IF($D$89=2022,'9'!AF22,IF($D$89=2023,'9'!AF30,IF($D$89=2024,'9'!AF38,IF($D$89=2025,'9'!AF46,IF($D$89=2026,'9'!AF54,IF($D$89=2027,'9'!AF62,IF($D$89=2028,'9'!AF70,IF($D$89=2029,'9'!AF78,IF($D$89=2030,'9'!AF86))))))))))","v":0}]
[]
[{"$f":"B14","v":"Over-the-road Bus/Motorcoach"},null,null,{"$f":"H14","v":2027},null,null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,null,null,null,null,null,{"$f":"IF($D$97=\"No ZEVs\",'10'!D9,IF($D$97=2022,'10'!D17,IF($D$97=2023,'10'!D25,IF($D$97=2024,'10'!D33,IF($D$97=2025,'10'!D41,IF($D$97=2026,'10'!D49,IF($D$97=2027,'10'!D57,IF($D$97=2028,'10'!D65,IF($D$97=2029,'10'!D73,IF($D$97=2030,'10'!D81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!E9,IF($D$97=2022,'10'!E17,IF($D$97=2023,'10'!E25,IF($D$97=2024,'10'!E33,IF($D$97=2025,'10'!E41,IF($D$97=2026,'10'!E49,IF($D$97=2027,'10'!E57,IF($D$97=2028,'10'!E65,IF($D$97=2029,'10'!E73,IF($D$97=2030,'10'!E81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!F9,IF($D$97=2022,'10'!F17,IF($D$97=2023,'10'!F25,IF($D$97=2024,'10'!F33,IF($D$97=2025,'10'!F41,IF($D$97=2026,'10'!F49,IF($D$97=2027,'10'!F57,IF($D$97=2028,'10'!F65,IF($D$97=2029,'10'!F73,IF($D$97=2030,'10'!F81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!G9,IF($D$97=2022,'10'!G17,IF($D$97=2023,'10'!G25,IF($D$97=2024,'10'!G33,IF($D$97=2025,'10'!G41,IF($D$97=2026,'10'!G49,IF($D$97=2027,'10'!G57,IF($D$97=2028,'10'!G65,IF($D$97=2029,'10'!G73,IF($D$97=2030,'10'!G81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!H9,IF($D$97=2022,'10'!H17,IF($D$97=2023,'10'!H25,IF($D$97=2024,'10'!H33,IF($D$97=2025,'10'!H41,IF($D$97=2026,'10'!H49,IF($D$97=2027,'10'!H57,IF($D$97=2028,'10'!H65,IF($D$97=2029,'10'!H73,IF($D$97=2030,'10'!H81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!I9,IF($D$97=2022,'10'!I17,IF($D$97=2023,'10'!I25,IF($D$97=2024,'10'!I33,IF($D$97=2025,'10'!I41,IF($D$97=2026,'10'!I49,IF($D$97=2027,'10'!I57,IF($D$97=2028,'10'!I65,IF($D$97=2029,'10'!I73,IF($D$97=2030,'10'!I81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!J9,IF($D$97=2022,'10'!J17,IF($D$97=2023,'10'!J25,IF($D$97=2024,'10'!J33,IF($D$97=2025,'10'!J41,IF($D$97=2026,'10'!J49,IF($D$97=2027,'10'!J57,IF($D$97=2028,'10'!J65,IF($D$97=2029,'10'!J73,IF($D$97=2030,'10'!J81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!K9,IF($D$97=2022,'10'!K17,IF($D$97=2023,'10'!K25,IF($D$97=2024,'10'!K33,IF($D$97=2025,'10'!K41,IF($D$97=2026,'10'!K49,IF($D$97=2027,'10'!K57,IF($D$97=2028,'10'!K65,IF($D$97=2029,'10'!K73,IF($D$97=2030,'10'!K81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!L9,IF($D$97=2022,'10'!L17,IF($D$97=2023,'10'!L25,IF($D$97=2024,'10'!L33,IF($D$97=2025,'10'!L41,IF($D$97=2026,'10'!L49,IF($D$97=2027,'10'!L57,IF($D$97=2028,'10'!L65,IF($D$97=2029,'10'!L73,IF($D$97=2030,'10'!L81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!M9,IF($D$97=2022,'10'!M17,IF($D$97=2023,'10'!M25,IF($D$97=2024,'10'!M33,IF($D$97=2025,'10'!M41,IF($D$97=2026,'10'!M49,IF($D$97=2027,'10'!M57,IF($D$97=2028,'10'!M65,IF($D$97=2029,'10'!M73,IF($D$97=2030,'10'!M81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!N9,IF($D$97=2022,'10'!N17,IF($D$97=2023,'10'!N25,IF($D$97=2024,'10'!N33,IF($D$97=2025,'10'!N41,IF($D$97=2026,'10'!N49,IF($D$97=2027,'10'!N57,IF($D$97=2028,'10'!N65,IF($D$97=2029,'10'!N73,IF($D$97=2030,'10'!N81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!O9,IF($D$97=2022,'10'!O17,IF($D$97=2023,'10'!O25,IF($D$97=2024,'10'!O33,IF($D$97=2025,'10'!O41,IF($D$97=2026,'10'!O49,IF($D$97=2027,'10'!O57,IF($D$97=2028,'10'!O65,IF($D$97=2029,'10'!O73,IF($D$97=2030,'10'!O81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!P9,IF($D$97=2022,'10'!P17,IF($D$97=2023,'10'!P25,IF($D$97=2024,'10'!P33,IF($D$97=2025,'10'!P41,IF($D$97=2026,'10'!P49,IF($D$97=2027,'10'!P57,IF($D$97=2028,'10'!P65,IF($D$97=2029,'10'!P73,IF($D$97=2030,'10'!P81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Q9,IF($D$97=2022,'10'!Q17,IF($D$97=2023,'10'!Q25,IF($D$97=2024,'10'!Q33,IF($D$97=2025,'10'!Q41,IF($D$97=2026,'10'!Q49,IF($D$97=2027,'10'!Q57,IF($D$97=2028,'10'!Q65,IF($D$97=2029,'10'!Q73,IF($D$97=2030,'10'!Q81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!R9,IF($D$97=2022,'10'!R17,IF($D$97=2023,'10'!R25,IF($D$97=2024,'10'!R33,IF($D$97=2025,'10'!R41,IF($D$97=2026,'10'!R49,IF($D$97=2027,'10'!R57,IF($D$97=2028,'10'!R65,IF($D$97=2029,'10'!R73,IF($D$97=2030,'10'!R81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!S9,IF($D$97=2022,'10'!S17,IF($D$97=2023,'10'!S25,IF($D$97=2024,'10'!S33,IF($D$97=2025,'10'!S41,IF($D$97=2026,'10'!S49,IF($D$97=2027,'10'!S57,IF($D$97=2028,'10'!S65,IF($D$97=2029,'10'!S73,IF($D$97=2030,'10'!S81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!T9,IF($D$97=2022,'10'!T17,IF($D$97=2023,'10'!T25,IF($D$97=2024,'10'!T33,IF($D$97=2025,'10'!T41,IF($D$97=2026,'10'!T49,IF($D$97=2027,'10'!T57,IF($D$97=2028,'10'!T65,IF($D$97=2029,'10'!T73,IF($D$97=2030,'10'!T81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!U9,IF($D$97=2022,'10'!U17,IF($D$97=2023,'10'!U25,IF($D$97=2024,'10'!U33,IF($D$97=2025,'10'!U41,IF($D$97=2026,'10'!U49,IF($D$97=2027,'10'!U57,IF($D$97=2028,'10'!U65,IF($D$97=2029,'10'!U73,IF($D$97=2030,'10'!U81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!V9,IF($D$97=2022,'10'!V17,IF($D$97=2023,'10'!V25,IF($D$97=2024,'10'!V33,IF($D$97=2025,'10'!V41,IF($D$97=2026,'10'!V49,IF($D$97=2027,'10'!V57,IF($D$97=2028,'10'!V65,IF($D$97=2029,'10'!V73,IF($D$97=2030,'10'!V81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!W9,IF($D$97=2022,'10'!W17,IF($D$97=2023,'10'!W25,IF($D$97=2024,'10'!W33,IF($D$97=2025,'10'!W41,IF($D$97=2026,'10'!W49,IF($D$97=2027,'10'!W57,IF($D$97=2028,'10'!W65,IF($D$97=2029,'10'!W73,IF($D$97=2030,'10'!W81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!X9,IF($D$97=2022,'10'!X17,IF($D$97=2023,'10'!X25,IF($D$97=2024,'10'!X33,IF($D$97=2025,'10'!X41,IF($D$97=2026,'10'!X49,IF($D$97=2027,'10'!X57,IF($D$97=2028,'10'!X65,IF($D$97=2029,'10'!X73,IF($D$97=2030,'10'!X81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Y9,IF($D$97=2022,'10'!Y17,IF($D$97=2023,'10'!Y25,IF($D$97=2024,'10'!Y33,IF($D$97=2025,'10'!Y41,IF($D$97=2026,'10'!Y49,IF($D$97=2027,'10'!Y57,IF($D$97=2028,'10'!Y65,IF($D$97=2029,'10'!Y73,IF($D$97=2030,'10'!Y81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Z9,IF($D$97=2022,'10'!Z17,IF($D$97=2023,'10'!Z25,IF($D$97=2024,'10'!Z33,IF($D$97=2025,'10'!Z41,IF($D$97=2026,'10'!Z49,IF($D$97=2027,'10'!Z57,IF($D$97=2028,'10'!Z65,IF($D$97=2029,'10'!Z73,IF($D$97=2030,'10'!Z81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AA9,IF($D$97=2022,'10'!AA17,IF($D$97=2023,'10'!AA25,IF($D$97=2024,'10'!AA33,IF($D$97=2025,'10'!AA41,IF($D$97=2026,'10'!AA49,IF($D$97=2027,'10'!AA57,IF($D$97=2028,'10'!AA65,IF($D$97=2029,'10'!AA73,IF($D$97=2030,'10'!AA81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AB9,IF($D$97=2022,'10'!AB17,IF($D$97=2023,'10'!AB25,IF($D$97=2024,'10'!AB33,IF($D$97=2025,'10'!AB41,IF($D$97=2026,'10'!AB49,IF($D$97=2027,'10'!AB57,IF($D$97=2028,'10'!AB65,IF($D$97=2029,'10'!AB73,IF($D$97=2030,'10'!AB81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AC9,IF($D$97=2022,'10'!AC17,IF($D$97=2023,'10'!AC25,IF($D$97=2024,'10'!AC33,IF($D$97=2025,'10'!AC41,IF($D$97=2026,'10'!AC49,IF($D$97=2027,'10'!AC57,IF($D$97=2028,'10'!AC65,IF($D$97=2029,'10'!AC73,IF($D$97=2030,'10'!AC81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AD9,IF($D$97=2022,'10'!AD17,IF($D$97=2023,'10'!AD25,IF($D$97=2024,'10'!AD33,IF($D$97=2025,'10'!AD41,IF($D$97=2026,'10'!AD49,IF($D$97=2027,'10'!AD57,IF($D$97=2028,'10'!AD65,IF($D$97=2029,'10'!AD73,IF($D$97=2030,'10'!AD81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AE9,IF($D$97=2022,'10'!AE17,IF($D$97=2023,'10'!AE25,IF($D$97=2024,'10'!AE33,IF($D$97=2025,'10'!AE41,IF($D$97=2026,'10'!AE49,IF($D$97=2027,'10'!AE57,IF($D$97=2028,'10'!AE65,IF($D$97=2029,'10'!AE73,IF($D$97=2030,'10'!AE81))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AF9,IF($D$97=2022,'10'!AF17,IF($D$97=2023,'10'!AF25,IF($D$97=2024,'10'!AF33,IF($D$97=2025,'10'!AF41,IF($D$97=2026,'10'!AF49,IF($D$97=2027,'10'!AF57,IF($D$97=2028,'10'!AF65,IF($D$97=2029,'10'!AF73,IF($D$97=2030,'10'!AF81))))))))))","v":0}]
[null,"Total ZEVs in CO Fleet",null,null,null,null,null,null,{"$f":"IF($D$97=\"No ZEVs\",'10'!D10,IF($D$97=2022,'10'!D18,IF($D$97=2023,'10'!D26,IF($D$97=2024,'10'!D34,IF($D$97=2025,'10'!D42,IF($D$97=2026,'10'!D50,IF($D$97=2027,'10'!D58,IF($D$97=2028,'10'!D66,IF($D$97=2029,'10'!D74,IF($D$97=2030,'10'!D82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!E10,IF($D$97=2022,'10'!E18,IF($D$97=2023,'10'!E26,IF($D$97=2024,'10'!E34,IF($D$97=2025,'10'!E42,IF($D$97=2026,'10'!E50,IF($D$97=2027,'10'!E58,IF($D$97=2028,'10'!E66,IF($D$97=2029,'10'!E74,IF($D$97=2030,'10'!E82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!F10,IF($D$97=2022,'10'!F18,IF($D$97=2023,'10'!F26,IF($D$97=2024,'10'!F34,IF($D$97=2025,'10'!F42,IF($D$97=2026,'10'!F50,IF($D$97=2027,'10'!F58,IF($D$97=2028,'10'!F66,IF($D$97=2029,'10'!F74,IF($D$97=2030,'10'!F82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!G10,IF($D$97=2022,'10'!G18,IF($D$97=2023,'10'!G26,IF($D$97=2024,'10'!G34,IF($D$97=2025,'10'!G42,IF($D$97=2026,'10'!G50,IF($D$97=2027,'10'!G58,IF($D$97=2028,'10'!G66,IF($D$97=2029,'10'!G74,IF($D$97=2030,'10'!G82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!H10,IF($D$97=2022,'10'!H18,IF($D$97=2023,'10'!H26,IF($D$97=2024,'10'!H34,IF($D$97=2025,'10'!H42,IF($D$97=2026,'10'!H50,IF($D$97=2027,'10'!H58,IF($D$97=2028,'10'!H66,IF($D$97=2029,'10'!H74,IF($D$97=2030,'10'!H82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!I10,IF($D$97=2022,'10'!I18,IF($D$97=2023,'10'!I26,IF($D$97=2024,'10'!I34,IF($D$97=2025,'10'!I42,IF($D$97=2026,'10'!I50,IF($D$97=2027,'10'!I58,IF($D$97=2028,'10'!I66,IF($D$97=2029,'10'!I74,IF($D$97=2030,'10'!I82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!J10,IF($D$97=2022,'10'!J18,IF($D$97=2023,'10'!J26,IF($D$97=2024,'10'!J34,IF($D$97=2025,'10'!J42,IF($D$97=2026,'10'!J50,IF($D$97=2027,'10'!J58,IF($D$97=2028,'10'!J66,IF($D$97=2029,'10'!J74,IF($D$97=2030,'10'!J82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!K10,IF($D$97=2022,'10'!K18,IF($D$97=2023,'10'!K26,IF($D$97=2024,'10'!K34,IF($D$97=2025,'10'!K42,IF($D$97=2026,'10'!K50,IF($D$97=2027,'10'!K58,IF($D$97=2028,'10'!K66,IF($D$97=2029,'10'!K74,IF($D$97=2030,'10'!K82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!L10,IF($D$97=2022,'10'!L18,IF($D$97=2023,'10'!L26,IF($D$97=2024,'10'!L34,IF($D$97=2025,'10'!L42,IF($D$97=2026,'10'!L50,IF($D$97=2027,'10'!L58,IF($D$97=2028,'10'!L66,IF($D$97=2029,'10'!L74,IF($D$97=2030,'10'!L82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!M10,IF($D$97=2022,'10'!M18,IF($D$97=2023,'10'!M26,IF($D$97=2024,'10'!M34,IF($D$97=2025,'10'!M42,IF($D$97=2026,'10'!M50,IF($D$97=2027,'10'!M58,IF($D$97=2028,'10'!M66,IF($D$97=2029,'10'!M74,IF($D$97=2030,'10'!M82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!N10,IF($D$97=2022,'10'!N18,IF($D$97=2023,'10'!N26,IF($D$97=2024,'10'!N34,IF($D$97=2025,'10'!N42,IF($D$97=2026,'10'!N50,IF($D$97=2027,'10'!N58,IF($D$97=2028,'10'!N66,IF($D$97=2029,'10'!N74,IF($D$97=2030,'10'!N82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!O10,IF($D$97=2022,'10'!O18,IF($D$97=2023,'10'!O26,IF($D$97=2024,'10'!O34,IF($D$97=2025,'10'!O42,IF($D$97=2026,'10'!O50,IF($D$97=2027,'10'!O58,IF($D$97=2028,'10'!O66,IF($D$97=2029,'10'!O74,IF($D$97=2030,'10'!O82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!P10,IF($D$97=2022,'10'!P18,IF($D$97=2023,'10'!P26,IF($D$97=2024,'10'!P34,IF($D$97=2025,'10'!P42,IF($D$97=2026,'10'!P50,IF($D$97=2027,'10'!P58,IF($D$97=2028,'10'!P66,IF($D$97=2029,'10'!P74,IF($D$97=2030,'10'!P82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Q10,IF($D$97=2022,'10'!Q18,IF($D$97=2023,'10'!Q26,IF($D$97=2024,'10'!Q34,IF($D$97=2025,'10'!Q42,IF($D$97=2026,'10'!Q50,IF($D$97=2027,'10'!Q58,IF($D$97=2028,'10'!Q66,IF($D$97=2029,'10'!Q74,IF($D$97=2030,'10'!Q82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!R10,IF($D$97=2022,'10'!R18,IF($D$97=2023,'10'!R26,IF($D$97=2024,'10'!R34,IF($D$97=2025,'10'!R42,IF($D$97=2026,'10'!R50,IF($D$97=2027,'10'!R58,IF($D$97=2028,'10'!R66,IF($D$97=2029,'10'!R74,IF($D$97=2030,'10'!R82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!S10,IF($D$97=2022,'10'!S18,IF($D$97=2023,'10'!S26,IF($D$97=2024,'10'!S34,IF($D$97=2025,'10'!S42,IF($D$97=2026,'10'!S50,IF($D$97=2027,'10'!S58,IF($D$97=2028,'10'!S66,IF($D$97=2029,'10'!S74,IF($D$97=2030,'10'!S82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!T10,IF($D$97=2022,'10'!T18,IF($D$97=2023,'10'!T26,IF($D$97=2024,'10'!T34,IF($D$97=2025,'10'!T42,IF($D$97=2026,'10'!T50,IF($D$97=2027,'10'!T58,IF($D$97=2028,'10'!T66,IF($D$97=2029,'10'!T74,IF($D$97=2030,'10'!T82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!U10,IF($D$97=2022,'10'!U18,IF($D$97=2023,'10'!U26,IF($D$97=2024,'10'!U34,IF($D$97=2025,'10'!U42,IF($D$97=2026,'10'!U50,IF($D$97=2027,'10'!U58,IF($D$97=2028,'10'!U66,IF($D$97=2029,'10'!U74,IF($D$97=2030,'10'!U82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!V10,IF($D$97=2022,'10'!V18,IF($D$97=2023,'10'!V26,IF($D$97=2024,'10'!V34,IF($D$97=2025,'10'!V42,IF($D$97=2026,'10'!V50,IF($D$97=2027,'10'!V58,IF($D$97=2028,'10'!V66,IF($D$97=2029,'10'!V74,IF($D$97=2030,'10'!V82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!W10,IF($D$97=2022,'10'!W18,IF($D$97=2023,'10'!W26,IF($D$97=2024,'10'!W34,IF($D$97=2025,'10'!W42,IF($D$97=2026,'10'!W50,IF($D$97=2027,'10'!W58,IF($D$97=2028,'10'!W66,IF($D$97=2029,'10'!W74,IF($D$97=2030,'10'!W82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!X10,IF($D$97=2022,'10'!X18,IF($D$97=2023,'10'!X26,IF($D$97=2024,'10'!X34,IF($D$97=2025,'10'!X42,IF($D$97=2026,'10'!X50,IF($D$97=2027,'10'!X58,IF($D$97=2028,'10'!X66,IF($D$97=2029,'10'!X74,IF($D$97=2030,'10'!X82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Y10,IF($D$97=2022,'10'!Y18,IF($D$97=2023,'10'!Y26,IF($D$97=2024,'10'!Y34,IF($D$97=2025,'10'!Y42,IF($D$97=2026,'10'!Y50,IF($D$97=2027,'10'!Y58,IF($D$97=2028,'10'!Y66,IF($D$97=2029,'10'!Y74,IF($D$97=2030,'10'!Y82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Z10,IF($D$97=2022,'10'!Z18,IF($D$97=2023,'10'!Z26,IF($D$97=2024,'10'!Z34,IF($D$97=2025,'10'!Z42,IF($D$97=2026,'10'!Z50,IF($D$97=2027,'10'!Z58,IF($D$97=2028,'10'!Z66,IF($D$97=2029,'10'!Z74,IF($D$97=2030,'10'!Z82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AA10,IF($D$97=2022,'10'!AA18,IF($D$97=2023,'10'!AA26,IF($D$97=2024,'10'!AA34,IF($D$97=2025,'10'!AA42,IF($D$97=2026,'10'!AA50,IF($D$97=2027,'10'!AA58,IF($D$97=2028,'10'!AA66,IF($D$97=2029,'10'!AA74,IF($D$97=2030,'10'!AA82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AB10,IF($D$97=2022,'10'!AB18,IF($D$97=2023,'10'!AB26,IF($D$97=2024,'10'!AB34,IF($D$97=2025,'10'!AB42,IF($D$97=2026,'10'!AB50,IF($D$97=2027,'10'!AB58,IF($D$97=2028,'10'!AB66,IF($D$97=2029,'10'!AB74,IF($D$97=2030,'10'!AB82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AC10,IF($D$97=2022,'10'!AC18,IF($D$97=2023,'10'!AC26,IF($D$97=2024,'10'!AC34,IF($D$97=2025,'10'!AC42,IF($D$97=2026,'10'!AC50,IF($D$97=2027,'10'!AC58,IF($D$97=2028,'10'!AC66,IF($D$97=2029,'10'!AC74,IF($D$97=2030,'10'!AC82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AD10,IF($D$97=2022,'10'!AD18,IF($D$97=2023,'10'!AD26,IF($D$97=2024,'10'!AD34,IF($D$97=2025,'10'!AD42,IF($D$97=2026,'10'!AD50,IF($D$97=2027,'10'!AD58,IF($D$97=2028,'10'!AD66,IF($D$97=2029,'10'!AD74,IF($D$97=2030,'10'!AD82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AE10,IF($D$97=2022,'10'!AE18,IF($D$97=2023,'10'!AE26,IF($D$97=2024,'10'!AE34,IF($D$97=2025,'10'!AE42,IF($D$97=2026,'10'!AE50,IF($D$97=2027,'10'!AE58,IF($D$97=2028,'10'!AE66,IF($D$97=2029,'10'!AE74,IF($D$97=2030,'10'!AE82))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AF10,IF($D$97=2022,'10'!AF18,IF($D$97=2023,'10'!AF26,IF($D$97=2024,'10'!AF34,IF($D$97=2025,'10'!AF42,IF($D$97=2026,'10'!AF50,IF($D$97=2027,'10'!AF58,IF($D$97=2028,'10'!AF66,IF($D$97=2029,'10'!AF74,IF($D$97=2030,'10'!AF82))))))))))","v":0}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Vehicle Replacement Schedule: that is ZEV"},null,null,null,null,null,null,{"$f":"IF($D$97=\"No ZEVs\",'10'!D11,IF($D$97=2022,'10'!D19,IF($D$97=2023,'10'!D27,IF($D$97=2024,'10'!D35,IF($D$97=2025,'10'!D43,IF($D$97=2026,'10'!D51,IF($D$97=2027,'10'!D59,IF($D$97=2028,'10'!D67,IF($D$97=2029,'10'!D75,IF($D$97=2030,'10'!D83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!E11,IF($D$97=2022,'10'!E19,IF($D$97=2023,'10'!E27,IF($D$97=2024,'10'!E35,IF($D$97=2025,'10'!E43,IF($D$97=2026,'10'!E51,IF($D$97=2027,'10'!E59,IF($D$97=2028,'10'!E67,IF($D$97=2029,'10'!E75,IF($D$97=2030,'10'!E83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!F11,IF($D$97=2022,'10'!F19,IF($D$97=2023,'10'!F27,IF($D$97=2024,'10'!F35,IF($D$97=2025,'10'!F43,IF($D$97=2026,'10'!F51,IF($D$97=2027,'10'!F59,IF($D$97=2028,'10'!F67,IF($D$97=2029,'10'!F75,IF($D$97=2030,'10'!F83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!G11,IF($D$97=2022,'10'!G19,IF($D$97=2023,'10'!G27,IF($D$97=2024,'10'!G35,IF($D$97=2025,'10'!G43,IF($D$97=2026,'10'!G51,IF($D$97=2027,'10'!G59,IF($D$97=2028,'10'!G67,IF($D$97=2029,'10'!G75,IF($D$97=2030,'10'!G83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!H11,IF($D$97=2022,'10'!H19,IF($D$97=2023,'10'!H27,IF($D$97=2024,'10'!H35,IF($D$97=2025,'10'!H43,IF($D$97=2026,'10'!H51,IF($D$97=2027,'10'!H59,IF($D$97=2028,'10'!H67,IF($D$97=2029,'10'!H75,IF($D$97=2030,'10'!H83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!I11,IF($D$97=2022,'10'!I19,IF($D$97=2023,'10'!I27,IF($D$97=2024,'10'!I35,IF($D$97=2025,'10'!I43,IF($D$97=2026,'10'!I51,IF($D$97=2027,'10'!I59,IF($D$97=2028,'10'!I67,IF($D$97=2029,'10'!I75,IF($D$97=2030,'10'!I83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!J11,IF($D$97=2022,'10'!J19,IF($D$97=2023,'10'!J27,IF($D$97=2024,'10'!J35,IF($D$97=2025,'10'!J43,IF($D$97=2026,'10'!J51,IF($D$97=2027,'10'!J59,IF($D$97=2028,'10'!J67,IF($D$97=2029,'10'!J75,IF($D$97=2030,'10'!J83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!K11,IF($D$97=2022,'10'!K19,IF($D$97=2023,'10'!K27,IF($D$97=2024,'10'!K35,IF($D$97=2025,'10'!K43,IF($D$97=2026,'10'!K51,IF($D$97=2027,'10'!K59,IF($D$97=2028,'10'!K67,IF($D$97=2029,'10'!K75,IF($D$97=2030,'10'!K83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!L11,IF($D$97=2022,'10'!L19,IF($D$97=2023,'10'!L27,IF($D$97=2024,'10'!L35,IF($D$97=2025,'10'!L43,IF($D$97=2026,'10'!L51,IF($D$97=2027,'10'!L59,IF($D$97=2028,'10'!L67,IF($D$97=2029,'10'!L75,IF($D$97=2030,'10'!L83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!M11,IF($D$97=2022,'10'!M19,IF($D$97=2023,'10'!M27,IF($D$97=2024,'10'!M35,IF($D$97=2025,'10'!M43,IF($D$97=2026,'10'!M51,IF($D$97=2027,'10'!M59,IF($D$97=2028,'10'!M67,IF($D$97=2029,'10'!M75,IF($D$97=2030,'10'!M83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!N11,IF($D$97=2022,'10'!N19,IF($D$97=2023,'10'!N27,IF($D$97=2024,'10'!N35,IF($D$97=2025,'10'!N43,IF($D$97=2026,'10'!N51,IF($D$97=2027,'10'!N59,IF($D$97=2028,'10'!N67,IF($D$97=2029,'10'!N75,IF($D$97=2030,'10'!N83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!O11,IF($D$97=2022,'10'!O19,IF($D$97=2023,'10'!O27,IF($D$97=2024,'10'!O35,IF($D$97=2025,'10'!O43,IF($D$97=2026,'10'!O51,IF($D$97=2027,'10'!O59,IF($D$97=2028,'10'!O67,IF($D$97=2029,'10'!O75,IF($D$97=2030,'10'!O83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!P11,IF($D$97=2022,'10'!P19,IF($D$97=2023,'10'!P27,IF($D$97=2024,'10'!P35,IF($D$97=2025,'10'!P43,IF($D$97=2026,'10'!P51,IF($D$97=2027,'10'!P59,IF($D$97=2028,'10'!P67,IF($D$97=2029,'10'!P75,IF($D$97=2030,'10'!P83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Q11,IF($D$97=2022,'10'!Q19,IF($D$97=2023,'10'!Q27,IF($D$97=2024,'10'!Q35,IF($D$97=2025,'10'!Q43,IF($D$97=2026,'10'!Q51,IF($D$97=2027,'10'!Q59,IF($D$97=2028,'10'!Q67,IF($D$97=2029,'10'!Q75,IF($D$97=2030,'10'!Q83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!R11,IF($D$97=2022,'10'!R19,IF($D$97=2023,'10'!R27,IF($D$97=2024,'10'!R35,IF($D$97=2025,'10'!R43,IF($D$97=2026,'10'!R51,IF($D$97=2027,'10'!R59,IF($D$97=2028,'10'!R67,IF($D$97=2029,'10'!R75,IF($D$97=2030,'10'!R83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!S11,IF($D$97=2022,'10'!S19,IF($D$97=2023,'10'!S27,IF($D$97=2024,'10'!S35,IF($D$97=2025,'10'!S43,IF($D$97=2026,'10'!S51,IF($D$97=2027,'10'!S59,IF($D$97=2028,'10'!S67,IF($D$97=2029,'10'!S75,IF($D$97=2030,'10'!S83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!T11,IF($D$97=2022,'10'!T19,IF($D$97=2023,'10'!T27,IF($D$97=2024,'10'!T35,IF($D$97=2025,'10'!T43,IF($D$97=2026,'10'!T51,IF($D$97=2027,'10'!T59,IF($D$97=2028,'10'!T67,IF($D$97=2029,'10'!T75,IF($D$97=2030,'10'!T83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!U11,IF($D$97=2022,'10'!U19,IF($D$97=2023,'10'!U27,IF($D$97=2024,'10'!U35,IF($D$97=2025,'10'!U43,IF($D$97=2026,'10'!U51,IF($D$97=2027,'10'!U59,IF($D$97=2028,'10'!U67,IF($D$97=2029,'10'!U75,IF($D$97=2030,'10'!U83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!V11,IF($D$97=2022,'10'!V19,IF($D$97=2023,'10'!V27,IF($D$97=2024,'10'!V35,IF($D$97=2025,'10'!V43,IF($D$97=2026,'10'!V51,IF($D$97=2027,'10'!V59,IF($D$97=2028,'10'!V67,IF($D$97=2029,'10'!V75,IF($D$97=2030,'10'!V83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!W11,IF($D$97=2022,'10'!W19,IF($D$97=2023,'10'!W27,IF($D$97=2024,'10'!W35,IF($D$97=2025,'10'!W43,IF($D$97=2026,'10'!W51,IF($D$97=2027,'10'!W59,IF($D$97=2028,'10'!W67,IF($D$97=2029,'10'!W75,IF($D$97=2030,'10'!W83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!X11,IF($D$97=2022,'10'!X19,IF($D$97=2023,'10'!X27,IF($D$97=2024,'10'!X35,IF($D$97=2025,'10'!X43,IF($D$97=2026,'10'!X51,IF($D$97=2027,'10'!X59,IF($D$97=2028,'10'!X67,IF($D$97=2029,'10'!X75,IF($D$97=2030,'10'!X83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Y11,IF($D$97=2022,'10'!Y19,IF($D$97=2023,'10'!Y27,IF($D$97=2024,'10'!Y35,IF($D$97=2025,'10'!Y43,IF($D$97=2026,'10'!Y51,IF($D$97=2027,'10'!Y59,IF($D$97=2028,'10'!Y67,IF($D$97=2029,'10'!Y75,IF($D$97=2030,'10'!Y83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Z11,IF($D$97=2022,'10'!Z19,IF($D$97=2023,'10'!Z27,IF($D$97=2024,'10'!Z35,IF($D$97=2025,'10'!Z43,IF($D$97=2026,'10'!Z51,IF($D$97=2027,'10'!Z59,IF($D$97=2028,'10'!Z67,IF($D$97=2029,'10'!Z75,IF($D$97=2030,'10'!Z83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AA11,IF($D$97=2022,'10'!AA19,IF($D$97=2023,'10'!AA27,IF($D$97=2024,'10'!AA35,IF($D$97=2025,'10'!AA43,IF($D$97=2026,'10'!AA51,IF($D$97=2027,'10'!AA59,IF($D$97=2028,'10'!AA67,IF($D$97=2029,'10'!AA75,IF($D$97=2030,'10'!AA83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AB11,IF($D$97=2022,'10'!AB19,IF($D$97=2023,'10'!AB27,IF($D$97=2024,'10'!AB35,IF($D$97=2025,'10'!AB43,IF($D$97=2026,'10'!AB51,IF($D$97=2027,'10'!AB59,IF($D$97=2028,'10'!AB67,IF($D$97=2029,'10'!AB75,IF($D$97=2030,'10'!AB83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AC11,IF($D$97=2022,'10'!AC19,IF($D$97=2023,'10'!AC27,IF($D$97=2024,'10'!AC35,IF($D$97=2025,'10'!AC43,IF($D$97=2026,'10'!AC51,IF($D$97=2027,'10'!AC59,IF($D$97=2028,'10'!AC67,IF($D$97=2029,'10'!AC75,IF($D$97=2030,'10'!AC83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AD11,IF($D$97=2022,'10'!AD19,IF($D$97=2023,'10'!AD27,IF($D$97=2024,'10'!AD35,IF($D$97=2025,'10'!AD43,IF($D$97=2026,'10'!AD51,IF($D$97=2027,'10'!AD59,IF($D$97=2028,'10'!AD67,IF($D$97=2029,'10'!AD75,IF($D$97=2030,'10'!AD83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AE11,IF($D$97=2022,'10'!AE19,IF($D$97=2023,'10'!AE27,IF($D$97=2024,'10'!AE35,IF($D$97=2025,'10'!AE43,IF($D$97=2026,'10'!AE51,IF($D$97=2027,'10'!AE59,IF($D$97=2028,'10'!AE67,IF($D$97=2029,'10'!AE75,IF($D$97=2030,'10'!AE83))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AF11,IF($D$97=2022,'10'!AF19,IF($D$97=2023,'10'!AF27,IF($D$97=2024,'10'!AF35,IF($D$97=2025,'10'!AF43,IF($D$97=2026,'10'!AF51,IF($D$97=2027,'10'!AF59,IF($D$97=2028,'10'!AF67,IF($D$97=2029,'10'!AF75,IF($D$97=2030,'10'!AF83))))))))))","v":0}]
[null,"Cost of Vehicle Replacements",null,null,null,null,null,null,{"$f":"IF($D$97=\"No ZEVs\",'10'!D12,IF($D$97=2022,'10'!D20,IF($D$97=2023,'10'!D28,IF($D$97=2024,'10'!D36,IF($D$97=2025,'10'!D44,IF($D$97=2026,'10'!D52,IF($D$97=2027,'10'!D60,IF($D$97=2028,'10'!D68,IF($D$97=2029,'10'!D76,IF($D$97=2030,'10'!D84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!E12,IF($D$97=2022,'10'!E20,IF($D$97=2023,'10'!E28,IF($D$97=2024,'10'!E36,IF($D$97=2025,'10'!E44,IF($D$97=2026,'10'!E52,IF($D$97=2027,'10'!E60,IF($D$97=2028,'10'!E68,IF($D$97=2029,'10'!E76,IF($D$97=2030,'10'!E84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!F12,IF($D$97=2022,'10'!F20,IF($D$97=2023,'10'!F28,IF($D$97=2024,'10'!F36,IF($D$97=2025,'10'!F44,IF($D$97=2026,'10'!F52,IF($D$97=2027,'10'!F60,IF($D$97=2028,'10'!F68,IF($D$97=2029,'10'!F76,IF($D$97=2030,'10'!F84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!G12,IF($D$97=2022,'10'!G20,IF($D$97=2023,'10'!G28,IF($D$97=2024,'10'!G36,IF($D$97=2025,'10'!G44,IF($D$97=2026,'10'!G52,IF($D$97=2027,'10'!G60,IF($D$97=2028,'10'!G68,IF($D$97=2029,'10'!G76,IF($D$97=2030,'10'!G84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!H12,IF($D$97=2022,'10'!H20,IF($D$97=2023,'10'!H28,IF($D$97=2024,'10'!H36,IF($D$97=2025,'10'!H44,IF($D$97=2026,'10'!H52,IF($D$97=2027,'10'!H60,IF($D$97=2028,'10'!H68,IF($D$97=2029,'10'!H76,IF($D$97=2030,'10'!H84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!I12,IF($D$97=2022,'10'!I20,IF($D$97=2023,'10'!I28,IF($D$97=2024,'10'!I36,IF($D$97=2025,'10'!I44,IF($D$97=2026,'10'!I52,IF($D$97=2027,'10'!I60,IF($D$97=2028,'10'!I68,IF($D$97=2029,'10'!I76,IF($D$97=2030,'10'!I84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!J12,IF($D$97=2022,'10'!J20,IF($D$97=2023,'10'!J28,IF($D$97=2024,'10'!J36,IF($D$97=2025,'10'!J44,IF($D$97=2026,'10'!J52,IF($D$97=2027,'10'!J60,IF($D$97=2028,'10'!J68,IF($D$97=2029,'10'!J76,IF($D$97=2030,'10'!J84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!K12,IF($D$97=2022,'10'!K20,IF($D$97=2023,'10'!K28,IF($D$97=2024,'10'!K36,IF($D$97=2025,'10'!K44,IF($D$97=2026,'10'!K52,IF($D$97=2027,'10'!K60,IF($D$97=2028,'10'!K68,IF($D$97=2029,'10'!K76,IF($D$97=2030,'10'!K84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!L12,IF($D$97=2022,'10'!L20,IF($D$97=2023,'10'!L28,IF($D$97=2024,'10'!L36,IF($D$97=2025,'10'!L44,IF($D$97=2026,'10'!L52,IF($D$97=2027,'10'!L60,IF($D$97=2028,'10'!L68,IF($D$97=2029,'10'!L76,IF($D$97=2030,'10'!L84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!M12,IF($D$97=2022,'10'!M20,IF($D$97=2023,'10'!M28,IF($D$97=2024,'10'!M36,IF($D$97=2025,'10'!M44,IF($D$97=2026,'10'!M52,IF($D$97=2027,'10'!M60,IF($D$97=2028,'10'!M68,IF($D$97=2029,'10'!M76,IF($D$97=2030,'10'!M84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!N12,IF($D$97=2022,'10'!N20,IF($D$97=2023,'10'!N28,IF($D$97=2024,'10'!N36,IF($D$97=2025,'10'!N44,IF($D$97=2026,'10'!N52,IF($D$97=2027,'10'!N60,IF($D$97=2028,'10'!N68,IF($D$97=2029,'10'!N76,IF($D$97=2030,'10'!N84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!O12,IF($D$97=2022,'10'!O20,IF($D$97=2023,'10'!O28,IF($D$97=2024,'10'!O36,IF($D$97=2025,'10'!O44,IF($D$97=2026,'10'!O52,IF($D$97=2027,'10'!O60,IF($D$97=2028,'10'!O68,IF($D$97=2029,'10'!O76,IF($D$97=2030,'10'!O84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!P12,IF($D$97=2022,'10'!P20,IF($D$97=2023,'10'!P28,IF($D$97=2024,'10'!P36,IF($D$97=2025,'10'!P44,IF($D$97=2026,'10'!P52,IF($D$97=2027,'10'!P60,IF($D$97=2028,'10'!P68,IF($D$97=2029,'10'!P76,IF($D$97=2030,'10'!P84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Q12,IF($D$97=2022,'10'!Q20,IF($D$97=2023,'10'!Q28,IF($D$97=2024,'10'!Q36,IF($D$97=2025,'10'!Q44,IF($D$97=2026,'10'!Q52,IF($D$97=2027,'10'!Q60,IF($D$97=2028,'10'!Q68,IF($D$97=2029,'10'!Q76,IF($D$97=2030,'10'!Q84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!R12,IF($D$97=2022,'10'!R20,IF($D$97=2023,'10'!R28,IF($D$97=2024,'10'!R36,IF($D$97=2025,'10'!R44,IF($D$97=2026,'10'!R52,IF($D$97=2027,'10'!R60,IF($D$97=2028,'10'!R68,IF($D$97=2029,'10'!R76,IF($D$97=2030,'10'!R84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!S12,IF($D$97=2022,'10'!S20,IF($D$97=2023,'10'!S28,IF($D$97=2024,'10'!S36,IF($D$97=2025,'10'!S44,IF($D$97=2026,'10'!S52,IF($D$97=2027,'10'!S60,IF($D$97=2028,'10'!S68,IF($D$97=2029,'10'!S76,IF($D$97=2030,'10'!S84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!T12,IF($D$97=2022,'10'!T20,IF($D$97=2023,'10'!T28,IF($D$97=2024,'10'!T36,IF($D$97=2025,'10'!T44,IF($D$97=2026,'10'!T52,IF($D$97=2027,'10'!T60,IF($D$97=2028,'10'!T68,IF($D$97=2029,'10'!T76,IF($D$97=2030,'10'!T84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!U12,IF($D$97=2022,'10'!U20,IF($D$97=2023,'10'!U28,IF($D$97=2024,'10'!U36,IF($D$97=2025,'10'!U44,IF($D$97=2026,'10'!U52,IF($D$97=2027,'10'!U60,IF($D$97=2028,'10'!U68,IF($D$97=2029,'10'!U76,IF($D$97=2030,'10'!U84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!V12,IF($D$97=2022,'10'!V20,IF($D$97=2023,'10'!V28,IF($D$97=2024,'10'!V36,IF($D$97=2025,'10'!V44,IF($D$97=2026,'10'!V52,IF($D$97=2027,'10'!V60,IF($D$97=2028,'10'!V68,IF($D$97=2029,'10'!V76,IF($D$97=2030,'10'!V84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!W12,IF($D$97=2022,'10'!W20,IF($D$97=2023,'10'!W28,IF($D$97=2024,'10'!W36,IF($D$97=2025,'10'!W44,IF($D$97=2026,'10'!W52,IF($D$97=2027,'10'!W60,IF($D$97=2028,'10'!W68,IF($D$97=2029,'10'!W76,IF($D$97=2030,'10'!W84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!X12,IF($D$97=2022,'10'!X20,IF($D$97=2023,'10'!X28,IF($D$97=2024,'10'!X36,IF($D$97=2025,'10'!X44,IF($D$97=2026,'10'!X52,IF($D$97=2027,'10'!X60,IF($D$97=2028,'10'!X68,IF($D$97=2029,'10'!X76,IF($D$97=2030,'10'!X84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Y12,IF($D$97=2022,'10'!Y20,IF($D$97=2023,'10'!Y28,IF($D$97=2024,'10'!Y36,IF($D$97=2025,'10'!Y44,IF($D$97=2026,'10'!Y52,IF($D$97=2027,'10'!Y60,IF($D$97=2028,'10'!Y68,IF($D$97=2029,'10'!Y76,IF($D$97=2030,'10'!Y84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Z12,IF($D$97=2022,'10'!Z20,IF($D$97=2023,'10'!Z28,IF($D$97=2024,'10'!Z36,IF($D$97=2025,'10'!Z44,IF($D$97=2026,'10'!Z52,IF($D$97=2027,'10'!Z60,IF($D$97=2028,'10'!Z68,IF($D$97=2029,'10'!Z76,IF($D$97=2030,'10'!Z84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AA12,IF($D$97=2022,'10'!AA20,IF($D$97=2023,'10'!AA28,IF($D$97=2024,'10'!AA36,IF($D$97=2025,'10'!AA44,IF($D$97=2026,'10'!AA52,IF($D$97=2027,'10'!AA60,IF($D$97=2028,'10'!AA68,IF($D$97=2029,'10'!AA76,IF($D$97=2030,'10'!AA84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AB12,IF($D$97=2022,'10'!AB20,IF($D$97=2023,'10'!AB28,IF($D$97=2024,'10'!AB36,IF($D$97=2025,'10'!AB44,IF($D$97=2026,'10'!AB52,IF($D$97=2027,'10'!AB60,IF($D$97=2028,'10'!AB68,IF($D$97=2029,'10'!AB76,IF($D$97=2030,'10'!AB84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AC12,IF($D$97=2022,'10'!AC20,IF($D$97=2023,'10'!AC28,IF($D$97=2024,'10'!AC36,IF($D$97=2025,'10'!AC44,IF($D$97=2026,'10'!AC52,IF($D$97=2027,'10'!AC60,IF($D$97=2028,'10'!AC68,IF($D$97=2029,'10'!AC76,IF($D$97=2030,'10'!AC84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AD12,IF($D$97=2022,'10'!AD20,IF($D$97=2023,'10'!AD28,IF($D$97=2024,'10'!AD36,IF($D$97=2025,'10'!AD44,IF($D$97=2026,'10'!AD52,IF($D$97=2027,'10'!AD60,IF($D$97=2028,'10'!AD68,IF($D$97=2029,'10'!AD76,IF($D$97=2030,'10'!AD84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AE12,IF($D$97=2022,'10'!AE20,IF($D$97=2023,'10'!AE28,IF($D$97=2024,'10'!AE36,IF($D$97=2025,'10'!AE44,IF($D$97=2026,'10'!AE52,IF($D$97=2027,'10'!AE60,IF($D$97=2028,'10'!AE68,IF($D$97=2029,'10'!AE76,IF($D$97=2030,'10'!AE84))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AF12,IF($D$97=2022,'10'!AF20,IF($D$97=2023,'10'!AF28,IF($D$97=2024,'10'!AF36,IF($D$97=2025,'10'!AF44,IF($D$97=2026,'10'!AF52,IF($D$97=2027,'10'!AF60,IF($D$97=2028,'10'!AF68,IF($D$97=2029,'10'!AF76,IF($D$97=2030,'10'!AF84))))))))))","v":0}]
[null,"Cost of First Time Charger Purchases",null,null,null,null,null,null,{"$f":"IF($D$97=\"No ZEVs\",'10'!D13,IF($D$97=2022,'10'!D21,IF($D$97=2023,'10'!D29,IF($D$97=2024,'10'!D37,IF($D$97=2025,'10'!D45,IF($D$97=2026,'10'!D53,IF($D$97=2027,'10'!D61,IF($D$97=2028,'10'!D69,IF($D$97=2029,'10'!D77,IF($D$97=2030,'10'!D85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!E13,IF($D$97=2022,'10'!E21,IF($D$97=2023,'10'!E29,IF($D$97=2024,'10'!E37,IF($D$97=2025,'10'!E45,IF($D$97=2026,'10'!E53,IF($D$97=2027,'10'!E61,IF($D$97=2028,'10'!E69,IF($D$97=2029,'10'!E77,IF($D$97=2030,'10'!E85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!F13,IF($D$97=2022,'10'!F21,IF($D$97=2023,'10'!F29,IF($D$97=2024,'10'!F37,IF($D$97=2025,'10'!F45,IF($D$97=2026,'10'!F53,IF($D$97=2027,'10'!F61,IF($D$97=2028,'10'!F69,IF($D$97=2029,'10'!F77,IF($D$97=2030,'10'!F85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!G13,IF($D$97=2022,'10'!G21,IF($D$97=2023,'10'!G29,IF($D$97=2024,'10'!G37,IF($D$97=2025,'10'!G45,IF($D$97=2026,'10'!G53,IF($D$97=2027,'10'!G61,IF($D$97=2028,'10'!G69,IF($D$97=2029,'10'!G77,IF($D$97=2030,'10'!G85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!H13,IF($D$97=2022,'10'!H21,IF($D$97=2023,'10'!H29,IF($D$97=2024,'10'!H37,IF($D$97=2025,'10'!H45,IF($D$97=2026,'10'!H53,IF($D$97=2027,'10'!H61,IF($D$97=2028,'10'!H69,IF($D$97=2029,'10'!H77,IF($D$97=2030,'10'!H85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!I13,IF($D$97=2022,'10'!I21,IF($D$97=2023,'10'!I29,IF($D$97=2024,'10'!I37,IF($D$97=2025,'10'!I45,IF($D$97=2026,'10'!I53,IF($D$97=2027,'10'!I61,IF($D$97=2028,'10'!I69,IF($D$97=2029,'10'!I77,IF($D$97=2030,'10'!I85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!J13,IF($D$97=2022,'10'!J21,IF($D$97=2023,'10'!J29,IF($D$97=2024,'10'!J37,IF($D$97=2025,'10'!J45,IF($D$97=2026,'10'!J53,IF($D$97=2027,'10'!J61,IF($D$97=2028,'10'!J69,IF($D$97=2029,'10'!J77,IF($D$97=2030,'10'!J85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!K13,IF($D$97=2022,'10'!K21,IF($D$97=2023,'10'!K29,IF($D$97=2024,'10'!K37,IF($D$97=2025,'10'!K45,IF($D$97=2026,'10'!K53,IF($D$97=2027,'10'!K61,IF($D$97=2028,'10'!K69,IF($D$97=2029,'10'!K77,IF($D$97=2030,'10'!K85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!L13,IF($D$97=2022,'10'!L21,IF($D$97=2023,'10'!L29,IF($D$97=2024,'10'!L37,IF($D$97=2025,'10'!L45,IF($D$97=2026,'10'!L53,IF($D$97=2027,'10'!L61,IF($D$97=2028,'10'!L69,IF($D$97=2029,'10'!L77,IF($D$97=2030,'10'!L85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!M13,IF($D$97=2022,'10'!M21,IF($D$97=2023,'10'!M29,IF($D$97=2024,'10'!M37,IF($D$97=2025,'10'!M45,IF($D$97=2026,'10'!M53,IF($D$97=2027,'10'!M61,IF($D$97=2028,'10'!M69,IF($D$97=2029,'10'!M77,IF($D$97=2030,'10'!M85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!N13,IF($D$97=2022,'10'!N21,IF($D$97=2023,'10'!N29,IF($D$97=2024,'10'!N37,IF($D$97=2025,'10'!N45,IF($D$97=2026,'10'!N53,IF($D$97=2027,'10'!N61,IF($D$97=2028,'10'!N69,IF($D$97=2029,'10'!N77,IF($D$97=2030,'10'!N85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!O13,IF($D$97=2022,'10'!O21,IF($D$97=2023,'10'!O29,IF($D$97=2024,'10'!O37,IF($D$97=2025,'10'!O45,IF($D$97=2026,'10'!O53,IF($D$97=2027,'10'!O61,IF($D$97=2028,'10'!O69,IF($D$97=2029,'10'!O77,IF($D$97=2030,'10'!O85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!P13,IF($D$97=2022,'10'!P21,IF($D$97=2023,'10'!P29,IF($D$97=2024,'10'!P37,IF($D$97=2025,'10'!P45,IF($D$97=2026,'10'!P53,IF($D$97=2027,'10'!P61,IF($D$97=2028,'10'!P69,IF($D$97=2029,'10'!P77,IF($D$97=2030,'10'!P85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Q13,IF($D$97=2022,'10'!Q21,IF($D$97=2023,'10'!Q29,IF($D$97=2024,'10'!Q37,IF($D$97=2025,'10'!Q45,IF($D$97=2026,'10'!Q53,IF($D$97=2027,'10'!Q61,IF($D$97=2028,'10'!Q69,IF($D$97=2029,'10'!Q77,IF($D$97=2030,'10'!Q85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!R13,IF($D$97=2022,'10'!R21,IF($D$97=2023,'10'!R29,IF($D$97=2024,'10'!R37,IF($D$97=2025,'10'!R45,IF($D$97=2026,'10'!R53,IF($D$97=2027,'10'!R61,IF($D$97=2028,'10'!R69,IF($D$97=2029,'10'!R77,IF($D$97=2030,'10'!R85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!S13,IF($D$97=2022,'10'!S21,IF($D$97=2023,'10'!S29,IF($D$97=2024,'10'!S37,IF($D$97=2025,'10'!S45,IF($D$97=2026,'10'!S53,IF($D$97=2027,'10'!S61,IF($D$97=2028,'10'!S69,IF($D$97=2029,'10'!S77,IF($D$97=2030,'10'!S85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!T13,IF($D$97=2022,'10'!T21,IF($D$97=2023,'10'!T29,IF($D$97=2024,'10'!T37,IF($D$97=2025,'10'!T45,IF($D$97=2026,'10'!T53,IF($D$97=2027,'10'!T61,IF($D$97=2028,'10'!T69,IF($D$97=2029,'10'!T77,IF($D$97=2030,'10'!T85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!U13,IF($D$97=2022,'10'!U21,IF($D$97=2023,'10'!U29,IF($D$97=2024,'10'!U37,IF($D$97=2025,'10'!U45,IF($D$97=2026,'10'!U53,IF($D$97=2027,'10'!U61,IF($D$97=2028,'10'!U69,IF($D$97=2029,'10'!U77,IF($D$97=2030,'10'!U85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!V13,IF($D$97=2022,'10'!V21,IF($D$97=2023,'10'!V29,IF($D$97=2024,'10'!V37,IF($D$97=2025,'10'!V45,IF($D$97=2026,'10'!V53,IF($D$97=2027,'10'!V61,IF($D$97=2028,'10'!V69,IF($D$97=2029,'10'!V77,IF($D$97=2030,'10'!V85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!W13,IF($D$97=2022,'10'!W21,IF($D$97=2023,'10'!W29,IF($D$97=2024,'10'!W37,IF($D$97=2025,'10'!W45,IF($D$97=2026,'10'!W53,IF($D$97=2027,'10'!W61,IF($D$97=2028,'10'!W69,IF($D$97=2029,'10'!W77,IF($D$97=2030,'10'!W85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!X13,IF($D$97=2022,'10'!X21,IF($D$97=2023,'10'!X29,IF($D$97=2024,'10'!X37,IF($D$97=2025,'10'!X45,IF($D$97=2026,'10'!X53,IF($D$97=2027,'10'!X61,IF($D$97=2028,'10'!X69,IF($D$97=2029,'10'!X77,IF($D$97=2030,'10'!X85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Y13,IF($D$97=2022,'10'!Y21,IF($D$97=2023,'10'!Y29,IF($D$97=2024,'10'!Y37,IF($D$97=2025,'10'!Y45,IF($D$97=2026,'10'!Y53,IF($D$97=2027,'10'!Y61,IF($D$97=2028,'10'!Y69,IF($D$97=2029,'10'!Y77,IF($D$97=2030,'10'!Y85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Z13,IF($D$97=2022,'10'!Z21,IF($D$97=2023,'10'!Z29,IF($D$97=2024,'10'!Z37,IF($D$97=2025,'10'!Z45,IF($D$97=2026,'10'!Z53,IF($D$97=2027,'10'!Z61,IF($D$97=2028,'10'!Z69,IF($D$97=2029,'10'!Z77,IF($D$97=2030,'10'!Z85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AA13,IF($D$97=2022,'10'!AA21,IF($D$97=2023,'10'!AA29,IF($D$97=2024,'10'!AA37,IF($D$97=2025,'10'!AA45,IF($D$97=2026,'10'!AA53,IF($D$97=2027,'10'!AA61,IF($D$97=2028,'10'!AA69,IF($D$97=2029,'10'!AA77,IF($D$97=2030,'10'!AA85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AB13,IF($D$97=2022,'10'!AB21,IF($D$97=2023,'10'!AB29,IF($D$97=2024,'10'!AB37,IF($D$97=2025,'10'!AB45,IF($D$97=2026,'10'!AB53,IF($D$97=2027,'10'!AB61,IF($D$97=2028,'10'!AB69,IF($D$97=2029,'10'!AB77,IF($D$97=2030,'10'!AB85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AC13,IF($D$97=2022,'10'!AC21,IF($D$97=2023,'10'!AC29,IF($D$97=2024,'10'!AC37,IF($D$97=2025,'10'!AC45,IF($D$97=2026,'10'!AC53,IF($D$97=2027,'10'!AC61,IF($D$97=2028,'10'!AC69,IF($D$97=2029,'10'!AC77,IF($D$97=2030,'10'!AC85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AD13,IF($D$97=2022,'10'!AD21,IF($D$97=2023,'10'!AD29,IF($D$97=2024,'10'!AD37,IF($D$97=2025,'10'!AD45,IF($D$97=2026,'10'!AD53,IF($D$97=2027,'10'!AD61,IF($D$97=2028,'10'!AD69,IF($D$97=2029,'10'!AD77,IF($D$97=2030,'10'!AD85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AE13,IF($D$97=2022,'10'!AE21,IF($D$97=2023,'10'!AE29,IF($D$97=2024,'10'!AE37,IF($D$97=2025,'10'!AE45,IF($D$97=2026,'10'!AE53,IF($D$97=2027,'10'!AE61,IF($D$97=2028,'10'!AE69,IF($D$97=2029,'10'!AE77,IF($D$97=2030,'10'!AE85))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AF13,IF($D$97=2022,'10'!AF21,IF($D$97=2023,'10'!AF29,IF($D$97=2024,'10'!AF37,IF($D$97=2025,'10'!AF45,IF($D$97=2026,'10'!AF53,IF($D$97=2027,'10'!AF61,IF($D$97=2028,'10'!AF69,IF($D$97=2029,'10'!AF77,IF($D$97=2030,'10'!AF85))))))))))","v":0}]
[null,"Incremental Cost Difference",null,null,null,null,null,null,{"$f":"IF($D$97=\"No ZEVs\",'10'!D14,IF($D$97=2022,'10'!D22,IF($D$97=2023,'10'!D30,IF($D$97=2024,'10'!D38,IF($D$97=2025,'10'!D46,IF($D$97=2026,'10'!D54,IF($D$97=2027,'10'!D62,IF($D$97=2028,'10'!D70,IF($D$97=2029,'10'!D78,IF($D$97=2030,'10'!D86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!E14,IF($D$97=2022,'10'!E22,IF($D$97=2023,'10'!E30,IF($D$97=2024,'10'!E38,IF($D$97=2025,'10'!E46,IF($D$97=2026,'10'!E54,IF($D$97=2027,'10'!E62,IF($D$97=2028,'10'!E70,IF($D$97=2029,'10'!E78,IF($D$97=2030,'10'!E86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!F14,IF($D$97=2022,'10'!F22,IF($D$97=2023,'10'!F30,IF($D$97=2024,'10'!F38,IF($D$97=2025,'10'!F46,IF($D$97=2026,'10'!F54,IF($D$97=2027,'10'!F62,IF($D$97=2028,'10'!F70,IF($D$97=2029,'10'!F78,IF($D$97=2030,'10'!F86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!G14,IF($D$97=2022,'10'!G22,IF($D$97=2023,'10'!G30,IF($D$97=2024,'10'!G38,IF($D$97=2025,'10'!G46,IF($D$97=2026,'10'!G54,IF($D$97=2027,'10'!G62,IF($D$97=2028,'10'!G70,IF($D$97=2029,'10'!G78,IF($D$97=2030,'10'!G86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!H14,IF($D$97=2022,'10'!H22,IF($D$97=2023,'10'!H30,IF($D$97=2024,'10'!H38,IF($D$97=2025,'10'!H46,IF($D$97=2026,'10'!H54,IF($D$97=2027,'10'!H62,IF($D$97=2028,'10'!H70,IF($D$97=2029,'10'!H78,IF($D$97=2030,'10'!H86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!I14,IF($D$97=2022,'10'!I22,IF($D$97=2023,'10'!I30,IF($D$97=2024,'10'!I38,IF($D$97=2025,'10'!I46,IF($D$97=2026,'10'!I54,IF($D$97=2027,'10'!I62,IF($D$97=2028,'10'!I70,IF($D$97=2029,'10'!I78,IF($D$97=2030,'10'!I86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!J14,IF($D$97=2022,'10'!J22,IF($D$97=2023,'10'!J30,IF($D$97=2024,'10'!J38,IF($D$97=2025,'10'!J46,IF($D$97=2026,'10'!J54,IF($D$97=2027,'10'!J62,IF($D$97=2028,'10'!J70,IF($D$97=2029,'10'!J78,IF($D$97=2030,'10'!J86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!K14,IF($D$97=2022,'10'!K22,IF($D$97=2023,'10'!K30,IF($D$97=2024,'10'!K38,IF($D$97=2025,'10'!K46,IF($D$97=2026,'10'!K54,IF($D$97=2027,'10'!K62,IF($D$97=2028,'10'!K70,IF($D$97=2029,'10'!K78,IF($D$97=2030,'10'!K86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!L14,IF($D$97=2022,'10'!L22,IF($D$97=2023,'10'!L30,IF($D$97=2024,'10'!L38,IF($D$97=2025,'10'!L46,IF($D$97=2026,'10'!L54,IF($D$97=2027,'10'!L62,IF($D$97=2028,'10'!L70,IF($D$97=2029,'10'!L78,IF($D$97=2030,'10'!L86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!M14,IF($D$97=2022,'10'!M22,IF($D$97=2023,'10'!M30,IF($D$97=2024,'10'!M38,IF($D$97=2025,'10'!M46,IF($D$97=2026,'10'!M54,IF($D$97=2027,'10'!M62,IF($D$97=2028,'10'!M70,IF($D$97=2029,'10'!M78,IF($D$97=2030,'10'!M86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!N14,IF($D$97=2022,'10'!N22,IF($D$97=2023,'10'!N30,IF($D$97=2024,'10'!N38,IF($D$97=2025,'10'!N46,IF($D$97=2026,'10'!N54,IF($D$97=2027,'10'!N62,IF($D$97=2028,'10'!N70,IF($D$97=2029,'10'!N78,IF($D$97=2030,'10'!N86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!O14,IF($D$97=2022,'10'!O22,IF($D$97=2023,'10'!O30,IF($D$97=2024,'10'!O38,IF($D$97=2025,'10'!O46,IF($D$97=2026,'10'!O54,IF($D$97=2027,'10'!O62,IF($D$97=2028,'10'!O70,IF($D$97=2029,'10'!O78,IF($D$97=2030,'10'!O86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!P14,IF($D$97=2022,'10'!P22,IF($D$97=2023,'10'!P30,IF($D$97=2024,'10'!P38,IF($D$97=2025,'10'!P46,IF($D$97=2026,'10'!P54,IF($D$97=2027,'10'!P62,IF($D$97=2028,'10'!P70,IF($D$97=2029,'10'!P78,IF($D$97=2030,'10'!P86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Q14,IF($D$97=2022,'10'!Q22,IF($D$97=2023,'10'!Q30,IF($D$97=2024,'10'!Q38,IF($D$97=2025,'10'!Q46,IF($D$97=2026,'10'!Q54,IF($D$97=2027,'10'!Q62,IF($D$97=2028,'10'!Q70,IF($D$97=2029,'10'!Q78,IF($D$97=2030,'10'!Q86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!R14,IF($D$97=2022,'10'!R22,IF($D$97=2023,'10'!R30,IF($D$97=2024,'10'!R38,IF($D$97=2025,'10'!R46,IF($D$97=2026,'10'!R54,IF($D$97=2027,'10'!R62,IF($D$97=2028,'10'!R70,IF($D$97=2029,'10'!R78,IF($D$97=2030,'10'!R86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!S14,IF($D$97=2022,'10'!S22,IF($D$97=2023,'10'!S30,IF($D$97=2024,'10'!S38,IF($D$97=2025,'10'!S46,IF($D$97=2026,'10'!S54,IF($D$97=2027,'10'!S62,IF($D$97=2028,'10'!S70,IF($D$97=2029,'10'!S78,IF($D$97=2030,'10'!S86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!T14,IF($D$97=2022,'10'!T22,IF($D$97=2023,'10'!T30,IF($D$97=2024,'10'!T38,IF($D$97=2025,'10'!T46,IF($D$97=2026,'10'!T54,IF($D$97=2027,'10'!T62,IF($D$97=2028,'10'!T70,IF($D$97=2029,'10'!T78,IF($D$97=2030,'10'!T86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!U14,IF($D$97=2022,'10'!U22,IF($D$97=2023,'10'!U30,IF($D$97=2024,'10'!U38,IF($D$97=2025,'10'!U46,IF($D$97=2026,'10'!U54,IF($D$97=2027,'10'!U62,IF($D$97=2028,'10'!U70,IF($D$97=2029,'10'!U78,IF($D$97=2030,'10'!U86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!V14,IF($D$97=2022,'10'!V22,IF($D$97=2023,'10'!V30,IF($D$97=2024,'10'!V38,IF($D$97=2025,'10'!V46,IF($D$97=2026,'10'!V54,IF($D$97=2027,'10'!V62,IF($D$97=2028,'10'!V70,IF($D$97=2029,'10'!V78,IF($D$97=2030,'10'!V86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!W14,IF($D$97=2022,'10'!W22,IF($D$97=2023,'10'!W30,IF($D$97=2024,'10'!W38,IF($D$97=2025,'10'!W46,IF($D$97=2026,'10'!W54,IF($D$97=2027,'10'!W62,IF($D$97=2028,'10'!W70,IF($D$97=2029,'10'!W78,IF($D$97=2030,'10'!W86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!X14,IF($D$97=2022,'10'!X22,IF($D$97=2023,'10'!X30,IF($D$97=2024,'10'!X38,IF($D$97=2025,'10'!X46,IF($D$97=2026,'10'!X54,IF($D$97=2027,'10'!X62,IF($D$97=2028,'10'!X70,IF($D$97=2029,'10'!X78,IF($D$97=2030,'10'!X86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Y14,IF($D$97=2022,'10'!Y22,IF($D$97=2023,'10'!Y30,IF($D$97=2024,'10'!Y38,IF($D$97=2025,'10'!Y46,IF($D$97=2026,'10'!Y54,IF($D$97=2027,'10'!Y62,IF($D$97=2028,'10'!Y70,IF($D$97=2029,'10'!Y78,IF($D$97=2030,'10'!Y86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!Z14,IF($D$97=2022,'10'!Z22,IF($D$97=2023,'10'!Z30,IF($D$97=2024,'10'!Z38,IF($D$97=2025,'10'!Z46,IF($D$97=2026,'10'!Z54,IF($D$97=2027,'10'!Z62,IF($D$97=2028,'10'!Z70,IF($D$97=2029,'10'!Z78,IF($D$97=2030,'10'!Z86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AA14,IF($D$97=2022,'10'!AA22,IF($D$97=2023,'10'!AA30,IF($D$97=2024,'10'!AA38,IF($D$97=2025,'10'!AA46,IF($D$97=2026,'10'!AA54,IF($D$97=2027,'10'!AA62,IF($D$97=2028,'10'!AA70,IF($D$97=2029,'10'!AA78,IF($D$97=2030,'10'!AA86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AB14,IF($D$97=2022,'10'!AB22,IF($D$97=2023,'10'!AB30,IF($D$97=2024,'10'!AB38,IF($D$97=2025,'10'!AB46,IF($D$97=2026,'10'!AB54,IF($D$97=2027,'10'!AB62,IF($D$97=2028,'10'!AB70,IF($D$97=2029,'10'!AB78,IF($D$97=2030,'10'!AB86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AC14,IF($D$97=2022,'10'!AC22,IF($D$97=2023,'10'!AC30,IF($D$97=2024,'10'!AC38,IF($D$97=2025,'10'!AC46,IF($D$97=2026,'10'!AC54,IF($D$97=2027,'10'!AC62,IF($D$97=2028,'10'!AC70,IF($D$97=2029,'10'!AC78,IF($D$97=2030,'10'!AC86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AD14,IF($D$97=2022,'10'!AD22,IF($D$97=2023,'10'!AD30,IF($D$97=2024,'10'!AD38,IF($D$97=2025,'10'!AD46,IF($D$97=2026,'10'!AD54,IF($D$97=2027,'10'!AD62,IF($D$97=2028,'10'!AD70,IF($D$97=2029,'10'!AD78,IF($D$97=2030,'10'!AD86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AE14,IF($D$97=2022,'10'!AE22,IF($D$97=2023,'10'!AE30,IF($D$97=2024,'10'!AE38,IF($D$97=2025,'10'!AE46,IF($D$97=2026,'10'!AE54,IF($D$97=2027,'10'!AE62,IF($D$97=2028,'10'!AE70,IF($D$97=2029,'10'!AE78,IF($D$97=2030,'10'!AE86))))))))))","v":0},{"$f":"IF($D$97=\"No ZEVs\",'10'!AF14,IF($D$97=2022,'10'!AF22,IF($D$97=2023,'10'!AF30,IF($D$97=2024,'10'!AF38,IF($D$97=2025,'10'!AF46,IF($D$97=2026,'10'!AF54,IF($D$97=2027,'10'!AF62,IF($D$97=2028,'10'!AF70,IF($D$97=2029,'10'!AF78,IF($D$97=2030,'10'!AF86))))))))))","v":0}]

{"sheet":"Total Fleet","index":2,"n_rows":95,"n_cols":33,"rows_kept":95,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Model!H2","v":"Fleet:"},{"$f":"Model!I2","v":"Breckenridge, Town of"}]
[]
[null,{"$f":"Model!B15","v":"# of Vehicles in Fleet:"},{"$f":"Model!C15","v":11}]
[null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Number of Vehicles Due for Replacement:",{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":4},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":3},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":3},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":4},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":3},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":4},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[]
["No ZEVs",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":4},{"$f":"D10+E9","v":4},{"$f":"E10+F9","v":4},4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"D10/$C$4","v":0.36363636363636365},{"$f":"E10/$C$4","v":0.36363636363636365},0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365,0.36363636363636365]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D12:AF12)","v":10180000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\"),SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\"),SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\"),SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\"),SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\"),SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":876000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\"),SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\"),SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\"),SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1200000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\"),SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\"),SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":676000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\"),SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\"),SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":850000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\"),SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\"),SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\"),SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":876000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\"),SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\"),SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\"),SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\"),SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\"),SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":676000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\"),SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\"),SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":850000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\"),SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\"),SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\"),SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":876000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\"),SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\"),SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\"),SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\"),SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Cost of First Time Charger Purchases",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2022,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!D16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!D16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!E16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!E16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!F16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!F16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!G16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!G16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!H16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!H16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":4},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!I16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!I16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!J16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!J16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!K16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!K16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!L16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!L16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!M16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!M16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!N16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!N16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!O16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!O16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!P16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!P16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Q16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Q16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!R16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!R16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!S16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!S16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!T16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!T16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!U16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!U16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!V16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!V16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!W16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!W16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!X16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!X16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Y16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Y16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Z16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Z16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AA16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AA16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AB16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AB16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AC16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AC16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AD16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AD16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AE16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AE16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AF16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AF16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))+D17","v":4},{"$f":"D18+E17","v":5},{"$f":"E18+F17","v":5},5,9,9,10,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,{"$f":"AF18=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"D18/$C$4","v":0.36363636363636365},{"$f":"E18/$C$4","v":0.45454545454545453},0.45454545454545453,0.45454545454545453,0.81818181818181823,0.81818181818181823,0.90909090909090906,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D20:AF20)","v":10593829.611954177},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\"),SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\"),SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":533600},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\"),SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\"),SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\"),SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1074589.4400000002},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\"),SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\"),SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":351685.9007795201},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\"),SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1229954.2711746562},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\"),SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\"),SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":676000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\"),SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\"),SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":850000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\"),SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\"),SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\"),SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":876000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\"),SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\"),SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\"),SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\"),SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\"),SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":676000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\"),SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\"),SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":850000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\"),SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\"),SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\"),SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":876000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\"),SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\"),SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\"),SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\"),SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D21:AF21)","v":650000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":320000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEV Replacement Costs",{"$f":"C20+C21","v":11243829.611954177},{"$f":"D20+D21","v":0},643600,0,0,1394589.4400000002,0,461685.9007795201,1339954.2711746562,0,676000,0,850000,0,0,876000,0,350000,700000,0,676000,0,850000,0,500000,876000,0,350000,700000,0]
[null,"Incremental Cost Difference",{"$f":"SUM(D23:AF23)","v":1063829.6119541766},{"$f":"D20+D21-D$12","v":0},{"$f":"E20+E21-E$12","v":293600},{"$f":"F20+F21-F$12","v":0},{"$f":"G20+G21-G$12","v":0},{"$f":"H20+H21-H$12","v":518589.44000000018},{"$f":"I20+I21-I$12","v":0},{"$f":"J20+J21-J$12","v":111685.9007795201},{"$f":"K20+K21-K$12","v":139954.27117465623},{"$f":"L20+L21-L$12","v":0},{"$f":"M20+M21-M$12","v":0},{"$f":"N20+N21-N$12","v":0},{"$f":"O20+O21-O$12","v":0},{"$f":"P20+P21-P$12","v":0},{"$f":"Q20+Q21-Q$12","v":0},{"$f":"R20+R21-R$12","v":0},{"$f":"S20+S21-S$12","v":0},{"$f":"T20+T21-T$12","v":0},{"$f":"U20+U21-U$12","v":0},{"$f":"V20+V21-V$12","v":0},{"$f":"W20+W21-W$12","v":0},{"$f":"X20+X21-X$12","v":0},{"$f":"Y20+Y21-Y$12","v":0},{"$f":"Z20+Z21-Z$12","v":0},{"$f":"AA20+AA21-AA$12","v":0},{"$f":"AB20+AB21-AB$12","v":0},{"$f":"AC20+AC21-AC$12","v":0},{"$f":"AD20+AD21-AD$12","v":0},{"$f":"AE20+AE21-AE$12","v":0},{"$f":"AF20+AF21-AF$12","v":0}]
[]
[2023,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!D25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!D25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!E25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!E25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!F25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!F25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!G25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!G25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!H25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!H25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":4},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!I25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!I25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!J25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!J25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!K25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!K25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!L25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!L25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!M25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!M25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!N25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!N25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!O25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!O25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!P25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!P25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Q25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Q25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!R25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!R25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!S25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!S25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!T25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!T25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!U25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!U25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!V25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!V25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!W25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!W25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!X25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!X25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Y25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Y25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Z25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Z25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AA25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AA25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AB25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AB25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AC25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AC25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AD25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AD25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AE25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AE25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AF25),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AF25,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))+D26","v":4},{"$f":"D27+E26","v":5},{"$f":"E27+F26","v":5},{"$f":"F27+G26","v":5},{"$f":"G27+H26","v":9},{"$f":"H27+I26","v":9},{"$f":"I27+J26","v":10},{"$f":"J27+K26","v":11},{"$f":"K27+L26","v":11},{"$f":"L27+M26","v":11},{"$f":"M27+N26","v":11},{"$f":"N27+O26","v":11},{"$f":"O27+P26","v":11},{"$f":"P27+Q26","v":11},{"$f":"Q27+R26","v":11},{"$f":"R27+S26","v":11},{"$f":"S27+T26","v":11},{"$f":"T27+U26","v":11},{"$f":"U27+V26","v":11},{"$f":"V27+W26","v":11},{"$f":"W27+X26","v":11},{"$f":"X27+Y26","v":11},{"$f":"Y27+Z26","v":11},{"$f":"Z27+AA26","v":11},{"$f":"AA27+AB26","v":11},{"$f":"AB27+AC26","v":11},{"$f":"AC27+AD26","v":11},{"$f":"AD27+AE26","v":11},{"$f":"AE27+AF26","v":11},{"$f":"AF27=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"D27/$C$4","v":0.36363636363636365},{"$f":"E27/$C$4","v":0.45454545454545453},{"$f":"F27/$C$4","v":0.45454545454545453},{"$f":"G27/$C$4","v":0.45454545454545453},{"$f":"H27/$C$4","v":0.81818181818181823},{"$f":"I27/$C$4","v":0.81818181818181823},{"$f":"J27/$C$4","v":0.90909090909090906},{"$f":"K27/$C$4","v":1},{"$f":"L27/$C$4","v":1},{"$f":"M27/$C$4","v":1},{"$f":"N27/$C$4","v":1},{"$f":"O27/$C$4","v":1},{"$f":"P27/$C$4","v":1},{"$f":"Q27/$C$4","v":1},{"$f":"R27/$C$4","v":1},{"$f":"S27/$C$4","v":1},{"$f":"T27/$C$4","v":1},{"$f":"U27/$C$4","v":1},{"$f":"V27/$C$4","v":1},{"$f":"W27/$C$4","v":1},{"$f":"X27/$C$4","v":1},{"$f":"Y27/$C$4","v":1},{"$f":"Z27/$C$4","v":1},{"$f":"AA27/$C$4","v":1},{"$f":"AB27/$C$4","v":1},{"$f":"AC27/$C$4","v":1},{"$f":"AD27/$C$4","v":1},{"$f":"AE27/$C$4","v":1},{"$f":"AF27/$C$4","v":1}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D29:AF29)","v":10593829.611954177},{"$f":"IF(D25<$A25,D$12,D20)","v":0},{"$f":"IF(E25<$A25,E$12,E20)","v":533600},0,0,1074589.4400000002,0,351685.9007795201,1229954.2711746562,0,676000,0,850000,0,0,876000,0,350000,700000,0,676000,0,850000,0,500000,876000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D30:AF30)","v":650000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":320000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEV Replacement Costs",{"$f":"C29+C30","v":11243829.611954177},{"$f":"D29+D30","v":0},{"$f":"E29+E30","v":643600},{"$f":"F29+F30","v":0},{"$f":"G29+G30","v":0},{"$f":"H29+H30","v":1394589.4400000002},{"$f":"I29+I30","v":0},{"$f":"J29+J30","v":461685.9007795201},{"$f":"K29+K30","v":1339954.2711746562},{"$f":"L29+L30","v":0},{"$f":"M29+M30","v":676000},{"$f":"N29+N30","v":0},{"$f":"O29+O30","v":850000},{"$f":"P29+P30","v":0},{"$f":"Q29+Q30","v":0},{"$f":"R29+R30","v":876000},{"$f":"S29+S30","v":0},{"$f":"T29+T30","v":350000},{"$f":"U29+U30","v":700000},{"$f":"V29+V30","v":0},{"$f":"W29+W30","v":676000},{"$f":"X29+X30","v":0},{"$f":"Y29+Y30","v":850000},{"$f":"Z29+Z30","v":0},{"$f":"AA29+AA30","v":500000},{"$f":"AB29+AB30","v":876000},{"$f":"AC29+AC30","v":0},{"$f":"AD29+AD30","v":350000},{"$f":"AE29+AE30","v":700000},{"$f":"AF29+AF30","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D32:AF32)","v":1063829.6119541766},{"$f":"D29+D30-D$12","v":0},{"$f":"E29+E30-E$12","v":293600},0,0,518589.44000000018,0,111685.9007795201,139954.27117465623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2024,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":4},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))+D35","v":4},{"$f":"D36+E35","v":4},{"$f":"E36+F35","v":4},{"$f":"F36+G35","v":4},{"$f":"G36+H35","v":8},{"$f":"H36+I35","v":8},{"$f":"I36+J35","v":9},{"$f":"J36+K35","v":10},{"$f":"K36+L35","v":10},{"$f":"L36+M35","v":10},{"$f":"M36+N35","v":10},{"$f":"N36+O35","v":11},{"$f":"O36+P35","v":11},{"$f":"P36+Q35","v":11},{"$f":"Q36+R35","v":11},{"$f":"R36+S35","v":11},{"$f":"S36+T35","v":11},{"$f":"T36+U35","v":11},{"$f":"U36+V35","v":11},{"$f":"V36+W35","v":11},{"$f":"W36+X35","v":11},{"$f":"X36+Y35","v":11},{"$f":"Y36+Z35","v":11},{"$f":"Z36+AA35","v":11},{"$f":"AA36+AB35","v":11},{"$f":"AB36+AC35","v":11},{"$f":"AC36+AD35","v":11},{"$f":"AD36+AE35","v":11},{"$f":"AE36+AF35","v":11},{"$f":"AF36=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"D36/$C$4","v":0.36363636363636365},{"$f":"E36/$C$4","v":0.36363636363636365},{"$f":"F36/$C$4","v":0.36363636363636365},{"$f":"G36/$C$4","v":0.36363636363636365},{"$f":"H36/$C$4","v":0.72727272727272729},{"$f":"I36/$C$4","v":0.72727272727272729},{"$f":"J36/$C$4","v":0.81818181818181823},{"$f":"K36/$C$4","v":0.90909090909090906},{"$f":"L36/$C$4","v":0.90909090909090906},{"$f":"M36/$C$4","v":0.90909090909090906},{"$f":"N36/$C$4","v":0.90909090909090906},{"$f":"O36/$C$4","v":1},{"$f":"P36/$C$4","v":1},{"$f":"Q36/$C$4","v":1},{"$f":"R36/$C$4","v":1},{"$f":"S36/$C$4","v":1},{"$f":"T36/$C$4","v":1},{"$f":"U36/$C$4","v":1},{"$f":"V36/$C$4","v":1},{"$f":"W36/$C$4","v":1},{"$f":"X36/$C$4","v":1},{"$f":"Y36/$C$4","v":1},{"$f":"Z36/$C$4","v":1},{"$f":"AA36/$C$4","v":1},{"$f":"AB36/$C$4","v":1},{"$f":"AC36/$C$4","v":1},{"$f":"AD36/$C$4","v":1},{"$f":"AE36/$C$4","v":1},{"$f":"AF36/$C$4","v":1}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D38:AF38)","v":10410229.611954177},{"$f":"IF(D34<$A34,D$12,D29)","v":0},{"$f":"IF(E34<$A34,E$12,E29)","v":350000},0,0,1074589.4400000002,0,351685.9007795201,1229954.2711746562,0,676000,0,850000,0,0,876000,0,350000,700000,0,676000,0,850000,0,500000,876000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D39:AF39)","v":650000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":320000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEV Replacement Costs",{"$f":"C38+C39","v":11060229.611954177},{"$f":"D38+D39","v":0},{"$f":"E38+E39","v":350000},{"$f":"F38+F39","v":0},{"$f":"G38+G39","v":0},{"$f":"H38+H39","v":1394589.4400000002},{"$f":"I38+I39","v":0},{"$f":"J38+J39","v":461685.9007795201},{"$f":"K38+K39","v":1339954.2711746562},{"$f":"L38+L39","v":0},{"$f":"M38+M39","v":676000},{"$f":"N38+N39","v":0},{"$f":"O38+O39","v":960000},{"$f":"P38+P39","v":0},{"$f":"Q38+Q39","v":0},{"$f":"R38+R39","v":876000},{"$f":"S38+S39","v":0},{"$f":"T38+T39","v":350000},{"$f":"U38+U39","v":700000},{"$f":"V38+V39","v":0},{"$f":"W38+W39","v":676000},{"$f":"X38+X39","v":0},{"$f":"Y38+Y39","v":850000},{"$f":"Z38+Z39","v":0},{"$f":"AA38+AA39","v":500000},{"$f":"AB38+AB39","v":876000},{"$f":"AC38+AC39","v":0},{"$f":"AD38+AD39","v":350000},{"$f":"AE38+AE39","v":700000},{"$f":"AF38+AF39","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D41:AF41)","v":880229.61195417657},{"$f":"D38+D39-D$12","v":0},{"$f":"E38+E39-E$12","v":0},{"$f":"F38+F39-F$12","v":0},{"$f":"G38+G39-G$12","v":0},{"$f":"H38+H39-H$12","v":518589.44000000018},{"$f":"I38+I39-I$12","v":0},{"$f":"J38+J39-J$12","v":111685.9007795201},{"$f":"K38+K39-K$12","v":139954.27117465623},{"$f":"L38+L39-L$12","v":0},{"$f":"M38+M39-M$12","v":0},{"$f":"N38+N39-N$12","v":0},{"$f":"O38+O39-O$12","v":110000},{"$f":"P38+P39-P$12","v":0},{"$f":"Q38+Q39-Q$12","v":0},{"$f":"R38+R39-R$12","v":0},{"$f":"S38+S39-S$12","v":0},{"$f":"T38+T39-T$12","v":0},{"$f":"U38+U39-U$12","v":0},{"$f":"V38+V39-V$12","v":0},{"$f":"W38+W39-W$12","v":0},{"$f":"X38+X39-X$12","v":0},{"$f":"Y38+Y39-Y$12","v":0},{"$f":"Z38+Z39-Z$12","v":0},{"$f":"AA38+AA39-AA$12","v":0},{"$f":"AB38+AB39-AB$12","v":0},{"$f":"AC38+AC39-AC$12","v":0},{"$f":"AD38+AD39-AD$12","v":0},{"$f":"AE38+AE39-AE$12","v":0},{"$f":"AF38+AF39-AF$12","v":0}]
[]
[2025,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":4},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))+D44","v":4},{"$f":"D45+E44","v":4},{"$f":"E45+F44","v":4},{"$f":"F45+G44","v":4},{"$f":"G45+H44","v":8},{"$f":"H45+I44","v":8},{"$f":"I45+J44","v":9},{"$f":"J45+K44","v":10},{"$f":"K45+L44","v":10},{"$f":"L45+M44","v":10},{"$f":"M45+N44","v":10},{"$f":"N45+O44","v":11},{"$f":"O45+P44","v":11},{"$f":"P45+Q44","v":11},{"$f":"Q45+R44","v":11},{"$f":"R45+S44","v":11},{"$f":"S45+T44","v":11},{"$f":"T45+U44","v":11},{"$f":"U45+V44","v":11},{"$f":"V45+W44","v":11},{"$f":"W45+X44","v":11},{"$f":"X45+Y44","v":11},{"$f":"Y45+Z44","v":11},{"$f":"Z45+AA44","v":11},{"$f":"AA45+AB44","v":11},{"$f":"AB45+AC44","v":11},{"$f":"AC45+AD44","v":11},{"$f":"AD45+AE44","v":11},{"$f":"AE45+AF44","v":11},{"$f":"AF45=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"D45/$C$4","v":0.36363636363636365},{"$f":"E45/$C$4","v":0.36363636363636365},{"$f":"F45/$C$4","v":0.36363636363636365},{"$f":"G45/$C$4","v":0.36363636363636365},{"$f":"H45/$C$4","v":0.72727272727272729},{"$f":"I45/$C$4","v":0.72727272727272729},{"$f":"J45/$C$4","v":0.81818181818181823},{"$f":"K45/$C$4","v":0.90909090909090906},{"$f":"L45/$C$4","v":0.90909090909090906},{"$f":"M45/$C$4","v":0.90909090909090906},{"$f":"N45/$C$4","v":0.90909090909090906},{"$f":"O45/$C$4","v":1},{"$f":"P45/$C$4","v":1},{"$f":"Q45/$C$4","v":1},{"$f":"R45/$C$4","v":1},{"$f":"S45/$C$4","v":1},{"$f":"T45/$C$4","v":1},{"$f":"U45/$C$4","v":1},{"$f":"V45/$C$4","v":1},{"$f":"W45/$C$4","v":1},{"$f":"X45/$C$4","v":1},{"$f":"Y45/$C$4","v":1},{"$f":"Z45/$C$4","v":1},{"$f":"AA45/$C$4","v":1},{"$f":"AB45/$C$4","v":1},{"$f":"AC45/$C$4","v":1},{"$f":"AD45/$C$4","v":1},{"$f":"AE45/$C$4","v":1},{"$f":"AF45/$C$4","v":1}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D47:AF47)","v":10410229.611954177},{"$f":"IF(D43<$A43,D$12,D38)","v":0},{"$f":"IF(E43<$A43,E$12,E38)","v":350000},0,0,1074589.4400000002,0,351685.9007795201,1229954.2711746562,0,676000,0,850000,0,0,876000,0,350000,700000,0,676000,0,850000,0,500000,876000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D48:AF48)","v":650000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":320000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEV Replacement Costs",{"$f":"C47+C48","v":11060229.611954177},{"$f":"D47+D48","v":0},{"$f":"E47+E48","v":350000},{"$f":"F47+F48","v":0},{"$f":"G47+G48","v":0},{"$f":"H47+H48","v":1394589.4400000002},{"$f":"I47+I48","v":0},{"$f":"J47+J48","v":461685.9007795201},{"$f":"K47+K48","v":1339954.2711746562},{"$f":"L47+L48","v":0},{"$f":"M47+M48","v":676000},{"$f":"N47+N48","v":0},{"$f":"O47+O48","v":960000},{"$f":"P47+P48","v":0},{"$f":"Q47+Q48","v":0},{"$f":"R47+R48","v":876000},{"$f":"S47+S48","v":0},{"$f":"T47+T48","v":350000},{"$f":"U47+U48","v":700000},{"$f":"V47+V48","v":0},{"$f":"W47+W48","v":676000},{"$f":"X47+X48","v":0},{"$f":"Y47+Y48","v":850000},{"$f":"Z47+Z48","v":0},{"$f":"AA47+AA48","v":500000},{"$f":"AB47+AB48","v":876000},{"$f":"AC47+AC48","v":0},{"$f":"AD47+AD48","v":350000},{"$f":"AE47+AE48","v":700000},{"$f":"AF47+AF48","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D50:AF50)","v":880229.61195417657},{"$f":"D47+D48-D$12","v":0},{"$f":"E47+E48-E$12","v":0},{"$f":"F47+F48-F$12","v":0},{"$f":"G47+G48-G$12","v":0},{"$f":"H47+H48-H$12","v":518589.44000000018},{"$f":"I47+I48-I$12","v":0},{"$f":"J47+J48-J$12","v":111685.9007795201},{"$f":"K47+K48-K$12","v":139954.27117465623},{"$f":"L47+L48-L$12","v":0},{"$f":"M47+M48-M$12","v":0},{"$f":"N47+N48-N$12","v":0},{"$f":"O47+O48-O$12","v":110000},{"$f":"P47+P48-P$12","v":0},{"$f":"Q47+Q48-Q$12","v":0},{"$f":"R47+R48-R$12","v":0},{"$f":"S47+S48-S$12","v":0},{"$f":"T47+T48-T$12","v":0},{"$f":"U47+U48-U$12","v":0},{"$f":"V47+V48-V$12","v":0},{"$f":"W47+W48-W$12","v":0},{"$f":"X47+X48-X$12","v":0},{"$f":"Y47+Y48-Y$12","v":0},{"$f":"Z47+Z48-Z$12","v":0},{"$f":"AA47+AA48-AA$12","v":0},{"$f":"AB47+AB48-AB$12","v":0},{"$f":"AC47+AC48-AC$12","v":0},{"$f":"AD47+AD48-AD$12","v":0},{"$f":"AE47+AE48-AE$12","v":0},{"$f":"AF47+AF48-AF$12","v":0}]
[]
[2026,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":4},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))+D53","v":4},{"$f":"D54+E53","v":4},{"$f":"E54+F53","v":4},{"$f":"F54+G53","v":4},{"$f":"G54+H53","v":8},{"$f":"H54+I53","v":8},{"$f":"I54+J53","v":9},{"$f":"J54+K53","v":10},{"$f":"K54+L53","v":10},{"$f":"L54+M53","v":10},{"$f":"M54+N53","v":10},{"$f":"N54+O53","v":11},{"$f":"O54+P53","v":11},{"$f":"P54+Q53","v":11},{"$f":"Q54+R53","v":11},{"$f":"R54+S53","v":11},{"$f":"S54+T53","v":11},{"$f":"T54+U53","v":11},{"$f":"U54+V53","v":11},{"$f":"V54+W53","v":11},{"$f":"W54+X53","v":11},{"$f":"X54+Y53","v":11},{"$f":"Y54+Z53","v":11},{"$f":"Z54+AA53","v":11},{"$f":"AA54+AB53","v":11},{"$f":"AB54+AC53","v":11},{"$f":"AC54+AD53","v":11},{"$f":"AD54+AE53","v":11},{"$f":"AE54+AF53","v":11},{"$f":"AF54=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"D54/$C$4","v":0.36363636363636365},{"$f":"E54/$C$4","v":0.36363636363636365},{"$f":"F54/$C$4","v":0.36363636363636365},{"$f":"G54/$C$4","v":0.36363636363636365},{"$f":"H54/$C$4","v":0.72727272727272729},{"$f":"I54/$C$4","v":0.72727272727272729},{"$f":"J54/$C$4","v":0.81818181818181823},{"$f":"K54/$C$4","v":0.90909090909090906},{"$f":"L54/$C$4","v":0.90909090909090906},{"$f":"M54/$C$4","v":0.90909090909090906},{"$f":"N54/$C$4","v":0.90909090909090906},{"$f":"O54/$C$4","v":1},{"$f":"P54/$C$4","v":1},{"$f":"Q54/$C$4","v":1},{"$f":"R54/$C$4","v":1},{"$f":"S54/$C$4","v":1},{"$f":"T54/$C$4","v":1},{"$f":"U54/$C$4","v":1},{"$f":"V54/$C$4","v":1},{"$f":"W54/$C$4","v":1},{"$f":"X54/$C$4","v":1},{"$f":"Y54/$C$4","v":1},{"$f":"Z54/$C$4","v":1},{"$f":"AA54/$C$4","v":1},{"$f":"AB54/$C$4","v":1},{"$f":"AC54/$C$4","v":1},{"$f":"AD54/$C$4","v":1},{"$f":"AE54/$C$4","v":1},{"$f":"AF54/$C$4","v":1}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D56:AF56)","v":10410229.611954177},{"$f":"IF(D52<$A52,D$12,D47)","v":0},{"$f":"IF(E52<$A52,E$12,E47)","v":350000},0,0,1074589.4400000002,0,351685.9007795201,1229954.2711746562,0,676000,0,850000,0,0,876000,0,350000,700000,0,676000,0,850000,0,500000,876000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D57:AF57)","v":650000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":320000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEV Replacement Costs",{"$f":"C56+C57","v":11060229.611954177},{"$f":"D56+D57","v":0},{"$f":"E56+E57","v":350000},{"$f":"F56+F57","v":0},{"$f":"G56+G57","v":0},{"$f":"H56+H57","v":1394589.4400000002},{"$f":"I56+I57","v":0},{"$f":"J56+J57","v":461685.9007795201},{"$f":"K56+K57","v":1339954.2711746562},{"$f":"L56+L57","v":0},{"$f":"M56+M57","v":676000},{"$f":"N56+N57","v":0},{"$f":"O56+O57","v":960000},{"$f":"P56+P57","v":0},{"$f":"Q56+Q57","v":0},{"$f":"R56+R57","v":876000},{"$f":"S56+S57","v":0},{"$f":"T56+T57","v":350000},{"$f":"U56+U57","v":700000},{"$f":"V56+V57","v":0},{"$f":"W56+W57","v":676000},{"$f":"X56+X57","v":0},{"$f":"Y56+Y57","v":850000},{"$f":"Z56+Z57","v":0},{"$f":"AA56+AA57","v":500000},{"$f":"AB56+AB57","v":876000},{"$f":"AC56+AC57","v":0},{"$f":"AD56+AD57","v":350000},{"$f":"AE56+AE57","v":700000},{"$f":"AF56+AF57","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D59:AF59)","v":880229.61195417657},{"$f":"D56+D57-D$12","v":0},{"$f":"E56+E57-E$12","v":0},{"$f":"F56+F57-F$12","v":0},{"$f":"G56+G57-G$12","v":0},{"$f":"H56+H57-H$12","v":518589.44000000018},{"$f":"I56+I57-I$12","v":0},{"$f":"J56+J57-J$12","v":111685.9007795201},{"$f":"K56+K57-K$12","v":139954.27117465623},{"$f":"L56+L57-L$12","v":0},{"$f":"M56+M57-M$12","v":0},{"$f":"N56+N57-N$12","v":0},{"$f":"O56+O57-O$12","v":110000},{"$f":"P56+P57-P$12","v":0},{"$f":"Q56+Q57-Q$12","v":0},{"$f":"R56+R57-R$12","v":0},{"$f":"S56+S57-S$12","v":0},{"$f":"T56+T57-T$12","v":0},{"$f":"U56+U57-U$12","v":0},{"$f":"V56+V57-V$12","v":0},{"$f":"W56+W57-W$12","v":0},{"$f":"X56+X57-X$12","v":0},{"$f":"Y56+Y57-Y$12","v":0},{"$f":"Z56+Z57-Z$12","v":0},{"$f":"AA56+AA57-AA$12","v":0},{"$f":"AB56+AB57-AB$12","v":0},{"$f":"AC56+AC57-AC$12","v":0},{"$f":"AD56+AD57-AD$12","v":0},{"$f":"AE56+AE57-AE$12","v":0},{"$f":"AF56+AF57-AF$12","v":0}]
[]
[2027,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))+D62","v":4},{"$f":"D63+E62","v":4},{"$f":"E63+F62","v":4},{"$f":"F63+G62","v":4},{"$f":"G63+H62","v":4},{"$f":"H63+I62","v":4},{"$f":"I63+J62","v":5},{"$f":"J63+K62","v":6},{"$f":"K63+L62","v":6},{"$f":"L63+M62","v":8},{"$f":"M63+N62","v":8},{"$f":"N63+O62","v":9},{"$f":"O63+P62","v":9},{"$f":"P63+Q62","v":9},{"$f":"Q63+R62","v":11},{"$f":"R63+S62","v":11},{"$f":"S63+T62","v":11},{"$f":"T63+U62","v":11},{"$f":"U63+V62","v":11},{"$f":"V63+W62","v":11},{"$f":"W63+X62","v":11},{"$f":"X63+Y62","v":11},{"$f":"Y63+Z62","v":11},{"$f":"Z63+AA62","v":11},{"$f":"AA63+AB62","v":11},{"$f":"AB63+AC62","v":11},{"$f":"AC63+AD62","v":11},{"$f":"AD63+AE62","v":11},{"$f":"AE63+AF62","v":11},{"$f":"AF63=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"D63/$C$4","v":0.36363636363636365},{"$f":"E63/$C$4","v":0.36363636363636365},{"$f":"F63/$C$4","v":0.36363636363636365},{"$f":"G63/$C$4","v":0.36363636363636365},{"$f":"H63/$C$4","v":0.36363636363636365},{"$f":"I63/$C$4","v":0.36363636363636365},{"$f":"J63/$C$4","v":0.45454545454545453},{"$f":"K63/$C$4","v":0.54545454545454541},{"$f":"L63/$C$4","v":0.54545454545454541},{"$f":"M63/$C$4","v":0.72727272727272729},{"$f":"N63/$C$4","v":0.72727272727272729},{"$f":"O63/$C$4","v":0.81818181818181823},{"$f":"P63/$C$4","v":0.81818181818181823},{"$f":"Q63/$C$4","v":0.81818181818181823},{"$f":"R63/$C$4","v":1},{"$f":"S63/$C$4","v":1},{"$f":"T63/$C$4","v":1},{"$f":"U63/$C$4","v":1},{"$f":"V63/$C$4","v":1},{"$f":"W63/$C$4","v":1},{"$f":"X63/$C$4","v":1},{"$f":"Y63/$C$4","v":1},{"$f":"Z63/$C$4","v":1},{"$f":"AA63/$C$4","v":1},{"$f":"AB63/$C$4","v":1},{"$f":"AC63/$C$4","v":1},{"$f":"AD63/$C$4","v":1},{"$f":"AE63/$C$4","v":1},{"$f":"AF63/$C$4","v":1}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D65:AF65)","v":10211640.171954177},{"$f":"IF(D61<$A61,D$12,D56)","v":0},{"$f":"IF(E61<$A61,E$12,E56)","v":350000},0,0,876000,0,351685.9007795201,1229954.2711746562,0,676000,0,850000,0,0,876000,0,350000,700000,0,676000,0,850000,0,500000,876000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D66:AF66)","v":650000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEV Replacement Costs",{"$f":"C65+C66","v":10861640.171954177},{"$f":"D65+D66","v":0},{"$f":"E65+E66","v":350000},{"$f":"F65+F66","v":0},{"$f":"G65+G66","v":0},{"$f":"H65+H66","v":876000},{"$f":"I65+I66","v":0},{"$f":"J65+J66","v":461685.9007795201},{"$f":"K65+K66","v":1339954.2711746562},{"$f":"L65+L66","v":0},{"$f":"M65+M66","v":776000},{"$f":"N65+N66","v":0},{"$f":"O65+O66","v":960000},{"$f":"P65+P66","v":0},{"$f":"Q65+Q66","v":0},{"$f":"R65+R66","v":1096000},{"$f":"S65+S66","v":0},{"$f":"T65+T66","v":350000},{"$f":"U65+U66","v":700000},{"$f":"V65+V66","v":0},{"$f":"W65+W66","v":676000},{"$f":"X65+X66","v":0},{"$f":"Y65+Y66","v":850000},{"$f":"Z65+Z66","v":0},{"$f":"AA65+AA66","v":500000},{"$f":"AB65+AB66","v":876000},{"$f":"AC65+AC66","v":0},{"$f":"AD65+AD66","v":350000},{"$f":"AE65+AE66","v":700000},{"$f":"AF65+AF66","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D68:AF68)","v":681640.17195417639},{"$f":"D65+D66-D$12","v":0},{"$f":"E65+E66-E$12","v":0},{"$f":"F65+F66-F$12","v":0},{"$f":"G65+G66-G$12","v":0},{"$f":"H65+H66-H$12","v":0},{"$f":"I65+I66-I$12","v":0},{"$f":"J65+J66-J$12","v":111685.9007795201},{"$f":"K65+K66-K$12","v":139954.27117465623},{"$f":"L65+L66-L$12","v":0},{"$f":"M65+M66-M$12","v":100000},{"$f":"N65+N66-N$12","v":0},{"$f":"O65+O66-O$12","v":110000},{"$f":"P65+P66-P$12","v":0},{"$f":"Q65+Q66-Q$12","v":0},{"$f":"R65+R66-R$12","v":220000},{"$f":"S65+S66-S$12","v":0},{"$f":"T65+T66-T$12","v":0},{"$f":"U65+U66-U$12","v":0},{"$f":"V65+V66-V$12","v":0},{"$f":"W65+W66-W$12","v":0},{"$f":"X65+X66-X$12","v":0},{"$f":"Y65+Y66-Y$12","v":0},{"$f":"Z65+Z66-Z$12","v":0},{"$f":"AA65+AA66-AA$12","v":0},{"$f":"AB65+AB66-AB$12","v":0},{"$f":"AC65+AC66-AC$12","v":0},{"$f":"AD65+AD66-AD$12","v":0},{"$f":"AE65+AE66-AE$12","v":0},{"$f":"AF65+AF66-AF$12","v":0}]
[]
[2028,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))+D71","v":4},{"$f":"D72+E71","v":4},{"$f":"E72+F71","v":4},{"$f":"F72+G71","v":4},{"$f":"G72+H71","v":4},{"$f":"H72+I71","v":4},{"$f":"I72+J71","v":5},{"$f":"J72+K71","v":6},{"$f":"K72+L71","v":6},{"$f":"L72+M71","v":8},{"$f":"M72+N71","v":8},{"$f":"N72+O71","v":9},{"$f":"O72+P71","v":9},{"$f":"P72+Q71","v":9},{"$f":"Q72+R71","v":11},{"$f":"R72+S71","v":11},{"$f":"S72+T71","v":11},{"$f":"T72+U71","v":11},{"$f":"U72+V71","v":11},{"$f":"V72+W71","v":11},{"$f":"W72+X71","v":11},{"$f":"X72+Y71","v":11},{"$f":"Y72+Z71","v":11},{"$f":"Z72+AA71","v":11},{"$f":"AA72+AB71","v":11},{"$f":"AB72+AC71","v":11},{"$f":"AC72+AD71","v":11},{"$f":"AD72+AE71","v":11},{"$f":"AE72+AF71","v":11},{"$f":"AF72=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"D72/$C$4","v":0.36363636363636365},{"$f":"E72/$C$4","v":0.36363636363636365},{"$f":"F72/$C$4","v":0.36363636363636365},{"$f":"G72/$C$4","v":0.36363636363636365},{"$f":"H72/$C$4","v":0.36363636363636365},{"$f":"I72/$C$4","v":0.36363636363636365},{"$f":"J72/$C$4","v":0.45454545454545453},{"$f":"K72/$C$4","v":0.54545454545454541},{"$f":"L72/$C$4","v":0.54545454545454541},{"$f":"M72/$C$4","v":0.72727272727272729},{"$f":"N72/$C$4","v":0.72727272727272729},{"$f":"O72/$C$4","v":0.81818181818181823},{"$f":"P72/$C$4","v":0.81818181818181823},{"$f":"Q72/$C$4","v":0.81818181818181823},{"$f":"R72/$C$4","v":1},{"$f":"S72/$C$4","v":1},{"$f":"T72/$C$4","v":1},{"$f":"U72/$C$4","v":1},{"$f":"V72/$C$4","v":1},{"$f":"W72/$C$4","v":1},{"$f":"X72/$C$4","v":1},{"$f":"Y72/$C$4","v":1},{"$f":"Z72/$C$4","v":1},{"$f":"AA72/$C$4","v":1},{"$f":"AB72/$C$4","v":1},{"$f":"AC72/$C$4","v":1},{"$f":"AD72/$C$4","v":1},{"$f":"AE72/$C$4","v":1},{"$f":"AF72/$C$4","v":1}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D74:AF74)","v":10211640.171954177},{"$f":"IF(D70<$A70,D$12,D65)","v":0},{"$f":"IF(E70<$A70,E$12,E65)","v":350000},0,0,876000,0,351685.9007795201,1229954.2711746562,0,676000,0,850000,0,0,876000,0,350000,700000,0,676000,0,850000,0,500000,876000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D75:AF75)","v":650000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEV Replacement Costs",{"$f":"C74+C75","v":10861640.171954177},{"$f":"D74+D75","v":0},{"$f":"E74+E75","v":350000},{"$f":"F74+F75","v":0},{"$f":"G74+G75","v":0},{"$f":"H74+H75","v":876000},{"$f":"I74+I75","v":0},{"$f":"J74+J75","v":461685.9007795201},{"$f":"K74+K75","v":1339954.2711746562},{"$f":"L74+L75","v":0},{"$f":"M74+M75","v":776000},{"$f":"N74+N75","v":0},{"$f":"O74+O75","v":960000},{"$f":"P74+P75","v":0},{"$f":"Q74+Q75","v":0},{"$f":"R74+R75","v":1096000},{"$f":"S74+S75","v":0},{"$f":"T74+T75","v":350000},{"$f":"U74+U75","v":700000},{"$f":"V74+V75","v":0},{"$f":"W74+W75","v":676000},{"$f":"X74+X75","v":0},{"$f":"Y74+Y75","v":850000},{"$f":"Z74+Z75","v":0},{"$f":"AA74+AA75","v":500000},{"$f":"AB74+AB75","v":876000},{"$f":"AC74+AC75","v":0},{"$f":"AD74+AD75","v":350000},{"$f":"AE74+AE75","v":700000},{"$f":"AF74+AF75","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D77:AF77)","v":681640.17195417639},{"$f":"D74+D75-D$12","v":0},{"$f":"E74+E75-E$12","v":0},{"$f":"F74+F75-F$12","v":0},{"$f":"G74+G75-G$12","v":0},{"$f":"H74+H75-H$12","v":0},{"$f":"I74+I75-I$12","v":0},{"$f":"J74+J75-J$12","v":111685.9007795201},{"$f":"K74+K75-K$12","v":139954.27117465623},{"$f":"L74+L75-L$12","v":0},{"$f":"M74+M75-M$12","v":100000},{"$f":"N74+N75-N$12","v":0},{"$f":"O74+O75-O$12","v":110000},{"$f":"P74+P75-P$12","v":0},{"$f":"Q74+Q75-Q$12","v":0},{"$f":"R74+R75-R$12","v":220000},{"$f":"S74+S75-S$12","v":0},{"$f":"T74+T75-T$12","v":0},{"$f":"U74+U75-U$12","v":0},{"$f":"V74+V75-V$12","v":0},{"$f":"W74+W75-W$12","v":0},{"$f":"X74+X75-X$12","v":0},{"$f":"Y74+Y75-Y$12","v":0},{"$f":"Z74+Z75-Z$12","v":0},{"$f":"AA74+AA75-AA$12","v":0},{"$f":"AB74+AB75-AB$12","v":0},{"$f":"AC74+AC75-AC$12","v":0},{"$f":"AD74+AD75-AD$12","v":0},{"$f":"AE74+AE75-AE$12","v":0},{"$f":"AF74+AF75-AF$12","v":0}]
[]
[2029,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))+D80","v":4},{"$f":"D81+E80","v":4},{"$f":"E81+F80","v":4},{"$f":"F81+G80","v":4},{"$f":"G81+H80","v":4},{"$f":"H81+I80","v":4},{"$f":"I81+J80","v":4},{"$f":"J81+K80","v":5},{"$f":"K81+L80","v":5},{"$f":"L81+M80","v":7},{"$f":"M81+N80","v":7},{"$f":"N81+O80","v":8},{"$f":"O81+P80","v":8},{"$f":"P81+Q80","v":8},{"$f":"Q81+R80","v":10},{"$f":"R81+S80","v":10},{"$f":"S81+T80","v":11},{"$f":"T81+U80","v":11},{"$f":"U81+V80","v":11},{"$f":"V81+W80","v":11},{"$f":"W81+X80","v":11},{"$f":"X81+Y80","v":11},{"$f":"Y81+Z80","v":11},{"$f":"Z81+AA80","v":11},{"$f":"AA81+AB80","v":11},{"$f":"AB81+AC80","v":11},{"$f":"AC81+AD80","v":11},{"$f":"AD81+AE80","v":11},{"$f":"AE81+AF80","v":11},{"$f":"AF81=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"D81/$C$4","v":0.36363636363636365},{"$f":"E81/$C$4","v":0.36363636363636365},{"$f":"F81/$C$4","v":0.36363636363636365},{"$f":"G81/$C$4","v":0.36363636363636365},{"$f":"H81/$C$4","v":0.36363636363636365},{"$f":"I81/$C$4","v":0.36363636363636365},{"$f":"J81/$C$4","v":0.36363636363636365},{"$f":"K81/$C$4","v":0.45454545454545453},{"$f":"L81/$C$4","v":0.45454545454545453},{"$f":"M81/$C$4","v":0.63636363636363635},{"$f":"N81/$C$4","v":0.63636363636363635},{"$f":"O81/$C$4","v":0.72727272727272729},{"$f":"P81/$C$4","v":0.72727272727272729},{"$f":"Q81/$C$4","v":0.72727272727272729},{"$f":"R81/$C$4","v":0.90909090909090906},{"$f":"S81/$C$4","v":0.90909090909090906},{"$f":"T81/$C$4","v":1},{"$f":"U81/$C$4","v":1},{"$f":"V81/$C$4","v":1},{"$f":"W81/$C$4","v":1},{"$f":"X81/$C$4","v":1},{"$f":"Y81/$C$4","v":1},{"$f":"Z81/$C$4","v":1},{"$f":"AA81/$C$4","v":1},{"$f":"AB81/$C$4","v":1},{"$f":"AC81/$C$4","v":1},{"$f":"AD81/$C$4","v":1},{"$f":"AE81/$C$4","v":1},{"$f":"AF81/$C$4","v":1}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D83:AF83)","v":10209954.271174656},{"$f":"IF(D79<$A79,D$12,D74)","v":0},{"$f":"IF(E79<$A79,E$12,E74)","v":350000},0,0,876000,0,350000,1229954.2711746562,0,676000,0,850000,0,0,876000,0,350000,700000,0,676000,0,850000,0,500000,876000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D84:AF84)","v":650000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEV Replacement Costs",{"$f":"C83+C84","v":10859954.271174656},{"$f":"D83+D84","v":0},{"$f":"E83+E84","v":350000},{"$f":"F83+F84","v":0},{"$f":"G83+G84","v":0},{"$f":"H83+H84","v":876000},{"$f":"I83+I84","v":0},{"$f":"J83+J84","v":350000},{"$f":"K83+K84","v":1339954.2711746562},{"$f":"L83+L84","v":0},{"$f":"M83+M84","v":776000},{"$f":"N83+N84","v":0},{"$f":"O83+O84","v":960000},{"$f":"P83+P84","v":0},{"$f":"Q83+Q84","v":0},{"$f":"R83+R84","v":1096000},{"$f":"S83+S84","v":0},{"$f":"T83+T84","v":460000},{"$f":"U83+U84","v":700000},{"$f":"V83+V84","v":0},{"$f":"W83+W84","v":676000},{"$f":"X83+X84","v":0},{"$f":"Y83+Y84","v":850000},{"$f":"Z83+Z84","v":0},{"$f":"AA83+AA84","v":500000},{"$f":"AB83+AB84","v":876000},{"$f":"AC83+AC84","v":0},{"$f":"AD83+AD84","v":350000},{"$f":"AE83+AE84","v":700000},{"$f":"AF83+AF84","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D86:AF86)","v":679954.27117465623},{"$f":"D83+D84-D$12","v":0},{"$f":"E83+E84-E$12","v":0},{"$f":"F83+F84-F$12","v":0},{"$f":"G83+G84-G$12","v":0},{"$f":"H83+H84-H$12","v":0},{"$f":"I83+I84-I$12","v":0},{"$f":"J83+J84-J$12","v":0},{"$f":"K83+K84-K$12","v":139954.27117465623},{"$f":"L83+L84-L$12","v":0},{"$f":"M83+M84-M$12","v":100000},{"$f":"N83+N84-N$12","v":0},{"$f":"O83+O84-O$12","v":110000},{"$f":"P83+P84-P$12","v":0},{"$f":"Q83+Q84-Q$12","v":0},{"$f":"R83+R84-R$12","v":220000},{"$f":"S83+S84-S$12","v":0},{"$f":"T83+T84-T$12","v":110000},{"$f":"U83+U84-U$12","v":0},{"$f":"V83+V84-V$12","v":0},{"$f":"W83+W84-W$12","v":0},{"$f":"X83+X84-X$12","v":0},{"$f":"Y83+Y84-Y$12","v":0},{"$f":"Z83+Z84-Z$12","v":0},{"$f":"AA83+AA84-AA$12","v":0},{"$f":"AB83+AB84-AB$12","v":0},{"$f":"AC83+AC84-AC$12","v":0},{"$f":"AD83+AD84-AD$12","v":0},{"$f":"AE83+AE84-AE$12","v":0},{"$f":"AF83+AF84-AF$12","v":0}]
[]
[2030,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\"),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))+D89","v":4},{"$f":"D90+E89","v":4},{"$f":"E90+F89","v":4},{"$f":"F90+G89","v":4},{"$f":"G90+H89","v":4},{"$f":"H90+I89","v":4},{"$f":"I90+J89","v":4},{"$f":"J90+K89","v":4},{"$f":"K90+L89","v":4},{"$f":"L90+M89","v":6},{"$f":"M90+N89","v":6},{"$f":"N90+O89","v":7},{"$f":"O90+P89","v":7},{"$f":"P90+Q89","v":7},{"$f":"Q90+R89","v":9},{"$f":"R90+S89","v":9},{"$f":"S90+T89","v":10},{"$f":"T90+U89","v":10},{"$f":"U90+V89","v":10},{"$f":"V90+W89","v":11},{"$f":"W90+X89","v":11},{"$f":"X90+Y89","v":11},{"$f":"Y90+Z89","v":11},{"$f":"Z90+AA89","v":11},{"$f":"AA90+AB89","v":11},{"$f":"AB90+AC89","v":11},{"$f":"AC90+AD89","v":11},{"$f":"AD90+AE89","v":11},{"$f":"AE90+AF89","v":11},{"$f":"AF90=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"D90/$C$4","v":0.36363636363636365},{"$f":"E90/$C$4","v":0.36363636363636365},{"$f":"F90/$C$4","v":0.36363636363636365},{"$f":"G90/$C$4","v":0.36363636363636365},{"$f":"H90/$C$4","v":0.36363636363636365},{"$f":"I90/$C$4","v":0.36363636363636365},{"$f":"J90/$C$4","v":0.36363636363636365},{"$f":"K90/$C$4","v":0.36363636363636365},{"$f":"L90/$C$4","v":0.36363636363636365},{"$f":"M90/$C$4","v":0.54545454545454541},{"$f":"N90/$C$4","v":0.54545454545454541},{"$f":"O90/$C$4","v":0.63636363636363635},{"$f":"P90/$C$4","v":0.63636363636363635},{"$f":"Q90/$C$4","v":0.63636363636363635},{"$f":"R90/$C$4","v":0.81818181818181823},{"$f":"S90/$C$4","v":0.81818181818181823},{"$f":"T90/$C$4","v":0.90909090909090906},{"$f":"U90/$C$4","v":0.90909090909090906},{"$f":"V90/$C$4","v":0.90909090909090906},{"$f":"W90/$C$4","v":1},{"$f":"X90/$C$4","v":1},{"$f":"Y90/$C$4","v":1},{"$f":"Z90/$C$4","v":1},{"$f":"AA90/$C$4","v":1},{"$f":"AB90/$C$4","v":1},{"$f":"AC90/$C$4","v":1},{"$f":"AD90/$C$4","v":1},{"$f":"AE90/$C$4","v":1},{"$f":"AF90/$C$4","v":1}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D92:AF92)","v":10180000},{"$f":"IF(D88<$A88,D$12,D83)","v":0},{"$f":"IF(E88<$A88,E$12,E83)","v":350000},0,0,876000,0,350000,1200000,0,676000,0,850000,0,0,876000,0,350000,700000,0,676000,0,850000,0,500000,876000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D93:AF93)","v":650000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!D$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!D$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!E$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!E$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!F$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!F$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!G$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!G$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!H$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!H$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!I$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!I$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!J$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!J$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!K$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!K$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!L$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!L$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!M$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!M$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!N$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!N$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!O$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!O$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!P$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!P$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Q$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Q$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!R$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!R$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!S$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!S$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!T$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!T$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!U$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!U$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!V$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!V$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!W$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!W$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!X$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!X$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Y$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Y$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Z$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!Z$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AA$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AA$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AB$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AB$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AC$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AC$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AD$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AD$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AE$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AE$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AF$16),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'Total Fleet'!AF$16,'Fleet Info'!$A$3:$A$1140,'Total Fleet'!$B$2))","v":0}]
[null,"Total ZEV Replacement Costs",{"$f":"C92+C93","v":10830000},{"$f":"D92+D93","v":0},{"$f":"E92+E93","v":350000},{"$f":"F92+F93","v":0},{"$f":"G92+G93","v":0},{"$f":"H92+H93","v":876000},{"$f":"I92+I93","v":0},{"$f":"J92+J93","v":350000},{"$f":"K92+K93","v":1200000},{"$f":"L92+L93","v":0},{"$f":"M92+M93","v":776000},{"$f":"N92+N93","v":0},{"$f":"O92+O93","v":960000},{"$f":"P92+P93","v":0},{"$f":"Q92+Q93","v":0},{"$f":"R92+R93","v":1096000},{"$f":"S92+S93","v":0},{"$f":"T92+T93","v":460000},{"$f":"U92+U93","v":700000},{"$f":"V92+V93","v":0},{"$f":"W92+W93","v":786000},{"$f":"X92+X93","v":0},{"$f":"Y92+Y93","v":850000},{"$f":"Z92+Z93","v":0},{"$f":"AA92+AA93","v":500000},{"$f":"AB92+AB93","v":876000},{"$f":"AC92+AC93","v":0},{"$f":"AD92+AD93","v":350000},{"$f":"AE92+AE93","v":700000},{"$f":"AF92+AF93","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D95:AF95)","v":650000},{"$f":"D92+D93-D$12","v":0},{"$f":"E92+E93-E$12","v":0},{"$f":"F92+F93-F$12","v":0},{"$f":"G92+G93-G$12","v":0},{"$f":"H92+H93-H$12","v":0},{"$f":"I92+I93-I$12","v":0},{"$f":"J92+J93-J$12","v":0},{"$f":"K92+K93-K$12","v":0},{"$f":"L92+L93-L$12","v":0},{"$f":"M92+M93-M$12","v":100000},{"$f":"N92+N93-N$12","v":0},{"$f":"O92+O93-O$12","v":110000},{"$f":"P92+P93-P$12","v":0},{"$f":"Q92+Q93-Q$12","v":0},{"$f":"R92+R93-R$12","v":220000},{"$f":"S92+S93-S$12","v":0},{"$f":"T92+T93-T$12","v":110000},{"$f":"U92+U93-U$12","v":0},{"$f":"V92+V93-V$12","v":0},{"$f":"W92+W93-W$12","v":110000},{"$f":"X92+X93-X$12","v":0},{"$f":"Y92+Y93-Y$12","v":0},{"$f":"Z92+Z93-Z$12","v":0},{"$f":"AA92+AA93-AA$12","v":0},{"$f":"AB92+AB93-AB$12","v":0},{"$f":"AC92+AC93-AC$12","v":0},{"$f":"AD92+AD93-AD$12","v":0},{"$f":"AE92+AE93-AE$12","v":0},{"$f":"AF92+AF93-AF$12","v":0}]

{"sheet":"Graph Inputs","index":3,"n_rows":24,"n_cols":30,"rows_kept":24,"cut":false,"hidden":false,"merged":[[1,1,1,29],[9,1,9,29],[17,1,17,29]]}
[{"$f":"Model!D2","v":"CDOT/FTA MUL"}]
[null,"Total ZEVs in Colorado Transit Fleet"]
[null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
["No ZEVs (Baseline)",{"$f":"'Total Fleet'!D10","v":4},{"$f":"'Total Fleet'!E10","v":4},{"$f":"'Total Fleet'!F10","v":4},{"$f":"'Total Fleet'!G10","v":4},{"$f":"'Total Fleet'!H10","v":4},{"$f":"'Total Fleet'!I10","v":4},{"$f":"'Total Fleet'!J10","v":4},{"$f":"'Total Fleet'!K10","v":4},{"$f":"'Total Fleet'!L10","v":4},{"$f":"'Total Fleet'!M10","v":4},{"$f":"'Total Fleet'!N10","v":4},{"$f":"'Total Fleet'!O10","v":4},{"$f":"'Total Fleet'!P10","v":4},{"$f":"'Total Fleet'!Q10","v":4},{"$f":"'Total Fleet'!R10","v":4},{"$f":"'Total Fleet'!S10","v":4},{"$f":"'Total Fleet'!T10","v":4},{"$f":"'Total Fleet'!U10","v":4},{"$f":"'Total Fleet'!V10","v":4},{"$f":"'Total Fleet'!W10","v":4},{"$f":"'Total Fleet'!X10","v":4},{"$f":"'Total Fleet'!Y10","v":4},{"$f":"'Total Fleet'!Z10","v":4},{"$f":"'Total Fleet'!AA10","v":4},{"$f":"'Total Fleet'!AB10","v":4},{"$f":"'Total Fleet'!AC10","v":4},{"$f":"'Total Fleet'!AD10","v":4},{"$f":"'Total Fleet'!AE10","v":4},{"$f":"'Total Fleet'!AF10","v":4}]
[2022,{"$f":"'Total Fleet'!D18","v":4},{"$f":"'Total Fleet'!E18","v":5},{"$f":"'Total Fleet'!F18","v":5},{"$f":"'Total Fleet'!G18","v":5},{"$f":"'Total Fleet'!H18","v":9},{"$f":"'Total Fleet'!I18","v":9},{"$f":"'Total Fleet'!J18","v":10},{"$f":"'Total Fleet'!K18","v":11},{"$f":"'Total Fleet'!L18","v":11},{"$f":"'Total Fleet'!M18","v":11},{"$f":"'Total Fleet'!N18","v":11},{"$f":"'Total Fleet'!O18","v":11},{"$f":"'Total Fleet'!P18","v":11},{"$f":"'Total Fleet'!Q18","v":11},{"$f":"'Total Fleet'!R18","v":11},{"$f":"'Total Fleet'!S18","v":11},{"$f":"'Total Fleet'!T18","v":11},{"$f":"'Total Fleet'!U18","v":11},{"$f":"'Total Fleet'!V18","v":11},{"$f":"'Total Fleet'!W18","v":11},{"$f":"'Total Fleet'!X18","v":11},{"$f":"'Total Fleet'!Y18","v":11},{"$f":"'Total Fleet'!Z18","v":11},{"$f":"'Total Fleet'!AA18","v":11},{"$f":"'Total Fleet'!AB18","v":11},{"$f":"'Total Fleet'!AC18","v":11},{"$f":"'Total Fleet'!AD18","v":11},{"$f":"'Total Fleet'!AE18","v":11},{"$f":"'Total Fleet'!AF18","v":11}]
[2025,{"$f":"'Total Fleet'!D45","v":4},{"$f":"'Total Fleet'!E45","v":4},{"$f":"'Total Fleet'!F45","v":4},{"$f":"'Total Fleet'!G45","v":4},{"$f":"'Total Fleet'!H45","v":8},{"$f":"'Total Fleet'!I45","v":8},{"$f":"'Total Fleet'!J45","v":9},{"$f":"'Total Fleet'!K45","v":10},{"$f":"'Total Fleet'!L45","v":10},{"$f":"'Total Fleet'!M45","v":10},{"$f":"'Total Fleet'!N45","v":10},{"$f":"'Total Fleet'!O45","v":11},{"$f":"'Total Fleet'!P45","v":11},{"$f":"'Total Fleet'!Q45","v":11},{"$f":"'Total Fleet'!R45","v":11},{"$f":"'Total Fleet'!S45","v":11},{"$f":"'Total Fleet'!T45","v":11},{"$f":"'Total Fleet'!U45","v":11},{"$f":"'Total Fleet'!V45","v":11},{"$f":"'Total Fleet'!W45","v":11},{"$f":"'Total Fleet'!X45","v":11},{"$f":"'Total Fleet'!Y45","v":11},{"$f":"'Total Fleet'!Z45","v":11},{"$f":"'Total Fleet'!AA45","v":11},{"$f":"'Total Fleet'!AB45","v":11},{"$f":"'Total Fleet'!AC45","v":11},{"$f":"'Total Fleet'!AD45","v":11},{"$f":"'Total Fleet'!AE45","v":11},{"$f":"'Total Fleet'!AF45","v":11}]
[2027,{"$f":"'Total Fleet'!D63","v":4},{"$f":"'Total Fleet'!E63","v":4},{"$f":"'Total Fleet'!F63","v":4},{"$f":"'Total Fleet'!G63","v":4},{"$f":"'Total Fleet'!H63","v":4},{"$f":"'Total Fleet'!I63","v":4},{"$f":"'Total Fleet'!J63","v":5},{"$f":"'Total Fleet'!K63","v":6},{"$f":"'Total Fleet'!L63","v":6},{"$f":"'Total Fleet'!M63","v":8},{"$f":"'Total Fleet'!N63","v":8},{"$f":"'Total Fleet'!O63","v":9},{"$f":"'Total Fleet'!P63","v":9},{"$f":"'Total Fleet'!Q63","v":9},{"$f":"'Total Fleet'!R63","v":11},{"$f":"'Total Fleet'!S63","v":11},{"$f":"'Total Fleet'!T63","v":11},{"$f":"'Total Fleet'!U63","v":11},{"$f":"'Total Fleet'!V63","v":11},{"$f":"'Total Fleet'!W63","v":11},{"$f":"'Total Fleet'!X63","v":11},{"$f":"'Total Fleet'!Y63","v":11},{"$f":"'Total Fleet'!Z63","v":11},{"$f":"'Total Fleet'!AA63","v":11},{"$f":"'Total Fleet'!AB63","v":11},{"$f":"'Total Fleet'!AC63","v":11},{"$f":"'Total Fleet'!AD63","v":11},{"$f":"'Total Fleet'!AE63","v":11},{"$f":"'Total Fleet'!AF63","v":11}]
[2030,{"$f":"'Total Fleet'!D90","v":4},{"$f":"'Total Fleet'!E90","v":4},{"$f":"'Total Fleet'!F90","v":4},{"$f":"'Total Fleet'!G90","v":4},{"$f":"'Total Fleet'!H90","v":4},{"$f":"'Total Fleet'!I90","v":4},{"$f":"'Total Fleet'!J90","v":4},{"$f":"'Total Fleet'!K90","v":4},{"$f":"'Total Fleet'!L90","v":4},{"$f":"'Total Fleet'!M90","v":6},{"$f":"'Total Fleet'!N90","v":6},{"$f":"'Total Fleet'!O90","v":7},{"$f":"'Total Fleet'!P90","v":7},{"$f":"'Total Fleet'!Q90","v":7},{"$f":"'Total Fleet'!R90","v":9},{"$f":"'Total Fleet'!S90","v":9},{"$f":"'Total Fleet'!T90","v":10},{"$f":"'Total Fleet'!U90","v":10},{"$f":"'Total Fleet'!V90","v":10},{"$f":"'Total Fleet'!W90","v":11},{"$f":"'Total Fleet'!X90","v":11},{"$f":"'Total Fleet'!Y90","v":11},{"$f":"'Total Fleet'!Z90","v":11},{"$f":"'Total Fleet'!AA90","v":11},{"$f":"'Total Fleet'!AB90","v":11},{"$f":"'Total Fleet'!AC90","v":11},{"$f":"'Total Fleet'!AD90","v":11},{"$f":"'Total Fleet'!AE90","v":11},{"$f":"'Total Fleet'!AF90","v":11}]
[]
[null,"Number of Non-ZEVs being Replaced with ZEVs"]
[null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
["No ZEVs (Baseline)",{"$f":"'Total Fleet'!D9","v":0},{"$f":"'Total Fleet'!E9","v":0},{"$f":"'Total Fleet'!F9","v":0},{"$f":"'Total Fleet'!G9","v":0},{"$f":"'Total Fleet'!H9","v":0},{"$f":"'Total Fleet'!I9","v":0},{"$f":"'Total Fleet'!J9","v":0},{"$f":"'Total Fleet'!K9","v":0},{"$f":"'Total Fleet'!L9","v":0},{"$f":"'Total Fleet'!M9","v":0},{"$f":"'Total Fleet'!N9","v":0},{"$f":"'Total Fleet'!O9","v":0},{"$f":"'Total Fleet'!P9","v":0},{"$f":"'Total Fleet'!Q9","v":0},{"$f":"'Total Fleet'!R9","v":0},{"$f":"'Total Fleet'!S9","v":0},{"$f":"'Total Fleet'!T9","v":0},{"$f":"'Total Fleet'!U9","v":0},{"$f":"'Total Fleet'!V9","v":0},{"$f":"'Total Fleet'!W9","v":0},{"$f":"'Total Fleet'!X9","v":0},{"$f":"'Total Fleet'!Y9","v":0},{"$f":"'Total Fleet'!Z9","v":0},{"$f":"'Total Fleet'!AA9","v":0},{"$f":"'Total Fleet'!AB9","v":0},{"$f":"'Total Fleet'!AC9","v":0},{"$f":"'Total Fleet'!AD9","v":0},{"$f":"'Total Fleet'!AE9","v":0},{"$f":"'Total Fleet'!AF9","v":0}]
[2022,{"$f":"'Total Fleet'!D17","v":0},{"$f":"'Total Fleet'!E17","v":1},{"$f":"'Total Fleet'!F17","v":0},{"$f":"'Total Fleet'!G17","v":0},{"$f":"'Total Fleet'!H17","v":4},{"$f":"'Total Fleet'!I17","v":0},{"$f":"'Total Fleet'!J17","v":1},{"$f":"'Total Fleet'!K17","v":1},{"$f":"'Total Fleet'!L17","v":0},{"$f":"'Total Fleet'!M17","v":0},{"$f":"'Total Fleet'!N17","v":0},{"$f":"'Total Fleet'!O17","v":0},{"$f":"'Total Fleet'!P17","v":0},{"$f":"'Total Fleet'!Q17","v":0},{"$f":"'Total Fleet'!R17","v":0},{"$f":"'Total Fleet'!S17","v":0},{"$f":"'Total Fleet'!T17","v":0},{"$f":"'Total Fleet'!U17","v":0},{"$f":"'Total Fleet'!V17","v":0},{"$f":"'Total Fleet'!W17","v":0},{"$f":"'Total Fleet'!X17","v":0},{"$f":"'Total Fleet'!Y17","v":0},{"$f":"'Total Fleet'!Z17","v":0},{"$f":"'Total Fleet'!AA17","v":0},{"$f":"'Total Fleet'!AB17","v":0},{"$f":"'Total Fleet'!AC17","v":0},{"$f":"'Total Fleet'!AD17","v":0},{"$f":"'Total Fleet'!AE17","v":0},{"$f":"'Total Fleet'!AF17","v":0}]
[2025,{"$f":"'Total Fleet'!D44","v":0},{"$f":"'Total Fleet'!E44","v":0},{"$f":"'Total Fleet'!F44","v":0},{"$f":"'Total Fleet'!G44","v":0},{"$f":"'Total Fleet'!H44","v":4},{"$f":"'Total Fleet'!I44","v":0},{"$f":"'Total Fleet'!J44","v":1},{"$f":"'Total Fleet'!K44","v":1},{"$f":"'Total Fleet'!L44","v":0},{"$f":"'Total Fleet'!M44","v":0},{"$f":"'Total Fleet'!N44","v":0},{"$f":"'Total Fleet'!O44","v":1},{"$f":"'Total Fleet'!P44","v":0},{"$f":"'Total Fleet'!Q44","v":0},{"$f":"'Total Fleet'!R44","v":0},{"$f":"'Total Fleet'!S44","v":0},{"$f":"'Total Fleet'!T44","v":0},{"$f":"'Total Fleet'!U44","v":0},{"$f":"'Total Fleet'!V44","v":0},{"$f":"'Total Fleet'!W44","v":0},{"$f":"'Total Fleet'!X44","v":0},{"$f":"'Total Fleet'!Y44","v":0},{"$f":"'Total Fleet'!Z44","v":0},{"$f":"'Total Fleet'!AA44","v":0},{"$f":"'Total Fleet'!AB44","v":0},{"$f":"'Total Fleet'!AC44","v":0},{"$f":"'Total Fleet'!AD44","v":0},{"$f":"'Total Fleet'!AE44","v":0},{"$f":"'Total Fleet'!AF44","v":0}]
[2027,{"$f":"'Total Fleet'!D62","v":0},{"$f":"'Total Fleet'!E62","v":0},{"$f":"'Total Fleet'!F62","v":0},{"$f":"'Total Fleet'!G62","v":0},{"$f":"'Total Fleet'!H62","v":0},{"$f":"'Total Fleet'!I62","v":0},{"$f":"'Total Fleet'!J62","v":1},{"$f":"'Total Fleet'!K62","v":1},{"$f":"'Total Fleet'!L62","v":0},{"$f":"'Total Fleet'!M62","v":2},{"$f":"'Total Fleet'!N62","v":0},{"$f":"'Total Fleet'!O62","v":1},{"$f":"'Total Fleet'!P62","v":0},{"$f":"'Total Fleet'!Q62","v":0},{"$f":"'Total Fleet'!R62","v":2},{"$f":"'Total Fleet'!S62","v":0},{"$f":"'Total Fleet'!T62","v":0},{"$f":"'Total Fleet'!U62","v":0},{"$f":"'Total Fleet'!V62","v":0},{"$f":"'Total Fleet'!W62","v":0},{"$f":"'Total Fleet'!X62","v":0},{"$f":"'Total Fleet'!Y62","v":0},{"$f":"'Total Fleet'!Z62","v":0},{"$f":"'Total Fleet'!AA62","v":0},{"$f":"'Total Fleet'!AB62","v":0},{"$f":"'Total Fleet'!AC62","v":0},{"$f":"'Total Fleet'!AD62","v":0},{"$f":"'Total Fleet'!AE62","v":0},{"$f":"'Total Fleet'!AF62","v":0}]
[2030,{"$f":"'Total Fleet'!D89","v":0},{"$f":"'Total Fleet'!E89","v":0},{"$f":"'Total Fleet'!F89","v":0},{"$f":"'Total Fleet'!G89","v":0},{"$f":"'Total Fleet'!H89","v":0},{"$f":"'Total Fleet'!I89","v":0},{"$f":"'Total Fleet'!J89","v":0},{"$f":"'Total Fleet'!K89","v":0},{"$f":"'Total Fleet'!L89","v":0},{"$f":"'Total Fleet'!M89","v":2},{"$f":"'Total Fleet'!N89","v":0},{"$f":"'Total Fleet'!O89","v":1},{"$f":"'Total Fleet'!P89","v":0},{"$f":"'Total Fleet'!Q89","v":0},{"$f":"'Total Fleet'!R89","v":2},{"$f":"'Total Fleet'!S89","v":0},{"$f":"'Total Fleet'!T89","v":1},{"$f":"'Total Fleet'!U89","v":0},{"$f":"'Total Fleet'!V89","v":0},{"$f":"'Total Fleet'!W89","v":1},{"$f":"'Total Fleet'!X89","v":0},{"$f":"'Total Fleet'!Y89","v":0},{"$f":"'Total Fleet'!Z89","v":0},{"$f":"'Total Fleet'!AA89","v":0},{"$f":"'Total Fleet'!AB89","v":0},{"$f":"'Total Fleet'!AC89","v":0},{"$f":"'Total Fleet'!AD89","v":0},{"$f":"'Total Fleet'!AE89","v":0},{"$f":"'Total Fleet'!AF89","v":0}]
[]
[null,"Vehicle Replacement & First Time Charger Costs"]
[null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
["No ZEVs (Baseline)",{"$f":"'Total Fleet'!D12","v":0},{"$f":"'Total Fleet'!E12","v":350000},{"$f":"'Total Fleet'!F12","v":0},{"$f":"'Total Fleet'!G12","v":0},{"$f":"'Total Fleet'!H12","v":876000},{"$f":"'Total Fleet'!I12","v":0},{"$f":"'Total Fleet'!J12","v":350000},{"$f":"'Total Fleet'!K12","v":1200000},{"$f":"'Total Fleet'!L12","v":0},{"$f":"'Total Fleet'!M12","v":676000},{"$f":"'Total Fleet'!N12","v":0},{"$f":"'Total Fleet'!O12","v":850000},{"$f":"'Total Fleet'!P12","v":0},{"$f":"'Total Fleet'!Q12","v":0},{"$f":"'Total Fleet'!R12","v":876000},{"$f":"'Total Fleet'!S12","v":0},{"$f":"'Total Fleet'!T12","v":350000},{"$f":"'Total Fleet'!U12","v":700000},{"$f":"'Total Fleet'!V12","v":0},{"$f":"'Total Fleet'!W12","v":676000},{"$f":"'Total Fleet'!X12","v":0},{"$f":"'Total Fleet'!Y12","v":850000},{"$f":"'Total Fleet'!Z12","v":0},{"$f":"'Total Fleet'!AA12","v":500000},{"$f":"'Total Fleet'!AB12","v":876000},{"$f":"'Total Fleet'!AC12","v":0},{"$f":"'Total Fleet'!AD12","v":350000},{"$f":"'Total Fleet'!AE12","v":700000},{"$f":"'Total Fleet'!AF12","v":0}]
[2022,{"$f":"'Total Fleet'!D20+'Total Fleet'!D21","v":0},{"$f":"'Total Fleet'!E20+'Total Fleet'!E21","v":643600},{"$f":"'Total Fleet'!F20+'Total Fleet'!F21","v":0},{"$f":"'Total Fleet'!G20+'Total Fleet'!G21","v":0},{"$f":"'Total Fleet'!H20+'Total Fleet'!H21","v":1394589.4400000002},{"$f":"'Total Fleet'!I20+'Total Fleet'!I21","v":0},{"$f":"'Total Fleet'!J20+'Total Fleet'!J21","v":461685.9007795201},{"$f":"'Total Fleet'!K20+'Total Fleet'!K21","v":1339954.2711746562},{"$f":"'Total Fleet'!L20+'Total Fleet'!L21","v":0},{"$f":"'Total Fleet'!M20+'Total Fleet'!M21","v":676000},{"$f":"'Total Fleet'!N20+'Total Fleet'!N21","v":0},{"$f":"'Total Fleet'!O20+'Total Fleet'!O21","v":850000},{"$f":"'Total Fleet'!P20+'Total Fleet'!P21","v":0},{"$f":"'Total Fleet'!Q20+'Total Fleet'!Q21","v":0},{"$f":"'Total Fleet'!R20+'Total Fleet'!R21","v":876000},{"$f":"'Total Fleet'!S20+'Total Fleet'!S21","v":0},{"$f":"'Total Fleet'!T20+'Total Fleet'!T21","v":350000},{"$f":"'Total Fleet'!U20+'Total Fleet'!U21","v":700000},{"$f":"'Total Fleet'!V20+'Total Fleet'!V21","v":0},{"$f":"'Total Fleet'!W20+'Total Fleet'!W21","v":676000},{"$f":"'Total Fleet'!X20+'Total Fleet'!X21","v":0},{"$f":"'Total Fleet'!Y20+'Total Fleet'!Y21","v":850000},{"$f":"'Total Fleet'!Z20+'Total Fleet'!Z21","v":0},{"$f":"'Total Fleet'!AA20+'Total Fleet'!AA21","v":500000},{"$f":"'Total Fleet'!AB20+'Total Fleet'!AB21","v":876000},{"$f":"'Total Fleet'!AC20+'Total Fleet'!AC21","v":0},{"$f":"'Total Fleet'!AD20+'Total Fleet'!AD21","v":350000},{"$f":"'Total Fleet'!AE20+'Total Fleet'!AE21","v":700000},{"$f":"'Total Fleet'!AF20+'Total Fleet'!AF21","v":0}]
[2025,{"$f":"'Total Fleet'!D47+'Total Fleet'!D48","v":0},{"$f":"'Total Fleet'!E47+'Total Fleet'!E48","v":350000},{"$f":"'Total Fleet'!F47+'Total Fleet'!F48","v":0},{"$f":"'Total Fleet'!G47+'Total Fleet'!G48","v":0},{"$f":"'Total Fleet'!H47+'Total Fleet'!H48","v":1394589.4400000002},{"$f":"'Total Fleet'!I47+'Total Fleet'!I48","v":0},{"$f":"'Total Fleet'!J47+'Total Fleet'!J48","v":461685.9007795201},{"$f":"'Total Fleet'!K47+'Total Fleet'!K48","v":1339954.2711746562},{"$f":"'Total Fleet'!L47+'Total Fleet'!L48","v":0},{"$f":"'Total Fleet'!M47+'Total Fleet'!M48","v":676000},{"$f":"'Total Fleet'!N47+'Total Fleet'!N48","v":0},{"$f":"'Total Fleet'!O47+'Total Fleet'!O48","v":960000},{"$f":"'Total Fleet'!P47+'Total Fleet'!P48","v":0},{"$f":"'Total Fleet'!Q47+'Total Fleet'!Q48","v":0},{"$f":"'Total Fleet'!R47+'Total Fleet'!R48","v":876000},{"$f":"'Total Fleet'!S47+'Total Fleet'!S48","v":0},{"$f":"'Total Fleet'!T47+'Total Fleet'!T48","v":350000},{"$f":"'Total Fleet'!U47+'Total Fleet'!U48","v":700000},{"$f":"'Total Fleet'!V47+'Total Fleet'!V48","v":0},{"$f":"'Total Fleet'!W47+'Total Fleet'!W48","v":676000},{"$f":"'Total Fleet'!X47+'Total Fleet'!X48","v":0},{"$f":"'Total Fleet'!Y47+'Total Fleet'!Y48","v":850000},{"$f":"'Total Fleet'!Z47+'Total Fleet'!Z48","v":0},{"$f":"'Total Fleet'!AA47+'Total Fleet'!AA48","v":500000},{"$f":"'Total Fleet'!AB47+'Total Fleet'!AB48","v":876000},{"$f":"'Total Fleet'!AC47+'Total Fleet'!AC48","v":0},{"$f":"'Total Fleet'!AD47+'Total Fleet'!AD48","v":350000},{"$f":"'Total Fleet'!AE47+'Total Fleet'!AE48","v":700000},{"$f":"'Total Fleet'!AF47+'Total Fleet'!AF48","v":0}]
[2027,{"$f":"'Total Fleet'!D65+'Total Fleet'!D66","v":0},{"$f":"'Total Fleet'!E65+'Total Fleet'!E66","v":350000},{"$f":"'Total Fleet'!F65+'Total Fleet'!F66","v":0},{"$f":"'Total Fleet'!G65+'Total Fleet'!G66","v":0},{"$f":"'Total Fleet'!H65+'Total Fleet'!H66","v":876000},{"$f":"'Total Fleet'!I65+'Total Fleet'!I66","v":0},{"$f":"'Total Fleet'!J65+'Total Fleet'!J66","v":461685.9007795201},{"$f":"'Total Fleet'!K65+'Total Fleet'!K66","v":1339954.2711746562},{"$f":"'Total Fleet'!L65+'Total Fleet'!L66","v":0},{"$f":"'Total Fleet'!M65+'Total Fleet'!M66","v":776000},{"$f":"'Total Fleet'!N65+'Total Fleet'!N66","v":0},{"$f":"'Total Fleet'!O65+'Total Fleet'!O66","v":960000},{"$f":"'Total Fleet'!P65+'Total Fleet'!P66","v":0},{"$f":"'Total Fleet'!Q65+'Total Fleet'!Q66","v":0},{"$f":"'Total Fleet'!R65+'Total Fleet'!R66","v":1096000},{"$f":"'Total Fleet'!S65+'Total Fleet'!S66","v":0},{"$f":"'Total Fleet'!T65+'Total Fleet'!T66","v":350000},{"$f":"'Total Fleet'!U65+'Total Fleet'!U66","v":700000},{"$f":"'Total Fleet'!V65+'Total Fleet'!V66","v":0},{"$f":"'Total Fleet'!W65+'Total Fleet'!W66","v":676000},{"$f":"'Total Fleet'!X65+'Total Fleet'!X66","v":0},{"$f":"'Total Fleet'!Y65+'Total Fleet'!Y66","v":850000},{"$f":"'Total Fleet'!Z65+'Total Fleet'!Z66","v":0},{"$f":"'Total Fleet'!AA65+'Total Fleet'!AA66","v":500000},{"$f":"'Total Fleet'!AB65+'Total Fleet'!AB66","v":876000},{"$f":"'Total Fleet'!AC65+'Total Fleet'!AC66","v":0},{"$f":"'Total Fleet'!AD65+'Total Fleet'!AD66","v":350000},{"$f":"'Total Fleet'!AE65+'Total Fleet'!AE66","v":700000},{"$f":"'Total Fleet'!AF65+'Total Fleet'!AF66","v":0}]
[2030,{"$f":"'Total Fleet'!D92+'Total Fleet'!D93","v":0},{"$f":"'Total Fleet'!E92+'Total Fleet'!E93","v":350000},{"$f":"'Total Fleet'!F92+'Total Fleet'!F93","v":0},{"$f":"'Total Fleet'!G92+'Total Fleet'!G93","v":0},{"$f":"'Total Fleet'!H92+'Total Fleet'!H93","v":876000},{"$f":"'Total Fleet'!I92+'Total Fleet'!I93","v":0},{"$f":"'Total Fleet'!J92+'Total Fleet'!J93","v":350000},{"$f":"'Total Fleet'!K92+'Total Fleet'!K93","v":1200000},{"$f":"'Total Fleet'!L92+'Total Fleet'!L93","v":0},{"$f":"'Total Fleet'!M92+'Total Fleet'!M93","v":776000},{"$f":"'Total Fleet'!N92+'Total Fleet'!N93","v":0},{"$f":"'Total Fleet'!O92+'Total Fleet'!O93","v":960000},{"$f":"'Total Fleet'!P92+'Total Fleet'!P93","v":0},{"$f":"'Total Fleet'!Q92+'Total Fleet'!Q93","v":0},{"$f":"'Total Fleet'!R92+'Total Fleet'!R93","v":1096000},{"$f":"'Total Fleet'!S92+'Total Fleet'!S93","v":0},{"$f":"'Total Fleet'!T92+'Total Fleet'!T93","v":460000},{"$f":"'Total Fleet'!U92+'Total Fleet'!U93","v":700000},{"$f":"'Total Fleet'!V92+'Total Fleet'!V93","v":0},{"$f":"'Total Fleet'!W92+'Total Fleet'!W93","v":786000},{"$f":"'Total Fleet'!X92+'Total Fleet'!X93","v":0},{"$f":"'Total Fleet'!Y92+'Total Fleet'!Y93","v":850000},{"$f":"'Total Fleet'!Z92+'Total Fleet'!Z93","v":0},{"$f":"'Total Fleet'!AA92+'Total Fleet'!AA93","v":500000},{"$f":"'Total Fleet'!AB92+'Total Fleet'!AB93","v":876000},{"$f":"'Total Fleet'!AC92+'Total Fleet'!AC93","v":0},{"$f":"'Total Fleet'!AD92+'Total Fleet'!AD93","v":350000},{"$f":"'Total Fleet'!AE92+'Total Fleet'!AE93","v":700000},{"$f":"'Total Fleet'!AF92+'Total Fleet'!AF93","v":0}]

{"sheet":"1","index":7,"n_rows":86,"n_cols":33,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Model!H2","v":"Fleet:"},{"$f":"Model!I2","v":"Breckenridge, Town of"},"Revenue Vehicle Type:","Articulated Bus",null,null,"Vehicle Code:",1]
[]
[null,{"$f":"Model!B15","v":"# of Vehicles in Fleet:"},{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'1'!$H$2,'Fleet Info'!$A$3:$A$1140,'1'!$B$2))","v":0}]
[null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Number of Vehicles Due for Replacement:",{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[]
["No ZEVs",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"D10+E9","v":0},{"$f":"E10+F9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D10/$C$4,0)","v":0},{"$f":"IFERROR(E10/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D12:AF12)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2022,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))+D17","v":0},{"$f":"D18+E17","v":0},{"$f":"E18+F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF18=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D18/$C$4,0)","v":0},{"$f":"IFERROR(E18/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D20:AF20)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D21:AF21)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D22:AF22)","v":0},{"$f":"D20+D21-D$12","v":0},{"$f":"E20+E21-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2023,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))+D25","v":0},{"$f":"D26+E25","v":0},{"$f":"E26+F25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF26=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D26/$C$4,0)","v":0},{"$f":"IFERROR(E26/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D28:AF28)","v":0},{"$f":"IF(D24<$A24,D$12,D20)","v":0},{"$f":"IF(E24<$A24,E$12,E20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D29:AF29)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D30:AF30)","v":0},{"$f":"D28+D29-D$12","v":0},{"$f":"E28+E29-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2024,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))+D33","v":0},{"$f":"D34+E33","v":0},{"$f":"E34+F33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF34=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D34/$C$4,0)","v":0},{"$f":"IFERROR(E34/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D36:AF36)","v":0},{"$f":"IF(D32<$A32,D$12,D28)","v":0},{"$f":"IF(E32<$A32,E$12,E28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D37:AF37)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D38:AF38)","v":0},{"$f":"D36+D37-D$12","v":0},{"$f":"E36+E37-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2025,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))+D41","v":0},{"$f":"D42+E41","v":0},{"$f":"E42+F41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF42=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D42/$C$4,0)","v":0},{"$f":"IFERROR(E42/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D44:AF44)","v":0},{"$f":"IF(D40<$A40,D$12,D36)","v":0},{"$f":"IF(E40<$A40,E$12,E36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D45:AF45)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D46:AF46)","v":0},{"$f":"D44+D45-D$12","v":0},{"$f":"E44+E45-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2026,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))+D49","v":0},{"$f":"D50+E49","v":0},{"$f":"E50+F49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF50=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D50/$C$4,0)","v":0},{"$f":"IFERROR(E50/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D52:AF52)","v":0},{"$f":"IF(D48<$A48,D$12,D44)","v":0},{"$f":"IF(E48<$A48,E$12,E44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D53:AF53)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D54:AF54)","v":0},{"$f":"D52+D53-D$12","v":0},{"$f":"E52+E53-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2027,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))+D57","v":0},{"$f":"D58+E57","v":0},{"$f":"E58+F57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF58=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D58/$C$4,0)","v":0},{"$f":"IFERROR(E58/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D60:AF60)","v":0},{"$f":"IF(D56<$A56,D$12,D52)","v":0},{"$f":"IF(E56<$A56,E$12,E52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D61:AF61)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D62:AF62)","v":0},{"$f":"D60+D61-D$12","v":0},{"$f":"E60+E61-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2028,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))+D65","v":0},{"$f":"D66+E65","v":0},{"$f":"E66+F65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF66=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D66/$C$4,0)","v":0},{"$f":"IFERROR(E66/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D68:AF68)","v":0},{"$f":"IF(D64<$A64,D$12,D60)","v":0},{"$f":"IF(E64<$A64,E$12,E60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D69:AF69)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D70:AF70)","v":0},{"$f":"D68+D69-D$12","v":0},{"$f":"E68+E69-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2029,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))+D73","v":0},{"$f":"D74+E73","v":0},{"$f":"E74+F73","v":0},{"$f":"F74+G73","v":0},{"$f":"G74+H73","v":0},{"$f":"H74+I73","v":0},{"$f":"I74+J73","v":0},{"$f":"J74+K73","v":0},{"$f":"K74+L73","v":0},{"$f":"L74+M73","v":0},{"$f":"M74+N73","v":0},{"$f":"N74+O73","v":0},{"$f":"O74+P73","v":0},{"$f":"P74+Q73","v":0},{"$f":"Q74+R73","v":0},{"$f":"R74+S73","v":0},{"$f":"S74+T73","v":0},{"$f":"T74+U73","v":0},{"$f":"U74+V73","v":0},{"$f":"V74+W73","v":0},{"$f":"W74+X73","v":0},{"$f":"X74+Y73","v":0},{"$f":"Y74+Z73","v":0},{"$f":"Z74+AA73","v":0},{"$f":"AA74+AB73","v":0},{"$f":"AB74+AC73","v":0},{"$f":"AC74+AD73","v":0},{"$f":"AD74+AE73","v":0},{"$f":"AE74+AF73","v":0},{"$f":"AF74=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D74/$C$4,0)","v":0},{"$f":"IFERROR(E74/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D76:AF76)","v":0},{"$f":"IF(D72<$A72,D$12,D68)","v":0},{"$f":"IF(E72<$A72,E$12,E68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D77:AF77)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D78:AF78)","v":0},{"$f":"D76+D77-D$12","v":0},{"$f":"E76+E77-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2030,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))+D81","v":0},{"$f":"D82+E81","v":0},{"$f":"E82+F81","v":0},{"$f":"F82+G81","v":0},{"$f":"G82+H81","v":0},{"$f":"H82+I81","v":0},{"$f":"I82+J81","v":0},{"$f":"J82+K81","v":0},{"$f":"K82+L81","v":0},{"$f":"L82+M81","v":0},{"$f":"M82+N81","v":0},{"$f":"N82+O81","v":0},{"$f":"O82+P81","v":0},{"$f":"P82+Q81","v":0},{"$f":"Q82+R81","v":0},{"$f":"R82+S81","v":0},{"$f":"S82+T81","v":0},{"$f":"T82+U81","v":0},{"$f":"U82+V81","v":0},{"$f":"V82+W81","v":0},{"$f":"W82+X81","v":0},{"$f":"X82+Y81","v":0},{"$f":"Y82+Z81","v":0},{"$f":"Z82+AA81","v":0},{"$f":"AA82+AB81","v":0},{"$f":"AB82+AC81","v":0},{"$f":"AC82+AD81","v":0},{"$f":"AD82+AE81","v":0},{"$f":"AE82+AF81","v":0},{"$f":"AF82=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D82/$C$4,0)","v":0},{"$f":"IFERROR(E82/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D84:AF84)","v":0},{"$f":"IF(D80<$A80,D$12,D76)","v":0},{"$f":"IF(E80<$A80,E$12,E76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D85:AF85)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!D$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!D$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!E$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!E$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!F$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!F$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!G$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!G$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!H$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!H$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!I$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!I$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!J$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!J$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!K$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!K$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!L$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!L$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!M$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!M$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!N$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!N$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!O$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!O$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!P$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!P$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Q$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Q$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!R$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!R$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!S$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!S$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!T$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!T$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!U$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!U$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!V$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!V$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!W$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!W$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!X$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!X$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Y$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Y$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Z$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!Z$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AA$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AA$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AB$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AB$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AC$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AC$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AD$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AD$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AE$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AE$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AF$16,'Fleet Info'!$L$3:$L$1140,'1'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'1'!AF$16,'Fleet Info'!$A$3:$A$1140,'1'!$B$2,'Fleet Info'!$L$3:$L$1140,'1'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D86:AF86)","v":0},{"$f":"D84+D85-D$12","v":0},{"$f":"E84+E85-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"2","index":8,"n_rows":86,"n_cols":33,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Model!H2","v":"Fleet:"},{"$f":"Model!I2","v":"Breckenridge, Town of"},"Revenue Vehicle Type:","Standard Bus (35 to 40 ft.)",null,null,"Vehicle Code:",2]
[]
[null,{"$f":"Model!B15","v":"# of Vehicles in Fleet:"},{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'2'!$H$2,'Fleet Info'!$A$3:$A$1140,'2'!$B$2))","v":3}]
[null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Number of Vehicles Due for Replacement:",{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[]
["No ZEVs",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":2},{"$f":"D10+E9","v":2},{"$f":"E10+F9","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D10/$C$4,0)","v":0.66666666666666663},{"$f":"IFERROR(E10/$C$4,0)","v":0.66666666666666663},0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D12:AF12)","v":3000000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2022,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))+D17","v":2},{"$f":"D18+E17","v":2},{"$f":"E18+F17","v":2},2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AF18=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D18/$C$4,0)","v":0.66666666666666663},{"$f":"IFERROR(E18/$C$4,0)","v":0.66666666666666663},0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D20:AF20)","v":3029954.2711746562},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":529954.27117465623},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":500000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D21:AF21)","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D22:AF22)","v":139954.27117465623},{"$f":"D20+D21-D$12","v":0},{"$f":"E20+E21-E$12","v":0},0,0,0,0,0,139954.27117465623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2023,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))+D25","v":2},{"$f":"D26+E25","v":2},{"$f":"E26+F25","v":2},2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AF26=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D26/$C$4,0)","v":0.66666666666666663},{"$f":"IFERROR(E26/$C$4,0)","v":0.66666666666666663},0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D28:AF28)","v":3029954.2711746562},{"$f":"IF(D24<$A24,D$12,D20)","v":0},{"$f":"IF(E24<$A24,E$12,E20)","v":0},0,0,0,0,0,529954.27117465623,0,500000,0,500000,0,0,0,0,0,0,0,500000,0,500000,0,500000,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D29:AF29)","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D30:AF30)","v":139954.27117465623},{"$f":"D28+D29-D$12","v":0},{"$f":"E28+E29-E$12","v":0},0,0,0,0,0,139954.27117465623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2024,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))+D33","v":2},{"$f":"D34+E33","v":2},{"$f":"E34+F33","v":2},2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AF34=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D34/$C$4,0)","v":0.66666666666666663},{"$f":"IFERROR(E34/$C$4,0)","v":0.66666666666666663},0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D36:AF36)","v":3029954.2711746562},{"$f":"IF(D32<$A32,D$12,D28)","v":0},{"$f":"IF(E32<$A32,E$12,E28)","v":0},0,0,0,0,0,529954.27117465623,0,500000,0,500000,0,0,0,0,0,0,0,500000,0,500000,0,500000,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D37:AF37)","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D38:AF38)","v":139954.27117465623},{"$f":"D36+D37-D$12","v":0},{"$f":"E36+E37-E$12","v":0},0,0,0,0,0,139954.27117465623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2025,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))+D41","v":2},{"$f":"D42+E41","v":2},{"$f":"E42+F41","v":2},2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AF42=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D42/$C$4,0)","v":0.66666666666666663},{"$f":"IFERROR(E42/$C$4,0)","v":0.66666666666666663},0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D44:AF44)","v":3029954.2711746562},{"$f":"IF(D40<$A40,D$12,D36)","v":0},{"$f":"IF(E40<$A40,E$12,E36)","v":0},0,0,0,0,0,529954.27117465623,0,500000,0,500000,0,0,0,0,0,0,0,500000,0,500000,0,500000,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D45:AF45)","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D46:AF46)","v":139954.27117465623},{"$f":"D44+D45-D$12","v":0},{"$f":"E44+E45-E$12","v":0},0,0,0,0,0,139954.27117465623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2026,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))+D49","v":2},{"$f":"D50+E49","v":2},{"$f":"E50+F49","v":2},2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AF50=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D50/$C$4,0)","v":0.66666666666666663},{"$f":"IFERROR(E50/$C$4,0)","v":0.66666666666666663},0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D52:AF52)","v":3029954.2711746562},{"$f":"IF(D48<$A48,D$12,D44)","v":0},{"$f":"IF(E48<$A48,E$12,E44)","v":0},0,0,0,0,0,529954.27117465623,0,500000,0,500000,0,0,0,0,0,0,0,500000,0,500000,0,500000,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D53:AF53)","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D54:AF54)","v":139954.27117465623},{"$f":"D52+D53-D$12","v":0},{"$f":"E52+E53-E$12","v":0},0,0,0,0,0,139954.27117465623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2027,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))+D57","v":2},{"$f":"D58+E57","v":2},{"$f":"E58+F57","v":2},2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AF58=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D58/$C$4,0)","v":0.66666666666666663},{"$f":"IFERROR(E58/$C$4,0)","v":0.66666666666666663},0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D60:AF60)","v":3029954.2711746562},{"$f":"IF(D56<$A56,D$12,D52)","v":0},{"$f":"IF(E56<$A56,E$12,E52)","v":0},0,0,0,0,0,529954.27117465623,0,500000,0,500000,0,0,0,0,0,0,0,500000,0,500000,0,500000,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D61:AF61)","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D62:AF62)","v":139954.27117465623},{"$f":"D60+D61-D$12","v":0},{"$f":"E60+E61-E$12","v":0},0,0,0,0,0,139954.27117465623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2028,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))+D65","v":2},{"$f":"D66+E65","v":2},{"$f":"E66+F65","v":2},2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AF66=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D66/$C$4,0)","v":0.66666666666666663},{"$f":"IFERROR(E66/$C$4,0)","v":0.66666666666666663},0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D68:AF68)","v":3029954.2711746562},{"$f":"IF(D64<$A64,D$12,D60)","v":0},{"$f":"IF(E64<$A64,E$12,E60)","v":0},0,0,0,0,0,529954.27117465623,0,500000,0,500000,0,0,0,0,0,0,0,500000,0,500000,0,500000,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D69:AF69)","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D70:AF70)","v":139954.27117465623},{"$f":"D68+D69-D$12","v":0},{"$f":"E68+E69-E$12","v":0},0,0,0,0,0,139954.27117465623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2029,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))+D73","v":2},{"$f":"D74+E73","v":2},{"$f":"E74+F73","v":2},2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AF74=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D74/$C$4,0)","v":0.66666666666666663},{"$f":"IFERROR(E74/$C$4,0)","v":0.66666666666666663},0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D76:AF76)","v":3029954.2711746562},{"$f":"IF(D72<$A72,D$12,D68)","v":0},{"$f":"IF(E72<$A72,E$12,E68)","v":0},0,0,0,0,0,529954.27117465623,0,500000,0,500000,0,0,0,0,0,0,0,500000,0,500000,0,500000,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D77:AF77)","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D78:AF78)","v":139954.27117465623},{"$f":"D76+D77-D$12","v":0},{"$f":"E76+E77-E$12","v":0},0,0,0,0,0,139954.27117465623,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2030,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))+D81","v":2},{"$f":"D82+E81","v":2},{"$f":"E82+F81","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,{"$f":"AF82=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D82/$C$4,0)","v":0.66666666666666663},{"$f":"IFERROR(E82/$C$4,0)","v":0.66666666666666663},0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,0.66666666666666663,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D84:AF84)","v":3000000},{"$f":"IF(D80<$A80,D$12,D76)","v":0},{"$f":"IF(E80<$A80,E$12,E76)","v":0},0,0,0,0,0,500000,0,500000,0,500000,0,0,0,0,0,0,0,500000,0,500000,0,500000,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D85:AF85)","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!D$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!D$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!E$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!E$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!F$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!F$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!G$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!G$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!H$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!H$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!I$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!I$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!J$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!J$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!K$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!K$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!L$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!L$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!M$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!M$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!N$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!N$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!O$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!O$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!P$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!P$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Q$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Q$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!R$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!R$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!S$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!S$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!T$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!T$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!U$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!U$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!V$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!V$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!W$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!W$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!X$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!X$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Y$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Y$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Z$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!Z$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AA$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AA$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AB$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AB$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AC$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AC$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AD$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AD$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AE$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AE$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AF$16,'Fleet Info'!$L$3:$L$1140,'2'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'2'!AF$16,'Fleet Info'!$A$3:$A$1140,'2'!$B$2,'Fleet Info'!$L$3:$L$1140,'2'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D86:AF86)","v":110000},{"$f":"D84+D85-D$12","v":0},{"$f":"E84+E85-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,110000,0,0,0,0,0,0,0,0,0]

{"sheet":"3","index":9,"n_rows":86,"n_cols":33,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Model!H2","v":"Fleet:"},{"$f":"Model!I2","v":"Breckenridge, Town of"},"Revenue Vehicle Type:","Small Bus (30 ft. or less)",null,null,"Vehicle Code:",3]
[]
[null,{"$f":"Model!B15","v":"# of Vehicles in Fleet:"},{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'3'!$H$2,'Fleet Info'!$A$3:$A$1140,'3'!$B$2))","v":6}]
[null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Number of Vehicles Due for Replacement:",{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[]
["No ZEVs",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"D10+E9","v":2},{"$f":"E10+F9","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D10/$C$4,0)","v":0.33333333333333331},{"$f":"IFERROR(E10/$C$4,0)","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D12:AF12)","v":6300000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2022,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))+D17","v":2},{"$f":"D18+E17","v":3},{"$f":"E18+F17","v":3},3,5,5,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"AF18=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D18/$C$4,0)","v":0.33333333333333331},{"$f":"IFERROR(E18/$C$4,0)","v":0.5},0.5,0.5,0.83333333333333337,0.83333333333333337,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D20:AF20)","v":6616301.7343795206},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":533600},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":831015.83360000013},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":351685.9007795201},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":350000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":700000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D21:AF21)","v":440000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D22:AF22)","v":756301.73437952017},{"$f":"D20+D21-D$12","v":0},{"$f":"E20+E21-E$12","v":293600},0,0,351015.83360000001,0,111685.9007795201,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2023,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))+D25","v":2},{"$f":"D26+E25","v":3},{"$f":"E26+F25","v":3},3,5,5,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"AF26=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D26/$C$4,0)","v":0.33333333333333331},{"$f":"IFERROR(E26/$C$4,0)","v":0.5},0.5,0.5,0.83333333333333337,0.83333333333333337,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D28:AF28)","v":6616301.7343795206},{"$f":"IF(D24<$A24,D$12,D20)","v":0},{"$f":"IF(E24<$A24,E$12,E20)","v":533600},0,0,831015.83360000013,0,351685.9007795201,700000,0,0,0,350000,0,0,700000,0,350000,700000,0,0,0,350000,0,0,700000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D29:AF29)","v":440000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D30:AF30)","v":756301.73437952017},{"$f":"D28+D29-D$12","v":0},{"$f":"E28+E29-E$12","v":293600},0,0,351015.83360000001,0,111685.9007795201,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2024,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))+D33","v":2},{"$f":"D34+E33","v":2},{"$f":"E34+F33","v":2},2,4,4,5,5,5,5,5,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"AF34=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D34/$C$4,0)","v":0.33333333333333331},{"$f":"IFERROR(E34/$C$4,0)","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,0.66666666666666663,0.66666666666666663,0.83333333333333337,0.83333333333333337,0.83333333333333337,0.83333333333333337,0.83333333333333337,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D36:AF36)","v":6432701.7343795206},{"$f":"IF(D32<$A32,D$12,D28)","v":0},{"$f":"IF(E32<$A32,E$12,E28)","v":350000},0,0,831015.83360000013,0,351685.9007795201,700000,0,0,0,350000,0,0,700000,0,350000,700000,0,0,0,350000,0,0,700000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D37:AF37)","v":440000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D38:AF38)","v":572701.73437952017},{"$f":"D36+D37-D$12","v":0},{"$f":"E36+E37-E$12","v":0},0,0,351015.83360000001,0,111685.9007795201,0,0,0,0,110000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2025,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))+D41","v":2},{"$f":"D42+E41","v":2},{"$f":"E42+F41","v":2},2,4,4,5,5,5,5,5,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"AF42=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D42/$C$4,0)","v":0.33333333333333331},{"$f":"IFERROR(E42/$C$4,0)","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,0.66666666666666663,0.66666666666666663,0.83333333333333337,0.83333333333333337,0.83333333333333337,0.83333333333333337,0.83333333333333337,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D44:AF44)","v":6432701.7343795206},{"$f":"IF(D40<$A40,D$12,D36)","v":0},{"$f":"IF(E40<$A40,E$12,E36)","v":350000},0,0,831015.83360000013,0,351685.9007795201,700000,0,0,0,350000,0,0,700000,0,350000,700000,0,0,0,350000,0,0,700000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D45:AF45)","v":440000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D46:AF46)","v":572701.73437952017},{"$f":"D44+D45-D$12","v":0},{"$f":"E44+E45-E$12","v":0},0,0,351015.83360000001,0,111685.9007795201,0,0,0,0,110000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2026,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))+D49","v":2},{"$f":"D50+E49","v":2},{"$f":"E50+F49","v":2},2,4,4,5,5,5,5,5,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"AF50=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D50/$C$4,0)","v":0.33333333333333331},{"$f":"IFERROR(E50/$C$4,0)","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,0.66666666666666663,0.66666666666666663,0.83333333333333337,0.83333333333333337,0.83333333333333337,0.83333333333333337,0.83333333333333337,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D52:AF52)","v":6432701.7343795206},{"$f":"IF(D48<$A48,D$12,D44)","v":0},{"$f":"IF(E48<$A48,E$12,E44)","v":350000},0,0,831015.83360000013,0,351685.9007795201,700000,0,0,0,350000,0,0,700000,0,350000,700000,0,0,0,350000,0,0,700000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D53:AF53)","v":440000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D54:AF54)","v":572701.73437952017},{"$f":"D52+D53-D$12","v":0},{"$f":"E52+E53-E$12","v":0},0,0,351015.83360000001,0,111685.9007795201,0,0,0,0,110000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2027,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))+D57","v":2},{"$f":"D58+E57","v":2},{"$f":"E58+F57","v":2},2,2,2,3,3,3,3,3,4,4,4,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"AF58=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D58/$C$4,0)","v":0.33333333333333331},{"$f":"IFERROR(E58/$C$4,0)","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.5,0.5,0.5,0.5,0.5,0.66666666666666663,0.66666666666666663,0.66666666666666663,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D60:AF60)","v":6301685.9007795202},{"$f":"IF(D56<$A56,D$12,D52)","v":0},{"$f":"IF(E56<$A56,E$12,E52)","v":350000},0,0,700000,0,351685.9007795201,700000,0,0,0,350000,0,0,700000,0,350000,700000,0,0,0,350000,0,0,700000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D61:AF61)","v":440000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D62:AF62)","v":441685.9007795201},{"$f":"D60+D61-D$12","v":0},{"$f":"E60+E61-E$12","v":0},0,0,0,0,111685.9007795201,0,0,0,0,110000,0,0,220000,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2028,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))+D65","v":2},{"$f":"D66+E65","v":2},{"$f":"E66+F65","v":2},2,2,2,3,3,3,3,3,4,4,4,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"AF66=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D66/$C$4,0)","v":0.33333333333333331},{"$f":"IFERROR(E66/$C$4,0)","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.5,0.5,0.5,0.5,0.5,0.66666666666666663,0.66666666666666663,0.66666666666666663,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D68:AF68)","v":6301685.9007795202},{"$f":"IF(D64<$A64,D$12,D60)","v":0},{"$f":"IF(E64<$A64,E$12,E60)","v":350000},0,0,700000,0,351685.9007795201,700000,0,0,0,350000,0,0,700000,0,350000,700000,0,0,0,350000,0,0,700000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D69:AF69)","v":440000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D70:AF70)","v":441685.9007795201},{"$f":"D68+D69-D$12","v":0},{"$f":"E68+E69-E$12","v":0},0,0,0,0,111685.9007795201,0,0,0,0,110000,0,0,220000,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2029,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))+D73","v":2},{"$f":"D74+E73","v":2},{"$f":"E74+F73","v":2},2,2,2,2,2,2,2,2,3,3,3,5,5,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"AF74=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D74/$C$4,0)","v":0.33333333333333331},{"$f":"IFERROR(E74/$C$4,0)","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.5,0.5,0.5,0.83333333333333337,0.83333333333333337,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D76:AF76)","v":6300000},{"$f":"IF(D72<$A72,D$12,D68)","v":0},{"$f":"IF(E72<$A72,E$12,E68)","v":350000},0,0,700000,0,350000,700000,0,0,0,350000,0,0,700000,0,350000,700000,0,0,0,350000,0,0,700000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D77:AF77)","v":440000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D78:AF78)","v":440000},{"$f":"D76+D77-D$12","v":0},{"$f":"E76+E77-E$12","v":0},0,0,0,0,0,0,0,0,0,110000,0,0,220000,0,110000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2030,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":1},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))+D81","v":2},{"$f":"D82+E81","v":2},{"$f":"E82+F81","v":2},2,2,2,2,2,2,2,2,3,3,3,5,5,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"AF82=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D82/$C$4,0)","v":0.33333333333333331},{"$f":"IFERROR(E82/$C$4,0)","v":0.33333333333333331},0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.33333333333333331,0.5,0.5,0.5,0.83333333333333337,0.83333333333333337,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D84:AF84)","v":6300000},{"$f":"IF(D80<$A80,D$12,D76)","v":0},{"$f":"IF(E80<$A80,E$12,E76)","v":350000},0,0,700000,0,350000,700000,0,0,0,350000,0,0,700000,0,350000,700000,0,0,0,350000,0,0,700000,0,350000,700000,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D85:AF85)","v":440000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!D$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!D$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!E$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!E$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!F$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!F$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!G$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!G$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!H$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!H$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!I$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!I$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!J$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!J$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!K$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!K$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!L$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!L$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!M$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!M$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!N$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!N$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!O$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!O$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!P$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!P$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Q$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Q$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!R$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!R$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":220000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!S$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!S$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!T$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!T$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":110000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!U$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!U$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!V$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!V$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!W$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!W$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!X$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!X$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Y$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Y$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Z$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!Z$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AA$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AA$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AB$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AB$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AC$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AC$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AD$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AD$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AE$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AE$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AF$16,'Fleet Info'!$L$3:$L$1140,'3'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'3'!AF$16,'Fleet Info'!$A$3:$A$1140,'3'!$B$2,'Fleet Info'!$L$3:$L$1140,'3'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D86:AF86)","v":440000},{"$f":"D84+D85-D$12","v":0},{"$f":"E84+E85-E$12","v":0},0,0,0,0,0,0,0,0,0,110000,0,0,220000,0,110000,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"4","index":10,"n_rows":86,"n_cols":33,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Model!H2","v":"Fleet:"},{"$f":"Model!I2","v":"Breckenridge, Town of"},"Revenue Vehicle Type:","Large Cutaway (17 to 30 passengers)",null,null,"Vehicle Code:",4]
[]
[null,{"$f":"Model!B15","v":"# of Vehicles in Fleet:"},{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'4'!$H$2,'Fleet Info'!$A$3:$A$1140,'4'!$B$2))","v":0}]
[null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Number of Vehicles Due for Replacement:",{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[]
["No ZEVs",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"D10+E9","v":0},{"$f":"E10+F9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D10/$C$4,0)","v":0},{"$f":"IFERROR(E10/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D12:AF12)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2022,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))+D17","v":0},{"$f":"D18+E17","v":0},{"$f":"E18+F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF18=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D18/$C$4,0)","v":0},{"$f":"IFERROR(E18/$C$4,0)","v":0},{"$f":"IFERROR(F18/$C$4,0)","v":0},{"$f":"IFERROR(G18/$C$4,0)","v":0},{"$f":"IFERROR(H18/$C$4,0)","v":0},{"$f":"IFERROR(I18/$C$4,0)","v":0},{"$f":"IFERROR(J18/$C$4,0)","v":0},{"$f":"IFERROR(K18/$C$4,0)","v":0},{"$f":"IFERROR(L18/$C$4,0)","v":0},{"$f":"IFERROR(M18/$C$4,0)","v":0},{"$f":"IFERROR(N18/$C$4,0)","v":0},{"$f":"IFERROR(O18/$C$4,0)","v":0},{"$f":"IFERROR(P18/$C$4,0)","v":0},{"$f":"IFERROR(Q18/$C$4,0)","v":0},{"$f":"IFERROR(R18/$C$4,0)","v":0},{"$f":"IFERROR(S18/$C$4,0)","v":0},{"$f":"IFERROR(T18/$C$4,0)","v":0},{"$f":"IFERROR(U18/$C$4,0)","v":0},{"$f":"IFERROR(V18/$C$4,0)","v":0},{"$f":"IFERROR(W18/$C$4,0)","v":0},{"$f":"IFERROR(X18/$C$4,0)","v":0},{"$f":"IFERROR(Y18/$C$4,0)","v":0},{"$f":"IFERROR(Z18/$C$4,0)","v":0},{"$f":"IFERROR(AA18/$C$4,0)","v":0},{"$f":"IFERROR(AB18/$C$4,0)","v":0},{"$f":"IFERROR(AC18/$C$4,0)","v":0},{"$f":"IFERROR(AD18/$C$4,0)","v":0},{"$f":"IFERROR(AE18/$C$4,0)","v":0},{"$f":"IFERROR(AF18/$C$4,0)","v":0}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D20:AF20)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D21:AF21)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D22:AF22)","v":0},{"$f":"D20+D21-D$12","v":0},{"$f":"E20+E21-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2023,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))+D25","v":0},{"$f":"D26+E25","v":0},{"$f":"E26+F25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF26=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D26/$C$4,0)","v":0},{"$f":"IFERROR(E26/$C$4,0)","v":0},{"$f":"IFERROR(F26/$C$4,0)","v":0},{"$f":"IFERROR(G26/$C$4,0)","v":0},{"$f":"IFERROR(H26/$C$4,0)","v":0},{"$f":"IFERROR(I26/$C$4,0)","v":0},{"$f":"IFERROR(J26/$C$4,0)","v":0},{"$f":"IFERROR(K26/$C$4,0)","v":0},{"$f":"IFERROR(L26/$C$4,0)","v":0},{"$f":"IFERROR(M26/$C$4,0)","v":0},{"$f":"IFERROR(N26/$C$4,0)","v":0},{"$f":"IFERROR(O26/$C$4,0)","v":0},{"$f":"IFERROR(P26/$C$4,0)","v":0},{"$f":"IFERROR(Q26/$C$4,0)","v":0},{"$f":"IFERROR(R26/$C$4,0)","v":0},{"$f":"IFERROR(S26/$C$4,0)","v":0},{"$f":"IFERROR(T26/$C$4,0)","v":0},{"$f":"IFERROR(U26/$C$4,0)","v":0},{"$f":"IFERROR(V26/$C$4,0)","v":0},{"$f":"IFERROR(W26/$C$4,0)","v":0},{"$f":"IFERROR(X26/$C$4,0)","v":0},{"$f":"IFERROR(Y26/$C$4,0)","v":0},{"$f":"IFERROR(Z26/$C$4,0)","v":0},{"$f":"IFERROR(AA26/$C$4,0)","v":0},{"$f":"IFERROR(AB26/$C$4,0)","v":0},{"$f":"IFERROR(AC26/$C$4,0)","v":0},{"$f":"IFERROR(AD26/$C$4,0)","v":0},{"$f":"IFERROR(AE26/$C$4,0)","v":0},{"$f":"IFERROR(AF26/$C$4,0)","v":0}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D28:AF28)","v":0},{"$f":"IF(D24<$A24,D$12,D20)","v":0},{"$f":"IF(E24<$A24,E$12,E20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D29:AF29)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D30:AF30)","v":0},{"$f":"D28+D29-D$12","v":0},{"$f":"E28+E29-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2024,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))+D33","v":0},{"$f":"D34+E33","v":0},{"$f":"E34+F33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF34=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D34/$C$4,0)","v":0},{"$f":"IFERROR(E34/$C$4,0)","v":0},{"$f":"IFERROR(F34/$C$4,0)","v":0},{"$f":"IFERROR(G34/$C$4,0)","v":0},{"$f":"IFERROR(H34/$C$4,0)","v":0},{"$f":"IFERROR(I34/$C$4,0)","v":0},{"$f":"IFERROR(J34/$C$4,0)","v":0},{"$f":"IFERROR(K34/$C$4,0)","v":0},{"$f":"IFERROR(L34/$C$4,0)","v":0},{"$f":"IFERROR(M34/$C$4,0)","v":0},{"$f":"IFERROR(N34/$C$4,0)","v":0},{"$f":"IFERROR(O34/$C$4,0)","v":0},{"$f":"IFERROR(P34/$C$4,0)","v":0},{"$f":"IFERROR(Q34/$C$4,0)","v":0},{"$f":"IFERROR(R34/$C$4,0)","v":0},{"$f":"IFERROR(S34/$C$4,0)","v":0},{"$f":"IFERROR(T34/$C$4,0)","v":0},{"$f":"IFERROR(U34/$C$4,0)","v":0},{"$f":"IFERROR(V34/$C$4,0)","v":0},{"$f":"IFERROR(W34/$C$4,0)","v":0},{"$f":"IFERROR(X34/$C$4,0)","v":0},{"$f":"IFERROR(Y34/$C$4,0)","v":0},{"$f":"IFERROR(Z34/$C$4,0)","v":0},{"$f":"IFERROR(AA34/$C$4,0)","v":0},{"$f":"IFERROR(AB34/$C$4,0)","v":0},{"$f":"IFERROR(AC34/$C$4,0)","v":0},{"$f":"IFERROR(AD34/$C$4,0)","v":0},{"$f":"IFERROR(AE34/$C$4,0)","v":0},{"$f":"IFERROR(AF34/$C$4,0)","v":0}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D36:AF36)","v":0},{"$f":"IF(D32<$A32,D$12,D28)","v":0},{"$f":"IF(E32<$A32,E$12,E28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D37:AF37)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D38:AF38)","v":0},{"$f":"D36+D37-D$12","v":0},{"$f":"E36+E37-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2025,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))+D41","v":0},{"$f":"D42+E41","v":0},{"$f":"E42+F41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF42=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D42/$C$4,0)","v":0},{"$f":"IFERROR(E42/$C$4,0)","v":0},{"$f":"IFERROR(F42/$C$4,0)","v":0},{"$f":"IFERROR(G42/$C$4,0)","v":0},{"$f":"IFERROR(H42/$C$4,0)","v":0},{"$f":"IFERROR(I42/$C$4,0)","v":0},{"$f":"IFERROR(J42/$C$4,0)","v":0},{"$f":"IFERROR(K42/$C$4,0)","v":0},{"$f":"IFERROR(L42/$C$4,0)","v":0},{"$f":"IFERROR(M42/$C$4,0)","v":0},{"$f":"IFERROR(N42/$C$4,0)","v":0},{"$f":"IFERROR(O42/$C$4,0)","v":0},{"$f":"IFERROR(P42/$C$4,0)","v":0},{"$f":"IFERROR(Q42/$C$4,0)","v":0},{"$f":"IFERROR(R42/$C$4,0)","v":0},{"$f":"IFERROR(S42/$C$4,0)","v":0},{"$f":"IFERROR(T42/$C$4,0)","v":0},{"$f":"IFERROR(U42/$C$4,0)","v":0},{"$f":"IFERROR(V42/$C$4,0)","v":0},{"$f":"IFERROR(W42/$C$4,0)","v":0},{"$f":"IFERROR(X42/$C$4,0)","v":0},{"$f":"IFERROR(Y42/$C$4,0)","v":0},{"$f":"IFERROR(Z42/$C$4,0)","v":0},{"$f":"IFERROR(AA42/$C$4,0)","v":0},{"$f":"IFERROR(AB42/$C$4,0)","v":0},{"$f":"IFERROR(AC42/$C$4,0)","v":0},{"$f":"IFERROR(AD42/$C$4,0)","v":0},{"$f":"IFERROR(AE42/$C$4,0)","v":0},{"$f":"IFERROR(AF42/$C$4,0)","v":0}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D44:AF44)","v":0},{"$f":"IF(D40<$A40,D$12,D36)","v":0},{"$f":"IF(E40<$A40,E$12,E36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D45:AF45)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D46:AF46)","v":0},{"$f":"D44+D45-D$12","v":0},{"$f":"E44+E45-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2026,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))+D49","v":0},{"$f":"D50+E49","v":0},{"$f":"E50+F49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF50=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D50/$C$4,0)","v":0},{"$f":"IFERROR(E50/$C$4,0)","v":0},{"$f":"IFERROR(F50/$C$4,0)","v":0},{"$f":"IFERROR(G50/$C$4,0)","v":0},{"$f":"IFERROR(H50/$C$4,0)","v":0},{"$f":"IFERROR(I50/$C$4,0)","v":0},{"$f":"IFERROR(J50/$C$4,0)","v":0},{"$f":"IFERROR(K50/$C$4,0)","v":0},{"$f":"IFERROR(L50/$C$4,0)","v":0},{"$f":"IFERROR(M50/$C$4,0)","v":0},{"$f":"IFERROR(N50/$C$4,0)","v":0},{"$f":"IFERROR(O50/$C$4,0)","v":0},{"$f":"IFERROR(P50/$C$4,0)","v":0},{"$f":"IFERROR(Q50/$C$4,0)","v":0},{"$f":"IFERROR(R50/$C$4,0)","v":0},{"$f":"IFERROR(S50/$C$4,0)","v":0},{"$f":"IFERROR(T50/$C$4,0)","v":0},{"$f":"IFERROR(U50/$C$4,0)","v":0},{"$f":"IFERROR(V50/$C$4,0)","v":0},{"$f":"IFERROR(W50/$C$4,0)","v":0},{"$f":"IFERROR(X50/$C$4,0)","v":0},{"$f":"IFERROR(Y50/$C$4,0)","v":0},{"$f":"IFERROR(Z50/$C$4,0)","v":0},{"$f":"IFERROR(AA50/$C$4,0)","v":0},{"$f":"IFERROR(AB50/$C$4,0)","v":0},{"$f":"IFERROR(AC50/$C$4,0)","v":0},{"$f":"IFERROR(AD50/$C$4,0)","v":0},{"$f":"IFERROR(AE50/$C$4,0)","v":0},{"$f":"IFERROR(AF50/$C$4,0)","v":0}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D52:AF52)","v":0},{"$f":"IF(D48<$A48,D$12,D44)","v":0},{"$f":"IF(E48<$A48,E$12,E44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D53:AF53)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D54:AF54)","v":0},{"$f":"D52+D53-D$12","v":0},{"$f":"E52+E53-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2027,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))+D57","v":0},{"$f":"D58+E57","v":0},{"$f":"E58+F57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF58=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D58/$C$4,0)","v":0},{"$f":"IFERROR(E58/$C$4,0)","v":0},{"$f":"IFERROR(F58/$C$4,0)","v":0},{"$f":"IFERROR(G58/$C$4,0)","v":0},{"$f":"IFERROR(H58/$C$4,0)","v":0},{"$f":"IFERROR(I58/$C$4,0)","v":0},{"$f":"IFERROR(J58/$C$4,0)","v":0},{"$f":"IFERROR(K58/$C$4,0)","v":0},{"$f":"IFERROR(L58/$C$4,0)","v":0},{"$f":"IFERROR(M58/$C$4,0)","v":0},{"$f":"IFERROR(N58/$C$4,0)","v":0},{"$f":"IFERROR(O58/$C$4,0)","v":0},{"$f":"IFERROR(P58/$C$4,0)","v":0},{"$f":"IFERROR(Q58/$C$4,0)","v":0},{"$f":"IFERROR(R58/$C$4,0)","v":0},{"$f":"IFERROR(S58/$C$4,0)","v":0},{"$f":"IFERROR(T58/$C$4,0)","v":0},{"$f":"IFERROR(U58/$C$4,0)","v":0},{"$f":"IFERROR(V58/$C$4,0)","v":0},{"$f":"IFERROR(W58/$C$4,0)","v":0},{"$f":"IFERROR(X58/$C$4,0)","v":0},{"$f":"IFERROR(Y58/$C$4,0)","v":0},{"$f":"IFERROR(Z58/$C$4,0)","v":0},{"$f":"IFERROR(AA58/$C$4,0)","v":0},{"$f":"IFERROR(AB58/$C$4,0)","v":0},{"$f":"IFERROR(AC58/$C$4,0)","v":0},{"$f":"IFERROR(AD58/$C$4,0)","v":0},{"$f":"IFERROR(AE58/$C$4,0)","v":0},{"$f":"IFERROR(AF58/$C$4,0)","v":0}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D60:AF60)","v":0},{"$f":"IF(D56<$A56,D$12,D52)","v":0},{"$f":"IF(E56<$A56,E$12,E52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D61:AF61)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D62:AF62)","v":0},{"$f":"D60+D61-D$12","v":0},{"$f":"E60+E61-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2028,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))+D65","v":0},{"$f":"D66+E65","v":0},{"$f":"E66+F65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF66=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D66/$C$4,0)","v":0},{"$f":"IFERROR(E66/$C$4,0)","v":0},{"$f":"IFERROR(F66/$C$4,0)","v":0},{"$f":"IFERROR(G66/$C$4,0)","v":0},{"$f":"IFERROR(H66/$C$4,0)","v":0},{"$f":"IFERROR(I66/$C$4,0)","v":0},{"$f":"IFERROR(J66/$C$4,0)","v":0},{"$f":"IFERROR(K66/$C$4,0)","v":0},{"$f":"IFERROR(L66/$C$4,0)","v":0},{"$f":"IFERROR(M66/$C$4,0)","v":0},{"$f":"IFERROR(N66/$C$4,0)","v":0},{"$f":"IFERROR(O66/$C$4,0)","v":0},{"$f":"IFERROR(P66/$C$4,0)","v":0},{"$f":"IFERROR(Q66/$C$4,0)","v":0},{"$f":"IFERROR(R66/$C$4,0)","v":0},{"$f":"IFERROR(S66/$C$4,0)","v":0},{"$f":"IFERROR(T66/$C$4,0)","v":0},{"$f":"IFERROR(U66/$C$4,0)","v":0},{"$f":"IFERROR(V66/$C$4,0)","v":0},{"$f":"IFERROR(W66/$C$4,0)","v":0},{"$f":"IFERROR(X66/$C$4,0)","v":0},{"$f":"IFERROR(Y66/$C$4,0)","v":0},{"$f":"IFERROR(Z66/$C$4,0)","v":0},{"$f":"IFERROR(AA66/$C$4,0)","v":0},{"$f":"IFERROR(AB66/$C$4,0)","v":0},{"$f":"IFERROR(AC66/$C$4,0)","v":0},{"$f":"IFERROR(AD66/$C$4,0)","v":0},{"$f":"IFERROR(AE66/$C$4,0)","v":0},{"$f":"IFERROR(AF66/$C$4,0)","v":0}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D68:AF68)","v":0},{"$f":"IF(D64<$A64,D$12,D60)","v":0},{"$f":"IF(E64<$A64,E$12,E60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D69:AF69)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D70:AF70)","v":0},{"$f":"D68+D69-D$12","v":0},{"$f":"E68+E69-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2029,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))+D73","v":0},{"$f":"D74+E73","v":0},{"$f":"E74+F73","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF74=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D74/$C$4,0)","v":0},{"$f":"IFERROR(E74/$C$4,0)","v":0},{"$f":"IFERROR(F74/$C$4,0)","v":0},{"$f":"IFERROR(G74/$C$4,0)","v":0},{"$f":"IFERROR(H74/$C$4,0)","v":0},{"$f":"IFERROR(I74/$C$4,0)","v":0},{"$f":"IFERROR(J74/$C$4,0)","v":0},{"$f":"IFERROR(K74/$C$4,0)","v":0},{"$f":"IFERROR(L74/$C$4,0)","v":0},{"$f":"IFERROR(M74/$C$4,0)","v":0},{"$f":"IFERROR(N74/$C$4,0)","v":0},{"$f":"IFERROR(O74/$C$4,0)","v":0},{"$f":"IFERROR(P74/$C$4,0)","v":0},{"$f":"IFERROR(Q74/$C$4,0)","v":0},{"$f":"IFERROR(R74/$C$4,0)","v":0},{"$f":"IFERROR(S74/$C$4,0)","v":0},{"$f":"IFERROR(T74/$C$4,0)","v":0},{"$f":"IFERROR(U74/$C$4,0)","v":0},{"$f":"IFERROR(V74/$C$4,0)","v":0},{"$f":"IFERROR(W74/$C$4,0)","v":0},{"$f":"IFERROR(X74/$C$4,0)","v":0},{"$f":"IFERROR(Y74/$C$4,0)","v":0},{"$f":"IFERROR(Z74/$C$4,0)","v":0},{"$f":"IFERROR(AA74/$C$4,0)","v":0},{"$f":"IFERROR(AB74/$C$4,0)","v":0},{"$f":"IFERROR(AC74/$C$4,0)","v":0},{"$f":"IFERROR(AD74/$C$4,0)","v":0},{"$f":"IFERROR(AE74/$C$4,0)","v":0},{"$f":"IFERROR(AF74/$C$4,0)","v":0}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D76:AF76)","v":0},{"$f":"IF(D72<$A72,D$12,D68)","v":0},{"$f":"IF(E72<$A72,E$12,E68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D77:AF77)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D78:AF78)","v":0},{"$f":"D76+D77-D$12","v":0},{"$f":"E76+E77-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2030,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))+D81","v":0},{"$f":"D82+E81","v":0},{"$f":"E82+F81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF82=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D82/$C$4,0)","v":0},{"$f":"IFERROR(E82/$C$4,0)","v":0},{"$f":"IFERROR(F82/$C$4,0)","v":0},{"$f":"IFERROR(G82/$C$4,0)","v":0},{"$f":"IFERROR(H82/$C$4,0)","v":0},{"$f":"IFERROR(I82/$C$4,0)","v":0},{"$f":"IFERROR(J82/$C$4,0)","v":0},{"$f":"IFERROR(K82/$C$4,0)","v":0},{"$f":"IFERROR(L82/$C$4,0)","v":0},{"$f":"IFERROR(M82/$C$4,0)","v":0},{"$f":"IFERROR(N82/$C$4,0)","v":0},{"$f":"IFERROR(O82/$C$4,0)","v":0},{"$f":"IFERROR(P82/$C$4,0)","v":0},{"$f":"IFERROR(Q82/$C$4,0)","v":0},{"$f":"IFERROR(R82/$C$4,0)","v":0},{"$f":"IFERROR(S82/$C$4,0)","v":0},{"$f":"IFERROR(T82/$C$4,0)","v":0},{"$f":"IFERROR(U82/$C$4,0)","v":0},{"$f":"IFERROR(V82/$C$4,0)","v":0},{"$f":"IFERROR(W82/$C$4,0)","v":0},{"$f":"IFERROR(X82/$C$4,0)","v":0},{"$f":"IFERROR(Y82/$C$4,0)","v":0},{"$f":"IFERROR(Z82/$C$4,0)","v":0},{"$f":"IFERROR(AA82/$C$4,0)","v":0},{"$f":"IFERROR(AB82/$C$4,0)","v":0},{"$f":"IFERROR(AC82/$C$4,0)","v":0},{"$f":"IFERROR(AD82/$C$4,0)","v":0},{"$f":"IFERROR(AE82/$C$4,0)","v":0},{"$f":"IFERROR(AF82/$C$4,0)","v":0}]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D84:AF84)","v":0},{"$f":"IF(D80<$A80,D$12,D76)","v":0},{"$f":"IF(E80<$A80,E$12,E76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D85:AF85)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!D$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!D$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!E$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!E$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!F$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!F$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!G$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!G$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!H$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!H$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!I$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!I$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!J$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!J$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!K$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!K$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!L$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!L$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!M$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!M$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!N$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!N$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!O$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!O$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!P$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!P$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Q$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Q$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!R$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!R$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!S$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!S$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!T$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!T$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!U$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!U$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!V$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!V$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!W$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!W$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!X$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!X$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Y$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Y$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Z$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!Z$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AA$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AA$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AB$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AB$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AC$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AC$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AD$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AD$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AE$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AE$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AF$16,'Fleet Info'!$L$3:$L$1140,'4'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'4'!AF$16,'Fleet Info'!$A$3:$A$1140,'4'!$B$2,'Fleet Info'!$L$3:$L$1140,'4'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D86:AF86)","v":0},{"$f":"D84+D85-D$12","v":0},{"$f":"E84+E85-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"5","index":11,"n_rows":86,"n_cols":33,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Model!H2","v":"Fleet:"},{"$f":"Model!I2","v":"Breckenridge, Town of"},"Revenue Vehicle Type:","Std Cutaway (10 to 25 passengers)",null,null,"Vehicle Code:",5]
[]
[null,{"$f":"Model!B15","v":"# of Vehicles in Fleet:"},{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'5'!$H$2,'Fleet Info'!$A$3:$A$1140,'5'!$B$2))","v":2}]
[null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Number of Vehicles Due for Replacement:",{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[]
["No ZEVs",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"D10+E9","v":0},{"$f":"E10+F9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D10/$C$4,0)","v":0},{"$f":"IFERROR(E10/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D12:AF12)","v":880000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":176000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":176000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":176000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":176000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":176000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2022,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))+D17","v":0},{"$f":"D18+E17","v":0},{"$f":"E18+F17","v":0},0,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AF18=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D18/$C$4,0)","v":0},{"$f":"IFERROR(E18/$C$4,0)","v":0},0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D20:AF20)","v":947573.60639999993},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":243573.60639999999},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":176000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":176000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":176000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":176000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D21:AF21)","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D22:AF22)","v":167573.60639999999},{"$f":"D20+D21-D$12","v":0},{"$f":"E20+E21-E$12","v":0},0,0,167573.60639999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2023,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))+D25","v":0},{"$f":"D26+E25","v":0},{"$f":"E26+F25","v":0},0,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AF26=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D26/$C$4,0)","v":0},{"$f":"IFERROR(E26/$C$4,0)","v":0},0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D28:AF28)","v":947573.60639999993},{"$f":"IF(D24<$A24,D$12,D20)","v":0},{"$f":"IF(E24<$A24,E$12,E20)","v":0},0,0,243573.60639999999,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D29:AF29)","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D30:AF30)","v":167573.60639999999},{"$f":"D28+D29-D$12","v":0},{"$f":"E28+E29-E$12","v":0},0,0,167573.60639999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2024,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))+D33","v":0},{"$f":"D34+E33","v":0},{"$f":"E34+F33","v":0},0,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AF34=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D34/$C$4,0)","v":0},{"$f":"IFERROR(E34/$C$4,0)","v":0},0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D36:AF36)","v":947573.60639999993},{"$f":"IF(D32<$A32,D$12,D28)","v":0},{"$f":"IF(E32<$A32,E$12,E28)","v":0},0,0,243573.60639999999,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D37:AF37)","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D38:AF38)","v":167573.60639999999},{"$f":"D36+D37-D$12","v":0},{"$f":"E36+E37-E$12","v":0},0,0,167573.60639999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2025,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))+D41","v":0},{"$f":"D42+E41","v":0},{"$f":"E42+F41","v":0},0,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AF42=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D42/$C$4,0)","v":0},{"$f":"IFERROR(E42/$C$4,0)","v":0},0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D44:AF44)","v":947573.60639999993},{"$f":"IF(D40<$A40,D$12,D36)","v":0},{"$f":"IF(E40<$A40,E$12,E36)","v":0},0,0,243573.60639999999,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D45:AF45)","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D46:AF46)","v":167573.60639999999},{"$f":"D44+D45-D$12","v":0},{"$f":"E44+E45-E$12","v":0},0,0,167573.60639999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2026,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))+D49","v":0},{"$f":"D50+E49","v":0},{"$f":"E50+F49","v":0},0,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AF50=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D50/$C$4,0)","v":0},{"$f":"IFERROR(E50/$C$4,0)","v":0},0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D52:AF52)","v":947573.60639999993},{"$f":"IF(D48<$A48,D$12,D44)","v":0},{"$f":"IF(E48<$A48,E$12,E44)","v":0},0,0,243573.60639999999,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D53:AF53)","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D54:AF54)","v":167573.60639999999},{"$f":"D52+D53-D$12","v":0},{"$f":"E52+E53-E$12","v":0},0,0,167573.60639999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2027,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))+D57","v":0},{"$f":"D58+E57","v":0},{"$f":"E58+F57","v":0},0,0,0,0,0,0,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AF58=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D58/$C$4,0)","v":0},{"$f":"IFERROR(E58/$C$4,0)","v":0},0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D60:AF60)","v":880000},{"$f":"IF(D56<$A56,D$12,D52)","v":0},{"$f":"IF(E56<$A56,E$12,E52)","v":0},0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D61:AF61)","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D62:AF62)","v":100000},{"$f":"D60+D61-D$12","v":0},{"$f":"E60+E61-E$12","v":0},0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2028,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))+D65","v":0},{"$f":"D66+E65","v":0},{"$f":"E66+F65","v":0},0,0,0,0,0,0,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AF66=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D66/$C$4,0)","v":0},{"$f":"IFERROR(E66/$C$4,0)","v":0},0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D68:AF68)","v":880000},{"$f":"IF(D64<$A64,D$12,D60)","v":0},{"$f":"IF(E64<$A64,E$12,E60)","v":0},0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D69:AF69)","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D70:AF70)","v":100000},{"$f":"D68+D69-D$12","v":0},{"$f":"E68+E69-E$12","v":0},0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2029,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))+D73","v":0},{"$f":"D74+E73","v":0},{"$f":"E74+F73","v":0},0,0,0,0,0,0,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AF74=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D74/$C$4,0)","v":0},{"$f":"IFERROR(E74/$C$4,0)","v":0},0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D76:AF76)","v":880000},{"$f":"IF(D72<$A72,D$12,D68)","v":0},{"$f":"IF(E72<$A72,E$12,E68)","v":0},0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D77:AF77)","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D78:AF78)","v":100000},{"$f":"D76+D77-D$12","v":0},{"$f":"E76+E77-E$12","v":0},0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2030,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":2},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))+D81","v":0},{"$f":"D82+E81","v":0},{"$f":"E82+F81","v":0},0,0,0,0,0,0,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AF82=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D82/$C$4,0)","v":0},{"$f":"IFERROR(E82/$C$4,0)","v":0},0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D84:AF84)","v":880000},{"$f":"IF(D80<$A80,D$12,D76)","v":0},{"$f":"IF(E80<$A80,E$12,E76)","v":0},0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0,176000,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D85:AF85)","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!D$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!D$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!E$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!E$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!F$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!F$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!G$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!G$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!H$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!H$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!I$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!I$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!J$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!J$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!K$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!K$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!L$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!L$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!M$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!M$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":100000},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!N$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!N$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!O$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!O$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!P$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!P$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Q$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Q$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!R$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!R$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!S$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!S$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!T$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!T$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!U$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!U$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!V$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!V$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!W$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!W$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!X$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!X$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Y$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Y$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Z$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!Z$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AA$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AA$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AB$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AB$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AC$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AC$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AD$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AD$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AE$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AE$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AF$16,'Fleet Info'!$L$3:$L$1140,'5'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'5'!AF$16,'Fleet Info'!$A$3:$A$1140,'5'!$B$2,'Fleet Info'!$L$3:$L$1140,'5'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D86:AF86)","v":100000},{"$f":"D84+D85-D$12","v":0},{"$f":"E84+E85-E$12","v":0},0,0,0,0,0,0,0,100000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"6","index":12,"n_rows":86,"n_cols":33,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Model!H2","v":"Fleet:"},{"$f":"Model!I2","v":"Breckenridge, Town of"},"Revenue Vehicle Type:","Passenger Van",null,null,"Vehicle Code:",6]
[]
[null,{"$f":"Model!B15","v":"# of Vehicles in Fleet:"},{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'6'!$H$2,'Fleet Info'!$A$3:$A$1140,'6'!$B$2))","v":0}]
[null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Number of Vehicles Due for Replacement:",{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[]
["No ZEVs",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"D10+E9","v":0},{"$f":"E10+F9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D10/$C$4,0)","v":0},{"$f":"IFERROR(E10/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D12:AF12)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2022,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))+D17","v":0},{"$f":"D18+E17","v":0},{"$f":"E18+F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF18=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D18/$C$4,0)","v":0},{"$f":"IFERROR(E18/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D20:AF20)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D21:AF21)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D22:AF22)","v":0},{"$f":"D20+D21-D$12","v":0},{"$f":"E20+E21-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2023,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))+D25","v":0},{"$f":"D26+E25","v":0},{"$f":"E26+F25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF26=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D26/$C$4,0)","v":0},{"$f":"IFERROR(E26/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D28:AF28)","v":0},{"$f":"IF(D24<$A24,D$12,D20)","v":0},{"$f":"IF(E24<$A24,E$12,E20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D29:AF29)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D30:AF30)","v":0},{"$f":"D28+D29-D$12","v":0},{"$f":"E28+E29-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2024,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))+D33","v":0},{"$f":"D34+E33","v":0},{"$f":"E34+F33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF34=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D34/$C$4,0)","v":0},{"$f":"IFERROR(E34/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D36:AF36)","v":0},{"$f":"IF(D32<$A32,D$12,D28)","v":0},{"$f":"IF(E32<$A32,E$12,E28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D37:AF37)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D38:AF38)","v":0},{"$f":"D36+D37-D$12","v":0},{"$f":"E36+E37-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2025,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))+D41","v":0},{"$f":"D42+E41","v":0},{"$f":"E42+F41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF42=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D42/$C$4,0)","v":0},{"$f":"IFERROR(E42/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D44:AF44)","v":0},{"$f":"IF(D40<$A40,D$12,D36)","v":0},{"$f":"IF(E40<$A40,E$12,E36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D45:AF45)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D46:AF46)","v":0},{"$f":"D44+D45-D$12","v":0},{"$f":"E44+E45-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2026,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))+D49","v":0},{"$f":"D50+E49","v":0},{"$f":"E50+F49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF50=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D50/$C$4,0)","v":0},{"$f":"IFERROR(E50/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D52:AF52)","v":0},{"$f":"IF(D48<$A48,D$12,D44)","v":0},{"$f":"IF(E48<$A48,E$12,E44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D53:AF53)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D54:AF54)","v":0},{"$f":"D52+D53-D$12","v":0},{"$f":"E52+E53-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2027,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))+D57","v":0},{"$f":"D58+E57","v":0},{"$f":"E58+F57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF58=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D58/$C$4,0)","v":0},{"$f":"IFERROR(E58/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D60:AF60)","v":0},{"$f":"IF(D56<$A56,D$12,D52)","v":0},{"$f":"IF(E56<$A56,E$12,E52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D61:AF61)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D62:AF62)","v":0},{"$f":"D60+D61-D$12","v":0},{"$f":"E60+E61-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2028,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))+D65","v":0},{"$f":"D66+E65","v":0},{"$f":"E66+F65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF66=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D66/$C$4,0)","v":0},{"$f":"IFERROR(E66/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D68:AF68)","v":0},{"$f":"IF(D64<$A64,D$12,D60)","v":0},{"$f":"IF(E64<$A64,E$12,E60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D69:AF69)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D70:AF70)","v":0},{"$f":"D68+D69-D$12","v":0},{"$f":"E68+E69-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2029,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))+D73","v":0},{"$f":"D74+E73","v":0},{"$f":"E74+F73","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF74=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D74/$C$4,0)","v":0},{"$f":"IFERROR(E74/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D76:AF76)","v":0},{"$f":"IF(D72<$A72,D$12,D68)","v":0},{"$f":"IF(E72<$A72,E$12,E68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D77:AF77)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D78:AF78)","v":0},{"$f":"D76+D77-D$12","v":0},{"$f":"E76+E77-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2030,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))+D81","v":0},{"$f":"D82+E81","v":0},{"$f":"E82+F81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF82=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D82/$C$4,0)","v":0},{"$f":"IFERROR(E82/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D84:AF84)","v":0},{"$f":"IF(D80<$A80,D$12,D76)","v":0},{"$f":"IF(E80<$A80,E$12,E76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D85:AF85)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!D$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!D$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!E$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!E$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!F$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!F$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!G$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!G$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!H$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!H$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!I$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!I$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!J$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!J$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!K$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!K$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!L$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!L$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!M$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!M$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!N$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!N$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!O$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!O$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!P$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!P$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Q$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Q$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!R$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!R$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!S$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!S$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!T$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!T$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!U$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!U$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!V$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!V$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!W$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!W$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!X$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!X$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Y$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Y$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Z$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!Z$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AA$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AA$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AB$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AB$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AC$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AC$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AD$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AD$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AE$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AE$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AF$16,'Fleet Info'!$L$3:$L$1140,'6'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'6'!AF$16,'Fleet Info'!$A$3:$A$1140,'6'!$B$2,'Fleet Info'!$L$3:$L$1140,'6'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D86:AF86)","v":0},{"$f":"D84+D85-D$12","v":0},{"$f":"E84+E85-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"7","index":13,"n_rows":86,"n_cols":33,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Model!H2","v":"Fleet:"},{"$f":"Model!I2","v":"Breckenridge, Town of"},"Revenue Vehicle Type:","Automobile",null,null,"Vehicle Code:",7]
[]
[null,{"$f":"Model!B15","v":"# of Vehicles in Fleet:"},{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'7'!$H$2,'Fleet Info'!$A$3:$A$1140,'7'!$B$2))","v":0}]
[null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Number of Vehicles Due for Replacement:",{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[]
["No ZEVs",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"D10+E9","v":0},{"$f":"E10+F9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D10/$C$4,0)","v":0},{"$f":"IFERROR(E10/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D12:AF12)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2022,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))+D17","v":0},{"$f":"D18+E17","v":0},{"$f":"E18+F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF18=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D18/$C$4,0)","v":0},{"$f":"IFERROR(E18/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D20:AF20)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D21:AF21)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D22:AF22)","v":0},{"$f":"D20+D21-D$12","v":0},{"$f":"E20+E21-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2023,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))+D25","v":0},{"$f":"D26+E25","v":0},{"$f":"E26+F25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF26=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D26/$C$4,0)","v":0},{"$f":"IFERROR(E26/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D28:AF28)","v":0},{"$f":"IF(D24<$A24,D$12,D20)","v":0},{"$f":"IF(E24<$A24,E$12,E20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D29:AF29)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D30:AF30)","v":0},{"$f":"D28+D29-D$12","v":0},{"$f":"E28+E29-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2024,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))+D33","v":0},{"$f":"D34+E33","v":0},{"$f":"E34+F33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF34=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D34/$C$4,0)","v":0},{"$f":"IFERROR(E34/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D36:AF36)","v":0},{"$f":"IF(D32<$A32,D$12,D28)","v":0},{"$f":"IF(E32<$A32,E$12,E28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D37:AF37)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D38:AF38)","v":0},{"$f":"D36+D37-D$12","v":0},{"$f":"E36+E37-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2025,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))+D41","v":0},{"$f":"D42+E41","v":0},{"$f":"E42+F41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF42=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D42/$C$4,0)","v":0},{"$f":"IFERROR(E42/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D44:AF44)","v":0},{"$f":"IF(D40<$A40,D$12,D36)","v":0},{"$f":"IF(E40<$A40,E$12,E36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D45:AF45)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D46:AF46)","v":0},{"$f":"D44+D45-D$12","v":0},{"$f":"E44+E45-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2026,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))+D49","v":0},{"$f":"D50+E49","v":0},{"$f":"E50+F49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF50=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D50/$C$4,0)","v":0},{"$f":"IFERROR(E50/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D52:AF52)","v":0},{"$f":"IF(D48<$A48,D$12,D44)","v":0},{"$f":"IF(E48<$A48,E$12,E44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D53:AF53)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D54:AF54)","v":0},{"$f":"D52+D53-D$12","v":0},{"$f":"E52+E53-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2027,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))+D57","v":0},{"$f":"D58+E57","v":0},{"$f":"E58+F57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF58=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D58/$C$4,0)","v":0},{"$f":"IFERROR(E58/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D60:AF60)","v":0},{"$f":"IF(D56<$A56,D$12,D52)","v":0},{"$f":"IF(E56<$A56,E$12,E52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D61:AF61)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D62:AF62)","v":0},{"$f":"D60+D61-D$12","v":0},{"$f":"E60+E61-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2028,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))+D65","v":0},{"$f":"D66+E65","v":0},{"$f":"E66+F65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF66=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D66/$C$4,0)","v":0},{"$f":"IFERROR(E66/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D68:AF68)","v":0},{"$f":"IF(D64<$A64,D$12,D60)","v":0},{"$f":"IF(E64<$A64,E$12,E60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D69:AF69)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D70:AF70)","v":0},{"$f":"D68+D69-D$12","v":0},{"$f":"E68+E69-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2029,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))+D73","v":0},{"$f":"D74+E73","v":0},{"$f":"E74+F73","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF74=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D74/$C$4,0)","v":0},{"$f":"IFERROR(E74/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D76:AF76)","v":0},{"$f":"IF(D72<$A72,D$12,D68)","v":0},{"$f":"IF(E72<$A72,E$12,E68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D77:AF77)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D78:AF78)","v":0},{"$f":"D76+D77-D$12","v":0},{"$f":"E76+E77-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2030,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))+D81","v":0},{"$f":"D82+E81","v":0},{"$f":"E82+F81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF82=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D82/$C$4,0)","v":0},{"$f":"IFERROR(E82/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D84:AF84)","v":0},{"$f":"IF(D80<$A80,D$12,D76)","v":0},{"$f":"IF(E80<$A80,E$12,E76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D85:AF85)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!D$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!D$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!E$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!E$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!F$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!F$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!G$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!G$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!H$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!H$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!I$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!I$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!J$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!J$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!K$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!K$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!L$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!L$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!M$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!M$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!N$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!N$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!O$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!O$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!P$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!P$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Q$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Q$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!R$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!R$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!S$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!S$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!T$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!T$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!U$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!U$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!V$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!V$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!W$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!W$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!X$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!X$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Y$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Y$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Z$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!Z$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AA$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AA$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AB$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AB$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AC$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AC$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AD$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AD$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AE$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AE$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AF$16,'Fleet Info'!$L$3:$L$1140,'7'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'7'!AF$16,'Fleet Info'!$A$3:$A$1140,'7'!$B$2,'Fleet Info'!$L$3:$L$1140,'7'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D86:AF86)","v":0},{"$f":"D84+D85-D$12","v":0},{"$f":"E84+E85-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"8","index":14,"n_rows":86,"n_cols":33,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Model!H2","v":"Fleet:"},{"$f":"Model!I2","v":"Breckenridge, Town of"},"Revenue Vehicle Type:","Minivan",null,null,"Vehicle Code:",8]
[]
[null,{"$f":"Model!B15","v":"# of Vehicles in Fleet:"},{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'8'!$H$2,'Fleet Info'!$A$3:$A$1140,'8'!$B$2))","v":0}]
[null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Number of Vehicles Due for Replacement:",{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[]
["No ZEVs",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"D10+E9","v":0},{"$f":"E10+F9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D10/$C$4,0)","v":0},{"$f":"IFERROR(E10/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D12:AF12)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2022,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))+D17","v":0},{"$f":"D18+E17","v":0},{"$f":"E18+F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF18=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D18/$C$4,0)","v":0},{"$f":"IFERROR(E18/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D20:AF20)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D21:AF21)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D22:AF22)","v":0},{"$f":"D20+D21-D$12","v":0},{"$f":"E20+E21-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2023,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))+D25","v":0},{"$f":"D26+E25","v":0},{"$f":"E26+F25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF26=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D26/$C$4,0)","v":0},{"$f":"IFERROR(E26/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D28:AF28)","v":0},{"$f":"IF(D24<$A24,D$12,D20)","v":0},{"$f":"IF(E24<$A24,E$12,E20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D29:AF29)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D30:AF30)","v":0},{"$f":"D28+D29-D$12","v":0},{"$f":"E28+E29-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2024,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))+D33","v":0},{"$f":"D34+E33","v":0},{"$f":"E34+F33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF34=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D34/$C$4,0)","v":0},{"$f":"IFERROR(E34/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D36:AF36)","v":0},{"$f":"IF(D32<$A32,D$12,D28)","v":0},{"$f":"IF(E32<$A32,E$12,E28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D37:AF37)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D38:AF38)","v":0},{"$f":"D36+D37-D$12","v":0},{"$f":"E36+E37-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2025,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))+D41","v":0},{"$f":"D42+E41","v":0},{"$f":"E42+F41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF42=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D42/$C$4,0)","v":0},{"$f":"IFERROR(E42/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D44:AF44)","v":0},{"$f":"IF(D40<$A40,D$12,D36)","v":0},{"$f":"IF(E40<$A40,E$12,E36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D45:AF45)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D46:AF46)","v":0},{"$f":"D44+D45-D$12","v":0},{"$f":"E44+E45-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2026,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))+D49","v":0},{"$f":"D50+E49","v":0},{"$f":"E50+F49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF50=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D50/$C$4,0)","v":0},{"$f":"IFERROR(E50/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D52:AF52)","v":0},{"$f":"IF(D48<$A48,D$12,D44)","v":0},{"$f":"IF(E48<$A48,E$12,E44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D53:AF53)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D54:AF54)","v":0},{"$f":"D52+D53-D$12","v":0},{"$f":"E52+E53-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2027,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))+D57","v":0},{"$f":"D58+E57","v":0},{"$f":"E58+F57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF58=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D58/$C$4,0)","v":0},{"$f":"IFERROR(E58/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D60:AF60)","v":0},{"$f":"IF(D56<$A56,D$12,D52)","v":0},{"$f":"IF(E56<$A56,E$12,E52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D61:AF61)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D62:AF62)","v":0},{"$f":"D60+D61-D$12","v":0},{"$f":"E60+E61-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2028,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))+D65","v":0},{"$f":"D66+E65","v":0},{"$f":"E66+F65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF66=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D66/$C$4,0)","v":0},{"$f":"IFERROR(E66/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D68:AF68)","v":0},{"$f":"IF(D64<$A64,D$12,D60)","v":0},{"$f":"IF(E64<$A64,E$12,E60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D69:AF69)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D70:AF70)","v":0},{"$f":"D68+D69-D$12","v":0},{"$f":"E68+E69-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2029,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))+D73","v":0},{"$f":"D74+E73","v":0},{"$f":"E74+F73","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF74=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D74/$C$4,0)","v":0},{"$f":"IFERROR(E74/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D76:AF76)","v":0},{"$f":"IF(D72<$A72,D$12,D68)","v":0},{"$f":"IF(E72<$A72,E$12,E68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D77:AF77)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D78:AF78)","v":0},{"$f":"D76+D77-D$12","v":0},{"$f":"E76+E77-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2030,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))+D81","v":0},{"$f":"D82+E81","v":0},{"$f":"E82+F81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF82=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D82/$C$4,0)","v":0},{"$f":"IFERROR(E82/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D84:AF84)","v":0},{"$f":"IF(D80<$A80,D$12,D76)","v":0},{"$f":"IF(E80<$A80,E$12,E76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D85:AF85)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!D$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!D$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!E$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!E$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!F$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!F$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!G$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!G$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!H$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!H$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!I$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!I$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!J$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!J$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!K$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!K$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!L$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!L$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!M$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!M$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!N$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!N$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!O$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!O$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!P$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!P$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Q$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Q$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!R$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!R$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!S$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!S$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!T$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!T$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!U$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!U$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!V$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!V$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!W$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!W$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!X$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!X$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Y$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Y$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Z$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!Z$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AA$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AA$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AB$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AB$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AC$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AC$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AD$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AD$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AE$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AE$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AF$16,'Fleet Info'!$L$3:$L$1140,'8'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'8'!AF$16,'Fleet Info'!$A$3:$A$1140,'8'!$B$2,'Fleet Info'!$L$3:$L$1140,'8'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D86:AF86)","v":0},{"$f":"D84+D85-D$12","v":0},{"$f":"E84+E85-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"9","index":15,"n_rows":86,"n_cols":33,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Model!H2","v":"Fleet:"},{"$f":"Model!I2","v":"Breckenridge, Town of"},"Revenue Vehicle Type:","Sports Utility Vehicle",null,null,"Vehicle Code:",9]
[]
[null,{"$f":"Model!B15","v":"# of Vehicles in Fleet:"},{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'9'!$H$2,'Fleet Info'!$A$3:$A$1140,'9'!$B$2))","v":0}]
[null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Number of Vehicles Due for Replacement:",{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[]
["No ZEVs",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"D10+E9","v":0},{"$f":"E10+F9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D10/$C$4,0)","v":0},{"$f":"IFERROR(E10/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D12:AF12)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2022,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))+D17","v":0},{"$f":"D18+E17","v":0},{"$f":"E18+F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF18=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D18/$C$4,0)","v":0},{"$f":"IFERROR(E18/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D20:AF20)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D21:AF21)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D22:AF22)","v":0},{"$f":"D20+D21-D$12","v":0},{"$f":"E20+E21-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2023,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))+D25","v":0},{"$f":"D26+E25","v":0},{"$f":"E26+F25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF26=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D26/$C$4,0)","v":0},{"$f":"IFERROR(E26/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D28:AF28)","v":0},{"$f":"IF(D24<$A24,D$12,D20)","v":0},{"$f":"IF(E24<$A24,E$12,E20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D29:AF29)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D30:AF30)","v":0},{"$f":"D28+D29-D$12","v":0},{"$f":"E28+E29-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2024,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))+D33","v":0},{"$f":"D34+E33","v":0},{"$f":"E34+F33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF34=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D34/$C$4,0)","v":0},{"$f":"IFERROR(E34/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D36:AF36)","v":0},{"$f":"IF(D32<$A32,D$12,D28)","v":0},{"$f":"IF(E32<$A32,E$12,E28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D37:AF37)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D38:AF38)","v":0},{"$f":"D36+D37-D$12","v":0},{"$f":"E36+E37-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2025,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))+D41","v":0},{"$f":"D42+E41","v":0},{"$f":"E42+F41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF42=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D42/$C$4,0)","v":0},{"$f":"IFERROR(E42/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D44:AF44)","v":0},{"$f":"IF(D40<$A40,D$12,D36)","v":0},{"$f":"IF(E40<$A40,E$12,E36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D45:AF45)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D46:AF46)","v":0},{"$f":"D44+D45-D$12","v":0},{"$f":"E44+E45-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2026,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))+D49","v":0},{"$f":"D50+E49","v":0},{"$f":"E50+F49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF50=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D50/$C$4,0)","v":0},{"$f":"IFERROR(E50/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D52:AF52)","v":0},{"$f":"IF(D48<$A48,D$12,D44)","v":0},{"$f":"IF(E48<$A48,E$12,E44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D53:AF53)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D54:AF54)","v":0},{"$f":"D52+D53-D$12","v":0},{"$f":"E52+E53-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2027,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))+D57","v":0},{"$f":"D58+E57","v":0},{"$f":"E58+F57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF58=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D58/$C$4,0)","v":0},{"$f":"IFERROR(E58/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D60:AF60)","v":0},{"$f":"IF(D56<$A56,D$12,D52)","v":0},{"$f":"IF(E56<$A56,E$12,E52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D61:AF61)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D62:AF62)","v":0},{"$f":"D60+D61-D$12","v":0},{"$f":"E60+E61-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2028,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))+D65","v":0},{"$f":"D66+E65","v":0},{"$f":"E66+F65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF66=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D66/$C$4,0)","v":0},{"$f":"IFERROR(E66/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D68:AF68)","v":0},{"$f":"IF(D64<$A64,D$12,D60)","v":0},{"$f":"IF(E64<$A64,E$12,E60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D69:AF69)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D70:AF70)","v":0},{"$f":"D68+D69-D$12","v":0},{"$f":"E68+E69-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2029,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))+D73","v":0},{"$f":"D74+E73","v":0},{"$f":"E74+F73","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF74=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D74/$C$4,0)","v":0},{"$f":"IFERROR(E74/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D76:AF76)","v":0},{"$f":"IF(D72<$A72,D$12,D68)","v":0},{"$f":"IF(E72<$A72,E$12,E68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D77:AF77)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D78:AF78)","v":0},{"$f":"D76+D77-D$12","v":0},{"$f":"E76+E77-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2030,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))+D81","v":0},{"$f":"D82+E81","v":0},{"$f":"E82+F81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF82=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D82/$C$4,0)","v":0},{"$f":"IFERROR(E82/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D84:AF84)","v":0},{"$f":"IF(D80<$A80,D$12,D76)","v":0},{"$f":"IF(E80<$A80,E$12,E76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D85:AF85)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!D$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!D$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!E$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!E$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!F$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!F$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!G$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!G$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!H$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!H$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!I$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!I$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!J$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!J$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!K$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!K$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!L$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!L$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!M$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!M$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!N$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!N$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!O$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!O$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!P$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!P$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Q$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Q$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!R$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!R$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!S$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!S$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!T$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!T$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!U$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!U$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!V$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!V$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!W$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!W$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!X$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!X$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Y$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Y$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Z$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!Z$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AA$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AA$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AB$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AB$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AC$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AC$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AD$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AD$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AE$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AE$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AF$16,'Fleet Info'!$L$3:$L$1140,'9'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'9'!AF$16,'Fleet Info'!$A$3:$A$1140,'9'!$B$2,'Fleet Info'!$L$3:$L$1140,'9'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D86:AF86)","v":0},{"$f":"D84+D85-D$12","v":0},{"$f":"E84+E85-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"10","index":16,"n_rows":86,"n_cols":33,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Model!H2","v":"Fleet:"},{"$f":"Model!I2","v":"Breckenridge, Town of"},"Revenue Vehicle Type:","Over-the-road Bus/Motorcoach",null,null,"Vehicle Code:",10]
[]
[null,{"$f":"Model!B15","v":"# of Vehicles in Fleet:"},{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$L$3:$L$1140,'10'!$H$2,'Fleet Info'!$A$3:$A$1140,'10'!$B$2))","v":0}]
[null,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,null,"Number of Vehicles Due for Replacement:",{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AH$3:AH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AI$3:AI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AJ$3:AJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AK$3:AK$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AL$3:AL$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AM$3:AM$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AN$3:AN$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AO$3:AO$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AP$3:AP$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AQ$3:AQ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AR$3:AR$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AS$3:AS$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AT$3:AT$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AU$3:AU$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AV$3:AV$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AW$3:AW$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AX$3:AX$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AY$3:AY$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!AZ$3:AZ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BA$3:BA$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BB$3:BB$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BC$3:BC$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BD$3:BD$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BE$3:BE$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BF$3:BF$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BG$3:BG$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BH$3:BH$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BI$3:BI$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!BJ$3:BJ$1140,\"Yes\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[]
["No ZEVs",null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF(B2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"D10+E9","v":0},{"$f":"E10+F9","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D10/$C$4,0)","v":0},{"$f":"IFERROR(E10/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D12:AF12)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CO$3:CO$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CP$3:CP$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CQ$3:CQ$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CR$3:CR$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CS$3:CS$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CT$3:CT$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CU$3:CU$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CV$3:CV$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CW$3:CW$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CX$3:CX$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CY$3:CY$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CZ$3:CZ$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DA$3:DA$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DB$3:DB$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DC$3:DC$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DD$3:DD$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DE$3:DE$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DF$3:DF$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DG$3:DG$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DH$3:DH$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DI$3:DI$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DJ$3:DJ$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DK$3:DK$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DL$3:DL$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DM$3:DM$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DN$3:DN$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DO$3:DO$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DP$3:DP$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!DQ$3:DQ$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Incremental Cost Difference",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2022,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))+D17","v":0},{"$f":"D18+E17","v":0},{"$f":"E18+F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF18=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D18/$C$4,0)","v":0},{"$f":"IFERROR(E18/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D20:AF20)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BL$3:BL$1140,'Fleet Info'!AH$3:AH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BM$3:BM$1140,'Fleet Info'!AI$3:AI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BN$3:BN$1140,'Fleet Info'!AJ$3:AJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BO$3:BO$1140,'Fleet Info'!AK$3:AK$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BP$3:BP$1140,'Fleet Info'!AL$3:AL$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BQ$3:BQ$1140,'Fleet Info'!AM$3:AM$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BR$3:BR$1140,'Fleet Info'!AN$3:AN$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BS$3:BS$1140,'Fleet Info'!AO$3:AO$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BT$3:BT$1140,'Fleet Info'!AP$3:AP$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BU$3:BU$1140,'Fleet Info'!AQ$3:AQ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BV$3:BV$1140,'Fleet Info'!AR$3:AR$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BW$3:BW$1140,'Fleet Info'!AS$3:AS$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BX$3:BX$1140,'Fleet Info'!AT$3:AT$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BY$3:BY$1140,'Fleet Info'!AU$3:AU$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!BZ$3:BZ$1140,'Fleet Info'!AV$3:AV$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CA$3:CA$1140,'Fleet Info'!AW$3:AW$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CB$3:CB$1140,'Fleet Info'!AX$3:AX$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CC$3:CC$1140,'Fleet Info'!AY$3:AY$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CD$3:CD$1140,'Fleet Info'!AZ$3:AZ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CE$3:CE$1140,'Fleet Info'!BA$3:BA$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CF$3:CF$1140,'Fleet Info'!BB$3:BB$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CG$3:CG$1140,'Fleet Info'!BC$3:BC$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CH$3:CH$1140,'Fleet Info'!BD$3:BD$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CI$3:CI$1140,'Fleet Info'!BE$3:BE$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CJ$3:CJ$1140,'Fleet Info'!BF$3:BF$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CK$3:CK$1140,'Fleet Info'!BG$3:BG$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CL$3:CL$1140,'Fleet Info'!BH$3:BH$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CM$3:CM$1140,'Fleet Info'!BI$3:BI$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!CN$3:CN$1140,'Fleet Info'!BJ$3:BJ$1140,\"YES\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D21:AF21)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Y$3:$Y$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D22:AF22)","v":0},{"$f":"D20+D21-D$12","v":0},{"$f":"E20+E21-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2023,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))+D25","v":0},{"$f":"D26+E25","v":0},{"$f":"E26+F25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF26=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D26/$C$4,0)","v":0},{"$f":"IFERROR(E26/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D28:AF28)","v":0},{"$f":"IF(D24<$A24,D$12,D20)","v":0},{"$f":"IF(E24<$A24,E$12,E20)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D29:AF29)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$Z$3:$Z$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D30:AF30)","v":0},{"$f":"D28+D29-D$12","v":0},{"$f":"E28+E29-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2024,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))+D33","v":0},{"$f":"D34+E33","v":0},{"$f":"E34+F33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF34=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D34/$C$4,0)","v":0},{"$f":"IFERROR(E34/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D36:AF36)","v":0},{"$f":"IF(D32<$A32,D$12,D28)","v":0},{"$f":"IF(E32<$A32,E$12,E28)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D37:AF37)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AA$3:$AA$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D38:AF38)","v":0},{"$f":"D36+D37-D$12","v":0},{"$f":"E36+E37-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2025,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))+D41","v":0},{"$f":"D42+E41","v":0},{"$f":"E42+F41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF42=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D42/$C$4,0)","v":0},{"$f":"IFERROR(E42/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D44:AF44)","v":0},{"$f":"IF(D40<$A40,D$12,D36)","v":0},{"$f":"IF(E40<$A40,E$12,E36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D45:AF45)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AB$3:$AB$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D46:AF46)","v":0},{"$f":"D44+D45-D$12","v":0},{"$f":"E44+E45-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2026,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))+D49","v":0},{"$f":"D50+E49","v":0},{"$f":"E50+F49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF50=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D50/$C$4,0)","v":0},{"$f":"IFERROR(E50/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D52:AF52)","v":0},{"$f":"IF(D48<$A48,D$12,D44)","v":0},{"$f":"IF(E48<$A48,E$12,E44)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D53:AF53)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AC$3:$AC$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D54:AF54)","v":0},{"$f":"D52+D53-D$12","v":0},{"$f":"E52+E53-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2027,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))+D57","v":0},{"$f":"D58+E57","v":0},{"$f":"E58+F57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF58=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D58/$C$4,0)","v":0},{"$f":"IFERROR(E58/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D60:AF60)","v":0},{"$f":"IF(D56<$A56,D$12,D52)","v":0},{"$f":"IF(E56<$A56,E$12,E52)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D61:AF61)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AD$3:$AD$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D62:AF62)","v":0},{"$f":"D60+D61-D$12","v":0},{"$f":"E60+E61-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2028,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))+D65","v":0},{"$f":"D66+E65","v":0},{"$f":"E66+F65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF66=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D66/$C$4,0)","v":0},{"$f":"IFERROR(E66/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D68:AF68)","v":0},{"$f":"IF(D64<$A64,D$12,D60)","v":0},{"$f":"IF(E64<$A64,E$12,E60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D69:AF69)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AE$3:$AE$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D70:AF70)","v":0},{"$f":"D68+D69-D$12","v":0},{"$f":"E68+E69-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2029,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))+D73","v":0},{"$f":"D74+E73","v":0},{"$f":"E74+F73","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF74=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D74/$C$4,0)","v":0},{"$f":"IFERROR(E74/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D76:AF76)","v":0},{"$f":"IF(D72<$A72,D$12,D68)","v":0},{"$f":"IF(E72<$A72,E$12,E68)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D77:AF77)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AF$3:$AF$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D78:AF78)","v":0},{"$f":"D76+D77-D$12","v":0},{"$f":"E76+E77-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[2030,null,null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050]
[null,"# of Non-ZEVs being replaced with ZEVs",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Total ZEVs in CO Fleet",null,{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$G$3:$G$1140,'Fleet Info'!$D$3:$D$1140,\"Battery Electric Bus (BEB)\",'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))+D81","v":0},{"$f":"D82+E81","v":0},{"$f":"E82+F81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF82=$C$4","v":true}]
[null,{"$f":"\"Percent of \"&$B$2&\" that is ZEV\"","v":"Percent of Breckenridge, Town of that is ZEV"},null,{"$f":"IFERROR(D82/$C$4,0)","v":0},{"$f":"IFERROR(E82/$C$4,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of Vehicle Replacements",{"$f":"SUM(D84:AF84)","v":0},{"$f":"IF(D80<$A80,D$12,D76)","v":0},{"$f":"IF(E80<$A80,E$12,E76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cost of First Time Charger Purchases",{"$f":"SUM(D85:AF85)","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!D$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!D$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!E$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!E$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!F$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!F$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!G$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!G$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!H$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!H$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!I$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!I$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!J$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!J$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!K$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!K$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!L$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!L$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!M$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!M$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!N$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!N$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!O$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!O$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!P$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!P$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Q$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Q$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!R$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!R$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!S$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!S$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!T$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!T$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!U$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!U$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!V$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!V$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!W$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!W$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!X$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!X$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Y$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Y$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Z$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!Z$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AA$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AA$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AB$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AB$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AC$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AC$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AD$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AD$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AE$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AE$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0},{"$f":"IF($B$2=\"Colorado Transit Fleet\",SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AF$16,'Fleet Info'!$L$3:$L$1140,'10'!$H$2),SUMIFS('Fleet Info'!$P$3:$P$1140,'Fleet Info'!$AG$3:$AG$1140,'10'!AF$16,'Fleet Info'!$A$3:$A$1140,'10'!$B$2,'Fleet Info'!$L$3:$L$1140,'10'!$H$2))","v":0}]
[null,"Incremental Cost Difference",{"$f":"SUM(D86:AF86)","v":0},{"$f":"D84+D85-D$12","v":0},{"$f":"E84+E85-E$12","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Lookup","index":17,"n_rows":61,"n_cols":2,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
["Agency Name","No ZEVs"]
["Colorado Transit Fleet",2022]
["Archuleta County",2023]
["Baca County Seniors Van",2024]
["Bent County",2025]
["Berthoud Area Transportation Service (BATS)",2026]
["Black Hawk, City of",2027]
["Breckenridge, Town of",2028]
["Broomfield, City and County of",2029]
["Castle Rock Senior Center",2030]
["City of Aspen"]
["City of Colorado Springs"]
["City of Fort Collins"]
["City of La Junta"]
["City of Loveland, Colorado"]
["City of Pueblo"]
["Colorado Department of Transportation - Bustang & Outrider"]
["Community Options, Inc."]
["Cripple Creek, City of"]
["Denver Regional Transportation District"]
["Dolores County"]
["Durango, City of"]
["Eagle County"]
["East Central Council of Governments"]
["El Paso Fountain Valley Senior Citizens Program Inc."]
["Envida"]
["Estes Park, Town of"]
["Glenwood Springs, City of"]
["Grand County Council on Aging"]
["Greeley, City of"]
["Gunnison Valley Rural Transportation Authority"]
["Huerfano/Las Animas Area Council of Governments (SCCOG)"]
["La Plata County Senior Services"]
["Lakewood, City of"]
["Littleton Omnibus"]
["Mesa County RTPO"]
["Montezuma County"]
["Montrose County Senior Citizens Transportation, Inc."]
["Mountain Express"]
["Mountain Village, Town of"]
["Neighbor to Neighbor Volunteers"]
["North Front Range Transportation and Air Quality Planning Council"]
["Northeastern Colorado Association of Local Governments (NECALG)"]
["Prowers County"]
["Roaring Fork Transportation Authority (RFTA)"]
["Routt County Government"]
["San Miguel County"]
["Senior Resource Development Agency, Pueblo, Inc. (Pueblo SRDA)"]
["Seniors' Resource Center,Inc. (SRC)"]
["Silver Key Senior Services"]
["Snowmass Village, Town of"]
["Southern Colorado Community Action Agency, Inc."]
["Steamboat Springs, City of"]
["Summit County (Summit Stage)"]
["Teller Senior Coalition"]
["Town of Avon"]
["Town of Telluride"]
["Upper Arkansas Area Council of Governments"]
["Vail, Town of"]
["Via Mobility Services"]
["Winter Park, Town of"]

{"sheet":"Reference","index":18,"n_rows":97,"n_cols":40,"rows_kept":97,"cut":false,"hidden":false,"merged":[]}
["Vehicle Code","Revenue Vehicle Type","Type Detail","NTD ULB","CDOT/FTA MUL","Min Length","Max Length","Seating Min","Seating Max"," Cost ","Average Costs (Recommended)","Charging Requirement","Charger Unit Cost","Charger Install Cost","Total Charger Cost","Non-ZEV Equivalent Cost","Non-ZEV Equivalent Cost (Recommended)","Price Premium 2021/ 2022","Annual Reduction to Parity",2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,"Year Parity is Reached","Annual Reduction to Parity in 2027"]
[1,"Articulated Bus (AB)","Articulated Bus",14,12,50,60,41,61,{"$f":"Model!D5","v":1200000},1287000,"Level 3",50000,60000,{"$f":"M2+N2","v":110000},{"$f":"Model!F5","v":672000},672000,615000,{"$f":"Model!J5","v":0.08},{"$f":"J2*(1-S2)","v":1104000},{"$f":"MAX(T2*(1-$S2),$P2)","v":1015680},{"$f":"MAX(U2*(1-$S2),$P2)","v":934425.60000000009},859671.55200000014,790897.82784000016,727626.00161280017,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,672000,{"$f":"MIN(IF($T2:$AL2=$P2,T$1:AL$1))","v":2029},0.12187135330940334]
[2,"Bus (BU)","Standard Bus",14,12,35,40,31,40,{"$f":"Model!D6","v":950000},873000,"Level 3",50000,60000,{"$f":"M3+N3","v":110000},{"$f":"Model!F6","v":500000},461000,412000,{"$f":"Model!J6","v":0.08},{"$f":"J3*(1-S3)","v":874000},{"$f":"MAX(T3*(1-$S3),$P3)","v":804080},739753.6,680573.31200000003,626127.44704000012,576037.25127680018,529954.27117465623,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,{"$f":"MAX(AJ3*(1-$S3),$P3)","v":500000},500000,{"$f":"MIN(IF($T3:$AL3=$P3,T$1:AL$1))","v":2030},0.11988922843877776]
[3,"Bus (BU)","Small Bus",14,10,0,30,18,30,{"$f":"Model!D7","v":580000},581000,"Level 3",50000,60000,110000,{"$f":"Model!F7","v":350000},452000,129000,{"$f":"Model!J7","v":0.08},533600,490912,451639.04000000004,415507.91680000006,382267.28345600009,351685.9007795201,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,350000,{"$f":"MAX(AJ4*(1-$S4),$P4)","v":350000},350000,{"$f":"MIN(IF($T4:$AL4=$P4,T$1:AL$1))","v":2029},4.8973846183032466E-2]
[4,"Cutaway (CU)","Large Cutaway",10,7,25,35,17,30,{"$f":"Model!D8","v":360000},360000,"Level 2",30000,20000,50000,{"$f":"Model!F8","v":200000},135000,225000,{"$f":"Model!J8","v":0.08},331200,304704,280327.67999999999,257901.4656,237269.348352,218287.80048384002,200824.77644513283,200000,200000,200000,200000,200000,200000,200000,200000,200000,200000,{"$f":"MAX(AJ5*(1-$S5),$P5)","v":200000},200000,{"$f":"MIN(IF($T5:$AL5=$P5,T$1:AL$1))","v":2030},0.17812408479926334]
[5,"Cutaway (CU)","Standard Cutaway",10,5,25,35,10,25,{"$f":"Model!D9","v":170000},116000,"Level 2",30000,20000,50000,{"$f":"Model!F9","v":88000},77000,39000,{"$f":"Model!J9","v":0.08},156400,143888,132376.95999999999,121786.80319999999,112043.85894400001,103080.35022848001,94833.922210201607,88000,88000,88000,88000,88000,88000,88000,88000,88000,88000,{"$f":"MAX(AJ6*(1-$S6),$P6)","v":88000},88000,{"$f":"MIN(IF($T6:$AL6=$P6,T$1:AL$1))","v":2030},7.8688383272520993E-2]
[6,"Van (VN)","Passenger Van",8,4,0,30,3,19,{"$f":"Model!D10","v":100000},100000,"Level 2",30000,20000,50000,{"$f":"Model!F10","v":55000},48000,52000,{"$f":"Model!J10","v":0.08},92000,84640,77868.800000000003,71639.296000000002,65908.152320000008,60635.500134400012,55784.660123648013,55000,55000,55000,55000,55000,55000,55000,55000,55000,55000,{"$f":"MAX(AJ7*(1-$S7),$P7)","v":55000},55000,{"$f":"MIN(IF($T7:$AL7=$P7,T$1:AL$1))","v":2030},0.13652802297712599]
[7,"Automobile (AO)","Electric SUV",8,4,null,null,null,null,{"$f":"Model!D11","v":60000},39000,"Level 2",30000,20000,50000,{"$f":"Model!F11","v":30000},30000,12000,{"$f":"Model!J11","v":0.08},55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33470.796074188809,30793.132388253707,30000,30000,30000,30000,30000,30000,30000,30000,30000,{"$f":"MAX(AJ8*(1-$S8),$P8)","v":30000},30000,{"$f":"MIN(IF($T8:$AL8=$P8,T$1:AL$1))","v":2031},5.1119919923887425E-2]
[8,"Minivan (MV)","Electric SUV",8,4,null,null,null,null,{"$f":"Model!D12","v":60000},39000,"Level 2",30000,20000,50000,{"$f":"Model!F12","v":33500},30000,11000,{"$f":"Model!J12","v":0.08},55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,{"$f":"MAX(AJ9*(1-$S9),$P9)","v":33500},33500,{"$f":"MIN(IF($T9:$AL9=$P9,T$1:AL$1))","v":2029},5.1119919923887425E-2]
[9,"Sports Utility Vehicle (SV)","Electric SUV",8,4,null,null,null,null,{"$f":"Model!D13","v":60000},39000,"Level 2",30000,20000,50000,{"$f":"Model!F13","v":33500},30000,9000,{"$f":"Model!J13","v":0.08},55200,50784,46721.279999999999,42983.577600000004,39544.891392000005,36381.300080640009,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,33500,{"$f":"MAX(AJ10*(1-$S10),$P10)","v":33500},33500,{"$f":"MIN(IF($T10:$AL10=$P10,T$1:AL$1))","v":2029},5.1119919923887425E-2]
[10,"Over-the-road Bus (BR)","Motorcoach",14,12,null,null,null,null,{"$f":"Model!D14","v":1100000},850000,"Level 3",50000,60000,110000,{"$f":"Model!F14","v":630000},631000,219000,{"$f":"Model!J14","v":0.08},1012000,931040,856556.8,788032.25600000005,724989.67552000005,666990.50147840008,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,630000,{"$f":"MAX(AJ11*(1-$S11),$P11)","v":630000},630000,{"$f":"MIN(IF($T11:$AL11=$P11,T$1:AL$1))","v":2029},5.7845586877209497E-2]
[]
[]
["Agency","Type Replacement","Type Inventory","Type Detail","Length","Seating Min","Seating Max"," ZEV Cost "]
["WSDES","Articulated Bus","Articulated Bus (AB)","Articulated Bus",60,null,null,1241510]
["WSDES","Articulated Bus","Articulated Bus (AB)","Articulated Bus",60,null,null,1075420]
["MINN Metro","Articulated Bus","Articulated Bus (AB)","Articulated Bus",60,48,null,1322327]
["NYC MTA","Articulated Bus","Articulated Bus (AB)","Articulated Bus",60,47,null,1385076]
["CMTA (TX)","Articulated Bus","Articulated Bus (AB)","Articulated Bus",60,52,null,1371030]
["BLACK (VA)","Articulated Bus","Articulated Bus (AB)","Articulated Bus",60,55,null,1325889]
["CHAT (TN)","Large Cutaway","Cutaway (CU)","Large Cutaway",22,22,null,370000]
["CHAT (TN)","Large Cutaway","Cutaway (CU)","Large Cutaway",22,22,null,350000]
["BARTA (PA)","Standard Cutaway","Cutaway (CU)","Standard Cutaway",24,12,null,115511]
["Chevy Bold EUV","Electric SUV","Sports Utility Vehicle (SV)","Electric SUV",10,5,null,34563,"Market Avg"]
["VW ID.4","Electric SUV","Sports Utility Vehicle (SV)","Electric SUV",10,5,null,41678,"Market Avg"]
["Hyundai Kona","Electric SUV","Sports Utility Vehicle (SV)","Electric SUV",10,5,null,36127,"Market Avg"]
["Volvo XC40","Electric SUV","Sports Utility Vehicle (SV)","Electric SUV",10,5,null,33145,"Market Avg"]
["Ford Mustang Mach-E","Electric SUV","Sports Utility Vehicle (SV)","Electric SUV",10,5,null,46204,"Market Avg"]
["Kia Niro EV","Electric SUV","Sports Utility Vehicle (SV)","Electric SUV",10,5,null,41610,"Market Avg"]
["LBT (CA)","Small Bus","Bus (BU)","Small Bus",30,28,null,618000]
["MST (CA)","Small Bus","Bus (BU)","Small Bus",30,22,null,580000]
["CCCTA (CA)","Small Bus","Bus (BU)","Small Bus",29,25,null,860040]
["SBMTD (CA)","Small Bus","Bus (BU)","Small Bus",30,25,null,399000]
["ESTES","Small Bus","Bus (BU)","Small Bus",30,null,null,450055]
["ACCTD (CA)","Standard Bus","Bus (BU)","Standard Bus",40,40,null,1013204]
["LBT (CA)","Standard Bus","Bus (BU)","Standard Bus",40,34,null,927000]
["MINN Metro","Standard Bus","Bus (BU)","Standard Bus",40,36,null,898811]
["RFTA","Standard Bus","Bus (BU)","Standard Bus",40,null,null,984456]
["Summit","Standard Bus","Bus (BU)","Standard Bus",40,null,null,916714]
["NREL","Standard Bus","Bus (BU)","Standard Bus",null,null,null,887308]
["ECO","Standard Bus","Bus (BU)","Standard Bus",40,null,null,985041]
["AVON","Standard Bus","Bus (BU)","Standard Bus",35,null,null,873777]
["BRECK","Standard Bus","Bus (BU)","Standard Bus",35,null,null,600847]
["VAIL","Standard Bus","Bus (BU)","Standard Bus",40,null,null,850106]
["HOP/VIA","Standard Bus","Bus (BU)","Standard Bus",35,null,null,828902]
["RTD","Standard Bus","Bus (BU)","Standard Bus",45,null,null,750000]
["AVERAGE","Standard Bus","Bus (BU)","Standard Bus",40,null,null,939333]
["AVERAGE","Standard Bus","Bus (BU)","Standard Bus",35,null,null,767842]
[]
["Agency","Type Replacement","Type Inventory","Type Detail","Length","Seating Min","Seating Max"," Non-ZEV Cost "]
["RTD","Articulated Bus","Articulated Bus (AB)","Articulated Bus",60,57,null,680796]
["RTD","Articulated Bus","Articulated Bus (AB)","Articulated Bus",60,57,null,663726]
["CDOT AVG","Electric SUV","Automobile (AO)","Electric SUV",15,5,null,27300,"AVERAGE (2013 or Later)"]
["Bent","Large Cutaway","Cutaway (CU)","Large Cutaway",31,24,null,97120,"Replacement Cost"]
["Eagle","Large Cutaway","Cutaway (CU)","Large Cutaway",31,24,null,160000,"Replacement Cost"]
["Mesa","Large Cutaway","Cutaway (CU)","Large Cutaway",31,22,null,148340,"Replacement Cost"]
["Castle Rock","Minivan (MV)","Minivan (MV)","Minivan (MV)",17,7,null,30000]
["Dolores","Minivan (MV)","Minivan (MV)","Minivan (MV)",16,7,null,30000]
["ECCOG","Minivan (MV)","Minivan (MV)","Minivan (MV)",17,7,null,25000]
["SUMMIT","Sports Utility Vehicle (SV)","Sports Utility Vehicle (SV)","Sports Utility Vehicle (SV)",10,2,null,60000]
["RFTA","Motorcoach","Over-the-road Bus (BR)","Motorcoach",45,57,null,740044]
["RFTA","Motorcoach","Over-the-road Bus (BR)","Motorcoach",45,57,null,550000]
["RTD","Motorcoach","Over-the-road Bus (BR)","Motorcoach",45,57,null,648743]
["RTD","Motorcoach","Over-the-road Bus (BR)","Motorcoach",45,57,null,586589]
["Pueblo","Passenger Van","Van (VN)","Passenger Van",21,10,null,44000]
["Pueblo","Passenger Van","Van (VN)","Passenger Van",21,8,null,44591]
["Envida","Passenger Van","Van (VN)","Passenger Van",22,9,null,61000,"Replacement Cost"]
["El Paso","Passenger Van","Van (VN)","Passenger Van",18,7,null,60000,"Replacement Cost"]
["Lakewood","Passenger Van","Van (VN)","Passenger Van",20,7,null,49651,"Replacement Cost"]
["MMT","Passenger Van","Van (VN)","Passenger Van",19,12,null,31040]
["MMT","Small Bus","Bus (BU)","Small Bus",29,26,null,431408]
["Transfort","Small Bus","Bus (BU)","Small Bus",32,31,null,473573]
["Pueblo","Standard Bus","Bus (BU)","Standard Bus",40,40,null,350000]
["RTD","Standard Bus","Bus (BU)","Standard Bus",40,36,null,432028]
["RFTA","Standard Bus","Bus (BU)","Standard Bus",40,35,null,557000]
["MMT","Standard Bus","Bus (BU)","Standard Bus",35,32,null,466873]
["MMT","Standard Bus","Bus (BU)","Standard Bus",35,32,null,475900]
["MMT","Standard Bus","Bus (BU)","Standard Bus",35,32,null,486873]
["RTD","Standard Cutaway","Cutaway (CU)","Standard Cutaway",24,11,null,65371]
["RTD","Standard Cutaway","Cutaway (CU)","Standard Cutaway",24,11,null,63907]
["RTD","Standard Cutaway","Cutaway (CU)","Standard Cutaway",24,11,null,67753]
["RFTA","Standard Cutaway","Cutaway (CU)","Standard Cutaway",25,14,null,79314]
["Durango","Standard Cutaway","Cutaway (CU)","Standard Cutaway",28,16,null,80000,"Replacement Cost"]
["Snowmass","Standard Cutaway","Cutaway (CU)","Standard Cutaway",24,16,null,104605,"Replacement Cost"]
[]
[null,"Charging Requirement","Charger Unit Cost","Charger Install Cost",null,null,null,"Total Charger Cost"]
["ESTES","Level 2",3950,16680,null,null,null,20630]
["Summit","Level 2",43500,38295,null,null,null,81795]
["BRECK","Level 2",42500,5000,null,null,null,47500]
["RFTA","Level 3",60000,83263,null,null,null,143263]
["NREL","Level 3",50000,17050,null,null,null,67050]
["ECO","Level 3",61000,88805,null,null,null,149805]
["AVON","Level 3",35550,96032,null,null,null,131582]
["RTD","Level 3",57000,10537,null,null,null,67537]
["VIA","Level 3",40000,60000,null,null,null,100000]
[null,"Level 2",29983,19992,null,null,null,49975]
[null,"Level 3",50592,59281,null,null,null,109873]